{"text_format":"1","workbook":"xlsx","n_sheets":9,"sheets":["Customer Information","Leak Specifications","Utility  Data","Savings Summary","Instructions","AWWA Flow Tables","Lists","Master Outputs","Version Control"],"not_rendered":{"charts":0,"images":14,"macros":1,"external_links":2,"defined_names":180,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Customer Information","index":0,"n_rows":261,"n_cols":44,"rows_kept":261,"cut":false,"hidden":false,"merged":[[36,24,36,31],[30,12,30,14],[24,25,24,31],[24,3,24,15],[24,16,24,24],[30,21,30,24],[13,18,13,31],[13,3,13,10],[11,28,11,31],[26,16,26,19],[22,3,22,15],[11,3,11,16],[234,9,234,16],[236,9,236,16],[26,12,26,15],[235,9,235,16],[32,3,32,5],[232,3,232,16],[237,9,237,16],[7,28,7,31],[26,3,26,11],[13,11,13,17],[11,25,11,27],[36,3,36,14],[36,15,36,23],[30,3,30,5],[9,3,9,16],[9,17,9,31],[11,17,11,24],[22,25,22,31],[22,16,22,24],[7,18,7,27],[7,3,7,17],[233,9,233,16]]}
[]
[null,false]
[]
[null,null,null,"BPA UES Leak Abatement Energy Savings Calculator"]
[null,null,null,"and Incentive Funding Application Tool"]
[null,null,null,"PARTICIPANT INFORMATION"]
[null,null,null,"Company Name:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prepared By:",null,null,null,null,null,null,null,null,null,"Date:"]
[]
[null,null,null,"Contact:",null,null,null,null,null,null,null,null,null,null,null,null,null,"Title:"]
[]
[null,null,null,"Mailing Address:",null,null,null,null,null,null,null,null,null,null,null,null,null,"City:",null,null,null,null,null,null,null,"State:",null,null,"Zip:"]
[]
[null,null,null,"Cell/Tel:",null,null,null,null,null,null,null,"Fax:",null,null,null,null,null,null,"Email:"]
[]
[]
[]
[null,null,null,"PROJECT INFORMATION"]
[]
[null,null,null,"  Project Is In (check one):"]
[null,null,null,"  Electric Utility Provider:"]
[]
[null,null,null,"Name of Utility:",null,null,null,null,null,null,null,null,null,null,null,null,"Electric Utility Account Number:",null,null,null,null,null,null,null,null,"Average Electric Rate per kWh:"]
[]
[null,null,null,"Project Site Address, if Different:",null,null,null,null,null,null,null,null,null,null,null,null,"City:",null,null,null,null,null,null,null,null,"Zip:"]
[]
[null,null,null,"County:",null,null,null,null,null,null,null,null,"# of Leak Fixes:",null,null,null,"Local Tax Rate:"]
[null,null,null,null,null,null,null,null,null,null,null,null,1]
[]
[null,null,null,"UTILITY INCENTIVE PROGRAM INFORMATION"]
[null,null,null,"Incentive Rate Offered by Utility:",null,null,null,null,null,null,null,null,"Incentive Percent Cost Cap:",null,null,null,null,null,null,null,null,"Incentive Cap:"]
[null,null,null,null,null,null,"per kWh annual savings",null,null,null,null,null,null,null,null,"of eligible project cost (eg 50%)",null,null,null,null,null,null,null,null,null,"max dollar value"]
[null,null,null,"Additional Non-utility Funding (if applicable):",null,null,null,null,null,null,null,null,"Other notes:"]
[]
[]
[null,null,null,"VENDOR INFORMATION"]
[null,null,null,"Company:",null,null,null,null,null,null,null,null,null,null,null,"Sales Representative:",null,null,null,null,null,null,null,null,"Cell/Tel:"]
[]
[]
[]
[]
[]
[]
[null,null,null,"TO APPLY FOR INCENTIVES FROM YOUR LOCAL ELECTRIC UTILITY:"]
[null,null,null,null,"1)","Check with your local utility regarding the availability of incentives for leak repairs."]
[null,null,null,null,null,"The utility will help you get in touch with the people who handle incentive administration."]
[null,null,null,null,"2)","Enter the information requested above for participant, project, vendor, baseline energy use, proposed"]
[null,null,null,null,null,"leak repairs, operating characteristics of the system, and assumptions."]
[null,null,null,null,"3)","Send this file as an email attachment to the incentive administrator. Include a copy of the proposal"]
[null,null,null,null,null,"or quotation for the leak repairs."]
[null,null,null,null,"4)","The utility's incentive administrator will review the calculator's inputs and outputs, call with questions,"]
[null,null,null,null,null,"and request any additional documentation that may be needed. Once the technical aspects of the proposed"]
[null,null,null,null,null,"project have been approved and the estimated incentive amount has been confirmed, if you wish"]
[null,null,null,null,null,"to move ahead with the project, the incentive administrator will secure funding approval from the utility."]
[null,null,null,null,"5)","Once the funding agreement is in place, equipment may be ordered and installed. Please note that"]
[null,null,null,null,null,"a utility will not offer funding for projects in which equipment has been ordered prior to the utility's"]
[null,null,null,null,null,"(and in some cases, BPA's) approval of funding."]
[null,null,null,null,"6)","When installation is complete, notify the utility's incentive administrator. The administrator will"]
[null,null,null,null,null,"request copies of invoices, ask you to sign a completion certification form, and may inspect"]
[null,null,null,null,null,"the installation. If conditions are significantly different from those represented in the analysis, the"]
[null,null,null,null,null,"amount of the incentive may be affected. Incentive checks are typically mailed 4 to 6 weeks after "]
[null,null,null,null,null,"receipt of the completion form and invoices."]
[]
[]
[]
[null,{"$f":"\" Cascade Energy, Inc. © \"&YEAR(TODAY())","v":" Cascade Energy, Inc. © 2021"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ToolName&\"   v\"&ToolVersion & \"  \"","v":"Leak Abatement Energy Savings Tool   v2.4  "}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"TO APPLY FOR INCENTIVES FROM ENERGY TRUST OF OREGON:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"for Energy Trust Projects"]
[null,null,null,null,"1)","Enter the information requested above about participant, project, vendor, baseline energy use, proposed"]
[null,null,null,null,null,"leak repairs, operating characteristics of the system, and assumptions.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false]
[null,null,null,null,"2)","Send this Excel file as an email attachment to smallindustrial@energytrust.org.  Include a copy of the proposal"]
[null,null,null,null,null,"or quotation for the leak repairs."]
[null,null,null,null,"3)","Energy Trust will review inputs and outputs and call with any questions.  Upon approval, Energy Trust will then"]
[null,null,null,null,null,"provide an offer of funding for review and acceptance by Participant."]
[null,null,null,null,"4)","Participant completes the entries in the Energy Trust agreement, signs, and returns the agreement to Energy"]
[null,null,null,null,null,"Trust."]
[null,null,null,null,"5)","Order equipment and schedule the installation.  Please note that Energy Trust must approve funding"]
[null,null,null,null,null,"before equipment is ordered."]
[null,null,null,null,"6)","When installation is complete, notify Energy Trust.  Energy Trust will request copies of invoices, ask you to "]
[null,null,null,null,null,"sign a completion certification form, and may inspect the installation.  If conditions are significantly different"]
[null,null,null,null,null,"from those represented in the analysis, the amount of the incentive may be affected.  Incentive checks are "]
[null,null,null,null,null,"mailed 3 to 6 weeks after receipt of the completion form and invoices."]
[]
[]
[]
[]
[]
[null,null,null,"TO APPLY FOR INCENTIVES FROM YOUR LOCAL ELECTRIC UTILITY:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"for Oregon, non-Energy Trust projects"]
[null,null,null,null,"1)","Check with your local utility regarding the availability of incentives for leak repairs."]
[null,null,null,null,null,"The utility will help you get in touch with the people who handle administration of incentives."]
[null,null,null,null,"2)","Enter the information requested above about participant, project, vendor, baseline energy use, proposed"]
[null,null,null,null,null,"leak repairs, operating characteristics of the system, and assumptions."]
[null,null,null,null,"3)","Send this Excel file as an email attachment to the incentive administrator.  Include a copy of the proposal"]
[null,null,null,null,null,"or quotation for the leak repairs."]
[null,null,null,null,"4)","The utility's incentive administrator will review the calculator's inputs and outputs, call with questions,"]
[null,null,null,null,null,"and request any additional documentation that may be needed.  Once the technical aspects of the proposed"]
[null,null,null,null,null,"project have been approved and the estimated incentive amount has been confirmed, if Participant wishes"]
[null,null,null,null,null,"to move ahead with the project, the incentive administrator will secure funding approval from the utility."]
[null,null,null,null,"5)","Once the funding agreement is in place, equipment may be ordered and installed.  Please note that"]
[null,null,null,null,null,"a utility will not offer funding for projects in which equipment has been ordered prior to the utility's"]
[null,null,null,null,null,"(and in some cases, BPA's) approval of funding."]
[null,null,null,null,"6)","When installation is complete, notify the utility's incentive administrator.  The administrator will"]
[null,null,null,null,null,"request copies of invoices, ask Participant to sign a completion certification form, and may inspect"]
[null,null,null,null,null,"the installation.  If conditions are significantly different from those represented in the analysis, the"]
[null,null,null,null,null,"amount of the incentive may be affected.  Incentive checks are typically mailed 4 to 6 weeks after "]
[null,null,null,null,null,"receipt of the completion form and invoices."]
[]
[null,null,null,"TO APPLY FOR INCENTIVES FROM YOUR LOCAL ELECTRIC UTILITY:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"for non-Oregon projects"]
[null,null,null,null,"1)","Check with your local utility regarding the availability of incentives for water leak repairs.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Is \"Other Utility\"?",null,false]
[null,null,null,null,null,"The utility will help you get in touch with the people who handle administration of incentives.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Is BPA Project?",null,true]
[null,null,null,null,"2)","Enter the information requested above about participant, project, vendor, baseline energy use, "]
[null,null,null,null,null,"leak repairs, operating characteristics of the system, and assumptions."]
[null,null,null,null,"3)","Send this Excel file as an email attachment to the incentive administrator.  Include a copy of the proposal"]
[null,null,null,null,null,"or quotation for the leak repairs."]
[null,null,null,null,"4)","The utility's incentive administrator will review the calculator's inputs and outputs, call with questions,"]
[null,null,null,null,null,"and request any additional documentation that may be necessary.  Once the technical aspects of the"]
[null,null,null,null,null,"proposed project have been approved and the estimated incentive amount has been confirmed, if"]
[null,null,null,null,null,"Participant wishes to move ahead with the project, the incentive administrator will secure funding"]
[null,null,null,null,null,"approval from the utility."]
[null,null,null,null,"5)","Once the funding agreement is in place, equipment may be ordered and installed.  Please note that"]
[null,null,null,null,null,"a utility will not offer funding for projects in which equipment has been ordered prior to the utility's"]
[null,null,null,null,null,"(and in some cases, BPA's) approval of funding."]
[null,null,null,null,"6)","When installation is complete, notify the utility's incentive administrator.  The administrator will"]
[null,null,null,null,null,"request copies of invoices, ask Participant to sign a completion certification form, and may inspect"]
[null,null,null,null,null,"the installation.  If conditions are significantly different from those represented in the analysis, the"]
[null,null,null,null,null,"amount of the incentive may be affected.  Incentive checks are typically mailed 4 to 6 weeks after"]
[null,null,null,null,null,"receipt of the completion form and invoices."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BLANK CELLS IN THE NEXT 19 LINES FOR CLEARING INSTRUCTIONS."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"TO APPLY FOR INCENTIVES FROM ROCKY MOUNTAIN POWER:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"for Rocky Mountain Power projects"]
[null,null,null,null,"1)","Check with Rocky Mountain Power to get in touch with the people who handle the administration"]
[null,null,null,null,null,"of incentives for water leak repairs at www.rockymountainpower.net/wattsmart or 801-642-4472."]
[null,null,null,null,"2)","Enter the information requested above about participant, project, vendor, baseline energy use, proposed"]
[null,null,null,null,null,"leak repairs, operating characteristics of the system, and assumptions."]
[null,null,null,null,"3)","Send this Excel file as an email attachment to the incentive administrator.  Include a copy of the proposal"]
[null,null,null,null,null,"or quotation for the leak repairs"]
[null,null,null,null,"4)","The incentive administrator will review the calculator's inputs and outputs, call with questions,"]
[null,null,null,null,null,"and request any additional documentation that may be necessary to establish the incentive estimate.  "]
[null,null,null,null,null,"While this step is not required in order to receive an incentive, it is recommended, because it provides an"]
[null,null,null,null,null,"opportunity for the incentive administrator to concur with the assumptions supporting the savings estimate"]
[null,null,null,null,null,"upon which the incentive will be based.  "]
[null,null,null,null,"5)","Order and install the equipment."]
[null,null,null,null,"6)","Complete the incentive application/agreement, which can be downloaded from the website given above."]
[null,null,null,null,null,"Send the completed application with a copy of dated invoices or receipts substantiating the project cost"]
[null,null,null,null,null,"to the address given on the application.  Please allow six weeks for your incentive check to arrive."]
[null,null,null,null,"7)","Please note that incentive qualifications and amounts are subject to change and termination at any time."]
[null,null,null,null,null,"Rocky Mountain Power reserves the right to conduct inspections to verify information provided in the application"]
[null,null,null,null,null,"and to inspect equipment after payment of incentives.  Inspections may  include a telephone survey,"]
[null,null,null,null,null,"site visit, and/or the installation of temporary monitoring equipment at any time up to 36 months after installation."]
[]
[null,null,null,"TO APPLY FOR INCENTIVES FROM PACIFIC POWER:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"for Pacific Power projects"]
[null,null,null,null,"1)","Check with Pacific Power to get in touch with the people who handle the administration"]
[null,null,null,null,null,"of incentives for water leak repairs.  See http://www.pacificpower.net/wattsmart."]
[null,null,null,null,"2)","Enter the information requested above about participant, project, vendor, baseline energy use proposed"]
[null,null,null,null,null,"leak repairs, operating characteristics of the system, and assumptions."]
[null,null,null,null,"3)","Send this Excel file as an email attachment to the incentive administrator.  Include a copy of the proposal"]
[null,null,null,null,null,"or quotation for the leak repairs."]
[null,null,null,null,"4)","The incentive administrator will review the calculator's inputs and outputs, call with questions,"]
[null,null,null,null,null,"and request any additional documentation that may be necessary to establish the energy savings estimate.  "]
[null,null,null,null,null,"While this step is not required in order to receive an incentive, it is recommended because it provides an"]
[null,null,null,null,null,"opportunity for the incentive administrator to concur with the assumptions supporting the savings estimate upon"]
[null,null,null,null,null,"which the incentive will be based.  "]
[null,null,null,null,"5)","Order and install the equipment."]
[null,null,null,null,"6)","Complete the incentive application/agreement, which can be downloaded from the website given above."]
[null,null,null,null,null,"Send the completed application with a copy of dated invoices or receipts substantiating the project cost"]
[null,null,null,null,null,"to the address given on the application.  Please allow six weeks for your incentive check to arrive."]
[null,null,null,null,"7)","Please note that incentive qualifications and amounts are subject to change and termination at any time."]
[null,null,null,null,null,"Pacific Power reserves the right to conduct inspections to verify information provided in the application"]
[null,null,null,null,null,"and to inspect equipment after payment of incentives.  Inspections may  include a telephone survey,"]
[null,null,null,null,null,"site visit, and/or the installation of temporary monitoring equipment at any time up to 36 months after installation."]
[]
[]
[]
[]
[]
[]
[null,null,null,"Technical Reviewer to complete the cells below:"]
[null,null,null,null,null,null,null,null,"Technical Review by:"]
[null,null,null,null,null,null,null,null,"Technical Review Date:"]
[null,null,null,null,null,null,null,null,"Calculator Type:"]
[null,null,null,null,null,null,null,null,"Sector:","Industrial"]
[null,null,null,null,null,null,null,null,"Project Name:","Water Leak Repairs"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Calculator Type List","Sector List"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retrofit","Industrial"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Construction","Commercial"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Major Remodel","Agricultural"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,5]

{"sheet":"Leak Specifications","index":1,"n_rows":81,"n_cols":520,"rows_kept":81,"cut":false,"hidden":false,"merged":[[83,522,83,523],[83,524,83,525],[83,526,83,527],[83,528,83,529],[83,530,83,531],[83,532,83,533],[83,534,83,535],[83,480,83,481],[83,482,83,483],[83,496,83,497],[83,498,83,499],[83,500,83,501],[83,502,83,503],[83,504,83,505],[83,506,83,507],[83,508,83,509],[82,526,82,527],[82,528,82,529],[82,530,82,531],[82,532,82,533],[82,534,82,535],[82,480,82,481],[82,482,82,483],[83,418,83,419],[83,420,83,421],[83,422,83,423],[83,424,83,425],[83,426,83,427],[83,428,83,429],[83,430,83,431],[83,444,83,445],[83,446,83,447],[83,448,83,449],[83,450,83,451],[83,452,83,453],[83,454,83,455],[83,456,83,457],[83,470,83,471],[83,472,83,473],[83,474,83,475],[83,476,83,477],[83,478,83,479],[82,496,82,497],[82,498,82,499],[82,500,82,501],[82,502,82,503],[82,504,82,505],[82,506,82,507],[82,508,82,509],[82,522,82,523],[82,524,82,525],[81,530,81,531],[81,532,81,533],[81,534,81,535],[82,418,82,419],[82,420,82,421],[82,422,82,423],[82,424,82,425],[82,426,82,427],[82,428,82,429],[82,430,82,431],[82,444,82,445],[82,446,82,447],[82,448,82,449],[82,450,82,451],[82,452,82,453],[82,454,82,455],[82,456,82,457],[82,470,82,471],[82,472,82,473],[82,474,82,475],[82,476,82,477],[81,522,81,523],[81,524,81,525],[81,526,81,527],[81,528,81,529],[81,418,81,419],[81,420,81,421],[81,422,81,423],[81,424,81,425],[81,426,81,427],[81,428,81,429],[81,430,81,431],[81,444,81,445],[81,446,81,447],[81,448,81,449],[81,450,81,451],[81,452,81,453],[81,454,81,455],[81,456,81,457],[81,470,81,471],[81,472,81,473],[81,474,81,475],[81,476,81,477],[81,478,81,479],[81,480,81,481],[80,418,80,419],[80,420,80,421],[80,422,80,423],[80,424,80,425],[80,426,80,427],[80,428,80,429],[80,430,80,431],[80,444,80,445],[80,446,80,447],[80,448,80,449],[80,450,80,451],[80,452,80,453],[80,454,80,455],[80,456,80,457],[80,470,80,471],[80,472,80,473],[82,478,82,479],[78,472,79,473],[78,474,79,475],[78,476,79,477],[81,482,81,483],[81,496,81,497],[81,498,81,499],[80,504,80,505],[80,506,80,507],[80,508,80,509],[80,474,80,475],[80,476,80,477],[80,478,80,479],[80,480,80,481],[80,482,80,483],[80,496,80,497],[80,498,80,499],[80,500,80,501],[80,502,80,503],[78,508,79,509],[81,500,81,501],[81,502,81,503],[81,504,81,505],[81,506,81,507],[81,508,81,509],[78,418,79,419],[78,420,79,421],[78,422,79,423],[78,424,79,425],[78,426,79,427],[78,428,79,429],[78,430,79,431],[78,444,79,445],[78,446,79,447],[40,435,40,437],[40,438,40,440],[40,461,40,463],[40,464,40,466],[40,487,40,489],[40,490,40,492],[40,513,40,515],[40,516,40,518],[78,478,79,479],[78,480,79,481],[78,482,79,483],[78,496,79,497],[78,498,79,499],[78,500,79,501],[78,502,79,503],[78,504,79,505],[78,506,79,507],[78,448,79,449],[78,450,79,451],[78,452,79,453],[78,454,79,455],[78,456,79,457],[78,470,79,471],[39,505,39,507],[39,508,39,509],[39,510,39,512],[39,513,39,515],[39,516,39,518],[39,476,39,478],[39,479,39,481],[39,482,39,483],[39,484,39,486],[39,487,39,489],[39,490,39,492],[39,496,39,498],[39,499,39,501],[39,502,39,504],[39,447,39,449],[39,450,39,452],[39,453,39,455],[39,456,39,457],[39,458,39,460],[39,461,39,463],[39,464,39,466],[39,470,39,472],[39,473,39,475],[39,418,39,420],[39,421,39,423],[39,424,39,426],[39,427,39,429],[39,430,39,431],[39,432,39,434],[39,435,39,437],[39,438,39,440],[39,444,39,446],[38,516,38,518],[38,487,38,489],[38,490,38,492],[38,496,38,498],[38,499,38,501],[38,502,38,504],[38,505,38,507],[38,508,38,509],[38,510,38,512],[38,513,38,515],[38,418,38,420],[38,421,38,423],[38,424,38,426],[38,427,38,429],[38,430,38,431],[38,432,38,434],[38,435,38,437],[38,438,38,440],[38,444,38,446],[38,447,38,449],[38,450,38,452],[38,453,38,455],[38,456,38,457],[38,458,38,460],[38,461,38,463],[38,464,38,466],[38,470,38,472],[38,473,38,475],[38,476,38,478],[38,479,38,481],[38,482,38,483],[38,484,38,486],[37,510,37,512],[37,513,37,515],[37,516,37,518],[37,482,37,483],[37,484,37,486],[37,487,37,489],[37,490,37,492],[37,496,37,498],[37,499,37,501],[37,502,37,504],[37,505,37,507],[37,508,37,509],[37,473,37,475],[37,476,37,478],[37,479,37,481],[37,418,37,420],[37,421,37,423],[37,424,37,426],[37,427,37,429],[37,430,37,431],[37,432,37,434],[37,435,37,437],[37,438,37,440],[37,444,37,446],[37,447,37,449],[37,450,37,452],[37,453,37,455],[37,456,37,457],[37,458,37,460],[37,461,37,463],[37,464,37,466],[37,470,37,472],[36,505,36,507],[36,508,36,509],[36,510,36,512],[36,513,36,515],[36,516,36,518],[36,476,36,478],[36,479,36,481],[36,482,36,483],[36,484,36,486],[36,487,36,489],[36,490,36,492],[36,496,36,498],[36,499,36,501],[36,502,36,504],[36,447,36,449],[36,450,36,452],[36,453,36,455],[36,456,36,457],[36,458,36,460],[36,461,36,463],[36,464,36,466],[36,470,36,472],[36,473,36,475],[36,418,36,420],[36,421,36,423],[36,424,36,426],[36,427,36,429],[36,430,36,431],[36,432,36,434],[36,435,36,437],[36,438,36,440],[36,444,36,446],[35,516,35,518],[35,487,35,489],[35,490,35,492],[35,496,35,498],[35,499,35,501],[35,502,35,504],[35,505,35,507],[35,508,35,509],[35,510,35,512],[35,513,35,515],[35,418,35,420],[35,421,35,423],[35,424,35,426],[35,427,35,429],[35,430,35,431],[35,432,35,434],[35,435,35,437],[35,438,35,440],[35,444,35,446],[35,447,35,449],[35,450,35,452],[35,453,35,455],[35,456,35,457],[35,458,35,460],[35,461,35,463],[35,464,35,466],[35,470,35,472],[35,473,35,475],[35,476,35,478],[35,479,35,481],[35,482,35,483],[35,484,35,486],[34,510,34,512],[34,513,34,515],[34,516,34,518],[34,482,34,483],[34,484,34,486],[34,487,34,489],[34,490,34,492],[34,496,34,498],[34,499,34,501],[34,502,34,504],[34,505,34,507],[34,508,34,509],[34,473,34,475],[34,476,34,478],[34,479,34,481],[34,418,34,420],[34,421,34,423],[34,424,34,426],[34,427,34,429],[34,430,34,431],[34,432,34,434],[34,435,34,437],[34,438,34,440],[34,444,34,446],[34,447,34,449],[34,450,34,452],[34,453,34,455],[34,456,34,457],[34,458,34,460],[34,461,34,463],[34,464,34,466],[34,470,34,472],[33,505,33,507],[33,508,33,509],[33,510,33,512],[33,513,33,515],[33,516,33,518],[33,476,33,478],[33,479,33,481],[33,482,33,483],[33,484,33,486],[33,487,33,489],[33,490,33,492],[33,496,33,498],[33,499,33,501],[33,502,33,504],[33,418,33,420],[33,421,33,423],[33,424,33,426],[33,427,33,429],[33,430,33,431],[33,432,33,434],[33,435,33,437],[33,438,33,440],[33,444,33,446],[33,447,33,449],[33,450,33,452],[33,453,33,455],[33,456,33,457],[33,458,33,460],[33,461,33,463],[33,464,33,466],[33,470,33,472],[33,473,33,475],[32,499,32,501],[32,502,32,504],[32,505,32,507],[32,508,32,509],[32,510,32,512],[32,513,32,515],[32,516,32,518],[32,470,32,472],[32,473,32,475],[32,476,32,478],[32,479,32,481],[32,482,32,483],[32,484,32,486],[32,487,32,489],[32,490,32,492],[32,496,32,498],[32,418,32,420],[32,421,32,423],[32,424,32,426],[32,427,32,429],[32,430,32,431],[32,432,32,434],[32,435,32,437],[32,438,32,440],[32,444,32,446],[32,447,32,449],[32,450,32,452],[32,453,32,455],[32,456,32,457],[32,458,32,460],[32,461,32,463],[32,464,32,466],[31,490,31,492],[31,496,31,498],[31,499,31,501],[31,502,31,504],[31,505,31,507],[31,508,31,509],[31,510,31,512],[31,513,31,515],[31,516,31,518],[31,418,31,420],[31,421,31,423],[31,424,31,426],[31,427,31,429],[31,430,31,431],[31,432,31,434],[31,435,31,437],[31,438,31,440],[31,444,31,446],[31,447,31,449],[31,450,31,452],[31,453,31,455],[31,456,31,457],[31,458,31,460],[31,461,31,463],[31,464,31,466],[31,470,31,472],[31,473,31,475],[31,476,31,478],[31,479,31,481],[31,482,31,483],[31,484,31,486],[31,487,31,489],[30,513,30,515],[30,516,30,518],[30,484,30,486],[30,487,30,489],[30,490,30,492],[30,496,30,498],[30,499,30,501],[30,502,30,504],[30,505,30,507],[30,508,30,509],[30,510,30,512],[30,418,30,420],[30,421,30,423],[30,424,30,426],[30,427,30,429],[30,430,30,431],[30,432,30,434],[30,435,30,437],[30,438,30,440],[30,444,30,446],[30,447,30,449],[30,450,30,452],[30,453,30,455],[30,456,30,457],[30,458,30,460],[30,461,30,463],[30,464,30,466],[30,470,30,472],[30,473,30,475],[30,476,30,478],[30,479,30,481],[30,482,30,483],[29,508,29,509],[29,510,29,512],[29,513,29,515],[29,516,29,518],[29,479,29,481],[29,482,29,483],[29,484,29,486],[29,487,29,489],[29,490,29,492],[29,496,29,498],[29,499,29,501],[29,502,29,504],[29,505,29,507],[29,418,29,420],[29,421,29,423],[29,424,29,426],[29,427,29,429],[29,430,29,431],[29,432,29,434],[29,435,29,437],[29,438,29,440],[29,444,29,446],[29,447,29,449],[29,450,29,452],[29,453,29,455],[29,456,29,457],[29,458,29,460],[29,461,29,463],[29,464,29,466],[29,470,29,472],[29,473,29,475],[29,476,29,478],[28,502,28,504],[28,505,28,507],[28,508,28,509],[28,510,28,512],[28,513,28,515],[28,516,28,518],[28,473,28,475],[28,476,28,478],[28,479,28,481],[28,482,28,483],[28,484,28,486],[28,487,28,489],[28,490,28,492],[28,496,28,498],[28,499,28,501],[28,444,28,446],[28,447,28,449],[28,450,28,452],[28,453,28,455],[28,456,28,457],[28,458,28,460],[28,461,28,463],[28,464,28,466],[28,470,28,472],[27,516,27,518],[27,487,27,489],[27,490,27,492],[27,496,27,498],[27,499,27,501],[27,502,27,504],[27,505,27,507],[27,508,27,509],[27,510,27,512],[27,513,27,515],[27,418,27,420],[27,421,27,423],[27,424,27,426],[27,427,27,429],[27,430,27,431],[27,432,27,434],[27,435,27,437],[27,438,27,440],[27,444,27,446],[27,447,27,449],[27,450,27,452],[27,453,27,455],[27,456,27,457],[27,458,27,460],[27,461,27,463],[27,464,27,466],[27,470,27,472],[27,473,27,475],[27,476,27,478],[27,479,27,481],[27,482,27,483],[27,484,27,486],[22,472,22,473],[23,506,23,507],[23,508,23,509],[23,511,23,512],[23,478,23,479],[23,480,23,481],[23,482,23,483],[23,485,23,486],[23,496,23,497],[23,498,23,499],[23,500,23,501],[23,502,23,503],[23,504,23,505],[23,418,23,419],[23,420,23,421],[23,422,23,423],[23,424,23,425],[23,426,23,427],[23,428,23,429],[23,430,23,431],[23,433,23,434],[23,444,23,445],[23,446,23,447],[23,448,23,449],[23,450,23,451],[23,452,23,453],[23,454,23,455],[23,456,23,457],[23,459,23,460],[23,470,23,471],[23,472,23,473],[23,474,23,475],[22,418,22,419],[22,420,22,421],[22,422,22,423],[22,424,22,425],[22,426,22,427],[22,428,22,429],[22,430,22,431],[22,433,22,434],[22,444,22,445],[22,446,22,447],[22,448,22,449],[22,450,22,451],[22,452,22,453],[22,454,22,455],[22,456,22,457],[22,459,22,460],[22,470,22,471],[20,480,21,481],[20,482,21,483],[20,485,21,486],[20,496,21,497],[17,488,23,492],[22,502,22,503],[22,504,22,505],[22,506,22,507],[22,508,22,509],[22,511,22,512],[22,474,22,475],[22,476,22,477],[22,478,22,479],[22,480,22,481],[22,482,22,483],[22,485,22,486],[22,496,22,497],[22,498,22,499],[22,500,22,501],[23,476,23,477],[17,514,23,518],[18,418,18,424],[18,425,18,431],[18,444,18,450],[18,451,18,457],[18,470,18,476],[18,477,18,483],[18,496,18,502],[18,503,18,509],[20,418,21,419],[20,420,21,421],[20,422,21,423],[20,424,21,425],[20,426,21,427],[20,428,21,429],[20,430,21,431],[20,433,21,434],[20,444,21,445],[20,446,21,447],[20,448,21,449],[20,498,21,499],[20,500,21,501],[20,502,21,503],[20,504,21,505],[20,506,21,507],[20,508,21,509],[20,511,21,512],[20,470,21,471],[20,472,21,473],[20,474,21,475],[20,476,21,477],[20,478,21,479],[2,491,2,492],[2,517,2,518],[9,418,9,440],[9,444,9,466],[9,470,9,492],[9,496,9,518],[11,418,15,440],[11,444,15,466],[11,470,15,492],[11,496,15,518],[83,392,83,393],[83,394,83,395],[83,396,83,397],[83,398,83,399],[83,400,83,401],[83,402,83,403],[83,404,83,405],[2,439,2,440],[2,465,2,466],[17,436,23,440],[17,462,23,466],[20,450,21,451],[20,452,21,453],[20,454,21,455],[20,456,21,457],[20,459,21,460],[28,418,28,420],[28,421,28,423],[28,424,28,426],[28,427,28,429],[28,430,28,431],[28,432,28,434],[28,435,28,437],[28,438,28,440],[83,350,83,351],[83,352,83,353],[83,366,83,367],[83,368,83,369],[83,370,83,371],[83,372,83,373],[83,374,83,375],[83,376,83,377],[83,378,83,379],[82,396,82,397],[82,398,82,399],[82,400,82,401],[82,402,82,403],[82,404,82,405],[83,288,83,289],[83,290,83,291],[83,292,83,293],[83,294,83,295],[83,296,83,297],[83,298,83,299],[83,300,83,301],[83,314,83,315],[83,316,83,317],[83,318,83,319],[83,320,83,321],[83,322,83,323],[83,324,83,325],[83,326,83,327],[83,340,83,341],[83,342,83,343],[83,344,83,345],[83,346,83,347],[83,348,83,349],[82,366,82,367],[82,368,82,369],[82,370,82,371],[82,372,82,373],[82,374,82,375],[82,376,82,377],[82,378,82,379],[82,392,82,393],[82,394,82,395],[81,400,81,401],[81,402,81,403],[81,404,81,405],[82,288,82,289],[82,290,82,291],[82,292,82,293],[82,294,82,295],[82,296,82,297],[82,298,82,299],[82,300,82,301],[82,314,82,315],[82,316,82,317],[82,318,82,319],[82,320,82,321],[82,322,82,323],[82,324,82,325],[82,326,82,327],[82,340,82,341],[82,342,82,343],[82,344,82,345],[82,346,82,347],[82,348,82,349],[82,350,82,351],[82,352,82,353],[81,370,81,371],[81,372,81,373],[81,374,81,375],[81,376,81,377],[81,378,81,379],[81,392,81,393],[81,394,81,395],[81,396,81,397],[81,398,81,399],[80,404,80,405],[81,288,81,289],[81,290,81,291],[81,292,81,293],[81,294,81,295],[81,296,81,297],[81,298,81,299],[81,300,81,301],[81,314,81,315],[81,316,81,317],[81,318,81,319],[81,320,81,321],[81,322,81,323],[81,324,81,325],[81,326,81,327],[81,340,81,341],[81,342,81,343],[81,344,81,345],[81,346,81,347],[81,348,81,349],[81,350,81,351],[81,352,81,353],[81,366,81,367],[81,368,81,369],[80,374,80,375],[80,376,80,377],[80,378,80,379],[80,392,80,393],[80,394,80,395],[80,396,80,397],[80,398,80,399],[80,400,80,401],[80,402,80,403],[80,344,80,345],[80,346,80,347],[80,348,80,349],[80,350,80,351],[80,352,80,353],[80,366,80,367],[80,368,80,369],[80,370,80,371],[80,372,80,373],[78,378,79,379],[78,392,79,393],[78,394,79,395],[78,396,79,397],[78,398,79,399],[78,400,79,401],[78,402,79,403],[78,404,79,405],[80,288,80,289],[80,290,80,291],[80,292,80,293],[80,294,80,295],[80,296,80,297],[80,298,80,299],[80,300,80,301],[80,314,80,315],[80,316,80,317],[80,318,80,319],[80,320,80,321],[80,322,80,323],[80,324,80,325],[80,326,80,327],[80,340,80,341],[80,342,80,343],[78,348,79,349],[78,350,79,351],[78,352,79,353],[78,366,79,367],[78,368,79,369],[78,370,79,371],[78,372,79,373],[78,374,79,375],[78,376,79,377],[78,318,79,319],[78,320,79,321],[78,322,79,323],[78,324,79,325],[78,326,79,327],[78,340,79,341],[78,342,79,343],[78,344,79,345],[78,346,79,347],[78,288,79,289],[78,290,79,291],[78,292,79,293],[78,294,79,295],[78,296,79,297],[78,298,79,299],[78,300,79,301],[78,314,79,315],[78,316,79,317],[39,404,39,405],[39,406,39,408],[39,409,39,411],[39,412,39,414],[40,305,40,307],[40,308,40,310],[40,331,40,333],[40,334,40,336],[40,357,40,359],[40,360,40,362],[40,383,40,385],[40,386,40,388],[40,409,40,411],[40,412,40,414],[39,375,39,377],[39,378,39,379],[39,380,39,382],[39,383,39,385],[39,386,39,388],[39,392,39,394],[39,395,39,397],[39,398,39,400],[39,401,39,403],[39,346,39,348],[39,349,39,351],[39,352,39,353],[39,354,39,356],[39,357,39,359],[39,360,39,362],[39,366,39,368],[39,369,39,371],[39,372,39,374],[39,317,39,319],[39,320,39,322],[39,323,39,325],[39,326,39,327],[39,328,39,330],[39,331,39,333],[39,334,39,336],[39,340,39,342],[39,343,39,345],[39,288,39,290],[39,291,39,293],[39,294,39,296],[39,297,39,299],[39,300,39,301],[39,302,39,304],[39,305,39,307],[39,308,39,310],[39,314,39,316],[38,386,38,388],[38,392,38,394],[38,395,38,397],[38,398,38,400],[38,401,38,403],[38,404,38,405],[38,406,38,408],[38,409,38,411],[38,412,38,414],[38,357,38,359],[38,360,38,362],[38,366,38,368],[38,369,38,371],[38,372,38,374],[38,375,38,377],[38,378,38,379],[38,380,38,382],[38,383,38,385],[37,409,37,411],[37,412,37,414],[38,288,38,290],[38,291,38,293],[38,294,38,296],[38,297,38,299],[38,300,38,301],[38,302,38,304],[38,305,38,307],[38,308,38,310],[38,314,38,316],[38,317,38,319],[38,320,38,322],[38,323,38,325],[38,326,38,327],[38,328,38,330],[38,331,38,333],[38,334,38,336],[38,340,38,342],[38,343,38,345],[38,346,38,348],[38,349,38,351],[38,352,38,353],[38,354,38,356],[37,380,37,382],[37,383,37,385],[37,386,37,388],[37,392,37,394],[37,395,37,397],[37,398,37,400],[37,401,37,403],[37,404,37,405],[37,406,37,408],[37,352,37,353],[37,354,37,356],[37,357,37,359],[37,360,37,362],[37,366,37,368],[37,369,37,371],[37,372,37,374],[37,375,37,377],[37,378,37,379],[36,404,36,405],[36,406,36,408],[36,409,36,411],[36,412,36,414],[37,288,37,290],[37,291,37,293],[37,294,37,296],[37,297,37,299],[37,300,37,301],[37,302,37,304]],"merged_total":3441,"flags":["merged_cut"]}
[]
[]
[null,null,{"$f":"\"LEAK FIX # \"&B76","v":"LEAK FIX # 1"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Approval for Incentive:","Preliminary",null,null,null,null,{"$f":"\"LEAK FIX # \"&AB76","v":"LEAK FIX # 2"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Approval for Incentive:",null,null,null,null,null,{"$f":"\"LEAK FIX # \"&BB76","v":"LEAK FIX # 3"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Approval for Incentive:",null,null,null,null,null,{"$f":"\"LEAK FIX # \"&CB76","v":"LEAK FIX # 4"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Approval for Incentive:",null,null,null,null,null,{"$f":"\"LEAK FIX # \"&DB76","v":"LEAK FIX # 5"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Approval for Incentive:",null,null,null,null,null,{"$f":"\"LEAK FIX # \"&EB76","v":"LEAK FIX # 6"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Approval for Incentive:",null,null,null,null,null,{"$f":"\"LEAK FIX # \"&FB76","v":"LEAK FIX # 7"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Approval for Incentive:",null,null,null,null,null,{"$f":"\"LEAK FIX # \"&GB76","v":"LEAK FIX # 8"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Approval for Incentive:",null,null,null,null,null,{"$f":"\"LEAK FIX # \"&HB76","v":"LEAK FIX # 9"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Approval for Incentive:",null,null,null,null,null,{"$f":"\"LEAK FIX # \"&IB76","v":"LEAK FIX # 10"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Approval for Incentive:",null,null,null,null,null,{"$f":"\"LEAK FIX # \"&JB76","v":"LEAK FIX # 11"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Approval for Incentive:",null,null,null,null,null,{"$f":"\"LEAK FIX # \"&KB76","v":"LEAK FIX # 12"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Approval for Incentive:",null,null,null,null,null,{"$f":"\"LEAK FIX # \"&LB76","v":"LEAK FIX # 13"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Approval for Incentive:",null,null,null,null,null,{"$f":"\"LEAK FIX # \"&MB76","v":"LEAK FIX # 14"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Approval for Incentive:",null,null,null,null,null,{"$f":"\"LEAK FIX # \"&NB76","v":"LEAK FIX # 15"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Approval for Incentive:",null,null,null,null,null,{"$f":"\"LEAK FIX # \"&OB76","v":"LEAK FIX # 16"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Approval for Incentive:",null,null,null,null,null,{"$f":"\"LEAK FIX # \"&PB76","v":"LEAK FIX # 17"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Approval for Incentive:",null,null,null,null,null,{"$f":"\"LEAK FIX # \"&QB76","v":"LEAK FIX # 18"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Approval for Incentive:",null,null,null,null,null,{"$f":"\"LEAK FIX # \"&RB76","v":"LEAK FIX # 19"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Approval for Incentive:",null,null,null,null,null,{"$f":"\"LEAK FIX # \"&SB76","v":"LEAK FIX # 20"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Approval for Incentive:"]
[]
[null,null,"Customer:",null,{"$f":"IF(ISBLANK(CompanyName),\"\",CompanyName&\" – \" &SiteCity&\", \"&SiteState)","v":" – , "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Customer:",null,{"$f":"IF(ISBLANK(CompanyName),\"\",CompanyName&\" – \" &SiteCity&\", \"&SiteState)","v":" – , "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Customer:",null,{"$f":"IF(ISBLANK(CompanyName),\"\",CompanyName&\" – \" &SiteCity&\", \"&SiteState)","v":" – , "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Customer:",null,{"$f":"IF(ISBLANK(CompanyName),\"\",CompanyName&\" – \" &SiteCity&\", \"&SiteState)","v":" – , "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Customer:",null,{"$f":"IF(ISBLANK(CompanyName),\"\",CompanyName&\" – \" &SiteCity&\", \"&SiteState)","v":" – , "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Customer:",null,{"$f":"IF(ISBLANK(CompanyName),\"\",CompanyName&\" – \" &SiteCity&\", \"&SiteState)","v":" – , "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Customer:",null,{"$f":"IF(ISBLANK(CompanyName),\"\",CompanyName&\" – \" &SiteCity&\", \"&SiteState)","v":" – , "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Customer:",null,{"$f":"IF(ISBLANK(CompanyName),\"\",CompanyName&\" – \" &SiteCity&\", \"&SiteState)","v":" – , "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Customer:",null,{"$f":"IF(ISBLANK(CompanyName),\"\",CompanyName&\" – \" &SiteCity&\", \"&SiteState)","v":" – , "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Customer:",null,{"$f":"IF(ISBLANK(CompanyName),\"\",CompanyName&\" – \" &SiteCity&\", \"&SiteState)","v":" – , "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Customer:",null,{"$f":"IF(ISBLANK(CompanyName),\"\",CompanyName&\" – \" &SiteCity&\", \"&SiteState)","v":" – , "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Customer:",null,{"$f":"IF(ISBLANK(CompanyName),\"\",CompanyName&\" – \" &SiteCity&\", \"&SiteState)","v":" – , "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Customer:",null,{"$f":"IF(ISBLANK(CompanyName),\"\",CompanyName&\" – \" &SiteCity&\", \"&SiteState)","v":" – , "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Customer:",null,{"$f":"IF(ISBLANK(CompanyName),\"\",CompanyName&\" – \" &SiteCity&\", \"&SiteState)","v":" – , "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Customer:",null,{"$f":"IF(ISBLANK(CompanyName),\"\",CompanyName&\" – \" &SiteCity&\", \"&SiteState)","v":" – , "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Customer:",null,{"$f":"IF(ISBLANK(CompanyName),\"\",CompanyName&\" – \" &SiteCity&\", \"&SiteState)","v":" – , "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Customer:",null,{"$f":"IF(ISBLANK(CompanyName),\"\",CompanyName&\" – \" &SiteCity&\", \"&SiteState)","v":" – , "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Customer:",null,{"$f":"IF(ISBLANK(CompanyName),\"\",CompanyName&\" – \" &SiteCity&\", \"&SiteState)","v":" – , "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Customer:",null,{"$f":"IF(ISBLANK(CompanyName),\"\",CompanyName&\" – \" &SiteCity&\", \"&SiteState)","v":" – , "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Customer:",null,{"$f":"IF(ISBLANK(CompanyName),\"\",CompanyName&\" – \" &SiteCity&\", \"&SiteState)","v":" – , "}]
[]
[null,null,"Definition of the Leak Fix",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Definition of the Leak Fix",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Definition of the Leak Fix",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Definition of the Leak Fix",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Definition of the Leak Fix",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Definition of the Leak Fix",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Definition of the Leak Fix",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Definition of the Leak Fix",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Definition of the Leak Fix",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Definition of the Leak Fix",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Definition of the Leak Fix",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Definition of the Leak Fix",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Definition of the Leak Fix",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Definition of the Leak Fix",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Definition of the Leak Fix",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Definition of the Leak Fix",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Definition of the Leak Fix",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Definition of the Leak Fix",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Definition of the Leak Fix",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Definition of the Leak Fix"]
[]
[null,null,"Location:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Location:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Location:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Location:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Location:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Location:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Location:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Location:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Location:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Location:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Location:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Location:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Location:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Location:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Location:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Location:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Location:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Location:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Location:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Location:"]
[]
[null,null,"Notes:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Notes:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Notes:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Notes:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Notes:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Notes:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Notes:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Notes:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Notes:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Notes:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Notes:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Notes:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Notes:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Notes:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Notes:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Notes:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Notes:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Notes:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Notes:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Notes:"]
[]
[]
[]
[]
[]
[]
[null,null,"Method Used for Flow Calculation:",null,null,null,null,null,null,"Method of Leak Discovery:",null,null,null,null,null,null,null,null,null,null,"Flow calculations are based on the rate tables in the AWWA Manual of Water Supply Practices M36 Water Audits and Loss Control Programs, Section 7. ",null,null,null,null,null,null,null,"Method Used for Flow Calculation:",null,null,null,null,null,null,"Method of Leak Discovery:",null,null,null,null,null,null,null,null,null,null,"Flow calculations are based on the rate tables in the AWWA Manual of Water Supply Practices M36 Water Audits and Loss Control Programs, Section 7. ",null,null,null,null,null,null,null,"Method Used for Flow Calculation:",null,null,null,null,null,null,"Method of Leak Discovery:",null,null,null,null,null,null,null,null,null,null,"Flow calculations are based on the rate tables in the AWWA Manual of Water Supply Practices M36 Water Audits and Loss Control Programs, Section 7. ",null,null,null,null,null,null,null,"Method Used for Flow Calculation:",null,null,null,null,null,null,"Method of Leak Discovery:",null,null,null,null,null,null,null,null,null,null,"Flow calculations are based on the rate tables in the AWWA Manual of Water Supply Practices M36 Water Audits and Loss Control Programs, Section 7. ",null,null,null,null,null,null,null,"Method Used for Flow Calculation:",null,null,null,null,null,null,"Method of Leak Discovery:",null,null,null,null,null,null,null,null,null,null,"Flow calculations are based on the rate tables in the AWWA Manual of Water Supply Practices M36 Water Audits and Loss Control Programs, Section 7. ",null,null,null,null,null,null,null,"Method Used for Flow Calculation:",null,null,null,null,null,null,"Method of Leak Discovery:",null,null,null,null,null,null,null,null,null,null,"Flow calculations are based on the rate tables in the AWWA Manual of Water Supply Practices M36 Water Audits and Loss Control Programs, Section 7. ",null,null,null,null,null,null,null,"Method Used for Flow Calculation:",null,null,null,null,null,null,"Method of Leak Discovery:",null,null,null,null,null,null,null,null,null,null,"Flow calculations are based on the rate tables in the AWWA Manual of Water Supply Practices M36 Water Audits and Loss Control Programs, Section 7. ",null,null,null,null,null,null,null,"Method Used for Flow Calculation:",null,null,null,null,null,null,"Method of Leak Discovery:",null,null,null,null,null,null,null,null,null,null,"Flow calculations are based on the rate tables in the AWWA Manual of Water Supply Practices M36 Water Audits and Loss Control Programs, Section 7. ",null,null,null,null,null,null,null,"Method Used for Flow Calculation:",null,null,null,null,null,null,"Method of Leak Discovery:",null,null,null,null,null,null,null,null,null,null,"Flow calculations are based on the rate tables in the AWWA Manual of Water Supply Practices M36 Water Audits and Loss Control Programs, Section 7. ",null,null,null,null,null,null,null,"Method Used for Flow Calculation:",null,null,null,null,null,null,"Method of Leak Discovery:",null,null,null,null,null,null,null,null,null,null,"Flow calculations are based on the rate tables in the AWWA Manual of Water Supply Practices M36 Water Audits and Loss Control Programs, Section 7. ",null,null,null,null,null,null,null,"Method Used for Flow Calculation:",null,null,null,null,null,null,"Method of Leak Discovery:",null,null,null,null,null,null,null,null,null,null,"Flow calculations are based on the rate tables in the AWWA Manual of Water Supply Practices M36 Water Audits and Loss Control Programs, Section 7. ",null,null,null,null,null,null,null,"Method Used for Flow Calculation:",null,null,null,null,null,null,"Method of Leak Discovery:",null,null,null,null,null,null,null,null,null,null,"Flow calculations are based on the rate tables in the AWWA Manual of Water Supply Practices M36 Water Audits and Loss Control Programs, Section 7. ",null,null,null,null,null,null,null,"Method Used for Flow Calculation:",null,null,null,null,null,null,"Method of Leak Discovery:",null,null,null,null,null,null,null,null,null,null,"Flow calculations are based on the rate tables in the AWWA Manual of Water Supply Practices M36 Water Audits and Loss Control Programs, Section 7. ",null,null,null,null,null,null,null,"Method Used for Flow Calculation:",null,null,null,null,null,null,"Method of Leak Discovery:",null,null,null,null,null,null,null,null,null,null,"Flow calculations are based on the rate tables in the AWWA Manual of Water Supply Practices M36 Water Audits and Loss Control Programs, Section 7. ",null,null,null,null,null,null,null,"Method Used for Flow Calculation:",null,null,null,null,null,null,"Method of Leak Discovery:",null,null,null,null,null,null,null,null,null,null,"Flow calculations are based on the rate tables in the AWWA Manual of Water Supply Practices M36 Water Audits and Loss Control Programs, Section 7. ",null,null,null,null,null,null,null,"Method Used for Flow Calculation:",null,null,null,null,null,null,"Method of Leak Discovery:",null,null,null,null,null,null,null,null,null,null,"Flow calculations are based on the rate tables in the AWWA Manual of Water Supply Practices M36 Water Audits and Loss Control Programs, Section 7. ",null,null,null,null,null,null,null,"Method Used for Flow Calculation:",null,null,null,null,null,null,"Method of Leak Discovery:",null,null,null,null,null,null,null,null,null,null,"Flow calculations are based on the rate tables in the AWWA Manual of Water Supply Practices M36 Water Audits and Loss Control Programs, Section 7. ",null,null,null,null,null,null,null,"Method Used for Flow Calculation:",null,null,null,null,null,null,"Method of Leak Discovery:",null,null,null,null,null,null,null,null,null,null,"Flow calculations are based on the rate tables in the AWWA Manual of Water Supply Practices M36 Water Audits and Loss Control Programs, Section 7. ",null,null,null,null,null,null,null,"Method Used for Flow Calculation:",null,null,null,null,null,null,"Method of Leak Discovery:",null,null,null,null,null,null,null,null,null,null,"Flow calculations are based on the rate tables in the AWWA Manual of Water Supply Practices M36 Water Audits and Loss Control Programs, Section 7. ",null,null,null,null,null,null,null,"Method Used for Flow Calculation:",null,null,null,null,null,null,"Method of Leak Discovery:",null,null,null,null,null,null,null,null,null,null,"Flow calculations are based on the rate tables in the AWWA Manual of Water Supply Practices M36 Water Audits and Loss Control Programs, Section 7. "]
[]
[]
[null,null,"Diameter of Hole",null,"Crack Width",null,"Crack Length",null,"Drips per Second",null,"8 oz Cups per Minute",null,"Pipe Diameter",null,"System Pressure",null,null,"Calculated Flow Rate",null,null,null,null,null,null,null,null,null,null,"Diameter of Hole",null,"Crack Width",null,"Crack Length",null,"Drips per Second",null,"8 oz Cups per Minute",null,"Pipe Diameter",null,"System Pressure",null,null,"Calculated Flow Rate",null,null,null,null,null,null,null,null,null,null,"Diameter of Hole",null,"Crack Width",null,"Crack Length",null,"Drips per Second",null,"8 oz Cups per Minute",null,"Pipe Diameter",null,"System Pressure",null,null,"Calculated Flow Rate",null,null,null,null,null,null,null,null,null,null,"Diameter of Hole",null,"Crack Width",null,"Crack Length",null,"Drips per Second",null,"8 oz Cups per Minute",null,"Pipe Diameter",null,"System Pressure",null,null,"Calculated Flow Rate",null,null,null,null,null,null,null,null,null,null,"Diameter of Hole",null,"Crack Width",null,"Crack Length",null,"Drips per Second",null,"8 oz Cups per Minute",null,"Pipe Diameter",null,"System Pressure",null,null,"Calculated Flow Rate",null,null,null,null,null,null,null,null,null,null,"Diameter of Hole",null,"Crack Width",null,"Crack Length",null,"Drips per Second",null,"8 oz Cups per Minute",null,"Pipe Diameter",null,"System Pressure",null,null,"Calculated Flow Rate",null,null,null,null,null,null,null,null,null,null,"Diameter of Hole",null,"Crack Width",null,"Crack Length",null,"Drips per Second",null,"8 oz Cups per Minute",null,"Pipe Diameter",null,"System Pressure",null,null,"Calculated Flow Rate",null,null,null,null,null,null,null,null,null,null,"Diameter of Hole",null,"Crack Width",null,"Crack Length",null,"Drips per Second",null,"8 oz Cups per Minute",null,"Pipe Diameter",null,"System Pressure",null,null,"Calculated Flow Rate",null,null,null,null,null,null,null,null,null,null,"Diameter of Hole",null,"Crack Width",null,"Crack Length",null,"Drips per Second",null,"8 oz Cups per Minute",null,"Pipe Diameter",null,"System Pressure",null,null,"Calculated Flow Rate",null,null,null,null,null,null,null,null,null,null,"Diameter of Hole",null,"Crack Width",null,"Crack Length",null,"Drips per Second",null,"8 oz Cups per Minute",null,"Pipe Diameter",null,"System Pressure",null,null,"Calculated Flow Rate",null,null,null,null,null,null,null,null,null,null,"Diameter of Hole",null,"Crack Width",null,"Crack Length",null,"Drips per Second",null,"8 oz Cups per Minute",null,"Pipe Diameter",null,"System Pressure",null,null,"Calculated Flow Rate",null,null,null,null,null,null,null,null,null,null,"Diameter of Hole",null,"Crack Width",null,"Crack Length",null,"Drips per Second",null,"8 oz Cups per Minute",null,"Pipe Diameter",null,"System Pressure",null,null,"Calculated Flow Rate",null,null,null,null,null,null,null,null,null,null,"Diameter of Hole",null,"Crack Width",null,"Crack Length",null,"Drips per Second",null,"8 oz Cups per Minute",null,"Pipe Diameter",null,"System Pressure",null,null,"Calculated Flow Rate",null,null,null,null,null,null,null,null,null,null,"Diameter of Hole",null,"Crack Width",null,"Crack Length",null,"Drips per Second",null,"8 oz Cups per Minute",null,"Pipe Diameter",null,"System Pressure",null,null,"Calculated Flow Rate",null,null,null,null,null,null,null,null,null,null,"Diameter of Hole",null,"Crack Width",null,"Crack Length",null,"Drips per Second",null,"8 oz Cups per Minute",null,"Pipe Diameter",null,"System Pressure",null,null,"Calculated Flow Rate",null,null,null,null,null,null,null,null,null,null,"Diameter of Hole",null,"Crack Width",null,"Crack Length",null,"Drips per Second",null,"8 oz Cups per Minute",null,"Pipe Diameter",null,"System Pressure",null,null,"Calculated Flow Rate",null,null,null,null,null,null,null,null,null,null,"Diameter of Hole",null,"Crack Width",null,"Crack Length",null,"Drips per Second",null,"8 oz Cups per Minute",null,"Pipe Diameter",null,"System Pressure",null,null,"Calculated Flow Rate",null,null,null,null,null,null,null,null,null,null,"Diameter of Hole",null,"Crack Width",null,"Crack Length",null,"Drips per Second",null,"8 oz Cups per Minute",null,"Pipe Diameter",null,"System Pressure",null,null,"Calculated Flow Rate",null,null,null,null,null,null,null,null,null,null,"Diameter of Hole",null,"Crack Width",null,"Crack Length",null,"Drips per Second",null,"8 oz Cups per Minute",null,"Pipe Diameter",null,"System Pressure",null,null,"Calculated Flow Rate",null,null,null,null,null,null,null,null,null,null,"Diameter of Hole",null,"Crack Width",null,"Crack Length",null,"Drips per Second",null,"8 oz Cups per Minute",null,"Pipe Diameter",null,"System Pressure",null,null,"Calculated Flow Rate"]
[]
[null,null,"[in]",null,"[in]",null,"[in]",null,null,null,null,null,"[in]",null,"[psig]",null,null,"[gpm]",null,null,null,null,null,null,null,null,null,null,"[in]",null,"[in]",null,"[in]",null,null,null,null,null,"[in]",null,"[psig]",null,null,"[gpm]",null,null,null,null,null,null,null,null,null,null,"[in]",null,"[in]",null,"[in]",null,null,null,null,null,"[in]",null,"[psig]",null,null,"[gpm]",null,null,null,null,null,null,null,null,null,null,"[in]",null,"[in]",null,"[in]",null,null,null,null,null,"[in]",null,"[psig]",null,null,"[gpm]",null,null,null,null,null,null,null,null,null,null,"[in]",null,"[in]",null,"[in]",null,null,null,null,null,"[in]",null,"[psig]",null,null,"[gpm]",null,null,null,null,null,null,null,null,null,null,"[in]",null,"[in]",null,"[in]",null,null,null,null,null,"[in]",null,"[psig]",null,null,"[gpm]",null,null,null,null,null,null,null,null,null,null,"[in]",null,"[in]",null,"[in]",null,null,null,null,null,"[in]",null,"[psig]",null,null,"[gpm]",null,null,null,null,null,null,null,null,null,null,"[in]",null,"[in]",null,"[in]",null,null,null,null,null,"[in]",null,"[psig]",null,null,"[gpm]",null,null,null,null,null,null,null,null,null,null,"[in]",null,"[in]",null,"[in]",null,null,null,null,null,"[in]",null,"[psig]",null,null,"[gpm]",null,null,null,null,null,null,null,null,null,null,"[in]",null,"[in]",null,"[in]",null,null,null,null,null,"[in]",null,"[psig]",null,null,"[gpm]",null,null,null,null,null,null,null,null,null,null,"[in]",null,"[in]",null,"[in]",null,null,null,null,null,"[in]",null,"[psig]",null,null,"[gpm]",null,null,null,null,null,null,null,null,null,null,"[in]",null,"[in]",null,"[in]",null,null,null,null,null,"[in]",null,"[psig]",null,null,"[gpm]",null,null,null,null,null,null,null,null,null,null,"[in]",null,"[in]",null,"[in]",null,null,null,null,null,"[in]",null,"[psig]",null,null,"[gpm]",null,null,null,null,null,null,null,null,null,null,"[in]",null,"[in]",null,"[in]",null,null,null,null,null,"[in]",null,"[psig]",null,null,"[gpm]",null,null,null,null,null,null,null,null,null,null,"[in]",null,"[in]",null,"[in]",null,null,null,null,null,"[in]",null,"[psig]",null,null,"[gpm]",null,null,null,null,null,null,null,null,null,null,"[in]",null,"[in]",null,"[in]",null,null,null,null,null,"[in]",null,"[psig]",null,null,"[gpm]",null,null,null,null,null,null,null,null,null,null,"[in]",null,"[in]",null,"[in]",null,null,null,null,null,"[in]",null,"[psig]",null,null,"[gpm]",null,null,null,null,null,null,null,null,null,null,"[in]",null,"[in]",null,"[in]",null,null,null,null,null,"[in]",null,"[psig]",null,null,"[gpm]",null,null,null,null,null,null,null,null,null,null,"[in]",null,"[in]",null,"[in]",null,null,null,null,null,"[in]",null,"[psig]",null,null,"[gpm]",null,null,null,null,null,null,null,null,null,null,"[in]",null,"[in]",null,"[in]",null,null,null,null,null,"[in]",null,"[psig]",null,null,"[gpm]"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Savings Summary'!X43","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Savings Summary'!X44","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Savings Summary'!X45","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Savings Summary'!X46","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Savings Summary'!X47","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Savings Summary'!X48","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Savings Summary'!X49","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Savings Summary'!X50","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Savings Summary'!X51","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Savings Summary'!X52","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Savings Summary'!X53","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Savings Summary'!X54","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Savings Summary'!X55","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Savings Summary'!X56","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Savings Summary'!X57","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Savings Summary'!X58","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Savings Summary'!X59","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Savings Summary'!X60","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Savings Summary'!X61","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Savings Summary'!X62","v":""}]
[]
[null,null,"Costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Costs"]
[]
[null,null,"Supplier",null,null,"Invoice #",null,null,"Description",null,null,"Unit Cost",null,null,"Quantity",null,"Combined Cost",null,null,"Tax",null,null,"Total",null,null,null,null,null,"Supplier",null,null,"Invoice #",null,null,"Description",null,null,"Unit Cost",null,null,"Quantity",null,"Combined Cost",null,null,"Tax",null,null,"Total",null,null,null,null,null,"Supplier",null,null,"Invoice #",null,null,"Description",null,null,"Unit Cost",null,null,"Quantity",null,"Combined Cost",null,null,"Tax",null,null,"Total",null,null,null,null,null,"Supplier",null,null,"Invoice #",null,null,"Description",null,null,"Unit Cost",null,null,"Quantity",null,"Combined Cost",null,null,"Tax",null,null,"Total",null,null,null,null,null,"Supplier",null,null,"Invoice #",null,null,"Description",null,null,"Unit Cost",null,null,"Quantity",null,"Combined Cost",null,null,"Tax",null,null,"Total",null,null,null,null,null,"Supplier",null,null,"Invoice #",null,null,"Description",null,null,"Unit Cost",null,null,"Quantity",null,"Combined Cost",null,null,"Tax",null,null,"Total",null,null,null,null,null,"Supplier",null,null,"Invoice #",null,null,"Description",null,null,"Unit Cost",null,null,"Quantity",null,"Combined Cost",null,null,"Tax",null,null,"Total",null,null,null,null,null,"Supplier",null,null,"Invoice #",null,null,"Description",null,null,"Unit Cost",null,null,"Quantity",null,"Combined Cost",null,null,"Tax",null,null,"Total",null,null,null,null,null,"Supplier",null,null,"Invoice #",null,null,"Description",null,null,"Unit Cost",null,null,"Quantity",null,"Combined Cost",null,null,"Tax",null,null,"Total",null,null,null,null,null,"Supplier",null,null,"Invoice #",null,null,"Description",null,null,"Unit Cost",null,null,"Quantity",null,"Combined Cost",null,null,"Tax",null,null,"Total",null,null,null,null,null,"Supplier",null,null,"Invoice #",null,null,"Description",null,null,"Unit Cost",null,null,"Quantity",null,"Combined Cost",null,null,"Tax",null,null,"Total",null,null,null,null,null,"Supplier",null,null,"Invoice #",null,null,"Description",null,null,"Unit Cost",null,null,"Quantity",null,"Combined Cost",null,null,"Tax",null,null,"Total",null,null,null,null,null,"Supplier",null,null,"Invoice #",null,null,"Description",null,null,"Unit Cost",null,null,"Quantity",null,"Combined Cost",null,null,"Tax",null,null,"Total",null,null,null,null,null,"Supplier",null,null,"Invoice #",null,null,"Description",null,null,"Unit Cost",null,null,"Quantity",null,"Combined Cost",null,null,"Tax",null,null,"Total",null,null,null,null,null,"Supplier",null,null,"Invoice #",null,null,"Description",null,null,"Unit Cost",null,null,"Quantity",null,"Combined Cost",null,null,"Tax",null,null,"Total",null,null,null,null,null,"Supplier",null,null,"Invoice #",null,null,"Description",null,null,"Unit Cost",null,null,"Quantity",null,"Combined Cost",null,null,"Tax",null,null,"Total",null,null,null,null,null,"Supplier",null,null,"Invoice #",null,null,"Description",null,null,"Unit Cost",null,null,"Quantity",null,"Combined Cost",null,null,"Tax",null,null,"Total",null,null,null,null,null,"Supplier",null,null,"Invoice #",null,null,"Description",null,null,"Unit Cost",null,null,"Quantity",null,"Combined Cost",null,null,"Tax",null,null,"Total",null,null,null,null,null,"Supplier",null,null,"Invoice #",null,null,"Description",null,null,"Unit Cost",null,null,"Quantity",null,"Combined Cost",null,null,"Tax",null,null,"Total",null,null,null,null,null,"Supplier",null,null,"Invoice #",null,null,"Description",null,null,"Unit Cost",null,null,"Quantity",null,"Combined Cost",null,null,"Tax",null,null,"Total"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L29>0,O29*L29,\"\")","v":""},null,null,null,null,null,{"$f":"IFERROR(Q29+T29,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL29>0,AO29*AL29,\"\")","v":""},null,null,null,null,null,{"$f":"IFERROR(AQ29+AT29,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BL29>0,BO29*BL29,\"\")","v":""},null,null,null,null,null,{"$f":"IFERROR(BQ29+BT29,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CL29>0,CO29*CL29,\"\")","v":""},null,null,null,null,null,{"$f":"IFERROR(CQ29+CT29,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DL29>0,DO29*DL29,\"\")","v":""},null,null,null,null,null,{"$f":"IFERROR(DQ29+DT29,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(EL29>0,EO29*EL29,\"\")","v":""},null,null,null,null,null,{"$f":"IFERROR(EQ29+ET29,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FL29>0,FO29*FL29,\"\")","v":""},null,null,null,null,null,{"$f":"IFERROR(FQ29+FT29,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(GL29>0,GO29*GL29,\"\")","v":""},null,null,null,null,null,{"$f":"IFERROR(GQ29+GT29,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(HL29>0,HO29*HL29,\"\")","v":""},null,null,null,null,null,{"$f":"IFERROR(HQ29+HT29,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(IL29>0,IO29*IL29,\"\")","v":""},null,null,null,null,null,{"$f":"IFERROR(IQ29+IT29,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(JL29>0,JO29*JL29,\"\")","v":""},null,null,null,null,null,{"$f":"IFERROR(JQ29+JT29,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(KL29>0,KO29*KL29,\"\")","v":""},null,null,null,null,null,{"$f":"IFERROR(KQ29+KT29,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(LL29>0,LO29*LL29,\"\")","v":""},null,null,null,null,null,{"$f":"IFERROR(LQ29+LT29,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ML29>0,MO29*ML29,\"\")","v":""},null,null,null,null,null,{"$f":"IFERROR(MQ29+MT29,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(NL29>0,NO29*NL29,\"\")","v":""},null,null,null,null,null,{"$f":"IFERROR(NQ29+NT29,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OL29>0,OO29*OL29,\"\")","v":""},null,null,null,null,null,{"$f":"IFERROR(OQ29+OT29,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(PL29>0,PO29*PL29,\"\")","v":""},null,null,null,null,null,{"$f":"IFERROR(PQ29+PT29,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(QL29>0,QO29*QL29,\"\")","v":""},null,null,null,null,null,{"$f":"IFERROR(QQ29+QT29,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(RL29>0,RO29*RL29,\"\")","v":""},null,null,null,null,null,{"$f":"IFERROR(RQ29+RT29,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SL29>0,SO29*SL29,\"\")","v":""},null,null,null,null,null,{"$f":"IFERROR(SQ29+ST29,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L30>0,O30*L30,\"\")","v":""},null,null,null,null,null,{"$f":"IFERROR(Q30+T30,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL30>0,AO30*AL30,\"\")","v":""},null,null,null,null,null,{"$f":"IFERROR(AQ30+AT30,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BL30>0,BO30*BL30,\"\")","v":""},null,null,null,null,null,{"$f":"IFERROR(BQ30+BT30,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CL30>0,CO30*CL30,\"\")","v":""},null,null,null,null,null,{"$f":"IFERROR(CQ30+CT30,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DL30>0,DO30*DL30,\"\")","v":""},null,null,null,null,null,{"$f":"IFERROR(DQ30+DT30,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(EL30>0,EO30*EL30,\"\")","v":""},null,null,null,null,null,{"$f":"IFERROR(EQ30+ET30,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FL30>0,FO30*FL30,\"\")","v":""},null,null,null,null,null,{"$f":"IFERROR(FQ30+FT30,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(GL30>0,GO30*GL30,\"\")","v":""},null,null,null,null,null,{"$f":"IFERROR(GQ30+GT30,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(HL30>0,HO30*HL30,\"\")","v":""},null,null,null,null,null,{"$f":"IFERROR(HQ30+HT30,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(IL30>0,IO30*IL30,\"\")","v":""},null,null,null,null,null,{"$f":"IFERROR(IQ30+IT30,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(JL30>0,JO30*JL30,\"\")","v":""},null,null,null,null,null,{"$f":"IFERROR(JQ30+JT30,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(KL30>0,KO30*KL30,\"\")","v":""},null,null,null,null,null,{"$f":"IFERROR(KQ30+KT30,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(LL30>0,LO30*LL30,\"\")","v":""},null,null,null,null,null,{"$f":"IFERROR(LQ30+LT30,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ML30>0,MO30*ML30,\"\")","v":""},null,null,null,null,null,{"$f":"IFERROR(MQ30+MT30,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(NL30>0,NO30*NL30,\"\")","v":""},null,null,null,null,null,{"$f":"IFERROR(NQ30+NT30,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OL30>0,OO30*OL30,\"\")","v":""},null,null,null,null,null,{"$f":"IFERROR(OQ30+OT30,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(PL30>0,PO30*PL30,\"\")","v":""},null,null,null,null,null,{"$f":"IFERROR(PQ30+PT30,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(QL30>0,QO30*QL30,\"\")","v":""},null,null,null,null,null,{"$f":"IFERROR(QQ30+QT30,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(RL30>0,RO30*RL30,\"\")","v":""},null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SL30>0,SO30*SL30,\"\")","v":""},null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(Q31+T31,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(AQ31+AT31,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(BQ31+BT31,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(CQ31+CT31,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(DQ31+DT31,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(EQ31+ET31,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(FQ31+FT31,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(GQ31+GT31,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(HQ31+HT31,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(IQ31+IT31,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(JQ31+JT31,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(KQ31+KT31,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(LQ31+LT31,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(MQ31+MT31,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(NQ31+NT31,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(OQ31+OT31,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(PQ31+PT31,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(QQ31+QT31,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(Q32+T32,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(AQ32+AT32,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(BQ32+BT32,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(CQ32+CT32,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(DQ32+DT32,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(EQ32+ET32,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(FQ32+FT32,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(GQ32+GT32,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(HQ32+HT32,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(IQ32+IT32,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(JQ32+JT32,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(KQ32+KT32,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(LQ32+LT32,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(MQ32+MT32,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(NQ32+NT32,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(OQ32+OT32,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(PQ32+PT32,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(QQ32+QT32,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(Q33+T33,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(AQ33+AT33,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(BQ33+BT33,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(CQ33+CT33,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(DQ33+DT33,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(EQ33+ET33,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(FQ33+FT33,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(GQ33+GT33,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(HQ33+HT33,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(IQ33+IT33,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(JQ33+JT33,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(KQ33+KT33,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(LQ33+LT33,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(MQ33+MT33,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(NQ33+NT33,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(OQ33+OT33,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(PQ33+PT33,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(QQ33+QT33,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(Q34+T34,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(AQ34+AT34,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(BQ34+BT34,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(CQ34+CT34,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(DQ34+DT34,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(EQ34+ET34,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(FQ34+FT34,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(GQ34+GT34,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(HQ34+HT34,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(IQ34+IT34,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(JQ34+JT34,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(KQ34+KT34,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(LQ34+LT34,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(MQ34+MT34,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(NQ34+NT34,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(OQ34+OT34,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(PQ34+PT34,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IFERROR(QQ34+QT34,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L38>0,O38*L38,\"\")","v":""},null,null,null,null,null,{"$f":"IFERROR(Q38+T38,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(RL38>0,RO38*RL38,\"\")","v":""},null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SL38>0,SO38*SL38,\"\")","v":""},null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(RL39>0,RO39*RL39,\"\")","v":""},null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SL39>0,SO39*SL39,\"\")","v":""},null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(RL40>0,RO40*RL40,\"\")","v":""},null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SL40>0,SO40*SL40,\"\")","v":""},null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,null,{"$f":"SUM(W29:Y40)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,null,{"$f":"SUM(AW29:AY40)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,null,{"$f":"SUM(BW29:BY40)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,null,{"$f":"SUM(CW29:CY40)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,null,{"$f":"SUM(DW29:DY40)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,null,{"$f":"SUM(EW29:EY40)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,null,{"$f":"SUM(FW29:FY40)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,null,{"$f":"SUM(GW29:GY40)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,null,{"$f":"SUM(HW29:HY40)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,null,{"$f":"SUM(IW29:IY40)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,null,{"$f":"SUM(JW29:JY40)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,null,{"$f":"SUM(KW29:KY40)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,null,{"$f":"SUM(LW29:LY40)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,null,{"$f":"SUM(MW29:MY40)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,null,{"$f":"SUM(NW29:NY40)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,null,{"$f":"SUM(OW29:OY40)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,null,{"$f":"SUM(PW29:PY40)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,null,{"$f":"SUM(QW29:QY40)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,null,{"$f":"SUM(RW29:RY40)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,null,{"$f":"SUM(SW29:SY40)","v":0}]
[]
[null,null,"Photos",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Photos",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Photos",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Photos",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Photos",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Photos",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Photos",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Photos",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Photos",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Photos",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Photos",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Photos",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Photos",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Photos",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Photos",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Photos",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Photos",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Photos",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Photos",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Photos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"\" Cascade Energy, Inc. © \"&YEAR(TODAY())& \"  \"","v":" Cascade Energy, Inc. © 2021  "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ToolName&\" v\"&ToolVersion & \"  \"","v":"Leak Abatement Energy Savings Tool v2.4  "},null,{"$f":"\" Cascade Energy, Inc. © \"&YEAR(TODAY())& \"  \"","v":" Cascade Energy, Inc. © 2021  "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ToolName&\" v\"&ToolVersion & \"  \"","v":"Leak Abatement Energy Savings Tool v2.4  "},null,{"$f":"\" Cascade Energy, Inc. © \"&YEAR(TODAY())& \"  \"","v":" Cascade Energy, Inc. © 2021  "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ToolName&\" v\"&ToolVersion & \"  \"","v":"Leak Abatement Energy Savings Tool v2.4  "},null,{"$f":"\" Cascade Energy, Inc. © \"&YEAR(TODAY())& \"  \"","v":" Cascade Energy, Inc. © 2021  "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ToolName&\" v\"&ToolVersion & \"  \"","v":"Leak Abatement Energy Savings Tool v2.4  "},null,{"$f":"\" Cascade Energy, Inc. © \"&YEAR(TODAY())& \"  \"","v":" Cascade Energy, Inc. © 2021  "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ToolName&\" v\"&ToolVersion & \"  \"","v":"Leak Abatement Energy Savings Tool v2.4  "},null,{"$f":"\" Cascade Energy, Inc. © \"&YEAR(TODAY())& \"  \"","v":" Cascade Energy, Inc. © 2021  "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ToolName&\" v\"&ToolVersion & \"  \"","v":"Leak Abatement Energy Savings Tool v2.4  "},null,{"$f":"\" Cascade Energy, Inc. © \"&YEAR(TODAY())& \"  \"","v":" Cascade Energy, Inc. © 2021  "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ToolName&\" v\"&ToolVersion & \"  \"","v":"Leak Abatement Energy Savings Tool v2.4  "},null,{"$f":"\" Cascade Energy, Inc. © \"&YEAR(TODAY())& \"  \"","v":" Cascade Energy, Inc. © 2021  "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ToolName&\" v\"&ToolVersion & \"  \"","v":"Leak Abatement Energy Savings Tool v2.4  "},null,{"$f":"\" Cascade Energy, Inc. © \"&YEAR(TODAY())& \"  \"","v":" Cascade Energy, Inc. © 2021  "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ToolName&\" v\"&ToolVersion & \"  \"","v":"Leak Abatement Energy Savings Tool v2.4  "},null,{"$f":"\" Cascade Energy, Inc. © \"&YEAR(TODAY())& \"  \"","v":" Cascade Energy, Inc. © 2021  "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ToolName&\" v\"&ToolVersion & \"  \"","v":"Leak Abatement Energy Savings Tool v2.4  "},null,{"$f":"\" Cascade Energy, Inc. © \"&YEAR(TODAY())& \"  \"","v":" Cascade Energy, Inc. © 2021  "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ToolName&\" v\"&ToolVersion & \"  \"","v":"Leak Abatement Energy Savings Tool v2.4  "},null,{"$f":"\" Cascade Energy, Inc. © \"&YEAR(TODAY())& \"  \"","v":" Cascade Energy, Inc. © 2021  "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ToolName&\" v\"&ToolVersion & \"  \"","v":"Leak Abatement Energy Savings Tool v2.4  "},null,{"$f":"\" Cascade Energy, Inc. © \"&YEAR(TODAY())& \"  \"","v":" Cascade Energy, Inc. © 2021  "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ToolName&\" v\"&ToolVersion & \"  \"","v":"Leak Abatement Energy Savings Tool v2.4  "},null,{"$f":"\" Cascade Energy, Inc. © \"&YEAR(TODAY())& \"  \"","v":" Cascade Energy, Inc. © 2021  "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ToolName&\" v\"&ToolVersion & \"  \"","v":"Leak Abatement Energy Savings Tool v2.4  "},null,{"$f":"\" Cascade Energy, Inc. © \"&YEAR(TODAY())& \"  \"","v":" Cascade Energy, Inc. © 2021  "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ToolName&\" v\"&ToolVersion & \"  \"","v":"Leak Abatement Energy Savings Tool v2.4  "},null,{"$f":"\" Cascade Energy, Inc. © \"&YEAR(TODAY())& \"  \"","v":" Cascade Energy, Inc. © 2021  "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ToolName&\" v\"&ToolVersion & \"  \"","v":"Leak Abatement Energy Savings Tool v2.4  "},null,{"$f":"\" Cascade Energy, Inc. © \"&YEAR(TODAY())& \"  \"","v":" Cascade Energy, Inc. © 2021  "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ToolName&\" v\"&ToolVersion & \"  \"","v":"Leak Abatement Energy Savings Tool v2.4  "},null,{"$f":"\" Cascade Energy, Inc. © \"&YEAR(TODAY())& \"  \"","v":" Cascade Energy, Inc. © 2021  "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ToolName&\" v\"&ToolVersion & \"  \"","v":"Leak Abatement Energy Savings Tool v2.4  "},null,{"$f":"\" Cascade Energy, Inc. © \"&YEAR(TODAY())& \"  \"","v":" Cascade Energy, Inc. © 2021  "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ToolName&\" v\"&ToolVersion & \"  \"","v":"Leak Abatement Energy Savings Tool v2.4  "},null,{"$f":"\" Cascade Energy, Inc. © \"&YEAR(TODAY())& \"  \"","v":" Cascade Energy, Inc. © 2021  "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ToolName&\" v\"&ToolVersion & \"  \"","v":"Leak Abatement Energy Savings Tool v2.4  "}]
[]
[null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB76+1","v":3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BB76+1","v":4},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CB76+1","v":5},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DB76+1","v":6},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EB76+1","v":7},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"FB76+1","v":8},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"GB76+1","v":9},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HB76+1","v":10},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IB76+1","v":11},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"JB76+1","v":12},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"KB76+1","v":13},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LB76+1","v":14},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MB76+1","v":15},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NB76+1","v":16},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OB76+1","v":17},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"PB76+1","v":18},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"QB76+1","v":19},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"RB76+1","v":20}]
[]
[]
[null,null,"Diameter of Hole",null,"Crack Width",null,"Crack Length",null,"Drips per Second",null,"8 oz Cups per Minute",null,"Pipe Diameter",null,"System Pressure",null,null,null,null,null,null,null,null,null,null,null,null,null,"Diameter of Hole",null,"Crack Width",null,"Crack Length",null,"Drips per Second",null,"8 oz Cups per Minute",null,"Pipe Diameter",null,"System Pressure",null,null,null,null,null,null,null,null,null,null,null,null,null,"Diameter of Hole",null,"Crack Width",null,"Crack Length",null,"Drips per Second",null,"8 oz Cups per Minute",null,"Pipe Diameter",null,"System Pressure",null,null,null,null,null,null,null,null,null,null,null,null,null,"Diameter of Hole",null,"Crack Width",null,"Crack Length",null,"Drips per Second",null,"8 oz Cups per Minute",null,"Pipe Diameter",null,"System Pressure",null,null,null,null,null,null,null,null,null,null,null,null,null,"Diameter of Hole",null,"Crack Width",null,"Crack Length",null,"Drips per Second",null,"8 oz Cups per Minute",null,"Pipe Diameter",null,"System Pressure",null,null,null,null,null,null,null,null,null,null,null,null,null,"Diameter of Hole",null,"Crack Width",null,"Crack Length",null,"Drips per Second",null,"8 oz Cups per Minute",null,"Pipe Diameter",null,"System Pressure",null,null,null,null,null,null,null,null,null,null,null,null,null,"Diameter of Hole",null,"Crack Width",null,"Crack Length",null,"Drips per Second",null,"8 oz Cups per Minute",null,"Pipe Diameter",null,"System Pressure",null,null,null,null,null,null,null,null,null,null,null,null,null,"Diameter of Hole",null,"Crack Width",null,"Crack Length",null,"Drips per Second",null,"8 oz Cups per Minute",null,"Pipe Diameter",null,"System Pressure",null,null,null,null,null,null,null,null,null,null,null,null,null,"Diameter of Hole",null,"Crack Width",null,"Crack Length",null,"Drips per Second",null,"8 oz Cups per Minute",null,"Pipe Diameter",null,"System Pressure",null,null,null,null,null,null,null,null,null,null,null,null,null,"Diameter of Hole",null,"Crack Width",null,"Crack Length",null,"Drips per Second",null,"8 oz Cups per Minute",null,"Pipe Diameter",null,"System Pressure",null,null,null,null,null,null,null,null,null,null,null,null,null,"Diameter of Hole",null,"Crack Width",null,"Crack Length",null,"Drips per Second",null,"8 oz Cups per Minute",null,"Pipe Diameter",null,"System Pressure",null,null,null,null,null,null,null,null,null,null,null,null,null,"Diameter of Hole",null,"Crack Width",null,"Crack Length",null,"Drips per Second",null,"8 oz Cups per Minute",null,"Pipe Diameter",null,"System Pressure",null,null,null,null,null,null,null,null,null,null,null,null,null,"Diameter of Hole",null,"Crack Width",null,"Crack Length",null,"Drips per Second",null,"8 oz Cups per Minute",null,"Pipe Diameter",null,"System Pressure",null,null,null,null,null,null,null,null,null,null,null,null,null,"Diameter of Hole",null,"Crack Width",null,"Crack Length",null,"Drips per Second",null,"8 oz Cups per Minute",null,"Pipe Diameter",null,"System Pressure",null,null,null,null,null,null,null,null,null,null,null,null,null,"Diameter of Hole",null,"Crack Width",null,"Crack Length",null,"Drips per Second",null,"8 oz Cups per Minute",null,"Pipe Diameter",null,"System Pressure",null,null,null,null,null,null,null,null,null,null,null,null,null,"Diameter of Hole",null,"Crack Width",null,"Crack Length",null,"Drips per Second",null,"8 oz Cups per Minute",null,"Pipe Diameter",null,"System Pressure",null,null,null,null,null,null,null,null,null,null,null,null,null,"Diameter of Hole",null,"Crack Width",null,"Crack Length",null,"Drips per Second",null,"8 oz Cups per Minute",null,"Pipe Diameter",null,"System Pressure",null,null,null,null,null,null,null,null,null,null,null,null,null,"Diameter of Hole",null,"Crack Width",null,"Crack Length",null,"Drips per Second",null,"8 oz Cups per Minute",null,"Pipe Diameter",null,"System Pressure",null,null,null,null,null,null,null,null,null,null,null,null,null,"Diameter of Hole",null,"Crack Width",null,"Crack Length",null,"Drips per Second",null,"8 oz Cups per Minute",null,"Pipe Diameter",null,"System Pressure",null,null,null,null,null,null,null,null,null,null,null,null,null,"Diameter of Hole",null,"Crack Width",null,"Crack Length",null,"Drips per Second",null,"8 oz Cups per Minute",null,"Pipe Diameter",null,"System Pressure"]
[]
[null,null,{"$f":"'Savings Summary'!AT43","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!AV43","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!AX43","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!AZ43","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!BB43","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!BD43","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!BF43","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Savings Summary'!AT44","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!AV44","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!AX44","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!AZ44","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!BB44","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!BD44","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!BF44","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Savings Summary'!AT45","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!AV45","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!AX45","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!AZ45","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!BB45","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!BD45","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!BF45","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Savings Summary'!AT46","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!AV46","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!AX46","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!AZ46","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!BB46","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!BD46","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!BF46","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Savings Summary'!AT47","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!AV47","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!AX47","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!AZ47","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!BB47","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!BD47","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!BF47","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Savings Summary'!AT48","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!AV48","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!AX48","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!AZ48","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!BB48","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!BD48","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!BF48","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Savings Summary'!AT49","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!AV49","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!AX49","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!AZ49","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!BB49","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!BD49","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!BF49","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Savings Summary'!AT50","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!AV50","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!AX50","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!AZ50","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!BB50","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!BD50","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!BF50","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Savings Summary'!AT51","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!AV51","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!AX51","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!AZ51","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!BB51","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!BD51","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!BF51","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Savings Summary'!AT52","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!AV52","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!AX52","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!AZ52","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!BB52","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!BD52","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!BF52","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Savings Summary'!AT53","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!AV53","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!AX53","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!AZ53","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!BB53","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!BD53","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!BF53","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Savings Summary'!AT54","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!AV54","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!AX54","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!AZ54","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!BB54","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!BD54","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!BF54","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Savings Summary'!AT55","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!AV55","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!AX55","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!AZ55","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!BB55","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!BD55","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!BF55","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Savings Summary'!AT56","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!AV56","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!AX56","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!AZ56","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!BB56","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!BD56","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!BF56","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Savings Summary'!AT57","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!AV57","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!AX57","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!AZ57","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!BB57","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!BD57","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!BF57","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Savings Summary'!AT58","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!AV58","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!AX58","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!AZ58","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!BB58","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!BD58","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!BF58","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Savings Summary'!AT59","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!AV59","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!AX59","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!AZ59","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!BB59","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!BD59","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!BF59","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Savings Summary'!AT60","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!AV60","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!AX60","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!AZ60","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!BB60","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!BD60","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!BF60","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Savings Summary'!AT61","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!AV61","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!AX61","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!AZ61","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!BB61","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!BD61","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!BF61","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Savings Summary'!AT62","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!AV62","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!AX62","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!AZ62","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!BB62","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!BD62","v":{"$error":"#N/A"}},null,{"$f":"'Savings Summary'!BF62","v":{"$error":"#N/A"}}]

{"sheet":"Utility  Data","index":2,"n_rows":69,"n_cols":26,"rows_kept":69,"cut":false,"hidden":false,"merged":[[10,19,10,20],[8,14,8,18],[9,14,9,18],[10,14,10,18],[26,8,26,11],[15,8,15,11],[16,8,16,11],[17,8,17,11],[18,8,18,11],[19,8,19,11],[21,8,21,11],[22,8,22,11],[23,8,23,11],[24,8,24,11],[25,8,25,11],[20,8,20,11],[37,4,37,7],[37,8,37,11],[27,8,27,11],[28,8,28,11],[29,8,29,11],[30,8,30,11],[31,8,31,11],[32,8,32,11],[33,4,33,7],[27,4,27,7],[33,8,33,11],[34,8,34,11],[35,8,35,11],[36,8,36,11],[34,4,34,7],[35,4,35,7],[36,4,36,7],[8,8,8,11],[9,8,9,11],[10,8,10,11],[11,8,11,11],[12,8,12,11],[13,8,13,11],[14,8,14,11],[28,4,28,7],[29,4,29,7],[30,4,30,7],[31,4,31,7],[32,4,32,7],[22,4,22,7],[23,4,23,7],[24,4,24,7],[25,4,25,7],[26,4,26,7],[21,4,21,7],[10,4,10,7],[11,4,11,7],[12,4,12,7],[13,4,13,7],[14,4,14,7],[15,4,15,7],[16,4,16,7],[17,4,17,7],[18,4,18,7],[19,4,19,7],[20,4,20,7],[7,4,7,7],[8,4,8,7],[9,4,9,7],[7,14,7,22],[4,3,4,5],[4,6,4,8],[7,8,7,11],[8,19,8,20],[9,19,9,20]]}
[]
[]
[null,null,"Utility Data"]
[]
[null,null,null,"Years of Data: "]
[]
[]
[null,null,null,null,"Flow (MG)",null,null,null,"Energy (kWh)",null,null,null,null,null,"Utility Summary"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energy Use",null,null,null,null,{"$f":"IFERROR(I38/G5,\"\")","v":""},null,"kWh/yr"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Flow",null,null,null,null,{"$f":"IFERROR(E38/G5,\"\")","v":""},null,"MG/yr"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energy Intensity ",null,null,null,null,{"$f":"IFERROR(T9/T10,\"\")","v":""},null,"(kWh/MG)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Total:",null,{"$f":"SUM(E9:H37)","v":0},null,null,null,{"$f":"SUM(I9:L37)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"\" Cascade Energy, Inc. © \"&YEAR(TODAY())& \"  \"","v":" Cascade Energy, Inc. © 2021  "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ToolName&\" v\"&ToolVersion & \"  \"","v":"Leak Abatement Energy Savings Tool v2.4  "}]

{"sheet":"Savings Summary","index":3,"n_rows":80,"n_cols":58,"rows_kept":80,"cut":false,"hidden":false,"merged":[[78,18,78,20],[65,2,65,5],[65,6,65,8],[76,18,76,20],[77,18,77,20],[45,3,45,8],[21,3,21,5],[22,3,22,5],[23,3,23,5],[61,19,61,20],[58,9,58,10],[43,9,43,10],[42,9,42,10],[46,9,46,10],[46,15,46,16],[46,17,46,18],[46,19,46,20],[48,9,48,10],[48,11,48,12],[48,13,48,14],[48,15,48,16],[48,17,48,18],[48,19,48,20],[51,3,51,8],[60,9,60,10],[60,11,60,12],[60,13,60,14],[61,9,61,10],[61,11,61,12],[60,15,60,16],[60,17,60,18],[63,2,64,5],[75,18,75,20],[61,13,61,14],[61,15,61,16],[61,17,61,18],[63,6,63,8],[64,6,64,8],[66,6,66,8],[74,18,74,20],[71,6,71,8],[71,18,71,20],[72,6,72,8],[72,18,72,20],[64,13,67,23],[67,6,67,8],[61,21,61,22],[61,23,61,24],[60,23,60,24],[56,23,56,24],[54,15,54,16],[54,17,54,18],[54,21,54,22],[56,19,56,20],[56,21,56,22],[49,15,49,16],[49,17,49,18],[49,19,49,20],[49,21,49,22],[54,23,54,24],[55,15,55,16],[50,19,50,20],[50,15,50,16],[50,17,50,18],[43,11,43,12],[43,13,43,14],[43,15,43,16],[43,17,43,18],[43,19,43,20],[43,21,43,22],[46,11,46,12],[46,13,46,14],[46,21,46,22],[43,23,43,24],[60,19,60,20],[60,21,60,22],[59,17,59,18],[59,19,59,20],[59,21,59,22],[59,23,59,24],[56,9,56,10],[21,22,21,24],[22,22,22,24],[23,22,23,24],[24,22,24,24],[50,21,50,22],[58,19,58,20],[58,21,58,22],[58,23,58,24],[56,11,56,12],[56,13,56,14],[56,15,56,16],[56,17,56,18],[55,17,55,18],[55,9,55,10],[55,11,55,12],[55,13,55,14],[56,45,56,46],[54,45,54,46],[39,39,40,39],[39,40,40,40],[58,57,58,58],[55,55,55,56],[55,57,55,58],[55,19,55,20],[55,21,55,22],[55,23,55,24],[55,45,55,46],[55,51,55,52],[55,53,55,54],[55,47,55,48],[55,49,55,50],[53,53,53,54],[53,55,53,56],[53,57,53,58],[53,49,53,50],[54,49,54,50],[53,21,53,22],[53,23,53,24],[53,45,53,46],[53,47,53,48],[59,55,59,56],[59,57,59,58],[59,47,59,48],[56,55,56,56],[56,57,56,58],[57,49,57,50],[57,51,57,52],[59,49,59,50],[59,51,59,52],[59,53,59,54],[57,55,57,56],[57,57,57,58],[56,47,56,48],[58,47,58,48],[56,49,56,50],[56,51,56,52],[56,53,56,54],[57,53,57,54],[58,49,58,50],[58,51,58,52],[58,53,58,54],[58,55,58,56],[57,47,57,48],[61,45,61,46],[61,47,61,48],[61,49,61,50],[61,51,61,52],[61,53,61,54],[60,45,60,46],[60,47,60,48],[61,55,61,56],[61,57,61,58],[60,49,60,50],[60,51,60,52],[60,53,60,54],[60,55,60,56],[60,57,60,58],[59,45,59,46],[59,9,59,10],[59,11,59,12],[59,13,59,14],[59,15,59,16],[57,9,57,10],[57,11,57,12],[57,13,57,14],[57,15,57,16],[57,21,57,22],[57,23,57,24],[57,45,57,46],[57,17,57,18],[57,19,57,20],[58,45,58,46],[58,13,58,14],[58,15,58,16],[58,17,58,18],[54,51,54,52],[54,53,54,54],[54,55,54,56],[54,57,54,58],[54,47,54,48],[53,9,53,10],[52,49,52,50],[52,51,52,52],[52,11,52,12],[52,13,52,14],[52,15,52,16],[52,17,52,18],[52,19,52,20],[52,21,52,22],[53,51,53,52],[53,11,53,12],[53,13,53,14],[53,15,53,16],[53,17,53,18],[53,19,53,20],[52,23,52,24],[52,45,52,46],[52,47,52,48],[54,19,54,20],[120,72,120,80],[117,71,117,72],[119,72,119,80],[8,5,8,7],[9,5,9,7],[10,5,10,7],[11,5,11,7],[41,9,41,10],[42,19,42,20],[42,21,42,22],[52,9,52,10],[42,23,42,24],[44,9,44,10],[44,11,44,12],[44,13,44,14],[39,9,40,10],[39,11,40,12],[39,13,40,14],[39,15,40,16],[39,19,40,20],[39,21,40,22],[52,53,52,54],[52,55,52,56],[52,57,52,58],[44,3,44,8],[46,3,46,8],[47,3,47,8],[48,3,48,8],[48,21,48,22],[47,9,47,10],[47,11,47,12],[47,13,47,14],[47,15,47,16],[47,17,47,18],[47,19,47,20],[47,21,47,22],[44,15,44,16],[44,17,44,18],[44,19,44,20],[44,21,44,22],[45,15,45,16],[45,17,45,18],[45,19,45,20],[45,21,45,22],[39,36,40,36],[39,27,40,27],[39,31,40,31],[41,23,41,24],[41,19,41,20],[41,21,41,22],[41,17,41,18],[39,37,40,37],[39,38,40,38],[42,11,42,12],[42,13,42,14],[42,15,42,16],[42,17,42,18],[39,32,40,32],[39,33,40,33],[39,34,40,34],[39,35,40,35],[41,11,41,12],[39,17,40,18],[41,15,41,16],[41,13,41,14],[39,45,40,46],[39,47,40,48],[42,53,42,54],[43,53,43,54],[44,53,44,54],[42,49,42,50],[43,49,43,50],[44,49,44,50],[42,55,42,56],[43,55,43,56],[41,45,41,46],[42,45,42,46],[43,45,43,46],[44,45,44,46],[42,47,42,48],[43,47,43,48],[44,47,44,48],[42,51,42,52],[43,51,43,52],[44,51,44,52],[45,51,45,52],[46,51,46,52],[47,51,47,52],[48,51,48,52],[49,53,49,54],[50,53,50,54],[39,53,40,54],[39,55,40,56],[39,57,40,58],[44,57,44,58],[44,55,44,56],[45,55,45,56],[46,55,46,56],[49,55,49,56],[50,55,50,56],[45,53,45,54],[46,53,46,54],[47,53,47,54],[48,53,48,54],[47,47,47,48],[48,47,48,48],[49,47,49,48],[50,47,50,48],[51,47,51,48],[45,49,45,50],[46,49,46,50],[47,49,47,50],[48,49,48,50],[49,49,49,50],[50,49,50,50],[51,49,51,50],[8,2,8,4],[9,2,9,4],[10,2,10,4],[11,2,11,4],[15,22,15,24],[16,22,16,24],[17,22,17,24],[18,22,18,24],[19,22,19,24],[15,3,15,5],[16,3,16,5],[17,3,17,5],[18,3,18,5],[19,3,19,5],[15,15,15,21],[15,6,15,14],[16,6,16,14],[16,15,16,21],[17,6,17,14],[17,15,17,21],[18,6,18,14],[18,15,18,21],[19,6,19,14],[19,15,19,21],[20,22,20,24],[39,49,40,50],[39,51,40,52],[44,23,44,24],[45,23,45,24],[46,23,46,24],[47,23,47,24],[48,23,48,24],[45,45,45,46],[45,47,45,48],[46,45,46,46],[30,22,30,24],[31,22,31,24],[32,22,32,24],[33,22,33,24],[34,22,34,24],[39,29,40,29],[35,22,35,24],[39,23,40,24],[47,45,47,46],[48,45,48,46],[39,41,40,41],[39,42,40,42],[39,43,40,43],[51,55,51,56],[42,57,42,58],[43,57,43,58],[45,57,45,58],[46,57,46,58],[47,57,47,58],[47,55,47,56],[49,57,49,58],[50,57,50,58],[51,57,51,58],[48,55,48,56],[48,57,48,58],[51,45,51,46],[46,47,46,48],[31,15,31,21],[51,53,51,54],[49,3,49,8],[49,51,49,52],[50,51,50,52],[51,51,51,52],[49,23,49,24],[50,23,50,24],[51,9,51,10],[51,11,51,12],[51,13,51,14],[51,15,51,16],[51,17,51,18],[51,19,51,20],[51,21,51,22],[51,23,51,24],[50,3,50,8],[49,45,49,46],[50,45,50,46],[50,9,50,10],[50,11,50,12],[50,13,50,14],[25,22,25,24],[26,22,26,24],[27,22,27,24],[28,22,28,24],[29,22,29,24],[28,3,28,5],[29,3,29,5],[28,6,28,14],[28,15,28,21],[29,6,29,14],[54,3,54,8],[55,3,55,8],[56,3,56,8],[57,3,57,8],[58,3,58,8],[59,3,59,8],[60,3,60,8],[61,3,61,8],[30,3,30,5],[31,3,31,5],[31,6,31,14],[39,3,41,8],[42,3,42,8],[43,3,43,8],[45,9,45,10],[45,11,45,12],[45,13,45,14],[49,9,49,10],[49,11,49,12],[49,13,49,14],[54,9,54,10],[54,11,54,12],[54,13,54,14],[58,11,58,12],[20,3,20,5],[24,3,24,5],[25,3,25,5],[26,3,26,5],[27,3,27,5],[25,6,25,14],[25,15,25,21],[26,6,26,14],[26,15,26,21],[27,6,27,14],[27,15,27,21],[20,6,20,14],[20,15,20,21],[21,6,21,14],[21,15,21,21],[73,18,73,20],[32,6,32,14],[32,15,32,21],[33,6,33,14],[33,15,33,21],[22,6,22,14],[22,15,22,21],[23,6,23,14],[23,15,23,21],[24,6,24,14],[24,15,24,21],[29,15,29,21],[30,6,30,14],[30,15,30,21],[52,3,52,8],[32,3,32,5],[33,3,33,5],[34,3,34,5],[35,3,35,5],[34,6,34,14],[34,15,34,21],[35,6,35,14],[35,15,35,21],[53,3,53,8]]}
[]
[]
[null,null,"ESTIMATE OF ENERGY SAVINGS AND INCENTIVES"]
[]
[null,null,"Customer:",null,{"$f":"IF(ISBLANK(CompanyName),\"\",CompanyName&\" – \" &SiteCity&\", \"&SiteState)","v":" – , "}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MG/YR",null,{"$f":"F10/F9","v":{"$error":"#DIV/0!"}}]
[null,null,"Energy Intensity of the System",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"KWH/YR",null,{"$f":"F11/F9","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Leaks can't be greater than",null,0.5,"percent"]
[null,null,"Years of Data: ",null,null,{"$f":"'Utility  Data'!G5","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"If leaks are greater than ",null,{"$f":"AH8*AH6","v":{"$error":"#DIV/0!"}},"MG/YR"]
[null,null,"Total Flow: ",null,null,{"$f":"'Utility  Data'!E38","v":0},null,null,"MG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"If leaks are greater than ",null,{"$f":"AH6","v":{"$error":"#DIV/0!"}},"MG/YR"]
[null,null,"Total Energy: ",null,null,{"$f":"'Utility  Data'!I38","v":0},null,null,"kWh"]
[null,null,"Energy Intensity: ",null,null,{"$f":"IFERROR(ROUND(F11/F10,2),\"\")","v":""},null,null,"kWh/MG"]
[]
[null,null,"Summary of Leaks"]
[]
[null,null,"#","Approval",null,null,"Location",null,null,null,null,null,null,null,null,"Method of Leak Discovery",null,null,null,null,null,null,"Costs"]
[null,null,1,{"$f":"'Leak Specifications'!X3","v":"Preliminary"},null,null,{"$f":"'Leak Specifications'!C10","v":0},null,null,null,null,null,null,null,null,{"$f":"'Leak Specifications'!J19","v":0},null,null,null,null,null,null,{"$f":"'Leak Specifications'!W41","v":0},null,null,null,null,{"$f":"IF(D17=\"NO\",0,W17)","v":0},null,{"$f":"IF($D17=\"no\",1,0)","v":0},{"$f":"IF($D17=\"no\",1,0)","v":0},0,0,0,0]
[null,null,2,{"$f":"'Leak Specifications'!AX3","v":0},null,null,{"$f":"'Leak Specifications'!AC10","v":0},null,null,null,null,null,null,null,null,{"$f":"'Leak Specifications'!AJ19","v":0},null,null,null,null,null,null,{"$f":"'Leak Specifications'!AW41","v":0},null,null,null,null,0,null,{"$f":"IF($D18=\"no\",1,0)","v":0},0,0,0,0,0]
[null,null,3,{"$f":"'Leak Specifications'!BX3","v":0},null,null,{"$f":"'Leak Specifications'!BC10","v":0},null,null,null,null,null,null,null,null,{"$f":"'Leak Specifications'!BJ19","v":0},null,null,null,null,null,null,{"$f":"'Leak Specifications'!BW41","v":0},null,null,null,null,0,null,0,0,0,0,0,0]
[null,null,4,{"$f":"'Leak Specifications'!CX3","v":0},null,null,{"$f":"'Leak Specifications'!CC10","v":0},null,null,null,null,null,null,null,null,{"$f":"'Leak Specifications'!CJ19","v":0},null,null,null,null,null,null,{"$f":"'Leak Specifications'!CW41","v":0},null,null,null,null,0,null,0,0,0,0,0,0]
[null,null,5,{"$f":"'Leak Specifications'!DX3","v":0},null,null,{"$f":"'Leak Specifications'!DC10","v":0},null,null,null,null,null,null,null,null,{"$f":"'Leak Specifications'!DJ19","v":0},null,null,null,null,null,null,{"$f":"'Leak Specifications'!DW41","v":0},null,null,null,null,0,null,0,0,0,0,0,0]
[null,null,6,{"$f":"'Leak Specifications'!EX3","v":0},null,null,{"$f":"'Leak Specifications'!EC10","v":0},null,null,null,null,null,null,null,null,{"$f":"'Leak Specifications'!EJ19","v":0},null,null,null,null,null,null,{"$f":"'Leak Specifications'!EW41","v":0},null,null,null,null,0,null,0,0,0,0,0,0]
[null,null,7,{"$f":"'Leak Specifications'!FX3","v":0},null,null,{"$f":"'Leak Specifications'!FC10","v":0},null,null,null,null,null,null,null,null,{"$f":"'Leak Specifications'!FJ19","v":0},null,null,null,null,null,null,{"$f":"'Leak Specifications'!FW41","v":0},null,null,null,null,0,null,0,0,0,0,0,0]
[null,null,8,{"$f":"'Leak Specifications'!GX3","v":0},null,null,{"$f":"'Leak Specifications'!GC10","v":0},null,null,null,null,null,null,null,null,{"$f":"'Leak Specifications'!GJ19","v":0},null,null,null,null,null,null,{"$f":"'Leak Specifications'!GW41","v":0},null,null,null,null,0,null,0,0,0,0,0,0]
[null,null,9,{"$f":"'Leak Specifications'!HX3","v":0},null,null,{"$f":"'Leak Specifications'!HC10","v":0},null,null,null,null,null,null,null,null,{"$f":"'Leak Specifications'!HJ19","v":0},null,null,null,null,null,null,{"$f":"'Leak Specifications'!HW41","v":0},null,null,null,null,0,null,0,0,0,0,0,0]
[null,null,10,{"$f":"'Leak Specifications'!IX3","v":0},null,null,{"$f":"'Leak Specifications'!IC10","v":0},null,null,null,null,null,null,null,null,{"$f":"'Leak Specifications'!IJ19","v":0},null,null,null,null,null,null,{"$f":"'Leak Specifications'!IW41","v":0},null,null,null,null,0,null,0,0,0,0,0,0]
[null,null,11,{"$f":"'Leak Specifications'!JX3","v":0},null,null,{"$f":"'Leak Specifications'!JC10","v":0},null,null,null,null,null,null,null,null,{"$f":"'Leak Specifications'!JJ19","v":0},null,null,null,null,null,null,{"$f":"'Leak Specifications'!JW41","v":0},null,null,null,null,0,null,0,0,0,0,0,0]
[null,null,12,{"$f":"'Leak Specifications'!KX3","v":0},null,null,{"$f":"'Leak Specifications'!KC10","v":0},null,null,null,null,null,null,null,null,{"$f":"'Leak Specifications'!KJ19","v":0},null,null,null,null,null,null,{"$f":"'Leak Specifications'!KW41","v":0},null,null,null,null,0,null,0,0,0,0,0,0]
[null,null,13,{"$f":"'Leak Specifications'!LX3","v":0},null,null,{"$f":"'Leak Specifications'!LC10","v":0},null,null,null,null,null,null,null,null,{"$f":"'Leak Specifications'!LJ19","v":0},null,null,null,null,null,null,{"$f":"'Leak Specifications'!LW41","v":0},null,null,null,null,0,null,0,0,0,0,0,0]
[null,null,14,{"$f":"'Leak Specifications'!MX3","v":0},null,null,{"$f":"'Leak Specifications'!MC10","v":0},null,null,null,null,null,null,null,null,{"$f":"'Leak Specifications'!MJ19","v":0},null,null,null,null,null,null,{"$f":"'Leak Specifications'!MW41","v":0},null,null,null,null,0,null,0,0,0,0,0,0]
[null,null,15,{"$f":"'Leak Specifications'!NX3","v":0},null,null,{"$f":"'Leak Specifications'!NC10","v":0},null,null,null,null,null,null,null,null,{"$f":"'Leak Specifications'!NJ19","v":0},null,null,null,null,null,null,{"$f":"'Leak Specifications'!NW41","v":0},null,null,null,null,0,null,0,0,0,0,0,0]
[null,null,16,{"$f":"'Leak Specifications'!OX3","v":0},null,null,{"$f":"'Leak Specifications'!OC10","v":0},null,null,null,null,null,null,null,null,{"$f":"'Leak Specifications'!OJ19","v":0},null,null,null,null,null,null,{"$f":"'Leak Specifications'!OW41","v":0},null,null,null,null,0,null,0,0,0,0,0,0]
[null,null,17,{"$f":"'Leak Specifications'!PX3","v":0},null,null,{"$f":"'Leak Specifications'!PC10","v":0},null,null,null,null,null,null,null,null,{"$f":"'Leak Specifications'!PJ19","v":0},null,null,null,null,null,null,{"$f":"'Leak Specifications'!PW41","v":0},null,null,null,null,0,null,0,0,0,0,0,0]
[null,null,18,{"$f":"'Leak Specifications'!QX3","v":0},null,null,{"$f":"'Leak Specifications'!QC10","v":0},null,null,null,null,null,null,null,null,{"$f":"'Leak Specifications'!QJ19","v":0},null,null,null,null,null,null,{"$f":"'Leak Specifications'!QW41","v":0},null,null,null,null,0,null,0,0,0,0,0,0]
[null,null,19,{"$f":"'Leak Specifications'!RX3","v":0},null,null,{"$f":"'Leak Specifications'!RC10","v":0},null,null,null,null,null,null,null,null,{"$f":"'Leak Specifications'!RJ19","v":0},null,null,null,null,null,null,{"$f":"'Leak Specifications'!RW41","v":0},null,null,null,null,0,null,0,0,0,0,0,0]
[null,null,20,{"$f":"'Leak Specifications'!SX3","v":0},null,null,{"$f":"'Leak Specifications'!SC10","v":0},null,null,null,null,null,null,null,null,{"$f":"'Leak Specifications'!SJ19","v":0},null,null,null,null,null,null,{"$f":"'Leak Specifications'!SW41","v":0},null,null,null,null,0,null,0,0,0,0,0,0]
[]
[null,null,"Leak Flow Calculations"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10,11,12]
[null,null,"#","Method Used for Flow Calculation",null,null,null,null,null,"Diameter of Hole",null,"Crack Width",null,"Crack Length",null,"Drips per Second",null,"8 oz Cups per Minute",null,"Pipe Diameter",null,"System Pressure",null,"Calculated Flow Rate",null,null,null,"Final Leak Flow Rate","Multiplier","Reducable Option","Survey","Definition selection #","dimension of a circular hole","dimensions of a crack","drips per second","8 oz cups per minute","fire hydrant","valve","service connection","joint leak","repair band leak","circumfrencial crack","longitudinal crack","split bell",null,"Diameter of Hole",null,"Crack Width",null,"Crack Length",null,"Drips per Second",null,"8 oz Cups per Minute",null,"Pipe Dimater",null,"System Pressure"]
[]
[null,null,null,null,null,null,null,null,null,"[in]",null,"[in]",null,"[in]",null,null,null,null,null,"[in]",null,"[psig]",null,"[gpm]"]
[null,null,1,{"$f":"IF(G17=\"\",\"\",'Leak Specifications'!C19)","v":0},null,null,null,null,null,{"$f":"'Leak Specifications'!C24","v":0},null,{"$f":"'Leak Specifications'!E24","v":0},null,{"$f":"'Leak Specifications'!G24","v":0},null,{"$f":"'Leak Specifications'!I24","v":0},null,{"$f":"'Leak Specifications'!K24","v":0},null,{"$f":"'Leak Specifications'!M24","v":0},null,{"$f":"'Leak Specifications'!O24","v":0},null,{"$f":"IFERROR(AC43*HLOOKUP(D43,$AG$40:$AR$62,C43+3,),\"\")","v":""},null,null,null,{"$f":"IF(D17=\"NO\",0,X43)","v":""},{"$f":"IF(AD43+AE43=0,0.5,1)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D43,Lists!$B$3:$D$14,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(P17,Lists!$J$3:$K$4,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D43,Lists!$B$3:$C$14,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"ROUND((J43/2)^2*PI()*V43^0.5*30.39375,1)","v":0},{"$f":"ROUND(L43*N43*V43^0.5*22.796,1)","v":0},{"$f":"P43*0.006","v":0},{"$f":"ROUND(R43*0.0627,3)","v":0},{"$f":"ROUND(3.5*(V43/70)^0.5,2)","v":0},{"$f":"ROUND(6.9*(V43/70)^0.5,2)","v":0},{"$f":"AL43","v":0},{"$f":"ROUND(IFERROR(VLOOKUP(T43,'AWWA Flow Tables'!$S$13:$T$15,2,TRUE),'AWWA Flow Tables'!$T$13)*SQRT(V43/70),1)","v":0},{"$f":"AN43","v":0},{"$f":"ROUND(VLOOKUP(T43,'AWWA Flow Tables'!$S$16:$T$20,2,TRUE)*SQRT(V43/70),1)","v":{"$error":"#N/A"}},{"$f":"ROUND(IFERROR(VLOOKUP(T43,'AWWA Flow Tables'!$S$21:$T$24,2,TRUE),'AWWA Flow Tables'!$T$21)*SQRT(V43/70),1)","v":0},{"$f":"AQ43","v":0},1,{"$f":"IF(AF43=1,1,0)","v":{"$error":"#N/A"}},null,{"$f":"IF(AF43=2,1,0)","v":{"$error":"#N/A"}},null,{"$f":"AV43","v":{"$error":"#N/A"}},null,{"$f":"IF(AF43=3,1,0)","v":{"$error":"#N/A"}},null,{"$f":"IF(AF43=4,1,0)","v":{"$error":"#N/A"}},null,{"$f":"IF(AF43>7,1,0)","v":{"$error":"#N/A"}},null,{"$f":"IF(NOT(OR(AF43=3,AF43=4)),1,0)","v":{"$error":"#N/A"}}]
[null,null,2,{"$f":"IF(G18=\"\",\"\",'Leak Specifications'!AC19)","v":0},null,null,null,null,null,{"$f":"'Leak Specifications'!AC24","v":0},null,{"$f":"'Leak Specifications'!AE24","v":0},null,{"$f":"'Leak Specifications'!AG24","v":0},null,{"$f":"'Leak Specifications'!AI24","v":0},null,{"$f":"'Leak Specifications'!AK24","v":0},null,{"$f":"'Leak Specifications'!AM24","v":0},null,{"$f":"'Leak Specifications'!AO24","v":0},null,{"$f":"IFERROR(AC44*HLOOKUP(D44,$AG$40:$AR$62,C44+3,),\"\")","v":""},null,null,null,{"$f":"IF(D18=\"NO\",0,X44)","v":""},{"$f":"IF(AD44+AE44=0,0.5,1)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D44,Lists!$B$3:$D$14,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(P18,Lists!$J$3:$K$4,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D44,Lists!$B$3:$C$14,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"ROUND((J44/2)^2*PI()*V44^0.5*30.39375,1)","v":0},{"$f":"ROUND(L44*N44*V44^0.5*22.796,1)","v":0},{"$f":"P44*0.006","v":0},{"$f":"ROUND(R44*0.0627,3)","v":0},{"$f":"ROUND(3.5*(V44/70)^0.5,2)","v":0},{"$f":"ROUND(6.9*(V44/70)^0.5,2)","v":0},{"$f":"AL44","v":0},{"$f":"ROUND(IFERROR(VLOOKUP(T44,'AWWA Flow Tables'!$S$13:$T$15,2,TRUE),'AWWA Flow Tables'!$T$13)*SQRT(V44/70),1)","v":0},{"$f":"AN44","v":0},{"$f":"ROUND(VLOOKUP(T44,'AWWA Flow Tables'!$S$16:$T$20,2,TRUE)*SQRT(V44/70),1)","v":{"$error":"#N/A"}},{"$f":"ROUND(IFERROR(VLOOKUP(T44,'AWWA Flow Tables'!$S$21:$T$24,2,TRUE),'AWWA Flow Tables'!$T$21)*SQRT(V44/70),1)","v":0},{"$f":"AQ44","v":0},2,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"}]
[null,null,3,{"$f":"IF(G19=\"\",\"\",'Leak Specifications'!BC19)","v":0},null,null,null,null,null,{"$f":"'Leak Specifications'!BC24","v":0},null,{"$f":"'Leak Specifications'!BE24","v":0},null,{"$f":"'Leak Specifications'!BG24","v":0},null,{"$f":"'Leak Specifications'!BI24","v":0},null,{"$f":"'Leak Specifications'!BK24","v":0},null,{"$f":"'Leak Specifications'!BM24","v":0},null,{"$f":"'Leak Specifications'!BO24","v":0},null,{"$f":"IFERROR(AC45*HLOOKUP(D45,$AG$40:$AR$62,C45+3,),\"\")","v":""},null,null,null,"",{"$error":"#N/A"},{"$f":"VLOOKUP(D45,Lists!$B$3:$D$14,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(P19,Lists!$J$3:$K$4,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D45,Lists!$B$3:$C$14,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"ROUND((J45/2)^2*PI()*V45^0.5*30.39375,1)","v":0},{"$f":"ROUND(L45*N45*V45^0.5*22.796,1)","v":0},{"$f":"P45*0.006","v":0},{"$f":"ROUND(R45*0.0627,3)","v":0},{"$f":"ROUND(3.5*(V45/70)^0.5,2)","v":0},{"$f":"ROUND(6.9*(V45/70)^0.5,2)","v":0},{"$f":"AL45","v":0},{"$f":"ROUND(IFERROR(VLOOKUP(T45,'AWWA Flow Tables'!$S$13:$T$15,2,TRUE),'AWWA Flow Tables'!$T$13)*SQRT(V45/70),1)","v":0},{"$f":"AN45","v":0},{"$f":"ROUND(VLOOKUP(T45,'AWWA Flow Tables'!$S$16:$T$20,2,TRUE)*SQRT(V45/70),1)","v":{"$error":"#N/A"}},{"$f":"ROUND(IFERROR(VLOOKUP(T45,'AWWA Flow Tables'!$S$21:$T$24,2,TRUE),'AWWA Flow Tables'!$T$21)*SQRT(V45/70),1)","v":0},{"$f":"AQ45","v":0},3,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"}]
[null,null,4,{"$f":"IF(G20=\"\",\"\",'Leak Specifications'!CC19)","v":0},null,null,null,null,null,{"$f":"'Leak Specifications'!CC24","v":0},null,{"$f":"'Leak Specifications'!CE24","v":0},null,{"$f":"'Leak Specifications'!CG24","v":0},null,{"$f":"'Leak Specifications'!CI24","v":0},null,{"$f":"'Leak Specifications'!CK24","v":0},null,{"$f":"'Leak Specifications'!CM24","v":0},null,{"$f":"'Leak Specifications'!CO24","v":0},null,"",null,null,null,"",{"$error":"#N/A"},{"$f":"VLOOKUP(D46,Lists!$B$3:$D$14,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(P20,Lists!$J$3:$K$4,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D46,Lists!$B$3:$C$14,2,FALSE)","v":{"$error":"#N/A"}},0,0,0,0,0,0,0,{"$f":"ROUND(IFERROR(VLOOKUP(T46,'AWWA Flow Tables'!$S$13:$T$15,2,TRUE),'AWWA Flow Tables'!$T$13)*SQRT(V46/70),1)","v":0},0,{"$f":"ROUND(VLOOKUP(T46,'AWWA Flow Tables'!$S$16:$T$20,2,TRUE)*SQRT(V46/70),1)","v":{"$error":"#N/A"}},{"$f":"ROUND(IFERROR(VLOOKUP(T46,'AWWA Flow Tables'!$S$21:$T$24,2,TRUE),'AWWA Flow Tables'!$T$21)*SQRT(V46/70),1)","v":0},0,4,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"}]
[null,null,5,{"$f":"IF(G21=\"\",\"\",'Leak Specifications'!DC19)","v":0},null,null,null,null,null,{"$f":"'Leak Specifications'!DC24","v":0},null,{"$f":"'Leak Specifications'!DE24","v":0},null,{"$f":"'Leak Specifications'!DG24","v":0},null,{"$f":"'Leak Specifications'!DI24","v":0},null,{"$f":"'Leak Specifications'!DK24","v":0},null,{"$f":"'Leak Specifications'!DM24","v":0},null,{"$f":"'Leak Specifications'!DO24","v":0},null,"",null,null,null,"",{"$error":"#N/A"},{"$f":"VLOOKUP(D47,Lists!$B$3:$D$14,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(P21,Lists!$J$3:$K$4,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D47,Lists!$B$3:$C$14,2,FALSE)","v":{"$error":"#N/A"}},0,0,0,0,0,0,0,{"$f":"ROUND(IFERROR(VLOOKUP(T47,'AWWA Flow Tables'!$S$13:$T$15,2,TRUE),'AWWA Flow Tables'!$T$13)*SQRT(V47/70),1)","v":0},0,{"$f":"ROUND(VLOOKUP(T47,'AWWA Flow Tables'!$S$16:$T$20,2,TRUE)*SQRT(V47/70),1)","v":{"$error":"#N/A"}},{"$f":"ROUND(IFERROR(VLOOKUP(T47,'AWWA Flow Tables'!$S$21:$T$24,2,TRUE),'AWWA Flow Tables'!$T$21)*SQRT(V47/70),1)","v":0},0,5,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"}]
[null,null,6,{"$f":"IF(G22=\"\",\"\",'Leak Specifications'!EC19)","v":0},null,null,null,null,null,{"$f":"'Leak Specifications'!EC24","v":0},null,{"$f":"'Leak Specifications'!EE24","v":0},null,{"$f":"'Leak Specifications'!EG24","v":0},null,{"$f":"'Leak Specifications'!EI24","v":0},null,{"$f":"'Leak Specifications'!EK24","v":0},null,{"$f":"'Leak Specifications'!EM24","v":0},null,{"$f":"'Leak Specifications'!EO24","v":0},null,"",null,null,null,"",{"$error":"#N/A"},{"$f":"VLOOKUP(D48,Lists!$B$3:$D$14,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(P22,Lists!$J$3:$K$4,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D48,Lists!$B$3:$C$14,2,FALSE)","v":{"$error":"#N/A"}},0,0,0,0,0,0,0,{"$f":"ROUND(IFERROR(VLOOKUP(T48,'AWWA Flow Tables'!$S$13:$T$15,2,TRUE),'AWWA Flow Tables'!$T$13)*SQRT(V48/70),1)","v":0},0,{"$f":"ROUND(VLOOKUP(T48,'AWWA Flow Tables'!$S$16:$T$20,2,TRUE)*SQRT(V48/70),1)","v":{"$error":"#N/A"}},{"$f":"ROUND(IFERROR(VLOOKUP(T48,'AWWA Flow Tables'!$S$21:$T$24,2,TRUE),'AWWA Flow Tables'!$T$21)*SQRT(V48/70),1)","v":0},0,6,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"}]
[null,null,7,{"$f":"IF(G23=\"\",\"\",'Leak Specifications'!FC19)","v":0},null,null,null,null,null,{"$f":"'Leak Specifications'!FC24","v":0},null,{"$f":"'Leak Specifications'!FE24","v":0},null,{"$f":"'Leak Specifications'!FG24","v":0},null,{"$f":"'Leak Specifications'!FI24","v":0},null,{"$f":"'Leak Specifications'!FK24","v":0},null,{"$f":"'Leak Specifications'!FM24","v":0},null,{"$f":"'Leak Specifications'!FO24","v":0},null,"",null,null,null,"",{"$error":"#N/A"},{"$f":"VLOOKUP(D49,Lists!$B$3:$D$14,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(P23,Lists!$J$3:$K$4,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D49,Lists!$B$3:$C$14,2,FALSE)","v":{"$error":"#N/A"}},0,0,0,0,0,0,0,{"$f":"ROUND(IFERROR(VLOOKUP(T49,'AWWA Flow Tables'!$S$13:$T$15,2,TRUE),'AWWA Flow Tables'!$T$13)*SQRT(V49/70),1)","v":0},0,{"$f":"ROUND(VLOOKUP(T49,'AWWA Flow Tables'!$S$16:$T$20,2,TRUE)*SQRT(V49/70),1)","v":{"$error":"#N/A"}},{"$f":"ROUND(IFERROR(VLOOKUP(T49,'AWWA Flow Tables'!$S$21:$T$24,2,TRUE),'AWWA Flow Tables'!$T$21)*SQRT(V49/70),1)","v":0},0,7,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"}]
[null,null,8,{"$f":"'Leak Specifications'!GC19","v":0},null,null,null,null,null,{"$f":"'Leak Specifications'!GC24","v":0},null,{"$f":"'Leak Specifications'!GE24","v":0},null,{"$f":"'Leak Specifications'!GG24","v":0},null,{"$f":"'Leak Specifications'!GI24","v":0},null,{"$f":"'Leak Specifications'!GK24","v":0},null,{"$f":"'Leak Specifications'!GM24","v":0},null,{"$f":"'Leak Specifications'!GO24","v":0},null,"",null,null,null,"",{"$error":"#N/A"},{"$f":"VLOOKUP(D50,Lists!$B$3:$D$14,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(P24,Lists!$J$3:$K$4,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D50,Lists!$B$3:$C$14,2,FALSE)","v":{"$error":"#N/A"}},0,0,0,0,0,0,0,{"$f":"ROUND(IFERROR(VLOOKUP(T50,'AWWA Flow Tables'!$S$13:$T$15,2,TRUE),'AWWA Flow Tables'!$T$13)*SQRT(V50/70),1)","v":0},0,{"$f":"ROUND(VLOOKUP(T50,'AWWA Flow Tables'!$S$16:$T$20,2,TRUE)*SQRT(V50/70),1)","v":{"$error":"#N/A"}},{"$f":"ROUND(IFERROR(VLOOKUP(T50,'AWWA Flow Tables'!$S$21:$T$24,2,TRUE),'AWWA Flow Tables'!$T$21)*SQRT(V50/70),1)","v":0},0,8,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"}]
[null,null,9,{"$f":"'Leak Specifications'!HC19","v":0},null,null,null,null,null,{"$f":"'Leak Specifications'!HC24","v":0},null,{"$f":"'Leak Specifications'!HE24","v":0},null,{"$f":"'Leak Specifications'!HG24","v":0},null,{"$f":"'Leak Specifications'!HI24","v":0},null,{"$f":"'Leak Specifications'!HK24","v":0},null,{"$f":"'Leak Specifications'!HM24","v":0},null,{"$f":"'Leak Specifications'!HO24","v":0},null,"",null,null,null,"",{"$error":"#N/A"},{"$f":"VLOOKUP(D51,Lists!$B$3:$D$14,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(P25,Lists!$J$3:$K$4,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D51,Lists!$B$3:$C$14,2,FALSE)","v":{"$error":"#N/A"}},0,0,0,0,0,0,0,{"$f":"ROUND(IFERROR(VLOOKUP(T51,'AWWA Flow Tables'!$S$13:$T$15,2,TRUE),'AWWA Flow Tables'!$T$13)*SQRT(V51/70),1)","v":0},0,{"$f":"ROUND(VLOOKUP(T51,'AWWA Flow Tables'!$S$16:$T$20,2,TRUE)*SQRT(V51/70),1)","v":{"$error":"#N/A"}},{"$f":"ROUND(IFERROR(VLOOKUP(T51,'AWWA Flow Tables'!$S$21:$T$24,2,TRUE),'AWWA Flow Tables'!$T$21)*SQRT(V51/70),1)","v":0},0,9,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"}]
[null,null,10,{"$f":"'Leak Specifications'!IC19","v":0},null,null,null,null,null,{"$f":"'Leak Specifications'!IC24","v":0},null,{"$f":"'Leak Specifications'!IE24","v":0},null,{"$f":"'Leak Specifications'!IG24","v":0},null,{"$f":"'Leak Specifications'!II24","v":0},null,{"$f":"'Leak Specifications'!IK24","v":0},null,{"$f":"'Leak Specifications'!IM24","v":0},null,{"$f":"'Leak Specifications'!IO24","v":0},null,"",null,null,null,"",{"$error":"#N/A"},{"$f":"VLOOKUP(D52,Lists!$B$3:$D$14,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(P26,Lists!$J$3:$K$4,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D52,Lists!$B$3:$C$14,2,FALSE)","v":{"$error":"#N/A"}},0,0,0,0,0,0,0,{"$f":"ROUND(IFERROR(VLOOKUP(T52,'AWWA Flow Tables'!$S$13:$T$15,2,TRUE),'AWWA Flow Tables'!$T$13)*SQRT(V52/70),1)","v":0},0,{"$f":"ROUND(VLOOKUP(T52,'AWWA Flow Tables'!$S$16:$T$20,2,TRUE)*SQRT(V52/70),1)","v":{"$error":"#N/A"}},{"$f":"ROUND(IFERROR(VLOOKUP(T52,'AWWA Flow Tables'!$S$21:$T$24,2,TRUE),'AWWA Flow Tables'!$T$21)*SQRT(V52/70),1)","v":0},0,10,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"}]
[null,null,11,{"$f":"'Leak Specifications'!JC19","v":0},null,null,null,null,null,{"$f":"'Leak Specifications'!JC24","v":0},null,{"$f":"'Leak Specifications'!JE24","v":0},null,{"$f":"'Leak Specifications'!JG24","v":0},null,{"$f":"'Leak Specifications'!JI24","v":0},null,{"$f":"'Leak Specifications'!JK24","v":0},null,{"$f":"'Leak Specifications'!JM24","v":0},null,{"$f":"'Leak Specifications'!JO24","v":0},null,"",null,null,null,"",{"$error":"#N/A"},{"$f":"VLOOKUP(D53,Lists!$B$3:$D$14,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(P27,Lists!$J$3:$K$4,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D53,Lists!$B$3:$C$14,2,FALSE)","v":{"$error":"#N/A"}},0,0,0,0,0,0,0,{"$f":"ROUND(IFERROR(VLOOKUP(T53,'AWWA Flow Tables'!$S$13:$T$15,2,TRUE),'AWWA Flow Tables'!$T$13)*SQRT(V53/70),1)","v":0},0,{"$f":"ROUND(VLOOKUP(T53,'AWWA Flow Tables'!$S$16:$T$20,2,TRUE)*SQRT(V53/70),1)","v":{"$error":"#N/A"}},{"$f":"ROUND(IFERROR(VLOOKUP(T53,'AWWA Flow Tables'!$S$21:$T$24,2,TRUE),'AWWA Flow Tables'!$T$21)*SQRT(V53/70),1)","v":0},0,11,{"$f":"IF(AF53=1,1,0)","v":{"$error":"#N/A"}},null,{"$f":"IF(AF53=2,1,0)","v":{"$error":"#N/A"}},null,{"$f":"AV53","v":{"$error":"#N/A"}},null,{"$f":"IF(AF53=3,1,0)","v":{"$error":"#N/A"}},null,{"$f":"IF(AF53=4,1,0)","v":{"$error":"#N/A"}},null,{"$f":"IF(AF53>7,1,0)","v":{"$error":"#N/A"}},null,{"$f":"IF(NOT(OR(AF53=3,AF53=4)),1,0)","v":{"$error":"#N/A"}}]
[null,null,12,{"$f":"'Leak Specifications'!KC19","v":0},null,null,null,null,null,{"$f":"'Leak Specifications'!KC24","v":0},null,{"$f":"'Leak Specifications'!KE24","v":0},null,{"$f":"'Leak Specifications'!KG24","v":0},null,{"$f":"'Leak Specifications'!KI24","v":0},null,{"$f":"'Leak Specifications'!KK24","v":0},null,{"$f":"'Leak Specifications'!KM24","v":0},null,{"$f":"'Leak Specifications'!KO24","v":0},null,"",null,null,null,"",{"$error":"#N/A"},{"$f":"VLOOKUP(D54,Lists!$B$3:$D$14,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(P28,Lists!$J$3:$K$4,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D54,Lists!$B$3:$C$14,2,FALSE)","v":{"$error":"#N/A"}},0,0,0,0,0,0,0,{"$f":"ROUND(IFERROR(VLOOKUP(T54,'AWWA Flow Tables'!$S$13:$T$15,2,TRUE),'AWWA Flow Tables'!$T$13)*SQRT(V54/70),1)","v":0},0,{"$f":"ROUND(VLOOKUP(T54,'AWWA Flow Tables'!$S$16:$T$20,2,TRUE)*SQRT(V54/70),1)","v":{"$error":"#N/A"}},{"$f":"ROUND(IFERROR(VLOOKUP(T54,'AWWA Flow Tables'!$S$21:$T$24,2,TRUE),'AWWA Flow Tables'!$T$21)*SQRT(V54/70),1)","v":0},0,12,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"}]
[null,null,13,{"$f":"'Leak Specifications'!LC19","v":0},null,null,null,null,null,{"$f":"'Leak Specifications'!LC24","v":0},null,{"$f":"'Leak Specifications'!LE24","v":0},null,{"$f":"'Leak Specifications'!LG24","v":0},null,{"$f":"'Leak Specifications'!LI24","v":0},null,{"$f":"'Leak Specifications'!LK24","v":0},null,{"$f":"'Leak Specifications'!LM24","v":0},null,{"$f":"'Leak Specifications'!LO24","v":0},null,"",null,null,null,{"$f":"IF(D29=\"NO\",0,X55)","v":""},{"$error":"#N/A"},{"$f":"VLOOKUP(D55,Lists!$B$3:$D$14,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(P29,Lists!$J$3:$K$4,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D55,Lists!$B$3:$C$14,2,FALSE)","v":{"$error":"#N/A"}},0,0,0,0,0,0,0,{"$f":"ROUND(IFERROR(VLOOKUP(T55,'AWWA Flow Tables'!$S$13:$T$15,2,TRUE),'AWWA Flow Tables'!$T$13)*SQRT(V55/70),1)","v":0},0,{"$f":"ROUND(VLOOKUP(T55,'AWWA Flow Tables'!$S$16:$T$20,2,TRUE)*SQRT(V55/70),1)","v":{"$error":"#N/A"}},{"$f":"ROUND(IFERROR(VLOOKUP(T55,'AWWA Flow Tables'!$S$21:$T$24,2,TRUE),'AWWA Flow Tables'!$T$21)*SQRT(V55/70),1)","v":0},0,13,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"}]
[null,null,14,{"$f":"'Leak Specifications'!MC19","v":0},null,null,null,null,null,{"$f":"'Leak Specifications'!MC24","v":0},null,{"$f":"'Leak Specifications'!ME24","v":0},null,{"$f":"'Leak Specifications'!MG24","v":0},null,{"$f":"'Leak Specifications'!MI24","v":0},null,{"$f":"'Leak Specifications'!MK24","v":0},null,{"$f":"'Leak Specifications'!MM24","v":0},null,{"$f":"'Leak Specifications'!MO24","v":0},null,"",null,null,null,"",{"$error":"#N/A"},{"$f":"VLOOKUP(D56,Lists!$B$3:$D$14,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(P30,Lists!$J$3:$K$4,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D56,Lists!$B$3:$C$14,2,FALSE)","v":{"$error":"#N/A"}},0,0,0,0,0,0,0,{"$f":"ROUND(IFERROR(VLOOKUP(T56,'AWWA Flow Tables'!$S$13:$T$15,2,TRUE),'AWWA Flow Tables'!$T$13)*SQRT(V56/70),1)","v":0},0,{"$f":"ROUND(VLOOKUP(T56,'AWWA Flow Tables'!$S$16:$T$20,2,TRUE)*SQRT(V56/70),1)","v":{"$error":"#N/A"}},{"$f":"ROUND(IFERROR(VLOOKUP(T56,'AWWA Flow Tables'!$S$21:$T$24,2,TRUE),'AWWA Flow Tables'!$T$21)*SQRT(V56/70),1)","v":0},0,14,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"}]
[null,null,15,{"$f":"'Leak Specifications'!NC19","v":0},null,null,null,null,null,{"$f":"'Leak Specifications'!NC24","v":0},null,{"$f":"'Leak Specifications'!NE24","v":0},null,{"$f":"'Leak Specifications'!NG24","v":0},null,{"$f":"'Leak Specifications'!NI24","v":0},null,{"$f":"'Leak Specifications'!NK24","v":0},null,{"$f":"'Leak Specifications'!NM24","v":0},null,{"$f":"'Leak Specifications'!NO24","v":0},null,"",null,null,null,"",{"$error":"#N/A"},{"$f":"VLOOKUP(D57,Lists!$B$3:$D$14,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(P31,Lists!$J$3:$K$4,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D57,Lists!$B$3:$C$14,2,FALSE)","v":{"$error":"#N/A"}},0,0,0,0,0,0,0,{"$f":"ROUND(IFERROR(VLOOKUP(T57,'AWWA Flow Tables'!$S$13:$T$15,2,TRUE),'AWWA Flow Tables'!$T$13)*SQRT(V57/70),1)","v":0},0,{"$f":"ROUND(VLOOKUP(T57,'AWWA Flow Tables'!$S$16:$T$20,2,TRUE)*SQRT(V57/70),1)","v":{"$error":"#N/A"}},{"$f":"ROUND(IFERROR(VLOOKUP(T57,'AWWA Flow Tables'!$S$21:$T$24,2,TRUE),'AWWA Flow Tables'!$T$21)*SQRT(V57/70),1)","v":0},0,15,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"}]
[null,null,16,{"$f":"'Leak Specifications'!OC19","v":0},null,null,null,null,null,{"$f":"'Leak Specifications'!OC24","v":0},null,{"$f":"'Leak Specifications'!OE24","v":0},null,{"$f":"'Leak Specifications'!OG24","v":0},null,{"$f":"'Leak Specifications'!OI24","v":0},null,{"$f":"'Leak Specifications'!OK24","v":0},null,{"$f":"'Leak Specifications'!OM24","v":0},null,{"$f":"'Leak Specifications'!OO24","v":0},null,"",null,null,null,"",{"$error":"#N/A"},{"$f":"VLOOKUP(D58,Lists!$B$3:$D$14,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(P32,Lists!$J$3:$K$4,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D58,Lists!$B$3:$C$14,2,FALSE)","v":{"$error":"#N/A"}},0,0,0,0,0,0,0,{"$f":"ROUND(IFERROR(VLOOKUP(T58,'AWWA Flow Tables'!$S$13:$T$15,2,TRUE),'AWWA Flow Tables'!$T$13)*SQRT(V58/70),1)","v":0},0,{"$f":"ROUND(VLOOKUP(T58,'AWWA Flow Tables'!$S$16:$T$20,2,TRUE)*SQRT(V58/70),1)","v":{"$error":"#N/A"}},{"$f":"ROUND(IFERROR(VLOOKUP(T58,'AWWA Flow Tables'!$S$21:$T$24,2,TRUE),'AWWA Flow Tables'!$T$21)*SQRT(V58/70),1)","v":0},0,16,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"}]
[null,null,17,{"$f":"'Leak Specifications'!PC19","v":0},null,null,null,null,null,{"$f":"'Leak Specifications'!PC24","v":0},null,{"$f":"'Leak Specifications'!PE24","v":0},null,{"$f":"'Leak Specifications'!PG24","v":0},null,{"$f":"'Leak Specifications'!PI24","v":0},null,{"$f":"'Leak Specifications'!PK24","v":0},null,{"$f":"'Leak Specifications'!PM24","v":0},null,{"$f":"'Leak Specifications'!PO24","v":0},null,"",null,null,null,"",{"$error":"#N/A"},{"$f":"VLOOKUP(D59,Lists!$B$3:$D$14,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(P33,Lists!$J$3:$K$4,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D59,Lists!$B$3:$C$14,2,FALSE)","v":{"$error":"#N/A"}},0,0,0,0,0,0,0,{"$f":"ROUND(IFERROR(VLOOKUP(T59,'AWWA Flow Tables'!$S$13:$T$15,2,TRUE),'AWWA Flow Tables'!$T$13)*SQRT(V59/70),1)","v":0},0,{"$f":"ROUND(VLOOKUP(T59,'AWWA Flow Tables'!$S$16:$T$20,2,TRUE)*SQRT(V59/70),1)","v":{"$error":"#N/A"}},{"$f":"ROUND(IFERROR(VLOOKUP(T59,'AWWA Flow Tables'!$S$21:$T$24,2,TRUE),'AWWA Flow Tables'!$T$21)*SQRT(V59/70),1)","v":0},0,17,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"}]
[null,null,18,{"$f":"'Leak Specifications'!QC19","v":0},null,null,null,null,null,{"$f":"'Leak Specifications'!QC24","v":0},null,{"$f":"'Leak Specifications'!QE24","v":0},null,{"$f":"'Leak Specifications'!QG24","v":0},null,{"$f":"'Leak Specifications'!QI24","v":0},null,{"$f":"'Leak Specifications'!QK24","v":0},null,{"$f":"'Leak Specifications'!QM24","v":0},null,{"$f":"'Leak Specifications'!QO24","v":0},null,"",null,null,null,"",{"$error":"#N/A"},{"$f":"VLOOKUP(D60,Lists!$B$3:$D$14,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(P34,Lists!$J$3:$K$4,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D60,Lists!$B$3:$C$14,2,FALSE)","v":{"$error":"#N/A"}},0,0,0,0,0,0,0,{"$f":"ROUND(IFERROR(VLOOKUP(T60,'AWWA Flow Tables'!$S$13:$T$15,2,TRUE),'AWWA Flow Tables'!$T$13)*SQRT(V60/70),1)","v":0},0,{"$f":"ROUND(VLOOKUP(T60,'AWWA Flow Tables'!$S$16:$T$20,2,TRUE)*SQRT(V60/70),1)","v":{"$error":"#N/A"}},{"$f":"ROUND(IFERROR(VLOOKUP(T60,'AWWA Flow Tables'!$S$21:$T$24,2,TRUE),'AWWA Flow Tables'!$T$21)*SQRT(V60/70),1)","v":0},0,18,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"}]
[null,null,19,{"$f":"'Leak Specifications'!RC19","v":0},null,null,null,null,null,{"$f":"'Leak Specifications'!RC24","v":0},null,{"$f":"'Leak Specifications'!RE24","v":0},null,{"$f":"'Leak Specifications'!RG24","v":0},null,{"$f":"'Leak Specifications'!RI24","v":0},null,{"$f":"'Leak Specifications'!RK24","v":0},null,{"$f":"'Leak Specifications'!RM24","v":0},null,{"$f":"'Leak Specifications'!RO24","v":0},null,"",null,null,null,"",{"$error":"#N/A"},{"$f":"VLOOKUP(D61,Lists!$B$3:$D$14,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(P35,Lists!$J$3:$K$4,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D61,Lists!$B$3:$C$14,2,FALSE)","v":{"$error":"#N/A"}},0,0,0,0,0,0,0,{"$f":"ROUND(IFERROR(VLOOKUP(T61,'AWWA Flow Tables'!$S$13:$T$15,2,TRUE),'AWWA Flow Tables'!$T$13)*SQRT(V61/70),1)","v":0},0,{"$f":"ROUND(VLOOKUP(T61,'AWWA Flow Tables'!$S$16:$T$20,2,TRUE)*SQRT(V61/70),1)","v":{"$error":"#N/A"}},{"$f":"ROUND(IFERROR(VLOOKUP(T61,'AWWA Flow Tables'!$S$21:$T$24,2,TRUE),'AWWA Flow Tables'!$T$21)*SQRT(V61/70),1)","v":0},0,19,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"}]
[null,null,20,{"$f":"'Leak Specifications'!SC19","v":0},null,null,null,null,null,{"$f":"'Leak Specifications'!SC24","v":0},null,{"$f":"'Leak Specifications'!SE24","v":0},null,{"$f":"'Leak Specifications'!SG24","v":0},null,{"$f":"'Leak Specifications'!SI24","v":0},null,{"$f":"'Leak Specifications'!SK24","v":0},null,{"$f":"'Leak Specifications'!SM24","v":0},null,{"$f":"'Leak Specifications'!SO24","v":0},null,{"$f":"IFERROR(AC62*HLOOKUP(D62,$AG$40:$AR$62,C62+3,),\"\")","v":""},null,null,null,"",{"$f":"IF(AD62+AE62=0,0.5,1)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D62,Lists!$B$3:$D$14,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(P36,Lists!$J$3:$K$4,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D62,Lists!$B$3:$C$14,2,FALSE)","v":{"$error":"#N/A"}},0,0,0,0,0,0,0,{"$f":"ROUND(IFERROR(VLOOKUP(T62,'AWWA Flow Tables'!$S$13:$T$15,2,TRUE),'AWWA Flow Tables'!$T$13)*SQRT(V62/70),1)","v":0},0,{"$f":"ROUND(VLOOKUP(T62,'AWWA Flow Tables'!$S$16:$T$20,2,TRUE)*SQRT(V62/70),1)","v":{"$error":"#N/A"}},{"$f":"ROUND(IFERROR(VLOOKUP(T62,'AWWA Flow Tables'!$S$21:$T$24,2,TRUE),'AWWA Flow Tables'!$T$21)*SQRT(V62/70),1)","v":0},0,20,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,{"$error":"#N/A"}]
[]
[null,null,"Total Flow Reduction:  ",null,null,null,{"$f":"ROUND(SUM(AB43:AB62),2)","v":0},null,null,"gpm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"G64*8760*60","v":0}]
[null,null,null,null,null,null,{"$f":"ROUND(G64*8760*60/1000000,2)","v":0},null,null,"MG/yr",null,null,null,{"$f":"IFERROR(IF(OR(G66>AH8,G65>AH6),\"ERROR: Calculated leaks may be greater than possible based on provided utility data. Please review entered data.\",\"\"),\"\")","v":""}]
[null,null,"Percent Reduction:",null,null,null,{"$f":"IFERROR(G65/(F10/F9),\"\")","v":""}]
[null,null,null,null,null,"Energy Intensity:  ",{"$f":"F12","v":""},null,null,"kWh/MG"]
[null,null,null,null,null,"Energy Savings:  ",{"$f":"IFERROR(G67*G65,\"\")","v":""},null,null,"kWh/yr"]
[]
[null,null,{"$f":"\"SUMMARY OF RESULTS\"","v":"SUMMARY OF RESULTS"}]
[]
[null,null,null,null,null,null,{"$f":"IFERROR(F11/F9,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,"Total project costs:  ",{"$f":"SUM(AB17:AB36)","v":0},null,null,null,null,null,null,null,null,{"$f":"#REF!*IncentiveRateCell","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,{"$f":"IFERROR(G72-G68,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"'Master Outputs'!I144","v":"Estimated Utility Incentive:  "},{"$f":"IFERROR('Master Outputs'!L144,\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"S72*IncentivePercentCell","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Net Cost after incentives:  ",{"$f":"IFERROR(S72-S73,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energy Rate:  ",{"$f":"ElectricRate","v":0},null,null," per kWh"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Avoided Energy Cost:  ",{"$f":"IFERROR(ElectricityCostSavings,\"\")","v":""},null,null," per year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Simple Payback:  ",{"$f":"IFERROR('Master Outputs'!L148,\"\")","v":""},null,null," years"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NPV over 10 Years:  ",{"$f":"IFERROR('Master Outputs'!L149,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BC Ratio:  ",{"$f":"IFERROR(G68/S72,\"\")","v":""}]
[null,{"$f":"\" Cascade Energy, Inc. © \"&YEAR(TODAY())& \"  \"","v":" Cascade Energy, Inc. © 2021  "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ToolName&\" v\"&ToolVersion & \"  \"","v":"Leak Abatement Energy Savings Tool v2.4  "}]

{"sheet":"Instructions","index":4,"n_rows":64,"n_cols":4,"rows_kept":64,"cut":false,"hidden":false,"merged":[[1,1,1,3],[2,1,2,3]]}
[]
[null,"Instructions for Using the Leak Abatement Energy Savings Calculator"]
[]
[]
[null,null,"Customer Information"]
[null,null,"●  Fill in all fields that are known."]
[null,null,"●  The \"Utility Incentive Program Information\" section may be reset when the state and utility check boxes are changed."]
[null,null,"●  The \"# of Leak Fixes\" will automatically change the leaks that are displayed in the Leak Specifications and Savings Summary."]
[]
[null,null,"Leak Specifications"]
[null,null,"●  Fill in all fields hilighted in yellow.  Other fileds are calculated automatically."]
[null,null,"●  Set the \"Approval for Incentive\" to \"Preliminary\" to apply for the incentive. Approval will later be set to \"YES\" or \"NO\" depending on program requirements. \"Preliminary\" and \"YES\" both include the leak in the totals while \"NO\" excludes that particular leak."]
[null,null,"●  To add a photo select the \"INSERT\" tab on the Excel toolbar then select \"Pictures\" and browse for a photo saved on the computer."]
[]
[null,null,"Savings Summary"]
[null,null,"●  Fill in all fields hilighted in yellow. Other fields are calculated automatically."]
[null,null,"●  The \"Total Flow\" and \"Energy Use\" must be from equivalent time periods.  "]
[null,null,"●  The \"Years of Data\" can be fractional and must accurately define the data period. "]
[]
[null,null,"Leak Check"]
[null,null,"●  After filling out this tool, verify that the leak repairs are acheivable based on the utility data using the button below."]
[]
[]
[]
[null,null,"Creating the EE Central Upload File (for utility and administrator use)"]
[null,null,"To create the datafile for upload to the EE Central, press CTRL-P while viewing the Savings Calculation page.  The file will write immediately and a window will open asking for the filename.  The suggested filename is the same as the calculator filename, with \"_EE Central\" appended.  The default folder location is the same as that of the calculator file you are writing from.  Folder location and filename may be changed as desired.   "]
[null,{"$f":"\"Cascade Energy, Inc. © \"&YEAR(TODAY())","v":"Cascade Energy, Inc. © 2021"},null,{"$f":"ToolName&\" - \"&\"v\"&ToolVersion","v":"Leak Abatement Energy Savings Tool - v2.4"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"MaximumReduction","v":0.5}]
[null,null,{"$f":"percentred","v":""}]

{"sheet":"AWWA Flow Tables","index":5,"n_rows":79,"n_cols":20,"rows_kept":79,"cut":false,"hidden":false,"merged":[[3,1,5,3],[6,1,6,3],[18,1,18,3],[19,1,19,3],[20,1,20,3],[7,1,7,3],[8,1,8,3],[9,1,9,3],[10,1,10,3],[11,1,11,3],[21,1,21,3],[22,1,22,3],[23,1,23,3],[12,1,12,3],[13,1,13,3],[14,1,14,3],[15,1,15,3],[16,1,16,3],[17,1,17,3],[6,4,6,12],[7,4,7,12],[11,4,11,12],[3,4,3,8],[3,9,3,12],[4,5,4,6],[4,7,4,8],[4,9,4,10],[4,11,4,12],[53,1,53,12],[54,1,54,2],[54,3,54,12],[70,1,74,2],[27,1,27,12],[28,1,29,1],[28,2,29,2],[28,3,28,12]]}
[]
[null,"Table 5-3 of Water Audits and Loss Control Programs, Third edition, AWWA"]
[null,"Leakage flow rates for metallic piping systems"]
[null,null,null,null,"Leakage Flow Rate at 70 psi",null,null,null,null,"CWC Leakage Flow Rate at 65 psi*"]
[null,null,null,null,null,"Unreported",null,"Reported",null,"Unreported",null,"Reported"]
[null,null,null,null,"Diameter","gpm","mgd","gpm","mgd","gpm","mgd","gpm","mgd"]
[null,"Type of Leak or Break"]
[null,"Appurtenances"]
[null,"Fire hydrant — ",null,null,"~",3.5,5.0000000000000001E-3,3.5,5.0000000000000001E-3,3.37,4.7999999999999996E-3,3.37,4.7999999999999996E-3]
[null,"Valve — ",null,null,"~",6.9,0.01,6.9,0.01,6.65,9.5999999999999992E-3,6.65,9.5999999999999992E-3]
[null,"Service connection, all sizes",null,null,"~",6.9,0.01,6.9,0.01,6.65,9.5999999999999992E-3,6.65,9.5999999999999992E-3]
[null,"Water Mains"]
[null,"Joint leak or repair band leak",null,null,"6 in. ",10.4,1.4999999999999999E-2,10.4,1.4999999999999999E-2,10,1.4E-2,10,1.4E-2,6,{"$f":"N13*PI()","v":18.849555921538759},{"$f":"H13/O13","v":0.55173713605190389},null,"Joint leak or repair band leak",6,10.4]
[null,"Joint leak or repair band leak",null,null,"8 in.",17.3,2.5000000000000001E-2,17.3,2.5000000000000001E-2,16.7,2.4E-2,16.7,2.4E-2,8,{"$f":"N14*PI()","v":25.132741228718345},{"$f":"H14/O14","v":0.68834512887244736},null,"Joint leak or repair band leak",8,17.3]
[null,"Joint leak or repair band leak",null,null,"10 – 48 in.",27.8,0.04,27.8,0.04,23.7,3.4000000000000002E-2,23.7,3.4000000000000002E-2,10,{"$f":"N15*PI()","v":31.415926535897931},{"$f":"H15/O15","v":0.88490148359093812},null,"Joint leak or repair band leak",10,27.8]
[null,"Circumferential crack ",null,null,"4 in. ",34.700000000000003,0.05,69.400000000000006,0.1,33.4,4.8000000000000001E-2,66.900000000000006,9.6000000000000002E-2,null,null,null,null,"Circumferential crack ",4,69.400000000000006]
[null,"Circumferential crack ",null,null,"6 in. ",55.5,0.08,111.1,0.16,53.3,7.6999999999999999E-2,107,0.154,6,{"$f":"N17*PI()","v":18.849555921538759},{"$f":"H17/O17","v":5.8940380591698576},null,"Circumferential crack ",6,111.1]
[null,"Circumferential crack ",null,null,"8  in. ",76.3,0.11,152.6,0.22,73.5,0.106,147,0.21199999999999999,8,{"$f":"N18*PI()","v":25.132741228718345},{"$f":"H18/O18","v":6.0717610789558067},null,"Circumferential crack ",8,152.6]
[null,"Circumferential crack ",null,null,"10  in. ",93.8,0.13500000000000001,187.6,0.27,90.4,0.13,180.8,0.26,10,{"$f":"N19*PI()","v":31.415926535897931},{"$f":"H19/O19","v":5.9714934648079128},null,"Circumferential crack ",10,187.6]
[null,"Circumferential crack ",null,null,"12 in. ",111.1,0.16,222.2,0.32,107,0.154,214.1,0.308,null,null,null,null,"Circumferential crack ",12,222.2]
[null,"Longitudinal crack or split bell",null,null,"6 in. ",69.400000000000006,0.1,138.9,0.2,66.900000000000006,9.6000000000000002E-2,133.80000000000001,0.193,6,{"$f":"N21*PI()","v":18.849555921538759},{"$f":"H21/O21","v":7.3688738651547547},null,"Longitudinal crack or split bell",6,138.9]
[null,"Longitudinal crack or split bell",null,null,"8  in. ",93.8,0.13500000000000001,187.6,0.27,90.4,0.13,180.8,0.26,8,{"$f":"N22*PI()","v":25.132741228718345},{"$f":"H22/O22","v":7.4643668310098912},null,"Longitudinal crack or split bell",8,187.6]
[null,"Longitudinal crack or split bell",null,null,"10  in. ",111.1,0.16,222.2,0.32,107,0.154,214.1,0.308,10,{"$f":"N23*PI()","v":31.415926535897931},{"$f":"H23/O23","v":7.0728456710038285},null,"Longitudinal crack or split bell",10,222.2]
[null,"Longitudinal crack or split bell",null,null,"12 in.",138.9,0.2,227.8,0.4,133.80000000000001,0.193,267.7,0.38500000000000001,null,null,null,null,"Longitudinal crack or split bell",12,227.8]
[null,"* Leakage rate at 65 psi = (Leakage rate at 70 psi)[(65/70)0.5]"]
[]
[null,"Table 5-4 of Water Audits and Loss Control Programs, Third edition, AWWA"]
[null,"Leakage losses for circular holes under different pressures"]
[null,"Hole Diam. (in.)","Area of Hole (in2)","Line Pressure (psi)"]
[null,null,null,20,40,60,80,100,120,140,160,180,200]
[null,0.1,{"$f":"((B31/2)^2)*3.1415926","v":7.8539815000000009E-3},1.0675522954473664,1.5097469347641947,1.8490548154516195,2.1351045908947328,2.3871195021562501,2.6149583975829604,2.8244778853098826,3.0194938695283895,3.202656886342099,3.37589677495468]
[null,0.2,{"$f":"((B32/2)^2)*3.1415926","v":3.1415926000000004E-2},4.2702091817894656,6.038987739056779,7.3962192618064782,8.5404183635789312,9.5484780086250005,10.459833590331842,11.297911541239531,12.077975478113558,12.810627545368396,13.50358709981872]
[null,0.3,7.0685833500000003E-2,9.6079706590262948,13.587722412877751,16.641493339064574,19.21594131805259,21.48407551940625,23.534625578246644,25.42030096778894,27.175444825755502,28.823911977078886,30.383070974592115]
[null,0.4,0.12566370400000001,17.080836727157862,24.155950956227116,29.584877047225913,34.161673454315725,38.193912034500002,41.839334361327367,45.191646164958122,48.311901912454232,51.242510181473584,54.01434839927488]
[null,0.5,0.1963495375,26.688807386184155,37.743673369104869,46.226370386290483,53.377614772368311,59.677987553906249,65.373959939574007,70.611947132747048,75.487346738209737,80.06642215855247,84.397419373866981]
[null,0.6,0.28274333400000001,38.431882636105179,54.350889651511004,66.565973356258297,76.863765272210358,85.936302077625001,94.138502312986574,101.68120387115576,108.70177930302201,115.29564790831554,121.53228389836846]
[null,0.7,0.38484509349999996,52.31006247692094,73.977599803445528,90.603685957129343,104.62012495384188,116.96885560565624,128.13296148156505,138.39941638018422,147.95519960689106,156.93018743076283,165.41894197277929]
[null,0.8,0.50265481600000006,68.32334690863145,96.623803824908464,118.33950818890365,136.6466938172629,152.77564813800001,167.35733744530947,180.76658465983249,193.24760764981693,204.97004072589434,216.05739359709952]
[null,0.9,0.63617250150000004,86.47173593123668,122.28950171589979,149.77344005158119,172.94347186247336,193.35667967465628,211.81163020421982,228.78270871010051,244.57900343179958,259.41520779371001,273.44763877132908]
[null,1,0.78539815000000002,106.75522954473662,150.97469347641947,184.90548154516193,213.51045908947324,238.711950215625,261.49583975829603,282.44778853098819,301.94938695283895,320.26568863420988,337.58967749546792]
[null,1.1000000000000001,0.9503317615000002,129.17382774913133,182.67937910646759,223.73563266964601,258.34765549826267,288.84145976090633,316.40996610753825,341.76182412249585,365.35875821293519,387.52148324739403,408.48350976951633]
[null,1.2,1.1309733360000001,153.72753054442072,217.40355860604402,266.26389342503319,307.45506108884143,343.7452083105,376.5540092519463,406.72481548462304,434.80711721208803,461.18259163326218,486.12913559347385]
[null,1.3,1.3273228735000002,180.41633793060493,255.14723197514894,312.4902638113237,360.83267586120985,403.4231958644063,441.92796919152033,477.33676261737014,510.29446395029788,541.24901379181472,570.52655496734099]
[null,1.4,1.5393803739999998,209.24024990768376,295.91039921378211,362.41474382851737,418.48049981536752,467.87542242262498,512.53184592626019,553.59766552073688,591.82079842756423,627.72074972305131,661.67576789111718]
[null,1.5,1.7671458375,240.1992664756574,339.69306032194379,416.03733347661432,480.39853295131479,537.10188798515628,588.36563945616604,635.50752419472349,679.38612064388758,720.59779942697219,759.57677436480287]
[null,1.6,2.0106192640000002,273.2933876345258,386.49521529963386,473.3580327556146,546.5867752690516,611.10259255200003,669.42934978123787,723.06633863932996,772.99043059926771,819.88016290357734,864.22957438839808]
[null,1.7,2.2698006534999999,308.52261338428883,436.31686414685225,534.37684166551799,617.04522676857766,689.87753612315623,755.72297690147559,816.27410885455606,872.63372829370451,925.56784015286655,975.63416796190245]
[null,1.8,2.5446900060000002,345.88694372494672,489.15800686359916,599.09376020632476,691.77388744989344,773.42671869862511,847.2465208168793,915.13083484040203,978.31601372719831,1037.66083117484,1093.7905550853163]
[null,1.9,2.8352873215000001,385.38637865649923,545.01864344987428,667.50878837803464,770.77275731299846,861.75014027840632,943.99998152744877,1019.6365165968675,1090.0372868997486,1156.1591359694978,1218.6987357586395]
[null,2,3.1415926000000001,427.02091817894649,603.8987739056779,739.62192618064773,854.04183635789298,954.84780086249998,1045.9833590331841,1129.7911541239528,1207.7975478113558,1281.0627545368395,1350.3587099818717]
[]
[]
[null,"Table 5-5 of Water Audits and Loss Control Programs, Third edition, AWWA"]
[null,"Leakage losses for joints and cracks*"]
[null,null,null,"Water Pressure (psi)"]
[null,"Length (in.)","Width (in.)",20,40,60,80,100,120,140,160,180,200]
[null,1,3.125E-2,3.1858378509428253,4.5054550963248987,5.5180330225090168,6.3716757018856507,7.1237499999999994,7.8036771380548542,8.4289346709711772,9.0109101926497974,9.5575135528284765,10.074503864955336]
[null,1,6.25E-2,6.3716757018856507,9.0109101926497974,11.036066045018034,12.743351403771301,14.247499999999999,15.607354276109708,16.857869341942354,18.021820385299595,19.115027105656953,20.149007729910672]
[null,1,0.125,12.743351403771301,18.021820385299595,22.072132090036067,25.486702807542603,28.494999999999997,31.214708552219417,33.715738683884709,36.04364077059919,38.230054211313906,40.298015459821343]
[null,1,0.25,25.486702807542603,36.04364077059919,44.144264180072135,50.973405615085206,56.989999999999995,62.429417104438834,67.431477367769418,72.087281541198379,76.460108422627812,80.596030919642686]
[]
[]
[null,"Drips per second and cups per minute"]
[null,"converted to gallons per minute"]
[null,"Drips per Second","Gallons per Minute","8-oz Cups per Minute","Gallons per Minute"]
[null,1,6.0000000000000001E-3,0.25,1.6E-2]
[null,2,1.2E-2,0.5,3.1E-2]
[null,3,1.7999999999999999E-2,0.75,4.7E-2]
[null,4,2.4E-2,1,6.2E-2]
[null,5,0.03,1.5,9.4E-2]
[null,null,null,2,0.125]
[null,null,null,2.5,0.156]
[null,null,null,3,0.188]
[null,null,null,3.5,0.219]
[null,null,null,4,0.25]
[]
[null,"Note: Five drips per second amounts to a steady stream."]
[null,"https://www.awwa.org/resources-tools/public-affairs/public-information/awwa-drip-calculator.aspx"]
[null,"1 drip per second equals 8.64 gallons wasted per day."]

{"sheet":"Lists","index":6,"n_rows":142,"n_cols":15,"rows_kept":142,"cut":false,"hidden":true,"merged":[]}
[]
[null,"How Leak is Defined:",null,null,"Hole Diameter",null,"Crack Width","pipe diameter",null,null,null,null,"Account_Name","Description","BES_Number"]
[null,"dimension of a circular hole",1,1,0.1,null,3.125E-2,4,null,"visually reported at the surface",1,null,"--Select--"]
[null,"dimensions of a crack",2,1,0.2,null,6.25E-2,6,null,"discovered as a result of a leak survey",0,null,"ALBION","City of Albion",10055]
[null,"drips per second",3,1,0.3,null,0.125,8,null,null,null,null,"ALDER","Alder Mutual Light Company",10005]
[null,"8 oz cups per minute",4,1,0.4,null,0.25,10,null,null,null,null,"ASHLAND","City of Ashland",10057]
[null,"fire hydrant",5,1,0.5,null,null,12,null,null,null,null,"ASOTIN PUD","Public Utility District No. 1 of Asotin County",10015]
[null,"valve",6,1,0.6,null,null,null,null,null,null,null,"BANDON","City of Bandon",10059]
[null,"service connection",7,1,0.7,null,null,null,null,null,null,null,"BANGOR","USN Bangor",10409]
[null,"joint leak",8,1,0.8,null,null,null,null,null,null,null,"BENTON CO. PUD #1","Public Utility District No. 1 of Benton County",10024]
[null,"repair band leak",9,1,0.9,null,null,null,null,null,null,null,"BENTON REA","Benton Rural Electric Association",10025]
[null,"circumfrencial crack",10,0,1,null,null,null,null,null,null,null,"BIG BEND ELECTRIC COOP.","Big Bend Electric Cooperative",10027]
[null,"longitudinal crack",11,0,1.1000000000000001,null,"YES",null,null,null,null,null,"BLACHLY-LANE ELECTRIC COOP","Blachly-Lane Electric Cooperative",10029]
[null,"split bell",12,0,1.2,null,"NO",null,null,null,null,null,"BLAINE","City of Blaine",10061]
[null,null,null,null,1.3,null,"Preliminary",null,null,null,null,null,"BONNERS FERRY","City of Bonners Ferry",10062]
[null,null,null,null,1.4,null,null,null,null,null,null,null,"BREMERTON","USN Bremerton",10326]
[null,null,null,null,1.5,null,null,null,null,null,null,null,"BURLEY","City of Burley",10064]
[null,null,null,null,1.6,null,null,null,null,null,null,null,"CANBY","Canby Utility Board",10044]
[null,null,null,null,1.7,null,null,null,null,null,null,null,"CASCADE LOCKS","City of Cascade Locks",10065]
[null,null,null,null,1.8,null,null,null,null,null,null,null,"CENTRAL ELECTRIC COOP.","Central Electric Cooperative, Inc.",10046]
[null,null,null,null,1.9,null,null,null,null,null,null,null,"CENTRAL LINCOLN PUD","Central Lincoln People's Utility District",10047]
[null,null,null,null,2,null,null,null,null,null,null,null,"CENTRALIA","City of Centralia",10066]
[null,null,null,null,null,null,null,null,null,null,null,null,"CHELAN CO. PUD #1","Chelan Co. PUD #1",10050]
[null,null,null,null,null,null,null,null,null,null,null,null,"CHENEY","City of Cheney",10067]
[null,null,null,null,null,null,null,null,null,null,null,null,"CHEWELAH","City of Chewelah",10068]
[null,null,null,null,null,null,null,null,null,null,null,null,"CLALLAM CO. PUD #1","Public Utility District No. 1 of Clallam County",10101]
[null,null,null,null,null,null,null,null,null,null,null,null,"CLARK CO. PUD #1","Clark Public Utilities",10103]
[null,null,null,null,null,null,null,null,null,null,null,null,"CLATSKANIE PUD","Clatskanie People's Utility District",10105]
[null,null,null,null,null,null,null,null,null,null,null,null,"CLEARWATER POWER CO.","Clearwater Power Company",10106]
[null,null,null,null,null,null,null,null,null,null,null,null,"COLUMBIA BASIN COOP.","Columbia Basin Electric Cooperative, Inc.",10109]
[null,null,null,null,null,null,null,null,null,null,null,null,"COLUMBIA POWER COOP.","Columbia Power Cooperative Association",10111]
[null,null,null,null,null,null,null,null,null,null,null,null,"COLUMBIA REA","Columbia Rural Electric Association",10113]
[null,null,null,null,null,null,null,null,null,null,null,null,"COLUMBIA RIVER PUD","Columbia River People's Utility District",10112]
[null,null,null,null,null,null,null,null,null,null,null,null,"CONSOLIDATED IRRIGATION DISTRICT #19","Consolidated Irrigation District No. 19",10116]
[null,null,null,null,null,null,null,null,null,null,null,null,"CONSUMERS POWER, INC.","Consumers Power, Inc.",10118]
[null,null,null,null,null,null,null,null,null,null,null,null,"COOS-CURRY ELECTRIC COOP.","Coos-Curry Electric Cooperative, Inc.",10121]
[null,null,null,null,null,null,null,null,null,null,null,null,"COULEE DAM","Town of Coulee Dam",10378]
[null,null,null,null,null,null,null,null,null,null,null,null,"COWLITZ CO. PUD #1","Public Utility District No. 1 of Cowlitz County",10123]
[null,null,null,null,null,null,null,null,null,null,null,null,"DECLO","City of Declo",10070]
[null,null,null,null,null,null,null,null,null,null,null,null,"DOUGLAS CO. PUD #1","DOUGLAS CO. PUD #1",10135]
[null,null,null,null,null,null,null,null,null,null,null,null,"DOUGLAS ELECTRIC COOP.","Douglas Electric Cooperative, Inc.",10136]
[null,null,null,null,null,null,null,null,null,null,null,null,"DRAIN","City of Drain",10071]
[null,null,null,null,null,null,null,null,null,null,null,null,"EAST END","East End Mutual Electric Company, LTD",10142]
[null,null,null,null,null,null,null,null,null,null,null,null,"EATONVILLE","Town of Eatonville",10144]
[null,null,null,null,null,null,null,null,null,null,null,null,"ELLENSBURG","City of Ellensburg",10072]
[null,null,null,null,null,null,null,null,null,null,null,null,"ELMHURST","Elmhurst Mutual Power & Light Company",10156]
[null,null,null,null,null,null,null,null,null,null,null,null,"EMERALD PUD","Emerald People's Utility District",10157]
[null,null,null,null,null,null,null,null,null,null,null,null,"ENERGY NORTHWEST","Energy Northwest",10158]
[null,null,null,null,null,null,null,null,null,null,null,null,"EUGENE","Eugene Water & Electric Board",10170]
[null,null,null,null,null,null,null,null,null,null,null,null,"EVERETT","USN Everett-Jim Creek",10408]
[null,null,null,null,null,null,null,null,null,null,null,null,"FAIRCHILD AIRFORCE BASE","Fairchild Air Force Base",10172]
[null,null,null,null,null,null,null,null,null,null,null,null,"FALL RIVER RURAL ELECTRIC COOP.","Fall River Rural Electric Cooperative, Inc.",10173]
[null,null,null,null,null,null,null,null,null,null,null,null,"FARMERS","Farmers Electric Company, LTD",10174]
[null,null,null,null,null,null,null,null,null,null,null,null,"FERRY CO. PUD #1","Public Utility District No. 1 of Ferry County",10177]
[null,null,null,null,null,null,null,null,null,null,null,null,"FIRCREST","FIRCREST",10073]
[null,null,null,null,null,null,null,null,null,null,null,null,"FLATHEAD ELECTRIC COOP.","Flathead Electric Cooperative, Inc.",10179]
[null,null,null,null,null,null,null,null,null,null,null,null,"FOREST GROVE","City of Forest Grove",10074]
[null,null,null,null,null,null,null,null,null,null,null,null,"FRANKLIN CO. PUD #1","Public Utility District No. 1 of Franklin County",10183]
[null,null,null,null,null,null,null,null,null,null,null,null,"GLACIER ELECTRIC COOP.","Glacier Electric Cooperative, Inc.",10186]
[null,null,null,null,null,null,null,null,null,null,null,null,"GRANT CO. PUD #2","Public Utility District No. 2 of Grant County, Washington",10190]
[null,null,null,null,null,null,null,null,null,null,null,null,"GRAYS HARBOR CO. PUD #1","Public Utility District No. 1 of Grays Harbor County Washington",10191]
[null,null,null,null,null,null,null,null,null,null,null,null,"HARNEY ELECTRIC COOP.","Harney Electric Cooperative, Inc.",10197]
[null,null,null,null,null,null,null,null,null,null,null,null,"HERMISTON ENERGY SERVICES","City of Hermiston",10597]
[null,null,null,null,null,null,null,null,null,null,null,null,"HEYBURN","City of Heyburn",10076]
[null,null,null,null,null,null,null,null,null,null,null,null,"HOOD RIVER ELECTRIC COOP.","Hood River Electric Cooperative",10202]
[null,null,null,null,null,null,null,null,null,null,null,null,"IDAHO CO. L & P COOP.","Idaho County Light & Power Cooperative Association, Inc.",10203]
[null,null,null,null,null,null,null,null,null,null,null,null,"IDAHO FALLS","City of Idaho Falls",10204]
[null,null,null,null,null,null,null,null,null,null,null,null,"INLAND POWER & LIGHT ","Inland Power & Light Company",10209]
[null,null,null,null,null,null,null,null,null,null,null,null,"JEFFERSON","Public Utility District No.1 of Jefferson County",12026]
[null,null,null,null,null,null,null,null,null,null,null,null,"KITTITAS CO. PUD #1","Public Utility District No. 1 of Kittitas County",10230]
[null,null,null,null,null,null,null,null,null,null,null,null,"KLICKITAT CO. PUD #1","Public Utility District No. 1 of Klickitat County",10231]
[null,null,null,null,null,null,null,null,null,null,null,null,"KOOTENAI ELECTRIC COOP.","Kootenai Electric Cooperative, Inc.",10234]
[null,null,null,null,null,null,null,null,null,null,null,null,"KALISPEL","Kalispel Indian Community of the Kalispel Reservation",13927]
[null,null,null,null,null,null,null,null,null,null,null,null,"LAKEVIEW L & P CO.","Lakeview Light & Power Company",10235]
[null,null,null,null,null,null,null,null,null,null,null,null,"LANE ELECTRIC COOP.","Lane Electric Cooperative, Inc.",10236]
[null,null,null,null,null,null,null,null,null,null,null,null,"LEWIS CO. PUD #1","Public Utility District No. 1 of Lewis County",10237]
[null,null,null,null,null,null,null,null,null,null,null,null,"LINCOLN ELECTRIC COOP. MONT","Lincoln Electric Cooperative, Inc.",10239]
[null,null,null,null,null,null,null,null,null,null,null,null,"LOST RIVER ELECTRIC COOP.","Lost River Electric Cooperative, Inc.",10242]
[null,null,null,null,null,null,null,null,null,null,null,null,"LOWER VALLEY ENERGY","Lower Valley Energy, Inc.",10244]
[null,null,null,null,null,null,null,null,null,null,null,null,"MASON CO. PUD #1","Public Utility District No. 1 of Mason County",10246]
[null,null,null,null,null,null,null,null,null,null,null,null,"MASON CO. PUD #3","Public Utility District No. 3 of Mason County",10247]
[null,null,null,null,null,null,null,null,null,null,null,null,"MCCLEARY","City of McCleary",10078]
[null,null,null,null,null,null,null,null,null,null,null,null,"MCMINNVILLE","The City of McMinnville",10079]
[null,null,null,null,null,null,null,null,null,null,null,null,"MIDSTATE ELECTRIC COOP.","Midstate Electric Cooperative, Inc.",10256]
[null,null,null,null,null,null,null,null,null,null,null,null,"MILTON","City of Milton",10080]
[null,null,null,null,null,null,null,null,null,null,null,null,"MILTON-FREEWATER","City of Milton-Freewater",10081]
[null,null,null,null,null,null,null,null,null,null,null,null,"MINIDOKA","City of Minidoka",10082]
[null,null,null,null,null,null,null,null,null,null,null,null,"MISSION VALLEY POWER","Mission Valley Power",10258]
[null,null,null,null,null,null,null,null,null,null,null,null,"MISSOULA ELECTRIC COOP.","Missoula Electric Cooperative, Inc.",10259]
[null,null,null,null,null,null,null,null,null,null,null,null,"MODERN ELECTRIC WATER","Modern Electric Water Company",10260]
[null,null,null,null,null,null,null,null,null,null,null,null,"MONMOUTH","City of Monmouth",10083]
[null,null,null,null,null,null,null,null,null,null,null,null,"NESPELEM VALLEY ELECTRIC","Nespelem Valley Electric Cooperative, Inc.",10273]
[null,null,null,null,null,null,null,null,null,null,null,null,"NORTHERN LIGHTS, INC.","Northern Lights, Inc.",10278]
[null,null,null,null,null,null,null,null,null,null,null,null,"NORTHERN WASCO PUD","Northern Wasco County People's Utility District",10279]
[null,null,null,null,null,null,null,null,null,null,null,null,"OHOP MUTUAL","Ohop Mutual Light Company",10284]
[null,null,null,null,null,null,null,null,null,null,null,null,"OKANOGAN CO. ELECTRIC COOP.","Okanogan County Electric Cooperative, Inc.",10285]
[null,null,null,null,null,null,null,null,null,null,null,null,"OKANOGAN CO. PUD #1","Okanogan County Public Utility District No. 1",10286]
[null,null,null,null,null,null,null,null,null,null,null,null,"ORCAS POWER & LIGHT COOP.","Orcas Power & Light Cooperative",10288]
[null,null,null,null,null,null,null,null,null,null,null,null,"OREGON TRAIL ELECTRIC COOP.","Oregon Trail Electric Consumers Cooperative, Inc.",10291]
[null,null,null,null,null,null,null,null,null,null,null,null,"PACIFIC CO. PUD #2","Public Utility District No. 2 of Pacific County",10294]
[null,null,null,null,null,null,null,null,null,null,null,null,"PARKLAND P & L","Parkland Light & Water Company",10304]
[null,null,null,null,null,null,null,null,null,null,null,null,"PEND OREILLE CO. PUD #1","Pend Oreille County PUD No. 1",10306]
[null,null,null,null,null,null,null,null,null,null,null,null,"PENINSULA POWER & LIGHT INC.","Peninsula Light Company",10307]
[null,null,null,null,null,null,null,null,null,null,null,null,"PLUMMER","City of Plummer",10086]
[null,null,null,null,null,null,null,null,null,null,null,null,"PNGC","Pacific Northwest Generating Cooperative",10298]
[null,null,null,null,null,null,null,null,null,null,null,null,"PORT ANGELES","City of Port Angeles",10087]
[null,null,null,null,null,null,null,null,null,null,null,null,"PORT OF SEATTLE","Port of Seattle - Seattle-Tacoma International Airport",10706]
[null,null,null,null,null,null,null,null,null,null,null,null,"RAFT RIVER ELECTRIC COOP.","Raft River Rural Electric Cooperative, Inc.",10331]
[null,null,null,null,null,null,null,null,null,null,null,null,"RAVALLI ELECTRIC COOP.","Ravalli County Electric Cooperative, Inc.",10333]
[null,null,null,null,null,null,null,null,null,null,null,null,"RICHLAND","City of Richland, Washington",10089]
[null,null,null,null,null,null,null,null,null,null,null,null,"RIVERSIDE","Riverside Electric Company, LTD",10338]
[null,null,null,null,null,null,null,null,null,null,null,null,"RUPERT","City of Rupert",10091]
[null,null,null,null,null,null,null,null,null,null,null,null,"SALEM ELECTRIC","Salem Electric",10342]
[null,null,null,null,null,null,null,null,null,null,null,null,"SALMON RIVER ELECTRIC COOP.","Salmon River Electric Cooperative, Inc.",10343]
[null,null,null,null,null,null,null,null,null,null,null,null,"SEATTLE","City of Seattle, City Light Dept",10349]
[null,null,null,null,null,null,null,null,null,null,null,null,"SKAMANIA CO. PUD #1","Public Utility District #1 of Skamania County",10352]
[null,null,null,null,null,null,null,null,null,null,null,null,"SNOHOMISH CO. PUD #1","Public Utility District No. 1 Of Snohomish County",10354]
[null,null,null,null,null,null,null,null,null,null,null,null,"SODA SPRINGS","City of Soda Springs",10094]
[null,null,null,null,null,null,null,null,null,null,null,null,"SOUTH SIDE ELECTRIC","South Side Electric, Inc.",10360]
[null,null,null,null,null,null,null,null,null,null,null,null,"SPRINGFIELD","Springfield Utility Board",10363]
[null,null,null,null,null,null,null,null,null,null,null,null,"STEILACOOM","Town of Steilacoom",10379]
[null,null,null,null,null,null,null,null,null,null,null,null,"SUMAS","City of Sumas",10095]
[null,null,null,null,null,null,null,null,null,null,null,null,"SURPRISE VALLEY ELECTRIC CORP.","Surprise Valley Electrification Corporation",10369]
[null,null,null,null,null,null,null,null,null,null,null,null,"TACOMA POWER","Tacoma Power",10370]
[null,null,null,null,null,null,null,null,null,null,null,null,"TANNER ELECTRIC","Tanner Electric Cooperative",10371]
[null,null,null,null,null,null,null,null,null,null,null,null,"TILLAMOOK PUD","Tillamook People's Utility District",10376]
[null,null,null,null,null,null,null,null,null,null,null,null,"TROY","City of Troy",10097]
[null,null,null,null,null,null,null,null,null,null,null,null,"UMATILLA ELECTRIC COOP.","Umatilla Electric Cooperative",10388]
[null,null,null,null,null,null,null,null,null,null,null,null,"UMPQUA INDIAN UTILITY COOP","Umpqua Indian Utility Cooperative",10482]
[null,null,null,null,null,null,null,null,null,null,null,null,"UNITED ELECTRIC COOPERATIVE, INC.","United Electric Co-op, Inc.",10391]
[null,null,null,null,null,null,null,null,null,null,null,null,"US BIA WAPATO","US BIA - Wapato",10399]
[null,null,null,null,null,null,null,null,null,null,null,null,"US DOE NATIONAL TECHNOLOGY LAB","US DOE Natl Energy Technology Lab",10406]
[null,null,null,null,null,null,null,null,null,null,null,null,"US DOE RICHLAND","US Department of Energy - Richland Operations Office",10426]
[null,null,null,null,null,null,null,null,null,null,null,null,"VERA WATER & POWER","Vera Water & Power",10434]
[null,null,null,null,null,null,null,null,null,null,null,null,"VIGILANTE ELECTRIC COOP.","Vigilante Electric Cooperative, Inc.",10436]
[null,null,null,null,null,null,null,null,null,null,null,null,"WAHKIAKUM CO. PUD #1","Public Utility District No. 1 of Wahkiakum County",10440]
[null,null,null,null,null,null,null,null,null,null,null,null,"WASCO ELECTRIC COOP.","Wasco Electric Cooperative, Inc.",10442]
[null,null,null,null,null,null,null,null,null,null,null,null,"WEISER","City of Weiser",11680]
[null,null,null,null,null,null,null,null,null,null,null,null,"WELLS RURAL ELECTRIC","Wells Rural Electric Company",10446]
[null,null,null,null,null,null,null,null,null,null,null,null,"WEST OREGON ELECTRIC COOP.","West Oregon Electric Cooperative, Inc.",10448]
[null,null,null,null,null,null,null,null,null,null,null,null,"WHATCOM","Public Utility District No 1 of Whatcom County",10451]
[null,null,null,null,null,null,null,null,null,null,null,null,"YAKAMA POWER","Yakama Power",10502]

{"sheet":"Master Outputs","index":7,"n_rows":311,"n_cols":22,"rows_kept":311,"cut":false,"hidden":true,"merged":[[237,5,237,6],[85,1,94,5],[39,7,39,8],[38,9,38,10],[39,1,39,2],[39,3,39,4],[39,5,39,6],[61,6,67,6]]}
["\\"]
["Participant Information","Values Transferred","Range Names"]
["Contact Name:",{"$f":"IF('Customer Information'!D10=0,\"\",'Customer Information'!D10)","v":""},"ContactName",null,"orange type","VBA inserts the value",null,null,null,null,null,1,null,null,"Revision History"]
["Last Name:",{"$f":"IF(ISERR(FIND(\" \",ContactName,1+FIND(\" \",ContactName))),MID(ContactName,FIND(\" \",ContactName)+1,LEN(ContactName)),MID(ContactName,1+FIND(\" \",ContactName,1+FIND(\" \",ContactName)),LEN(ContactName)))","v":{"$error":"#VALUE!"}},"LastName",null,"blue type","the cell has undergone a special intermediary formatting step"]
["Title:",{"$f":"IF($L$3=2,\"Ms.\",\"Mr.\")","v":"Mr."},"ContactGender",null,"violet type","the cell is hard coded"]
["Title:",{"$f":"IF('Customer Information'!R10=0,\"\",'Customer Information'!R10)","v":""},"Title",null,"green background","cell is a named range filled by copying a value from the tool"]
["Company Name:",{"$f":"IF('Customer Information'!D8=0,\"\",'Customer Information'!D8)","v":""},"CompanyName",null,"orange type","cell is named range filled by VBA in tool"]
["Mailing Address:",{"$f":"IF('Customer Information'!D12=0,\"\",'Customer Information'!D12)","v":""},"MailStreet",null,"grey background","cell is named range filled by calculation - used by DocMaker, common to all tools"]
["City:",{"$f":"IF('Customer Information'!R12=0,\"\",'Customer Information'!R12)","v":""},"MailCity",null,"no background","cell is used for interim calculations - tool specific may be named or unnamed"]
["State:",{"$f":"IF('Customer Information'!Z12=0,\"\",'Customer Information'!Z12)","v":""},"MailState",null,"yellow background","cell is hand entered every time"]
["Zip:",{"$f":"IF('Customer Information'!AC12=0,\"\",'Customer Information'!AC12)","v":""},"MailZip",null,"orange background","review this cell - it may at times need a manual entry"]
["Site Address:",{"$f":"IF(IF(ISBLANK('Customer Information'!D25),'Customer Information'!D12,'Customer Information'!D25)=0,\"\",IF(ISBLANK('Customer Information'!D25),'Customer Information'!D12,'Customer Information'!D25))","v":""},"SiteStreet",null,"light blue background","provides the name of the cell immediately to the left"]
["Site City:",{"$f":"IF(IF(ISBLANK('Customer Information'!Q25),'Customer Information'!R12,'Customer Information'!Q25)=0,\"\",IF(ISBLANK('Customer Information'!Q25),'Customer Information'!R12,'Customer Information'!Q25))","v":""},"SiteCity"]
["Site State:",null,"SiteState"]
["Site Zip:",{"$f":"IF(IF(ISBLANK('Customer Information'!Z25),'Customer Information'!AC12,'Customer Information'!Z25)=0,\"\",IF(ISBLANK('Customer Information'!Z25),'Customer Information'!AC12,'Customer Information'!Z25))","v":""},"SiteZip"]
["County:",{"$f":"IF(ISBLANK('Customer Information'!D27),\"\",'Customer Information'!D27)","v":""},"SiteCounty"]
["Tel or Cell Phone:",{"$f":"IF('Customer Information'!D14=0,\"\",'Customer Information'!D14)","v":""},"TelOrCell"]
["Fax:",{"$f":"IF('Customer Information'!L14=0,\"\",'Customer Information'!L14)","v":""},"Fax"]
["Email:",{"$f":"IF('Customer Information'!S14=0,\"\",'Customer Information'!S14)","v":""},"ContactEmail"]
["Today's Date (presumed date of doc prep):",{"$f":"TEXT(NOW(),\"mmmm d,yyyy\")","v":"December 20,2021"},"DateOfPrep (today's date)"]
[]
["Account Information"]
["Utility Name:","Rocky Mountain Power","UtilityName",null,"GasUtilityName"]
["Rate:"]
["Account Number:",{"$f":"IF(LEN(TEXT('Customer Information'!Q23,\"#\"))>2,'Customer Information'!Q23,\"\")","v":""},"UtilAccountNumber"]
["Type of Industry:",null,"IndustryType"]
["Reason for Project:",{"$f":"'Customer Information'!AT145","v":0},"ReasonForProject"]
[]
["Vendor Information"]
["Vendor Company:",{"$f":"IF('Customer Information'!D37=0,\"\",'Customer Information'!D37)","v":""},"VendorCompany"]
["Sales Representative:",{"$f":"IF('Customer Information'!P37=0,\"\",'Customer Information'!P37)","v":""},"SalesRep"]
["Tel/Cell:",{"$f":"IF('Customer Information'!Y37=0,\"\",'Customer Information'!Y37)","v":""},"VendorTel"]
[]
["Incentive Information"]
["Incentive Rate:",{"$f":"IncentiveRateCell","v":0},"UtilityIncentiveRate"]
["Incentive Percent of Costs:",{"$f":"IncentivePercentCell","v":0},"UtilityIncentivePercent"]
["Incentive Cap:",{"$f":"UtilityIncentivePercent*EstUtilEligibleCost","v":0},"UtilityIncentiveCap"]
["Amount of Federal Funding:",null,"FederalFunding"]
[]
["Project Energy Detail","Electricity",null,"Diesel",null,"Natural Gas",null,"Total Energy"]
["Baseline Energy Use, energy unit",{"$f":"'Savings Summary'!G72","v":""},"BaselineElectricityKwh",null,"BaselineDieselGal",null,"BaselineGasTherms"]
["Baseline Energy Use, MMBTU",{"$f":"BaselineElectricityKwh*3413/1000000","v":{"$error":"#VALUE!"}},"BetcBaselineElectricityMMBTU",{"$f":"BaselineDieselGal*138800/1000000","v":0},"BetcBaselineDieselMMBTU",{"$f":"BaselineGasTherms*100000/1000000","v":0},"BetcBaselineGasMMBTU",{"$f":"BetcBaselineElectricityMMBTU+BaselineDieselMMBTU+BetcBaselineGasMMBTU","v":{"$error":"#VALUE!"}},"BetcTotalEnergyUsedMMBTU"]
["Upgrade Energy Use, energy unit",{"$f":"'Savings Summary'!G73","v":""},"UpgradeElectricityKwh",null,"UpgradeDieselGal",null,"UpgradeGasTherms"]
["Upgrade Energy Use, MMBTU",{"$f":"UpgradeElectricityKwh*3413/1000000","v":{"$error":"#VALUE!"}},"BetcUpgradeElectricityMMBTU",{"$f":"UpgradeDieselGal*138800/1000000","v":0},"BetcUpgradeDieselMMBTU",{"$f":"UpgradeGasTherms*100000/1000000","v":0},"BetcUpgradeGasMMBTU",{"$f":"BetcUpgradeElectricityMMBTU+BetcUpgradeDieselMMBTU+BetcUpgradeGasMMBTU","v":{"$error":"#VALUE!"}},"BetcTotalEnergyUpgradeMMBTU"]
["Energy Saved, energy unit",{"$f":"BaselineElectricityKwh-UpgradeElectricityKwh","v":{"$error":"#VALUE!"}},"kWhSaved, ALSO BetcElectricitySavedKwh",{"$f":"BaselineDieselGal-UpgradeDieselGal","v":0},"BetcDieselSavedGal",{"$f":"BaselineGasTherms-UpgradeGasTherms","v":0},"BetcGasSavedTherms"]
["Energy Saved, MMBTU",{"$f":"BetcBaselineElectricityMMBTU-BetcUpgradeElectricityMMBTU","v":{"$error":"#VALUE!"}},"BetcElectricitySavedMMBTU",{"$f":"BetcBaselineDieselMMBTU-BetcUpgradeDieselMMBTU","v":0},"BetcDieselSavedMMBTU",{"$f":"BetcGasSavedTherms*100000/1000000","v":0},"BetcGasSavedMMBTU",{"$f":"BetcElectricitySavedMMBTU+BetcDieselSavedMMBTU+BetcGasSavedMMBTU","v":{"$error":"#VALUE!"}},"BetcTotalEnergySavedMMBTU"]
["Busbar Energy Saved, kWh",{"$f":"(BaselineElectricityKwh-UpgradeElectricityKwh)*B51","v":{"$error":"#VALUE!"}},"BusbarElectricitySavedkWh"]
["Energy Cost per Energy unit",{"$f":"ElectricRate","v":0},"ElectricityRate",2.5,"DieselPrice",1.1499999999999999,"GasPrice"]
["Value of Energy Savings",{"$f":"(BaselineElectricityKwh-UpgradeElectricityKwh)*ElectricityRate","v":{"$error":"#VALUE!"}},"ElectricityCostSavings",{"$f":"BetcDieselSavedGal*DieselPrice","v":0},"BetcValueDieselSavings",{"$f":"BetcGasSavedTherms*GasPrice","v":0},"BetcValueGasSavings",{"$f":"ElectricityCostSavings+BetcValueDieselSavings+BetcValueGasSavings","v":{"$error":"#VALUE!"}},"BetcValueTotalSavings"]
["Value Gas and Electric Savings",{"$f":"ElectricityCostSavings+BetcValueGasSavings","v":{"$error":"#VALUE!"}},"ValueGasElectricSavings"]
["Busbar Multiplier for BPA projects",1.09056,"LnLossAdj"]
["Energy savings Text",{"$f":"IF(BETCElectricitySavedkWh=0,CONCATENATE(TEXT(BetcGasSavedTherms,\"#,###\"),\" \",\" therms\"),CONCATENATE(TEXT(BETCElectricitySavedkWh,\"#,###\"),\"\",\" kWh\"))","v":{"$error":"#VALUE!"}},"EnergySavingsText"]
[]
["Project Economic Detail"]
["Baseline Equipment Cost",null,"BaselineEquipmentCost"]
["Baseline Installation, Shipping Cost:",{"$f":"'Savings Summary'!L43","v":0},"BaselineLaborCost"]
["BETC Total Baseline Cost",{"$f":"BaselineEquipmentCost+BaselineLaborCost","v":0},"BetcTotalBaselineCost",null,null,"Text for Project Name based on selected Measures"]
["Upgraded EquipmentCost",{"$f":"'Savings Summary'!S72","v":0},"UpgradeEquipmentCost",null,null,null,null,"This represents the text associated with the Dryer measure"]
["Upgrade Installation, Shipping Cost",null,"UpgradeLaborCost",null,null,null,null,"This represents the text associated with the Cooling Fan VFD measure"]
["Energy Trust/Utility Eligible Cost",{"$f":"UpgradeEquipmentCost","v":0},"EstUtilEligibleCost",null,null,null,null,"This represents the text associated with the Flow Reduction Measure measure"]
["BETC EngineeringCost",null,"BetcEngineeringCost"]
["BETC Other Cost",null,"BetcOtherCost",null,null,null,null,{"$f":"F62","v":0}]
["BETC Total Cost (without fed fund)",{"$f":"UpgradeEquipmentCost+UpgradeLaborCost+BetcEngineeringCost+BetcOtherCost","v":0},"BetcTotalEstCost",null,null,null,null,{"$f":"F63","v":0}]
["BETC Total Eligible Cost",{"$f":"BetcTotalEstCost-FederalFunding-BetcTotalBaselineCost","v":0},"BetcTotalProjectCost",null,null,null,null,0]
["BETC Percent Energy Saved",{"$f":"(BetcTotalEnergySavedMMBTU/BetcTotalEnergyUsedMMBTU)*100","v":{"$error":"#VALUE!"}},"BetcPercentSaved",null,null,null,null,0]
["BETC Simple Payback",{"$f":"BetcTotalProjectCost/BetcValueTotalSavings","v":{"$error":"#VALUE!"}},"BetcSimplePayback",null,null,null,null,0]
["BETC Application Fee",{"$f":"BetcTotalProjectCost*0.006","v":0},"BetcApplicationFee",null,null,null,null,0]
[null,null,null,null,null,null,null,0]
["Subtotal of all incentives minus BETC",{"$f":"ETOUpTo50PercentIncentive+FederalFunding","v":{"$error":"#VALUE!"}},"IncentiveSubTotal"]
["Subtotal of all incentives including BETC",{"$f":"IncentiveSubTotal+EstTaxCredit","v":{"$error":"#VALUE!"}},"IncentiveTotal"]
[]
["Annual value of non-energy benefits:",null,"NonEnergyBenefits"]
["Annual reduction in operating and maintenance costs:",null,"OandMReduction"]
["Assumed customer discount rate:",0.05,"DiscountRate","(hard coded value - change manually)"]
["Project name:",{"$f":"CompanyName&\" Leak Abatement\"","v":" Leak Abatement"},"ProjectName"]
["Tool name:","Leak Abatement Energy Savings Tool","ToolName","(hard coded value - change manually)"]
["Tool version:",2.4,"ToolVersion","(hard coded value - change manually)"]
["Measure name:",2,"MeasureName"]
[]
["Completion checklist"]
["installed",null,null,null,null,"Installed"]
["removed",null,null,null,null,"Removed"]
["controls",null,null,null,null,"Controls"]
["invoices","Invoices relating to the leak repairs are attached.",null,null,null,"Invoices"]
[]
["BETC Description",null,null,null,null,null,"BetcDescription"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["DETERMINATION OF CASE-SPECIFIC OUTPUTS"]
["Incentive Determination"]
["Is project Energy Trust?",{"$f":"IF(SiteState=\"OR\",IF(OR(UtilityName=\"Pacific Power\",UtilityName=\"PGE\"),\"YES\",\"NO\"),\"NO\")","v":"NO"},"NO","BPA PROJ?",true]
["Prepare BETC application?",false,"BETCAppStatus"]
["Eligibility, Eligible Cost, and Incentive Determination","Meets CE and Thresholds?","Eligible Cost","Incentive or Tax Credit"]
["Energy Trust cost & incentive:",{"$f":"IF(B201=\"OK\",\"YES\",\"NO\")","v":{"$error":"#VALUE!"}},{"$f":"EstUtilEligibleCost","v":0},{"$f":"ETOUpTo50PercentIncentive","v":{"$error":"#VALUE!"}},null,null,{"$f":"TEXT(G102,\"#\")","v":""}]
["BETC tax credit:",{"$f":"IF(AND((B41-B43)/B41>10%,B193>1),\"YES\",\"NO\")","v":{"$error":"#VALUE!"}},{"$f":"MIN((EstUtilEligibleCost)-FederalFunding,15*BetcValueTotalSavings)","v":{"$error":"#VALUE!"}},{"$f":"IF(B101=TRUE,IF(B104=\"YES\",C104*0.35,0),0)","v":0}]
["BPA ESI Utility cost & incentive:  (pays on busbar savings)",{"$f":"IF(TRCBenefit_Cost_Ratio>=1, \"YES\",\"NO\")","v":{"$error":"#VALUE!"}},{"$f":"EstUtilEligibleCost","v":0},{"$f":"B261","v":{"$error":"#VALUE!"}},null,null,"Discounted Value of BETC"]
["Other Utility cost & incentive:  (pays on site savings)",{"$f":"'Customer Information'!$AR$147","v":false},{"$f":"EstUtilEligibleCost","v":0},{"$f":"MIN(UtilityIncentiveRate*kWhSaved,UtilityIncentivePercent*EstUtilEligibleCost)","v":{"$error":"#VALUE!"}},null,null,null,"totals","year 1","year 2","year 3","year 4","year 5"]
["Estimated energy savings for BETC (cell shows gas or electric):",{"$f":"IF(kWhSaved=0,CONCATENATE(TEXT(BetcGasSavedTherms,\"#,###\"),\" \", \"therms\"),CONCATENATE(TEXT(kWhSaved,\"#,###\"),\" \", \"kWh\"))","v":{"$error":"#VALUE!"}},"EnergySavings",null,null,null,"Fraction of BETC in year n:",{"$f":"SUM(I107:M107)","v":0.99999999999999978},{"$f":"10/35","v":0.2857142857142857},{"$f":"10/35","v":0.2857142857142857},{"$f":"5/35","v":0.14285714285714285},{"$f":"5/35","v":0.14285714285714285},{"$f":"5/35","v":0.14285714285714285}]
["Estimated tax credit:",{"$f":"D104","v":0},"EstTaxCredit",null,null,null,"Amount of BETC in year n:",{"$f":"SUM(I108:M108)","v":0},{"$f":"I107*EstTaxCredit","v":0},{"$f":"J107*EstTaxCredit","v":0},{"$f":"K107*EstTaxCredit","v":0},{"$f":"L107*EstTaxCredit","v":0},{"$f":"M107*EstTaxCredit","v":0}]
["NPV of tax credit:",{"$f":"H109","v":0},"TaxCreditNPV",null,null,null,"Discounted amount in year n:",{"$f":"SUM(I109:M109)","v":0},{"$f":"I108/(1+DiscountRate)^1","v":0},{"$f":"J108/(1+DiscountRate)^2","v":0},{"$f":"K108/(1+DiscountRate)^3","v":0},{"$f":"L108/(1+DiscountRate)^4","v":0},{"$f":"M108/(1+DiscountRate)^5","v":0}]
[]
[]
["1) Case Energy Trust with BETC",{"$f":"\"Estimated \"& J142 &\" incentive:  \"","v":"Estimated Utility incentive:  "},null,{"$f":"$D$103","v":{"$error":"#VALUE!"}},"from D102"]
[null,"Estimated BETC tax credit:  ",null,{"$f":"$D$104","v":0},null,null,null,null,null,"Energy","in",null,"local"]
[null,"Net cost after incentives:  ",null,{"$f":"EstUtilEligibleCost-D112-D113","v":{"$error":"#VALUE!"}},null,null,null,null,"Case ID","Trust?","Oregon?","BETC?","funding?"]
[null,null,null,null,null,null,null,null,1,"YES","YES",true,"NO"]
[null,"Simple payback:  ",null,{"$f":"D114/(ElectricityCostSavings + NonEnergyBenefits+OandMReduction)","v":{"$error":"#VALUE!"}},null,null,null,null,2,"YES","YES",false,"NO"]
[null,"NPV over 10 years:  ",null,{"$f":"PV(DiscountRate,10,-ElectricityCostSavings-NonEnergyBenefits-OandMReduction)-'Savings Summary'!$T$66+D112+TaxCreditNPV","v":{"$error":"#VALUE!"}},null,null,null,null,3,"YES","YES",true,"YES"]
["2) Case Energy Trust no BETC",{"$f":"\"Estimated \"& J142 &\" incentive:  \"","v":"Estimated Utility incentive:  "},null,{"$f":"$D$103","v":{"$error":"#VALUE!"}},null,null,null,null,4,"YES","YES",false,"YES"]
[null,{"$f":"IF(ETOBonus,\"Estimated bonus incentive:  \",\"\")","v":""},null,{"$f":"ETOBonusIncentive","v":{"$error":"#VALUE!"}},null,null,null,null,5,"NO","NO",false,"NO"]
[null,"Net cost after incentives:  ",null,{"$f":"EstUtilEligibleCost-D118-D119","v":{"$error":"#VALUE!"}},null,null,null,null,6,"NO","NO",false,"YES"]
[null,null,null,null,null,null,null,null,7,"NO","YES",true,"NO"]
[null,"Simple payback:  ",null,{"$f":"D120/(ElectricityCostSavings + NonEnergyBenefits+OandMReduction)","v":{"$error":"#VALUE!"}},null,null,null,null,8,"NO","YES",false,"NO"]
[null,"NPV over 10 years:  ",null,{"$f":"PV(DiscountRate,10,-ElectricityCostSavings-NonEnergyBenefits-OandMReduction)-'Savings Summary'!$T$66+D118","v":{"$error":"#VALUE!"}},null,null,null,null,9,"NO","YES",true,"YES"]
["3) Case Energy Trust with BETC",{"$f":"\"Estimated \"& J142 &\" incentive:  \"","v":"Estimated Utility incentive:  "},null,{"$f":"$D$103","v":{"$error":"#VALUE!"}},null,null,null,null,10,"NO","YES",false,"YES"]
["    and with local incentive","Estimated BETC tax credit:  ",null,{"$f":"$D$104","v":0}]
[null,"Federal or local funding:  ",null,{"$f":"$B$38","v":0},null,null,null,null,"This project:",{"$f":"C100","v":"NO"},{"$f":"IF(SiteState=\"OR\",\"YES\",\"NO\")","v":"NO"},{"$f":"BETCAppStatus","v":false},{"$f":"IF(FederalFunding>0,\"YES\",\"NO\")","v":"NO"}]
[null,"Net cost after incentives:  ",null,{"$f":"EstUtilEligibleCost-D124-D125-D126","v":{"$error":"#VALUE!"}}]
[null,"Simple payback:  ",null,{"$f":"D127/(ElectricityCostSavings + NonEnergyBenefits + OandMReduction)","v":{"$error":"#VALUE!"}},null,null,null,null,{"$f":"IF(SUM($J$128:$M$128)=4,$I$115,\"\")","v":""},{"$f":"IF(J$126=J115,1,\"\")","v":""},"","",1]
[null,"NPV over 10 years:  ",null,{"$f":"PV(DiscountRate,10,-ElectricityCostSavings-NonEnergyBenefits-OandMReduction)-'Savings Summary'!$T$66+D124+TaxCreditNPV+D126","v":{"$error":"#VALUE!"}},null,null,null,null,{"$f":"IF(SUM($J129:$M129)=4,$I116,\"\")","v":""},"","",1,1]
["4) Case Energy Trust no BETC",{"$f":"\"Estimated \"& J142 &\" incentive:  \"","v":"Estimated Utility incentive:  "},null,{"$f":"$D$103","v":{"$error":"#VALUE!"}},null,null,null,null,"","","","",""]
["    and with local incentive","Federal or local funding:  ",null,{"$f":"$B$38","v":0},null,null,null,null,"","","",1,""]
[null,{"$f":"IF(ETOBonus,\"Estimated bonus incentive:  \",\"\")","v":""},null,{"$f":"ETOBonusIncentive","v":{"$error":"#VALUE!"}},null,null,null,null,{"$f":"IF(SUM($J132:$M132)=4,$I119,\"\")","v":5},1,1,1,1]
[null,"Net cost after incentives:  ",null,{"$f":"EstUtilEligibleCost-D130-D132-D131","v":{"$error":"#VALUE!"}},null,null,null,null,"",1,1,1,""]
[null,"Simple payback:  ",null,{"$f":"D133/(ElectricityCostSavings + NonEnergyBenefits + OandMReduction)","v":{"$error":"#VALUE!"}},null,null,null,null,"",1,"","",1]
[null,"NPV over 10 years:  ",null,{"$f":"PV(DiscountRate,10,-ElectricityCostSavings-NonEnergyBenefits-OandMReduction)-'Savings Summary'!$T$66+D130+D131","v":{"$error":"#VALUE!"}},null,null,null,null,"",1,"",1,1]
["5) Case non-Oregon",{"$f":"\"Estimated \"& $J$142 &\" Incentive:  \"","v":"Estimated Utility Incentive:  "},null,{"$f":"IF(IsBPAProject,$D$105,IF(F135=\"YES\",MIN($D$106,F136),$D$106))","v":{"$error":"#VALUE!"}},"Is this a PacifiCorp project?",{"$f":"IF(OR(UtilityName=\"Pacific Power\",UtilityName=\"Rocky Mountain Power\"), \"YES\",\"NO\")","v":"YES"},null,null,"",1,"","",""]
[null,"Net Cost After Incentives:  ",null,{"$f":"EstUtilEligibleCost-D136","v":{"$error":"#VALUE!"}},"1 year payback incentive amount",{"$f":"IF(EstUtilEligibleCost-ElectricityCostSavings<0,0,EstUtilEligibleCost-ElectricityCostSavings)","v":{"$error":"#VALUE!"}},null,null,"",1,"",1,""]
[]
[null,null,null,null,null,null,null,null,"Case Selection:",{"$f":"MAX(I128:I137)","v":5}]
[null,"Simple payback:  ",null,{"$f":"D137/(ElectricityCostSavings + NonEnergyBenefits + OandMReduction)","v":{"$error":"#VALUE!"}},null,null,null,null,"Row start:",{"$f":"ROW(BeginFirstCase)+($J$139-1)*6","v":136}]
[null,"NPV over 10 years:  ",null,{"$f":"PV(DiscountRate,10,-ElectricityCostSavings-NonEnergyBenefits-OandMReduction)-'Savings Summary'!$T$66+D136","v":{"$error":"#VALUE!"}},null,null,null,null,"Row end:",{"$f":"$J$140+5","v":141}]
["6) Case non-Oregon with local incent",{"$f":"\"Estimated \"& J142 &\" incentive:  \"","v":"Estimated Utility incentive:  "},null,{"$f":"IF(IsBPAProject,$D$105,IF(F142=\"YES\",MIN($D$106,F143),$D$106))","v":{"$error":"#VALUE!"}},"Is this a PacifiCorp project?",{"$f":"IF(OR(UtilityName=\"Pacific Power\",UtilityName=\"Rocky Mountain Power\"), \"YES\",\"NO\")","v":"YES"},null,null,"Text for first line in each case:",{"$f":"IF(J126=\"YES\",\"Energy Trust\",\"Utility\")","v":"Utility"}]
[null,"Federal or local funding:  ",null,{"$f":"$B$38","v":0},"1 year payback incentive amount",{"$f":"IF(EstUtilEligibleCost-ElectricityCostSavings<0,0,EstUtilEligibleCost-ElectricityCostSavings)","v":{"$error":"#VALUE!"}},null,null,"Lines from case lineup at left to send over to savings calculation sheet:"]
[null,"Net cost after incentives:  ",null,{"$f":"EstUtilEligibleCost-D142-D143","v":{"$error":"#VALUE!"}},null,null,null,null,{"$f":"INDIRECT(\"b\"&TEXT($J$140+0,\"#\"))","v":"Estimated Utility Incentive:  "},null,null,{"$f":"INDIRECT(\"d\"&TEXT($J$140+0,\"#\"))","v":{"$error":"#VALUE!"}},"EstIncentive/CalculatedIncentive"]
[null,null,null,null,null,null,null,null,{"$f":"INDIRECT(\"b\"&TEXT($J$140+1,\"#\"))","v":"Net Cost After Incentives:  "},null,null,{"$f":"INDIRECT(\"d\"&TEXT($J$140+1,\"#\"))","v":{"$error":"#VALUE!"}}]
[null,"Simple payback:  ",null,{"$f":"D144/(ElectricityCostSavings + NonEnergyBenefits + OandMReduction)","v":{"$error":"#VALUE!"}},null,null,null,null,{"$f":"INDIRECT(\"b\"&TEXT($J$140+2,\"#\"))","v":0},null,null,{"$f":"INDIRECT(\"d\"&TEXT($J$140+2,\"#\"))","v":0}]
[null,"NPV over 10 years:  ",null,{"$f":"PV(DiscountRate,10,-ElectricityCostSavings-NonEnergyBenefits-OandMReduction)-'Savings Summary'!$T$66+D142+D143","v":{"$error":"#VALUE!"}},null,null,null,null,{"$f":"INDIRECT(\"b\"&TEXT($J$140+3,\"#\"))","v":0},null,null,{"$f":"INDIRECT(\"d\"&TEXT($J$140+3,\"#\"))","v":0}]
["7) Case Oregon non Trust w/ BETC",{"$f":"\"Estimated \"& J142 &\" incentive:  \"","v":"Estimated Utility incentive:  "},null,{"$f":"IF(IsBPAProject,$D$105,$D$106)","v":{"$error":"#VALUE!"}},null,null,null,null,{"$f":"INDIRECT(\"b\"&TEXT($J$140+4,\"#\"))","v":"Simple payback:  "},null,null,{"$f":"INDIRECT(\"d\"&TEXT($J$140+4,\"#\"))","v":{"$error":"#VALUE!"}},"EstSimplePB/EstSimplePayback"]
[null,"Estimated BETC tax credit:  ",null,{"$f":"$D$104","v":0},null,null,null,null,{"$f":"INDIRECT(\"b\"&TEXT($J$140+5,\"#\"))","v":"NPV over 10 years:  "},null,null,{"$f":"INDIRECT(\"d\"&TEXT($J$140+5,\"#\"))","v":{"$error":"#VALUE!"}}]
[null,"Net cost after incentives:  ",null,{"$f":"EstUtilEligibleCost-D148-D149","v":{"$error":"#VALUE!"}}]
[]
[null,"Simple payback:  ",null,{"$f":"D150/(ElectricityCostSavings + NonEnergyBenefits + OandMReduction)","v":{"$error":"#VALUE!"}}]
[null,"NPV over 10 years:  ",null,{"$f":"PV(DiscountRate,10,-ElectricityCostSavings-NonEnergyBenefits-OandMReduction)-'Savings Summary'!$T$66+D148+TaxCreditNPV","v":{"$error":"#VALUE!"}}]
["8) Case Oregon non Trust no BETC",{"$f":"\"Estimated \"& $J$142 &\" Incentive:  \"","v":"Estimated Utility Incentive:  "},null,{"$f":"IF(IsBPAProject,$D$105,$D$106)","v":{"$error":"#VALUE!"}}]
[null,"Net Cost After Incentives:  ",null,{"$f":"EstUtilEligibleCost-D154","v":{"$error":"#VALUE!"}}]
[]
[]
[null,"Simple payback:  ",null,{"$f":"D155/(ElectricityCostSavings + NonEnergyBenefits + OandMReduction)","v":{"$error":"#VALUE!"}}]
[null,"NPV over 10 years:  ",null,{"$f":"PV(DiscountRate,10,-ElectricityCostSavings-NonEnergyBenefits-OandMReduction)-'Savings Summary'!$T$66+D154","v":{"$error":"#VALUE!"}}]
["9) Case Oregon non Trust w/ BETC",{"$f":"\"Estimated \"& J142 &\" incentive:  \"","v":"Estimated Utility incentive:  "},null,{"$f":"IF(IsBPAProject,$D$105,$D$106)","v":{"$error":"#VALUE!"}}]
["    and with local incentive","Estimated BETC tax credit:  ",null,{"$f":"$D$104","v":0}]
[null,"Federal or local funding:  ",null,{"$f":"$B$38","v":0}]
[null,"Net cost after incentives:  ",null,{"$f":"EstUtilEligibleCost-D160-D161-D162","v":{"$error":"#VALUE!"}}]
[null,"Simple payback:  ",null,{"$f":"D163/(ElectricityCostSavings + NonEnergyBenefits + OandMReduction)","v":{"$error":"#VALUE!"}}]
[null,"NPV over 10 years:  ",null,{"$f":"PV(DiscountRate,10,-ElectricityCostSavings-NonEnergyBenefits-OandMReduction)-'Savings Summary'!$T$66+D160+TaxCreditNPV+D162","v":{"$error":"#VALUE!"}}]
["10) Case Oregon non Trust no BETC",{"$f":"\"Estimated \"& J142 &\" Incentive:  \"","v":"Estimated Utility Incentive:  "},null,{"$f":"IF(IsBPAProject,$D$105,$D$106)","v":{"$error":"#VALUE!"}}]
["    and with local incentive","Federal or Local Funding:  ",null,{"$f":"$B$38","v":0}]
[null,"Net Cost After Incentives:  ",null,{"$f":"EstUtilEligibleCost-D166-D167","v":{"$error":"#VALUE!"}}]
[null,"Simple payback:  ",null,{"$f":"D168/(ElectricityCostSavings + NonEnergyBenefits + OandMReduction)","v":{"$error":"#VALUE!"}}]
[null,"NPV over 10 years:  ",null,{"$f":"PV(DiscountRate,10,-ElectricityCostSavings-NonEnergyBenefits-OandMReduction)-'Savings Summary'!$T$66+D166+D167","v":{"$error":"#VALUE!"}}]
[]
[]
[]
["ENERGY TRUST COST EFFECTIVENESS TEST"]
["Utility Type:","Gas & Electric"]
["Electric Sponsor:","Portland General",null,null,"Incentive Rates","Tier 1","Tier 2","Simple Payback Required","% Cap","Life",null,"Load Profiles Lookup List",null,null,null,"Utility Avoided Costs","Societal Avoided Costs"]
["Electric Rate ($/kWh):",{"$f":"ElectricityRate","v":0},null,null,"Custom Lighting",0.17,0,1,0.35,15,null,"Electric","Gas",null,"None0",0,0,null,1,"Yes"]
["Gas Sponsor:","Northwest Natural",null,null,"Custom Non-Lighting",0.25,0.02,1,0.5,15,null,"FLAT-Elec","FLAT-Gas",null,"None10",0,0,null,{"$f":"S177+1","v":2},"No"]
["Gas Rate ($/therm):",{"$f":"GasPrice","v":1.1499999999999999},null,null,"Municipal Water Plant",0.32,0.02,1,0.5,20,null,"IndShift1","Hot Water",null,"None20",0,0,null,3]
["Project Type:","Custom Non-Lighting",null,null,"Motors",0.25,0.02,1,0.5,15,null,"IndShift2","Space Heat",null,"None30",0,0,null,4]
["Number of Measures:","2",null,null,"Custom Gas Boiler",0.25,0.02,1,0.5,35,null,"IndShift3","SolarDHW",null,"None40",0,0,null,5]
[null,null,null,null,"Heat Recovery",0.25,0.02,1,0.5,15,null,"IrrgAGR","None",null,"None50",0,0,null,6]
[null,"Measure","Scratch Pad",null,"Custom HVAC",0.25,0.02,1,0.5,18,null,"ExCommLight",null,null,"None60",0,0,null,7]
["Electric Savings (kWh):",{"$f":"IF(kWhSaved=\"\",0,kWhSaved)","v":{"$error":"#VALUE!"}},10000,null,"Gas",2,0.15,1,0.5,15,null,"None",null,null,"None70",0,0,null,8]
["Gas Savings (therms):",{"$f":"IF(BetcGasSavedTherms=\"\",0,BetcGasSavedTherms)","v":0},1000,null,null,null,null,null,null,null,null,null,null,null,"ExCommLight0",1.0351651471392765E-2,1.0351651471392765E-2,null,9]
["Energy Savings ($):",{"$f":"IF(OR($B$177=\"\", $B$179=\"\", B184=\"\", B185=\"\"), \"\", B184*$B$177+B185*$B$179)","v":{"$error":"#VALUE!"}},{"$f":"IF(OR($B$177=\"\", $B$179=\"\", C184=\"\", C185=\"\"), \"\", C184*$B$177+C185*$B$179)","v":1150},null,null,"Measure Results","Scratch Pad Results",null,null,null,null,null,null,null,"ExCommLight10",0.69123554270609266,0.69123554270609266,null,10]
["Other Savings ($) - Annual",{"$f":"NonEnergyBenefits+OandMReduction","v":0},0,null,"Measure Life Up",{"$f":"CEILING(B189, 10)","v":20},{"$f":"CEILING(C189, 10)","v":20},null,null,null,null,null,null,null,"ExCommLight20",1.2364004398441919,1.2364004398441919]
["Other Savings ($) - NPV",{"$f":"IF(OR(B189=\"\", B187=\"\"), 0, PV($G$207, B189, -B187))","v":0},{"$f":"IF(OR(C189=\"\", C187=\"\"), 0, PV($G$207, C189, -C187))","v":0},null,"Measure Life Down",{"$f":"FLOOR(B189, 10)","v":10},{"$f":"FLOOR(C189, 10)","v":10},null,null,null,null,null,null,null,"ExCommLight30",1.5949236958669615,1.5949236958669615]
["Measure Life (yrs):",{"$f":"IF($B$180=\"\",\"\",VLOOKUP($B$180,$E$177:$J$183,6,FALSE))","v":15},{"$f":"IF($B$180=\"\",\"\",VLOOKUP($B$180,$E$177:$J$183,6,FALSE))","v":15},null,"Elec Utility AC Up",{"$f":"VLOOKUP(B191&F187, $O$177:$P$272, 2, FALSE)","v":1.1597656210401377},{"$f":"VLOOKUP(C191&G187, $O$177:$P$272, 2, FALSE)","v":1.1597656210401377},null,null,null,null,null,null,null,"ExCommLight40",1.8109082120413862,1.8109082120413862]
["Elligible Measure Cost ($):",{"$f":"EstUtilEligibleCost","v":0},1000,null,"Elec Utility AC Down",{"$f":"VLOOKUP(B191&F188, $O$177:$P$272, 2, FALSE)","v":0.64489216369669089},{"$f":"VLOOKUP(C191&G188, $O$177:$P$272, 2, FALSE)","v":0.64489216369669089},null,null,null,null,null,null,null,"ExCommLight50",1.9409580245569853,1.9409580245569853]
["Electric Load Profile:",{"$f":"VLOOKUP(B217,$D$223:$E$232,2)","v":"FLAT-Elec"},"FLAT-Elec",null,"Elec Soc AC Up",{"$f":"VLOOKUP(B191&F187, $O$177:$Q$272, 3, FALSE)","v":1.1597656210401377},{"$f":"VLOOKUP(C191&G187, $O$177:$Q$272, 3, FALSE)","v":1.1597656210401377},null,null,null,null,null,null,null,"ExCommLight60",2.0192785245083122,2.0192785245083122]
["Gas Load Profile:","Space Heat","FLAT-Gas",null,"Elec Soc AC Down",{"$f":"VLOOKUP(B191&F188, $O$177:$Q$272, 3, FALSE)","v":0.64489216369669089},{"$f":"VLOOKUP(C191&G188, $O$177:$Q$272, 3, FALSE)","v":0.64489216369669089},null,null,null,null,null,null,null,"ExCommLight70",2.066449693965748,2.066449693965748]
["Simple Payback (yrs):",{"$f":"IF(OR(B186=\"\", B190=\"\", B186=0), \"\", B190/B186)","v":{"$error":"#VALUE!"}},{"$f":"IF(OR(C186=\"\", C190=\"\", C186=0), \"\", C190/C186)","v":0.86956521739130432},null,"Gas Utility AC Up",{"$f":"VLOOKUP(B192&F187, $O$177:$P$272, 2, FALSE)","v":11.911970924769493},{"$f":"VLOOKUP(C192&G187, $O$177:$P$272, 2, FALSE)","v":11.336853017187869},null,null,null,null,null,null,null,"FLAT-Elec0",1.027155519808115E-2,1.027155519808115E-2]
[{"$f":"VLOOKUP($B$180,$E$177:$I$184,5,FALSE)*100&\"% of Project Cost Incentive:\"","v":"50% of Project Cost Incentive:"},{"$f":"IF(OR($B$180=\"\", B190=\"\"), \"\", VLOOKUP($B$180, $E$177:$I$184, 5, FALSE)*B190*IF($B$176=\"Self-Directed\", $G$208, 1))","v":0},{"$f":"IF(OR($B$180=\"\", C190=\"\"), \"\", VLOOKUP($B$180, $E$177:$I$184, 5, FALSE)*C190*IF($B$176=\"Self-Directed\", $G$208, 1))","v":500},null,"Gas Utility AC Down",{"$f":"VLOOKUP(B192&F188, $O$177:$P$272, 2, FALSE)","v":6.7594383594435206},{"$f":"VLOOKUP(C192&G188, $O$177:$P$272, 2, FALSE)","v":6.4254534176319371},null,null,null,null,null,null,null,"FLAT-Elec10",0.64489216369669089,0.64489216369669089]
[{"$f":"\"Rate per \"&IF($B$175=\"Electric\", \"kWh\", IF($B$175=\"Gas\", \"therm\", \"kWh & therm\"))&\" Incentive:\"","v":"Rate per kWh & therm Incentive:"},{"$f":"IF(OR(B184=\"\", B185=\"\", B193=\"\", $B$180=\"\"), \"\", (B184*IF(B193>VLOOKUP($B$180, $E$177:$H$183, 4, FALSE), VLOOKUP($B$180, $E$177:$F$183, 2, FALSE), VLOOKUP($B$180, $E$177:$G$183, 3, FALSE))+B185*IF(B193>$H$184, $F$184, $G$184))*IF($B$176=\"Self-Directed\", $G$208, 1))","v":{"$error":"#VALUE!"}},{"$f":"IF(OR(C184=\"\", C185=\"\", C193=\"\", $B$180=\"\"), \"\", (C184*IF(C193>VLOOKUP($B$180, $E$177:$H$183, 4, FALSE), VLOOKUP($B$180, $E$177:$F$183, 2, FALSE), VLOOKUP($B$180, $E$177:$G$183, 3, FALSE))+C185*IF(C193>$H$184, $F$184, $G$184))*IF($B$176=\"Self-Directed\", $G$208, 1))","v":350},null,"Gas Soc AC Up",{"$f":"VLOOKUP(B192&F187, $O$177:$Q$272, 3, FALSE)","v":11.911970924769493},{"$f":"VLOOKUP(C192&G187, $O$177:$Q$272, 3, FALSE)","v":11.336853017187869},null,null,null,null,null,null,null,"FLAT-Elec20",1.1597656210401377,1.1597656210401377]
["Split Rule Incentive",{"$f":"IF(OR(B184=\"\", B185=\"\", B193=\"\", $B$180=\"\", $B$176=\"\"), \"\", (MIN(B184*IF(B193>VLOOKUP($B$180, $E$177:$H$183, 4, FALSE), VLOOKUP($B$180, $E$177:$F$183, 2, FALSE), VLOOKUP($B$180, $E$177:$G$183, 3, FALSE)), B190*F204*$G$210)+MIN(B185*IF(B193>$H$184, $F$184, $G$184), B190*(1-F204)*$G$209))*IF($B$176=\"Self-Directed\", $G$208, 1))","v":{"$error":"#VALUE!"}},{"$f":"IF(OR(C184=\"\", C185=\"\", C193=\"\", $B$180=\"\", $B$176=\"\"), \"\", (MIN(C184*IF(C193>VLOOKUP($B$180, $E$177:$H$183, 4, FALSE), VLOOKUP($B$180, $E$177:$F$183, 2, FALSE), VLOOKUP($B$180, $E$177:$G$183, 3, FALSE)), C190*G204*$G$210)+MIN(C185*IF(C193>$H$184, $F$184, $G$184), C190*(1-G204)*$G$209))*IF($B$176=\"Self-Directed\", $G$208, 1))","v":350},null,"Gas Soc AC Down",{"$f":"VLOOKUP(B192&F188, $O$177:$Q$272, 3, FALSE)","v":6.7594383594435206},{"$f":"VLOOKUP(C192&G188, $O$177:$Q$272, 3, FALSE)","v":6.4254534176319371},null,null,null,null,null,null,null,"FLAT-Elec30",1.4981408557759508,1.4981408557759508]
[{"$f":"IF($B$176=\"Self-Directed\", \"*Incentives have been reduced by 50% because of Self-Direct status\", \"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,"FLAT-Elec40",1.7020005907155438,1.7020005907155438]
["Utility BCR Test",{"$f":"IF(OR(B191=\"\", B192=\"\", B194=\"\", B195=\"\"), 0, (F198*B184+F201*B185)/IF($B$175=\"Gas & Electric\", MIN(B194, B195, B196,$G$206), MIN(B194, B195, $G$206)))","v":{"$error":"#VALUE!"}},{"$f":"IF(OR(C191=\"\", C192=\"\", C194=\"\", C195=\"\"), 0, (G198*C184+G201*C185)/IF($B$175=\"Gas & Electric\", MIN(C194, C195, C196,$G$206), MIN(C194, C195, $G$206)))","v":51.155548974554428},null,"Elec Utility AC Rate",{"$f":"IF(F187=F188, F189, FORECAST(B189, F189:F190, F187:F188))","v":0.90232889236841429},{"$f":"IF(G187=G188, G189, FORECAST(C189, G189:G190, G187:G188))","v":0.90232889236841429},null,null,null,null,null,null,null,"FLAT-Elec50",1.824748656049948,1.824748656049948]
["Societal BCR Test",{"$f":"IF(OR(B191=\"\", B192=\"\", B189=\"\", B184=\"\", B185=\"\", B190=\"\"), 0, (F199*B184+F202*B185+B188)/B190)","v":{"$error":"#VALUE!"}},{"$f":"IF(OR(C191=\"\", C192=\"\", C189=\"\", C184=\"\", C185=\"\", C190=\"\"), 0, (G199*C184+G202*C185+C188)/C190)","v":17.904442141094048},null,"Elec Soc AC Rate",{"$f":"IF(F187=F188, F191, FORECAST(B189, F191:F192, F187:F188))","v":0.90232889236841429},{"$f":"IF(G187=G188, G191, FORECAST(C189, G191:G192, G187:G188))","v":0.90232889236841429},null,null,null,null,null,null,null,"FLAT-Elec60",1.8986714617082971,1.8986714617082971]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FLAT-Elec70",1.9431938642247046,1.9431938642247046]
["Overall Project Test",{"$f":"IF(OR(B198=0, B199=0), \"\", IF(AND(B198>1, B199>1), \"OK\", \"NOT OK\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(OR(C198=0, C199=0), \"\", IF(AND(C198>1, C199>1), \"OK\", \"NOT OK\"))","v":"OK"},null,"Gas Utility AC Rate",{"$f":"IF(F187=F188, F193, FORECAST(B189, F193:F194, F187:F188))","v":9.3357046421065064},{"$f":"IF(G187=G188, G193, FORECAST(C189, G193:G194, G187:G188))","v":8.8811532174099028},null,null,null,null,null,null,null,"IndShift10",1.1040263803250433E-2,1.1040263803250433E-2]
[null,null,null,null,"Gas Soc AC Rate",{"$f":"IF(F187=F188, F195, FORECAST(B189, F195:F196, F187:F188))","v":9.3357046421065064},{"$f":"IF(G187=G188, G195, FORECAST(C189, G195:G196, G187:G188))","v":8.8811532174099028},null,null,null,null,null,null,null,"IndShift110",0.66827279837086184,0.66827279837086184]
["Elligible Incentive",{"$f":"IF(B201=\"OK\", IF($B$175=\"Gas & Electric\", MIN(B194,B195,B196,$G$206), MIN(B194, B195, $G$206)), 0)","v":{"$error":"#VALUE!"}},{"$f":"IF(C201=\"OK\", IF($B$175=\"Gas & Electric\", MIN(C194,C195,C196,$G$206), MIN(C194, C195, $G$206)), \"\")","v":350},"ETOUpTo50PercentIncentive",null,null,null,null,null,null,null,null,null,null,"IndShift120",1.2009035751188324,1.2009035751188324]
[null,null,null,null,"Electric Fraction",{"$f":"(B184*F198)/(B184*F198+B185*F201)","v":{"$error":"#VALUE!"}},{"$f":"(C184*G198)/(C184*G198+C185*G201)","v":0.50396928608984726},null,null,null,null,null,null,null,"IndShift130",1.5513366735788476,1.5513366735788476]
["Eligible for 60% Offer?","No","No",null,null,null,null,null,null,null,null,null,null,null,"IndShift140",1.7624540648653533,1.7624540648653533]
[null,null,null,null,"Utility Type","Max Project Cap",500000,null,null,null,null,null,null,null,"IndShift150",1.8895721669966401,1.8895721669966401]
["60% of Project Cost Incentive:",{"$f":"IF(OR(B194=\"\",B205=\"\",B205=\"No\"),\"\",B190*0.6*IF($B$176=\"Self-Directed\", $G$208, 1))","v":""},{"$f":"IF(OR(C194=\"\",C205=\"\",C205=\"No\"),\"\",C190*0.6*IF($B$176=\"Self-Directed\", $G$208, 1))","v":""},null,"Electric","Discount Rate",5.1999999999999998E-2,null,null,null,null,null,null,null,"IndShift160",1.9661267648609848,1.9661267648609848]
["60% Split Rule Incentive",{"$f":"IF(OR(B196=\"\", B205=\"No\", B205=\"\"), \"\", (MIN(B184*IF(B193>VLOOKUP($B$180, $E$177:$H$183, 4, FALSE), VLOOKUP($B$180, $E$177:$F$183, 2, FALSE), VLOOKUP($B$180, $E$177:$G$183, 3, FALSE)), B190*F204*0.6)+MIN(B185*IF(B193>$H$184, $F$184, $G$184), B190*(1-F204)*0.6))*IF($B$176=\"Self-Directed\", $G$208, 1))","v":{"$error":"#VALUE!"}},{"$f":"IF(OR(C196=\"\", C205=\"No\", C205=\"\"), \"\", (MIN(C184*IF(C193>VLOOKUP($B$180, $E$177:$H$183, 4, FALSE), VLOOKUP($B$180, $E$177:$F$183, 2, FALSE), VLOOKUP($B$180, $E$177:$G$183, 3, FALSE)), C190*G204*0.6)+MIN(C185*IF(C193>$H$184, $F$184, $G$184), C190*(1-G204)*0.6))*IF($B$176=\"Self-Directed\", $G$208, 1))","v":""},null,"Gas","Self-Directed Rate",0.5,null,null,null,null,null,null,null,"IndShift170",2.0122342547633232,2.0122342547633232]
[null,null,null,null,"Gas & Electric","Gas Proj Cap",0.5,null,null,null,null,null,null,null,"IndShift20",1.0849305281126487E-2,1.0849305281126487E-2]
["60% Utility BCR Test",{"$f":"IF(B207=\"\", 0, (F198*B184+F201*B185)/IF($B$175=\"Gas & Electric\", MIN(B207, B195, B208,$G$206), MIN(B207, B195, $G$206)))","v":0},{"$f":"IF(C207=\"\", 0, (G198*C184+G201*C185)/IF($B$175=\"Gas & Electric\", MIN(C207, C195, C196,$G$206), MIN(C207, C195, $G$206)))","v":0},null,null,"Electric Proj Cap",0.5,null,null,null,null,null,null,null,"IndShift210",0.65739978260494392,0.65739978260494392]
["60% Societal BCR Test",{"$f":"IF(B207=\"\", 0, (F199*B184+F202*B185+B188)/B190)","v":0},{"$f":"IF(C207=\"\", 0, (G199*C184+G202*C185+C188)/C190)","v":0},null,"Electric Utilities",null,null,null,null,null,null,null,null,null,"IndShift220",1.1817551181563126,1.1817551181563126]
[null,null,null,null,"Portland General",null,null,null,null,null,null,null,null,null,"IndShift230",1.526741092400564,1.526741092400564]
["Overall Project Test at 60%",{"$f":"IF(OR(B210=0, B211=0), \"\", IF(AND(B210>1, B211>1), \"OK\", \"NOT OK\"))","v":""},{"$f":"IF(OR(C210=0, C211=0), \"\", IF(AND(C210>1, C211>1), \"OK\", \"NOT OK\"))","v":""},null,"PacifiCorp",null,null,null,null,null,null,null,null,null,"IndShift240",1.7345774277006967,1.7345774277006967]
[null,null,null,null,"Self-Directed",null,null,null,null,null,null,null,null,null,"IndShift250",1.8597198682623342,1.8597198682623342]
["Eligible Incentive with 60% Offer",{"$f":"IF(B213=\"OK\", IF($B$175=\"Gas & Electric\", MIN(B207,B195,B208,$G$206), MIN(B207, B195, $G$206)), \"\")","v":""},{"$f":"IF(C213=\"OK\", IF($B$175=\"Gas & Electric\", MIN(C207,C195,C208,$G$206), MIN(C207, C195, $G$206)), \"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,"IndShift260",1.9350846383375753,1.9350846383375753]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IndShift270",1.9804755090338859,1.9804755090338859]
["Operating hrs/yr",8760,null,null,"Gas Utilities",null,null,null,null,null,null,null,null,null,"IndShift30",1.0179551956164601E-2,1.0179551956164601E-2]
["Up to 60% Incentive",{"$f":"MAX(B215,ETOUpTo50PercentIncentive)","v":{"$error":"#VALUE!"}},{"$f":"MAX(C215,C203)","v":350},"ETOUpTo60PercentIncentive","Cascade",null,null,null,null,null,null,null,null,null,"IndShift310",0.62945396195668601,0.62945396195668601]
["Bonus Incentive",{"$f":"IF(B213=\"OK\",(ETOUpTo60PercentIncentive-ETOUpTo50PercentIncentive),0)","v":0},{"$f":"IF(C213=\"OK\",(C215-C203),0)","v":0},null,"Northwest Natural",null,null,null,null,null,null,null,null,null,"IndShift320",1.1316563526452135,1.1316563526452135]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IndShift330",1.4617608829349864,1.4617608829349864]
["PrepareBetcDoc Flag",null,"PrepareBetcDoc/CoverPageWithBETC",null,null,null,null,null,null,null,null,null,null,null,"IndShift340",1.6606356485513938,1.6606356485513938]
["Eligible for bonus incentive?",false,"ETOBonus",null,"Load Profiles lookup list",null,null,null,null,null,null,null,null,null,"IndShift350",1.7803822202699393,1.7803822202699393]
["Bonus incentive amount:",{"$f":"ETOBonus*CalculatedIncentive*0.2","v":{"$error":"#VALUE!"}},"ETOBonusIncentive",1500,"IndShift1","1 Shift Operation",null,null,null,null,null,null,null,null,"IndShift360",1.8524974476191878,1.8524974476191878]
["Total Incentive:",{"$f":"ETOBonusIncentive+CalculatedIncentive","v":{"$error":"#VALUE!"}},"TotalEstimatedIncentive",4160,"IndShift2","2 Shift Operation",null,null,null,null,null,null,null,null,"IndShift370",1.8959311831106784,1.8959311831106784]
[null,null,null,6240,"IndShift3","3 Shift Operation, holidays and weekends off",null,null,null,null,null,null,null,null,"IrrgAGR0",9.9399054016024446E-3,9.9399054016024446E-3]
[{"$f":"IF(ETOBonus,\"Note: the Energy Trust incentive shown includes a special bonus offer.  See the attached 420SI-KB form for details.\",\"\")","v":""},"BonusText",null,8760,"IrrgAGR","Irrigation ",null,null,null,null,null,null,null,null,"IrrgAGR10",0.65784316454841318,0.65784316454841318]
[null,null,null,8760,"FLAT-Elec","Continual electric operation, 24 hrs/day, 365 days/year",null,null,null,null,null,null,null,null,"IrrgAGR20",1.1836569951674543,1.1836569951674543]
[null,null,null,null,"ExCommLight","Existing Commercial Lights",null,null,null,null,null,null,null,null,"IrrgAGR30",1.5305125631963248,1.5305125631963248]
[null,null,null,null,"FLAT-Gas","Continual gas operation",null,null,null,null,null,null,null,null,"IrrgAGR40",1.7394639897347517,1.7394639897347517]
[null,null,null,null,"Hot Water","Hot water for personal use applications",null,null,null,null,null,null,null,null,"IrrgAGR50",1.8652773828924338,1.8652773828924338]
[null,null,null,null,"Space Heat","Space heating",null,null,null,null,null,null,null,null,"IrrgAGR60",1.9410460831416259,1.9410460831416259]
[null,null,null,null,"SolarDHW","Solar Domestic Hot Water",null,null,null,null,null,null,null,null,"IrrgAGR70",1.9866801887910286,1.9866801887910286]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"StreetLight0",9.3353915096585915E-3,9.3353915096585915E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"StreetLight10",0.61233493398569949,0.61233493398569949]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"StreetLight20",1.0941895250365035,1.0941895250365035]
["RTF (BPA) COST EFFECTIVENESS TEST",null,null,null,null,null,null,null,null,null,null,null,null,null,"StreetLight30",1.4091103526189386,1.4091103526189386]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"StreetLight40",1.5988453864636516,1.5988453864636516]
["Utility Type:","Electric",null,null,null,"Calculation of Present Value of O&M",null,null,"PMT*[1-((1/(1+i))^N)]/I",null,null,null,null,null,"StreetLight50",1.7130905872962636,1.7130905872962636]
["Electric Sponsor:",{"$f":"UtilityName","v":"Rocky Mountain Power"},null,null,null,"Real Discount Rate",{"$f":"DiscountRate","v":0.05},null,"Where:",null,null,null,null,null,"StreetLight60",1.7818932633020856,1.7818932633020856]
[null,null,null,null,null,"Periods",{"$f":"MeasureLife_Default","v":10},null,"PV = Present Value Stream of Equal Payments",null,null,null,null,null,"StreetLight70",1.8233320859439623,1.8233320859439623]
[null,null,null,"Load Shape indexed","PV of Energy Savings indexed","Annual O&M",{"$f":"OandM","v":0},null,"PMT = Amount of each payment",null,null,null,null,null,"Hot Water0",1.3701750010663961E-2,1.3701750010663961E-2]
[null,null,null,"from table below","from table below",null,null,null,"N = Number of Periods",null,null,null,null,null,"Hot Water10",6.4759031750221077,6.4759031750221077]
[null,null,null,"ElectricLoadProfile","PV_kWh","Benefit/Cost Ratio Calculation","Is Cost?","Is Benefit?",null,null,null,null,null,null,"Hot Water20",11.423726870694123,11.423726870694123]
[null,null,"Generic Plant with One Shift",{"$f":"VLOOKUP($C$244,$C$246:$E$257,2,FALSE)","v":"IndShift1"},{"$f":"VLOOKUP($C$244,$C$246:$E$257,3,FALSE)","v":0.83720068977559059},"Capital Cost",{"$f":"IF(EstUtilEligibleCost>0,EstUtilEligibleCost,0)","v":0},{"$f":"(IF(EstUtilEligibleCost<0,EstUtilEligibleCost,0))*-1","v":0},"=EstUtilEligibleCost",null,null,null,null,null,"Hot Water30",15.088105023476922,15.088105023476922]
["Customer Retail Rate ($/kWh):",{"$f":"ElectricityRate","v":0},"Industry Type","Load Shape","PV Energy Savings","PV O&M Cost",{"$f":"IF(PV_OandM>0,PV_OandM,0)","v":0},{"$f":"(IF(PV_OandM<0,PV_OandM,0))*-1","v":0},"=PV_OandM, defined below",null,null,null,null,null,"Hot Water40",17.295311119876473,17.295311119876473]
["Incremental Project Cost",{"$f":"EstUtilEligibleCost","v":0},"Generic Plant with One Shift","IndShift1",0.83720068977559059,"PV Energy Savings",{"$f":"IF(PV_Energy_Savings<0,(-1*PV_Energy_Savings),0)","v":{"$error":"#VALUE!"}},{"$f":"IF(PV_Energy_Savings>0,PV_Energy_Savings,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,"Hot Water50",18.62480238656892,18.62480238656892]
["Annual Energy Savings @ Site",{"$f":"kWhSaved","v":{"$error":"#VALUE!"}},"Generic Plant with Two Shifts","IndShift2",0.82745275457849343,"PV Non_Energy Benefits",{"$f":"IF(PV_Non_EnergyBenefits<0,(-1*PV_Non_EnergyBenefits),0)","v":0},{"$f":"IF(PV_Non_EnergyBenefits>0,PV_Non_EnergyBenefits,0)","v":0},null,null,null,null,null,null,"Hot Water60",19.425609810531171,19.425609810531171]
["Annual Energy Savings @ Busbar",{"$f":"BusbarElectricitySavedkWh","v":{"$error":"#VALUE!"}},"Generic Plant with Three Shifts","IndShift3",0.7999742861572201,"Total",{"$f":"SUM(G244:G247)","v":{"$error":"#VALUE!"}},{"$f":"SUM(H244:H247)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,"Hot Water70",19.907969150783529,19.907969150783529]
["Customer Energy Savings ($)",{"$f":"ElectricityCostSavings","v":{"$error":"#VALUE!"}},"Chemical Processing","SIC28",0.79395466183403507,null,null,null,null,null,null,null,null,null,"FLAT-Gas0",1.3590541950992498E-2,1.3590541950992498E-2]
["Change in Measure O&M Cost (Savings -$ or Increases +$)",{"$f":"-(OandMReduction)","v":0},"Food Processing","SIC20",0.79500118955522747,null,null,null,null,null,null,null,null,null,"FLAT-Gas10",6.4254534176319371,6.4254534176319371]
["Present Value of Change in Operation and Maintenance Cost",{"$f":"PV_OandM","v":0},"Lumber & Wood Products","SIC24",0.80371926541309235,"B/C Ratio",{"$f":"IF(H248=0,\"Negative\",IF(AND(G248>0,H248>0),(H248/G248),\"Infinite\"))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"FLAT-Gas20",11.336853017187869,11.336853017187869]
["Measure Annual Non-Energy Benefits",{"$f":"NonEnergyBenefits","v":0},"NonDSI Primary Metals","SIC33",0.79630295747641167,null,null,null,null,null,null,null,null,null,"FLAT-Gas30",14.97373904754436,14.97373904754436]
["Present Value Non_Energy Benefits",{"$f":"PV_Non_EnergyBenefits","v":0},"Petroleum Refining","SIC29",0.78893324421052757,null,"PV/kWh","PV",null,null,null,null,null,null,"FLAT-Gas40",17.164385504711198,17.164385504711198]
["Default Measure Life",10,"Primary Aluminum Smelting","DSIAlum",0.79125516047040867,"PV Energy Savings",{"$f":"PV_kWh","v":0.83720068977559059},{"$f":"PV_kWh*BusbarElectricitySavedkWh","v":{"$error":"#VALUE!"}},"PV_Energy_Savings","PV of a kWh x BusBarElectricitySavedkWh",null,null,null,null,"FLAT-Gas50",18.483902217701846,18.483902217701846]
["Present Value Energy Savings",{"$f":"PV_Energy_Savings","v":{"$error":"#VALUE!"}},"Pulp & Paper","SIC26",0.78961921876198327,"PV Non_Energy Benefits",{"$f":"PV_Non_EnergyBenefits/BusbarElectricitySavedkWh","v":{"$error":"#VALUE!"}},{"$f":"Non_EnergyBenefits*(1-((1/(1+DiscountRate))^MeasureLife_Default))/DiscountRate","v":0},"PV_Non_EnergyBenefits",null,null,null,null,null,"FLAT-Gas60",19.278701556575285,19.278701556575285]
["Electric Load Profile:",{"$f":"Electric_LoadProfile","v":"IndShift1"},"Transportation","SIC37",0.80000685158502993,"PV O&M Cost",{"$f":"PV_OandM/BusbarElectricitySavedkWh","v":{"$error":"#VALUE!"}},{"$f":"OandM*(1-((1/(1+DiscountRate))^MeasureLife_Default))/DiscountRate","v":0},"PV_OandM",null,null,null,null,null,"FLAT-Gas70",19.75744197937896,19.75744197937896]
["Simple Payback",{"$f":"B246/B249","v":{"$error":"#VALUE!"}},"Industrial - Other","IndOther",0.80000685157857665,null,null,null,null,null,null,null,null,null,"Space Heat0",1.4326755944077708E-2,1.4326755944077708E-2]
["Incentive Cap (% of Capital Cost)",{"$f":"UtilityIncentivePercent","v":0},null,null,null,"Reimbursement Cost Cap",{"$f":"UtilityIncentiveCap","v":0},null,null,null,null,null,null,null,"Space Heat10",6.7594383594435206,6.7594383594435206]
["Potential Reimbursement ($/kWh)",{"$f":"UtilityIncentiveRate","v":0},null,null,null,"Reimbursement on kWh",{"$f":"G244*B258","v":0},null,"this invokes the capital cost above x the named value UtilityIncentiveCap",null,null,null,null,null,"Space Heat20",11.911970924769493,11.911970924769493]
["Measure Benefit/Cost Ratio",{"$f":"G251","v":{"$error":"#VALUE!"}},null,null,null,"Incentive Cap",{"$f":"IF(ISBLANK(IncentiveCapCell),9999999999,IncentiveCapCell)","v":9999999999},null,null,null,null,null,null,null,"Space Heat30",15.730858918739338,15.730858918739338]
["BPA Measure Reimbursement",{"$f":"IF(B260>=0.5,BPA_Credit,0)","v":{"$error":"#VALUE!"}},"if Benefit/Cost ratio is not greater than 0.5, this cell zeros out",null,null,"Max. BPA Reimbursement",{"$f":"UtilityIncentiveRate*BusbarElectricitySavedkWh","v":{"$error":"#VALUE!"}},"BPA_Credit",null,null,null,null,null,null,"Space Heat40",18.031132665147325,18.031132665147325]
[null,null,null,null,null,"Lessor of Cap or Max",{"$f":"MIN(G258:G261)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,"Space Heat50",19.416682415956711,19.416682415956711]
[null,null,"Sector","Sector List",null,null,null,null,null,null,null,null,null,null,"Space Heat60",20.2512561769996,20.2512561769996]
[null,null,"Industrial","Industrial",null,null,null,null,null,null,null,null,null,null,"Space Heat70",20.753954374747028,20.753954374747028]
[null,null,null,"Commercial",null,null,null,null,null,null,null,null,null,null,"SolarDHW0",1.3254598772714222E-2,1.3254598772714222E-2]
[null,null,null,"Agricultural",null,null,null,null,null,null,null,null,null,null,"SolarDHW10",6.2730521268345516,6.2730521268345516]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SolarDHW20",11.074419893704182,11.074419893704182]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SolarDHW30",14.628256269091553,14.628256269091553]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SolarDHW40",16.768878493739553,16.768878493739553]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SolarDHW50",18.058263548266019,18.058263548266019]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SolarDHW60",18.834913346485127,18.834913346485127]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SolarDHW70",19.302721552386281,19.302721552386281]
[]
[]
[]
["ASSEMBLY AREA FOR FIELDS TO BE COPIED TO EE CENTRAL UPLOAD FILE"]
["BPA per kWh incentive",{"$f":"UtilityIncentiveRate","v":0}]
["BPA Cost Cap Percentage",{"$f":"UtilityIncentivePercent","v":0}]
["CalculatorType","Sector","Version","ML","projcost","busbr sav","totcred","bc ratio","bldgtype","bldg","acctno","zip","facility","state","projname","street","city","Technical Review","Technical Review Date",null,"List of Fields used for uploading calculator to EE Central"]
[{"$f":"IF(ISBLANK('Customer Information'!J236),'Master Outputs'!S309,'Customer Information'!J236)","v":"Retrofit"},{"$f":"IF(ISBLANK('Customer Information'!J237),'Master Outputs'!T309,'Customer Information'!J237)","v":"Industrial"},{"$f":"ToolVersion","v":2.4},{"$f":"MeasureLife_Default","v":10},{"$f":"EstUtilEligibleCost","v":0},{"$f":"BusbarElectricitySavedkWh","v":{"$error":"#VALUE!"}},{"$f":"BPA_Credit","v":{"$error":"#VALUE!"}},{"$f":"TRCBenefit_Cost_Ratio","v":{"$error":"#VALUE!"}},null,null,{"$f":"UtilAccountNumber","v":""},{"$f":"SiteZip","v":""},{"$f":"CompanyName","v":""},{"$f":"SiteState","v":0},{"$f":"IF(ISBLANK('Customer Information'!J238),\"Air Compressor Upgrade\",'Customer Information'!J238)","v":"Water Leak Repairs"},{"$f":"SiteStreet","v":""},{"$f":"SiteCity","v":""},{"$f":"IF(ISBLANK('Customer Information'!J234),\"\",'Customer Information'!J234)","v":""},{"$f":"IF(ISBLANK('Customer Information'!J235),\"\",'Customer Information'!J235)","v":""}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fields as in ",null,null,"Explanation"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"the Excel upload tab"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-------------------------",null,"------------------------"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Calculator Type"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"Sectory"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"Version",null,"Current Version of the calculator"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"ML",null,"Measure Life"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"projcost",null,"Project Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,"busbr sav",null,"Annual Busbar Energy Savings (kWh)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"totcred",null,"Total BPA Credit/ Reimbursement ($)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"9","bc ratio",null,"Project Benefit/Cost Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"10","bldgtype",null,"-----Can leave blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"11","bldg",null,"-----can leave blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"12","acctno",null,"Account No (Electric Utility Account Number)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"13","zip",null,"Site Zip"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"14","facility",null,"Company Name"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"15","state",null,"Site State"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"17","projname",null,"Project name"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,"street",null,"Site Address"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,"city",null,"Site City"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,"Technical Review",null,"Name of technical reviewer (hard-coded)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21,"Technical review date",null,"Date of technical review (hard-coded)"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Calculator Type List","Sector List"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retrofit","Industrial"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Construction","Commercial"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Major Remodel","Agricultural"]

{"sheet":"Version Control","index":8,"n_rows":7,"n_cols":4,"rows_kept":7,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Version","Author","Notes"]
[null,1,"Eric Van Gelder","ETO option is nullified"]
[null,2,"TT","Updates based on JW"]
[null,2.2000000000000002,"Eva Urbatsch","Updates requested by BPA Planning"]
[]
[null,2.4,"Doug Heredos","Starting with V2.3, fixed \"Incentive Cap\" reference on Customer Information page and associated calcs."]