{"text_format":"1","workbook":"xlsx","n_sheets":91,"sheets":["COVER","Definitions","Comments","Navigation","Product Classes","Efficiency Levels","Data by Building Type","Stock, Sales, Life, Compliance","Saturations","Populations","6P UEC Development","Constants and Menus","UEC Development","Efficiency Dist","Auto Marine RV","Efficiency Dist - SF","Efficiency Dist - MH","Stock Model-SF","Stock Model-MH","Installed Base-SF","Installed Base-MH","UEC-SF","UEC-MH","Results-SF","Results-MH","Results-ALL","Charts-SF","Cell Phones","Cordless Phones","Personal Audio","Emergency Systems","Laptops","Personal Care","Personal EVs","Portable Electronics","Portable Lighting","Power Tools","Universal Chargers","Golf and Electric Carts","Emergency Lighting","Barcode Scanners","Two-Way Radios","1 Phase Lift Trucks","3 Phase Lift Trucks","Shipments and Stock","SHIPMENTS CHART","STOCK CHART","Auto Marine RV - UEC","Cell Phones - UEC","Cordless Phones - UEC","Personal Audio - UEC","Emergency Systems - UEC","Laptops - UEC","Personal Care - UEC","Personal EVs - UEC","Portable Electronics - UEC","Portable Lighting - UEC","Power Tools - UEC","Universal Chargers - UEC","Golf and Electric Carts - UEC","Emergency Lighting - UEC","Barcode Scanners - UEC","Two-Way Radios - UEC","1 Phase Lift Trucks - UEC","3 Phase Lift Trucks - UEC","Auto Marine RV - Results","Cell Phones - Results","Cordless Phones - Results","Personal Audio - Results","Emergency Systems - Results","Laptops - Results","Personal Care - Results","Personal EVs - Results","Portable Electronics - Results","Portable Lighting - Results","Power Tools - Results","Universal Chargers - Results","Golf & Electric Carts - Results","Emergency Lighting - Results","Barcode Scanners - Results","Two-Way Radios - Results","1 Phase Lift Trucks - Results","3 Phase Lift Trucks - Results","Collective Results","Incremental Savings - CHART","Cumulative Savings - CHART","Aggregate Results","Aggregate Results - Charts","SUMMARY RESULTS","Charts-MH","Charts-ALL"],"not_rendered":{"charts":104,"images":0,"macros":1,"external_links":0,"defined_names":163,"comments":0,"pivot_tables":0},"unopened":[{"sheet":"SHIPMENTS CHART","index":45,"reason":"not_a_worksheet"},{"sheet":"STOCK CHART","index":46,"reason":"not_a_worksheet"},{"sheet":"Incremental Savings - CHART","index":84,"reason":"not_a_worksheet"},{"sheet":"Cumulative Savings - CHART","index":85,"reason":"not_a_worksheet"}],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"COVER","index":0,"n_rows":28,"n_cols":4,"rows_kept":28,"cut":false,"hidden":false,"merged":[[22,2,22,3],[8,2,8,3],[9,2,9,3],[10,2,10,3],[13,2,13,3],[18,2,18,3],[16,2,16,3]]}
[]
[null,null,"Cover"]
[]
[null,null,"NAVIGATION"]
[]
[null,null,"COMMENTS"]
[]
[]
[null,null,"Bonneville Power Administration"]
[null,null,"6P Energy Conservation Standards Savings Model"]
[null,null,"BATTERY CHARGERS"]
[]
[null,null,"Product Description"]
[null,null,"DOE defines a battery charger as \"a device that charges batteries for consumer products, including battery chargers embedded in other consumer products.\" (42 U.S.C. 6291(32)) \n\nCalifornia Energy Commission (CEC) regulations generally define a “battery charger system” as “a battery charger coupled with its batteries or battery chargers coupled with their batteries, which together are referred to as battery charger systems.” § 1602.  This term is further defined to cover all rechargeable batteries or devices incorporating a rechargeable battery and the chargers used with them.\n\nCEC regulations provide that the test procedure to be applied to CEC rules for small battery charger systems is the DOE test procedure for battery chargers, 10 C.F.R. Part 430, Subpart B, App. Y (2011)."]
[]
[null,null,"Standard Compliance Year"]
[null,null,"While this standard is only lawfully enforceable in the state of Oregon, this model depicts the impact on energy consumption in the Pacific Northwest (PNW) region. Because both Oregon and California, the two states with battery charger standards, constitute such a large portion of the west, their shared standard is likely to become a defacto standard for the PNW at large.  Otherwise, manufacturers would need to maintain parallel compliant and non-compliant product lines, inventories, and distribution channels - a scenario believed to be costly and unlikely.  \n\nThe Oregon standards for battery charger systems found in ORS 469.233(19) are effective January 1, 2014, for sale of equipment and installation."]
[]
[null,null,"Major changes from previous rulemaking "]
[null,null,"No Previous Standards"]
[]
[null,null,"6P Baseline "]
[null,null,"Battery chargers were not included in the 6P baseline or savings estimate."]
[]
[null,null,"Prepared By:"]
[null,null,"Navigant Consulting","Cadeo Group"]
[null,null,"One Market Street | Spear Street Tower, Suite 1200 ","840 First Street, Suite 300"]
[null,null,"San Francisco, CA 94105","Washington, DC  20002"]

{"sheet":"Definitions","index":1,"n_rows":32,"n_cols":4,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,"Definitions"]
[]
[null,null,"NAVIGATION"]
[]
[null,null,"COMMENTS"]
[]
[]
[null,null,"Average Megawatt (aMW)","The average number of megawatts over a specified time period"]
[null,null,"Adjustment to 6P Baseline ","Adjustment to reconcile the 6P projected energy consumption and the modeled consumption calculated using best available data."]
[null,null,"Department of Energy Aggregate Lifecycle Savings ","Sum of 'Total First Year Savings'.  This accounts for the cumulative savings in accordance with DOE Carbon Accounting Practices."]
[null,null,"Department of Energy Notice of Proposed Rulemaking (DOE NOPR)","Federal Register notice detailing analyses conducted by the DOE to establish proposed energy conservation standards. "]
[null,null,"Efficiency Level (EL)","The discrete efficiency ratings of a product.  Each efficiency level is associated with a different UEC."]
[null,null,"Efficiency Level Distribution","The mix of various equipment efficiencies shipped in a given year."]
[null,null,"First Year Savings, by Year","Savings due to the higher standards for units installed in a particular year. First year savings are highest following the standards compliance year while the stock turns over, after which first year savings are only attributed to shipments associated with new construction. "]
[null,null,"Governmental Regulatory Impact Model (GRIM)","The industry cash flow model used by DOE to assess impacts on manufacturers due to proposed energy conservation standards"]
[null,null,"Installed Unit Energy Consumption (Installed UEC)","The average annual unit energy consumption of all installed units in a given year."]
[null,null,"Market Unit Energy Consumption (Market UEC)","The average annual unit energy consumption of units shipped in a given year.   "]
[null,null,"National Impact Analysis (NIA)","The energy impact analysis used by DOE to calculate energy savings associated with each standard. "]
[null,null,"Pre-case ","The case representing 6P baseline assumptions where energy consumption due to the product accounts for shipment and shipment UEC by year, without the affect of standards announced following the development of the 6P."]
[null,null,"Post-case","The case in which standards are implemented. If the 6P already captured the analyzed standard, the post-case will be the same as the pre-case."]
[null,null,"Product Class","Product classificiation determined by product configuration, size, application, location, and other attributes that contribute to consumer utility.  DOE is allowed to establish different standards for each product class."]
[null,null,"Product Class Distribution ","Market share/mix of each product class shipped in a given year."]
[null,null,"Product Lifetime","The average time a given class of products stays in the field as part of the installed stock.  Some products will last longer (delaying replacement) whereas others will fail and be retired earlier (accelerating replacement), but the lifetime represents the market average."]
[null,null,"Shipments ","Sales of products.  This may be presented by product class, efficiency distribution, or delineated by other metrics. Shipments may be attributed to new construction and/or replacements and retrofits. "]
[null,null,"Sixth Power Plan (6P)","The Pacific Northwest Resource Plan published by the Northwest Power Conservation Council. The 6P timeframe is from 2010-2015."]
[null,null,"Sixth Power Plan Baseline (6P Baseline)","The 6P assumes equipment efficiency and shipment units in the region.  When available, the 6P assumptions are the baseline for each standard impact analysis."]
[null,null,"Standard Compliance Year","The year when the appliance standard goes into effect. "]
[null,null,"Stock ","All units installed in previous years which remain in operation."]
[null,null,"Technical Support Document (TSD)","TSDs are published by the DOE as companion documents to Federal Register notices (e.g., ANOPRs/preliminary analyses and NOPRs).  The TSDs include technical detail that supports the notices.  The final rule TSD includes the discussion of the Manufacturer Impact Analysis (MIA) and National Impact Analysis (NIA)."]
[null,null,"Total First Year Savings through 2034","The sum of first year savings from 2010 through 2034"]
[null,null,"Trial Standard Level (TSL)","A proposed efficiency standard evaluated by DOE during the NOPR and Final Rule phase analyses.  A TSL may specify different standard efficiency levels for each product class included in the rulemaking."]

{"sheet":"Comments","index":2,"n_rows":8,"n_cols":4,"rows_kept":8,"cut":false,"hidden":false,"merged":[[13,3,13,7],[14,3,14,7],[15,3,15,7],[16,3,16,7],[7,3,7,7],[8,3,8,7],[9,3,9,7],[10,3,10,7],[11,3,11,7],[12,3,12,7]]}
[]
[null,null,"Comments"]
[]
[null,null,"NAVIGATION"]
[]
[]
[null,null,"Tab","Comment"]
[null,null,"Example","Please use this space to document your comments as you review the model.  We look forward to receiving your feedback.  Thank you."]

{"sheet":"Navigation","index":3,"n_rows":57,"n_cols":15,"rows_kept":57,"cut":false,"hidden":false,"merged":[[30,12,32,12],[34,12,36,12],[30,14,32,14]]}
[]
[null,null,"NAVIGATION"]
[]
[null,null,"COMMENTS"]
[]
[]
[null,null,"INFORMATION TABS",null,"INPUT TABS",null,"UEC AND EFFICIENCY DEVELOPMENT",null,"UEC CALCULATIONS",null,"RESULTS",null,"AGGREGATE RESULTS",null,"CHARTS"]
[]
[null,null,"COVER",null,"PRODUCT CLASSES",null,"UEC Development"]
[]
[null,null,"DEFINITIONS",null,"EFFICIENCY LEVELS",null,"Efficiency Distribution"]
[]
[null,null,"COMMENTS",null,"STOCK, SALES, LIFE, COMPLIANCE",null,"SHIPMENTS MODELS"]
[]
[null,null,"NAVIGATION",null,"SATURATIONS",null,"Auto Marine RV",null,"Auto Marine RV - UEC",null,"Auto/Marine/RV - RESULTS"]
[]
[null,null,null,null,"POPULATIONS",null,"Cell Phones",null,"Cell Phones - UEC",null,"Cell Phones - RESULTS"]
[]
[null,null,null,null,"6P UEC DEVELOPMENT",null,"Cordless Phones",null,"Cordless Phones - UEC",null,"Cordless Phones - RESULTS"]
[]
[null,null,null,null,null,null,"Personal Audio Electronics",null,"Personal Audio Electronics - UEC",null,"Personal Audio Electronics - RESULTS"]
[]
[null,null,null,null,null,null,"Emergency Systems",null,"Emergency Systems - UEC",null,"Emergency Systems - RESULTS"]
[]
[null,null,null,null,null,null,"Laptops",null,"Laptops - UEC",null,"Laptops - RESULTS"]
[]
[null,null,null,null,null,null,"Personal Care",null,"Personal Care - UEC",null,"Personal Care - RESULTS"]
[]
[null,null,null,null,null,null,"Personal Electric Vehicles",null,"Personal Electric Vehicles - UEC",null,"Personal Electric Vehicles - RESULTS"]
[]
[null,null,null,null,null,null,"Portable Electronics",null,"Portable Electronics - UEC",null,"Portable Electronics - RESULTS",null,"AGGREGATE RESULTS",null,"AGGREGATE RESULTS - CHARTS"]
[]
[null,null,null,null,null,null,"Portable Lighting",null,"Portable Lighting - UEC",null,"Portable Lighting - RESULTS"]
[]
[null,null,null,null,null,null,"Power Tools",null,"Power Tools - UEC",null,"Power Tools - RESULTS",null,"SUMMARY RESULTS"]
[]
[null,null,null,null,null,null,"Universal Battery Charger",null,"Universal Battery Charger - UEC",null,"Universal Battery Charger - RESULTS"]
[]
[null,null,null,null,null,null,"Golf Carts Electric Carts",null,"Golf Carts Electric Carts - UEC",null,"Golf Carts Electric Carts - RESULTS"]
[]
[null,null,null,null,null,null,"Emergency Backup Lighting",null,"Emergency Backup Lighting - UEC",null,"Emergency Backup Lighting - RESULTS"]
[]
[null,null,null,null,null,null,"Handheld Barcode Scanners",null,"Handheld Barcode Scanners - UEC",null,"Handheld Barcode Scanners - RESULTS"]
[]
[null,null,null,null,null,null,"Two-Way Radios",null,"Two-Way Radios - UEC",null,"Two-Way Radios - RESULTS"]
[]
[null,null,null,null,null,null,"Single Phase Lift Trucks",null,"Single Phase Lift Trucks - UEC",null,"Single Phase Lift- Trucks - RESULTS"]
[]
[null,null,null,null,null,null,"Three Phase Lift Trucks",null,"Three Phase Lift Trucks - UEC",null,"Three Phase Lift Trucks - RESULTS"]
[]
[]
[]
[null,null,null,null,null,null,"STOCK & SHIPMENTS TABLE",null,null,null,"COLLECTIVE - RESULTS"]
[]
[null,null,null,null,null,null,"SHIPMENTS CHART",null,null,null,"INCREMENTAL SAVINGS CHART"]
[]
[null,null,null,null,null,null,"STOCK CHART",null,null,null,"CUMULATIVE SAVINGS CHART"]

{"sheet":"Product Classes","index":4,"n_rows":30,"n_cols":9,"rows_kept":30,"cut":false,"hidden":false,"merged":[[9,3,21,3],[25,3,26,3],[22,3,24,3]]}
[]
[null,null,"Selection of Product Classes for Model"]
[]
[null,null,"NAVIGATION"]
[]
[null,null,"COMMENTS"]
[]
[]
[null,null,"All Product Classes (Application)","CEC Product Classes","Representative PCs","6th Plan PCs",null,"Model PCs","Rationale"]
[null,null,"Auto Marine RV","Small Charger Systems","PC 1","N/A",null,"PC 1","All included"]
[null,null,"Cell Phones",null,"PC 2","N/A",null,"PC 2","All included"]
[null,null,"Cordless Phones",null,"PC 3","N/A",null,"PC 3","All included"]
[null,null,"Personal Audio",null,"PC 4","N/A",null,"PC 4","All included"]
[null,null,"Emergency Systems",null,"PC 5","N/A",null,"PC 5","All included"]
[null,null,"Laptops",null,"PC 6","N/A",null,"PC 6","All included"]
[null,null,"Personal Care",null,"PC 7","N/A",null,"PC 7","All included"]
[null,null,"Personal Evs",null,"PC 8","N/A",null,"PC 8","All included"]
[null,null,"Portable Electronics",null,"PC 9","N/A",null,"PC 9","All included"]
[null,null,"Portable Lighting",null,"PC 10","N/A",null,"PC 10","All included"]
[null,null,"Power Tools",null,"PC 11","N/A",null,"PC 11","All included"]
[null,null,"Universal Chargers",null,"PC 12","N/A",null,"PC 12","All included"]
[null,null,"Golf and Electric Carts",null,"PC 13","N/A",null,"PC 13","All included"]
[null,null,"Emergency Lighting","Small Non-Consumer Charger Systems","PC 14","N/A",null,"PC 14","All included"]
[null,null,"Barcode Scanners",null,"PC 15","N/A",null,"PC 15","All included"]
[null,null,"Two-Way Radios",null,"PC 16","N/A",null,"PC 16","All included"]
[null,null,"1 Phase Lift Trucks","Large Charger Systems","PC 17","N/A",null,"PC 17","All included"]
[null,null,"3 Phase Lift Trucks",null,"PC 18","N/A",null,"PC 18","All included"]
[]
[null,null,"Sources","2011 California Energy Commision Staff Analysis of Battery Chargers and Self-Contained Lighting Controls -Table A-3: Design Life (page 34)"]
[null,null,null,"Available at: http://www.energy.ca.gov/2011publications/CEC-400-2011-001/CEC-400-2011-001-SF.pdf"]

{"sheet":"Efficiency Levels","index":5,"n_rows":35,"n_cols":13,"rows_kept":35,"cut":false,"hidden":false,"merged":[[1,2,1,3],[3,2,3,3],[5,2,5,3]]}
[]
[null,null,"Efficiency Levels and Standards for Each Product Class"]
[]
[null,null,"NAVIGATION"]
[]
[null,null,"COMMENTS"]
[]
[]
[null,null,"Compliance Year for Battery Charger Standards in Oregon",null,2014]
[]
[null,null,null,"EL0 - Baseline Energy Use of Battery Charger Systems 1",null,null,null,null,null,"EL1 - Compliant Energy Use of Battery Charger Systems 2"]
[]
[null,null,"Product Class","Charge \n(W)","Maintenance \n(W)","No Battery \n(W)","Percent at Peak \n(%)","Annual Energy Consumption \n(kWh per Device)",null,"Charge \n(W)","Maintenance \n(W)","No Battery \n(W)","Annual Energy Consumption \n(kWh per Device)"]
[null,null,{"$f":"'Product Classes'!H10&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H10,MODEL_PCS,0),0)","v":"PC 1 - Auto Marine RV"},214,41.9,49.3,0.21,343.06,null,118.1,1.82,0.3,29.16]
[null,null,{"$f":"'Product Classes'!H11&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H11,MODEL_PCS,0),0)","v":"PC 2 - Cell Phones"},3.9,0.5,0.3,0.28000000000000003,3.48,null,2.8,0.5,0.3,3.03]
[null,null,{"$f":"'Product Classes'!H12&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H12,MODEL_PCS,0),0)","v":"PC 3 - Cordless Phones"},2.7,2.2000000000000002,1.7,0.95,19.46,null,1.1000000000000001,0.6,0.3,6.06]
[null,null,{"$f":"'Product Classes'!H13&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H13,MODEL_PCS,0),0)","v":"PC 4 - Personal Audio"},2.1,0.5,0.1,0.16,2.5,null,1.2,0.5,0.1,2.0099999999999998]
[null,null,{"$f":"'Product Classes'!H14&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H14,MODEL_PCS,0),0)","v":"PC 5 - Emergency Systems"},7,2.9,2.5,1,25.38,null,4,1.08,0.3,9.51]
[null,null,{"$f":"'Product Classes'!H15&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H15,MODEL_PCS,0),0)","v":"PC 6 - Laptops"},27.1,3,1.9,0.32,33.520000000000003,null,24.6,0.69,0.3,16.7]
[null,null,{"$f":"'Product Classes'!H16&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H16,MODEL_PCS,0),0)","v":"PC 7 - Personal Care"},1.2,1,0.9,0.8,4.1500000000000004,null,0.6,0.6,0.3,2.34]
[null,null,{"$f":"'Product Classes'!H17&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H17,MODEL_PCS,0),0)","v":"PC 8 - Personal Evs"},230,34.1,33.9,0.31,931.17,null,120,2.2200000000000002,0.3,394.33]
[null,null,{"$f":"'Product Classes'!H18&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H18,MODEL_PCS,0),0)","v":"PC 9 - Portable Electronics"},9.1999999999999993,2.5,0.9,0.06,2.89,null,8.4,0.65,0.3,1.18]
[null,null,{"$f":"'Product Classes'!H19&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H19,MODEL_PCS,0),0)","v":"PC 10 - Portable Lighting"},1.8,1.6,0.4,0.7,13.98,null,0.7,0.61,0.3,5.36]
[null,null,{"$f":"'Product Classes'!H20&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H20,MODEL_PCS,0),0)","v":"PC 11 - Power Tools"},17.5,3.5,1.8,0.3,23.35,null,14.7,0.66,0.3,8.4]
[null,null,{"$f":"'Product Classes'!H21&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H21,MODEL_PCS,0),0)","v":"PC 12 - Universal Chargers"},7.1,1.1000000000000001,0.9,0.26,8.16,null,3.9,0.61,0.3,4.2300000000000004]
[null,null,{"$f":"'Product Classes'!H22&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H22,MODEL_PCS,0),0)","v":"PC 13 - Golf and Electric Carts"},620,103,1.6,0.14000000000000001,2439.9499999999998,null,485.7,13.2,0.3,1632.33]
[null,null,{"$f":"'Product Classes'!H23&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H23,MODEL_PCS,0),0)","v":"PC 14 - Emergency Lighting"},2.2000000000000002,1.6,1.6,1,13.99,null,1,0.62,0.3,5.44]
[null,null,{"$f":"'Product Classes'!H24&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H24,MODEL_PCS,0),0)","v":"PC 15 - Barcode Scanners"},11.2,3,0.2,0.46,26.59,null,3.2,0.61,0.2,6.92]
[null,null,{"$f":"'Product Classes'!H25&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H25,MODEL_PCS,0),0)","v":"PC 16 - Two-Way Radios"},5.3,2,0.9,0.06,18.09,null,3.8,0.61,0.3,9.23]
[null,null,{"$f":"'Product Classes'!H26&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H26,MODEL_PCS,0),0)","v":"PC 17 - 1 Phase Lift Trucks"},2000,50,50,0.19,8169,null,1770,36.4,10,7136.53]
[null,null,{"$f":"'Product Classes'!H27&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H27,MODEL_PCS,0),0)","v":"PC 18 - 3 Phase Lift Trucks"},5600,88.5,33.5,1,48038,null,5111,50.8,10,43839.519999999997]
[]
[null,null,"Sources","1. 2011 California Energy Commision Staff Analysis of Battery Chargers and Self-Contained Lighting Controls - Table A-5: Base line Energy Use (page 36)"]
[null,null,null,"2. 2011 California Energy Commision Staff Analysis of Battery Chargers and Self-Contained Lighting Controls - Table A-6: Compliant Energy Use (page 37)"]
[null,null,null,"Available at: http://www.energy.ca.gov/2011publications/CEC-400-2011-001/CEC-400-2011-001-SF.pdf"]

{"sheet":"Data by Building Type","index":6,"n_rows":31,"n_cols":8,"rows_kept":31,"cut":false,"hidden":true,"merged":[]}
[]
[null,null,"Market and Usage Attributes by Building Type"]
[]
[null,null,"NAVIGATION"]
[]
[]
[null,null,"Market Representation","Single Family","Multi-Family","Manufactured Homes","All Segments (TOTAL)","Source"]
[null,null,"Percent of Total Housing Units (PNW)",0.71980793552766198,0.17478567117438024,0.10540639329795784,{"$f":"SUM(D8:F8)","v":1}]
[]
[]
[]
[null,null,"Market Penetration","Single Family","Multi-Family","Manufactured Homes","All Segments (AVERAGE)","Source"]
[null,null,"Clothes Dryer Market Penetration (PNW)",{"$f":"G13","v":0.82},{"$f":"G13","v":0.82},{"$f":"G13","v":0.82},0.82]
[]
[]
[]
[null,null,"Fuel Allocation","Single Family","Multi-Family","Manufactured Homes","All Segments (WTD AVG)","Source"]
[null,null,"Electric (% of Segment)",0.95,0.99,0.95,{"$f":"SUMPRODUCT($D$8:$F$8,$D$13:$F$13,D18:F18)/$G$13","v":0.95699142684697525}]
[null,null,"Gas (% of Segment)",{"$f":"1-D18","v":5.0000000000000044E-2},0.01,{"$f":"1-F18","v":5.0000000000000044E-2},{"$f":"SUMPRODUCT($D$8:$F$8,$D$13:$F$13,D19:F19)/$G$13","v":4.3008573153024823E-2}]
[]
[]
[]
[null,null,"Usage Data","Single Family","Multi-Family","Manufactured Homes","All Segments (WTD AVG)","Source"]
[null,null,"Cycles per Year",{"$f":"(0.892*4.92)*365.25/7","v":228.9929657142857},{"$f":"(4.51*0.916)*365.25/7","v":215.55802714285716},{"$f":"(4.47*0.888)*365.25/7","v":207.11553428571429},{"$f":"SUMPRODUCT($D$8:$F$8,$D$13:$F$13,D24:F24)/$G$13","v":224.33870981738292},"RBSA 2012-Single Family/RBSA 2012-Manufactured Housing"]
[]
[]
[]
[null,null,"Product Data","Single Family","Multi-Family","Manufactured Homes","All Segments (AVERAGE)","Source"]
[null,null,"Dryer Capacity (cu.ft)",{"$f":"$G29","v":7},7,7,7,"NW Council Clothes Washers Supply Curve "]
[null,null,"Test Load Size (lbs/load)",8.4499999999999993,8.4499999999999993,8.4499999999999993,8.4499999999999993,"DOE TSD Chapter 5: average loads for standard-size units range from 3.8 lbs. to 13.7 lbs., with a mean value of 8.45 lbs"]
[null,null,"Lifetime (years)",16,{"$f":"$D31","v":16},{"$f":"$D31","v":16},{"$f":"SUMPRODUCT($D$8:$F$8,$D$13:$F$13,D31:F31)/$G$13","v":16},"DOE Residential Clothes Dryer NIA "]

{"sheet":"Stock, Sales, Life, Compliance","index":7,"n_rows":35,"n_cols":14,"rows_kept":35,"cut":false,"hidden":false,"merged":[[1,2,1,3],[3,2,3,3],[5,2,5,3],[8,3,8,9]]}
[]
[null,null,"Stock, Sales, Life, and Compliance Rates"]
[]
[null,null,"NAVIGATION"]
[]
[null,null,"COMMENTS"]
[]
[]
[null,null,null,"Stock and Sales of Battery Charger Systems 1",null,null,null,null,null,null,null,"Design Life 2",null,"Compliance 3"]
[]
[null,null,"Product Class","Product Stock 2009 (million)","Sales 2009 (million)","CAGR* Sales 2010","CAGR* Sales 2013","Sales 2010 (million)","Sales 2013 (million)","Product Stock 2013 (million)",null,"Years",null,"% that meet standards"]
[null,null,{"$f":"'Product Classes'!H10&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H10,MODEL_PCS,0),0)","v":"PC 1 - Auto Marine RV"},1.8,0.18,0.03,0.03,0.19,0.2,2.09,null,10,null,0]
[null,null,{"$f":"'Product Classes'!H11&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H11,MODEL_PCS,0),0)","v":"PC 2 - Cell Phones"},47.9,28.27,0.19,0.02,33.64,41.65,59.1,null,2,null,0.9]
[null,null,{"$f":"'Product Classes'!H12&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H12,MODEL_PCS,0),0)","v":"PC 3 - Cordless Phones"},20.5,3.21,-0.1,-0.09,2.89,2.15,13.3,null,5,null,0]
[null,null,{"$f":"'Product Classes'!H13&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H13,MODEL_PCS,0),0)","v":"PC 4 - Personal Audio"},29.8,10.52,0.12,0.02,11.78,13.73,31.6,null,3,null,0.9]
[null,null,{"$f":"'Product Classes'!H14&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H14,MODEL_PCS,0),0)","v":"PC 5 - Emergency Systems"},5.3,1.3,0,0,1.3,1.3,5.4,null,7,null,0.1]
[null,null,{"$f":"'Product Classes'!H15&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H15,MODEL_PCS,0),0)","v":"PC 6 - Laptops"},16,4.57,0.28999999999999998,0.12,5.9,9.5399999999999991,24.4,null,4,null,0.1]
[null,null,{"$f":"'Product Classes'!H16&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H16,MODEL_PCS,0),0)","v":"PC 7 - Personal Care"},8.6999999999999993,1.84,0.04,0.03,1.91,2.11,9.68,null,5,null,0]
[null,null,{"$f":"'Product Classes'!H17&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H17,MODEL_PCS,0),0)","v":"PC 8 - Personal Evs"},0.1,0.04,0.18,0.24,0.05,0.09,0.22,null,9.6999999999999993,null,0.1]
[null,null,{"$f":"'Product Classes'!H18&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H18,MODEL_PCS,0),0)","v":"PC 9 - Portable Electronics"},10.3,2,0.09,0.18,2.1800000000000002,3.31,18.5,null,5.2,null,0.1]
[null,null,{"$f":"'Product Classes'!H19&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H19,MODEL_PCS,0),0)","v":"PC 10 - Portable Lighting"},1.2,0.01,0.01,0.01,0.01,0.01,1.2,null,10,null,0]
[null,null,{"$f":"'Product Classes'!H20&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H20,MODEL_PCS,0),0)","v":"PC 11 - Power Tools"},15.3,2.87,0.05,0.05,3.01,3.49,18.600000000000001,null,6.5,null,0.1]
[null,null,{"$f":"'Product Classes'!H21&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H21,MODEL_PCS,0),0)","v":"PC 12 - Universal Chargers"},0.9,0.11,0.03,0.03,0.11,0.12,1,null,8,null,0.5]
[null,null,{"$f":"'Product Classes'!H22&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H22,MODEL_PCS,0),0)","v":"PC 13 - Golf and Electric Carts"},0.17499999999999999,1.7000000000000001E-2,0.16,0.11,0.02,0.03,0.248,null,10,null,0.5]
[null,null,{"$f":"'Product Classes'!H23&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H23,MODEL_PCS,0),0)","v":"PC 14 - Emergency Lighting"},7.9,2,0,0,2,2,7.85,null,10,null,0.5]
[null,null,{"$f":"'Product Classes'!H24&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H24,MODEL_PCS,0),0)","v":"PC 15 - Barcode Scanners"},0.26,0.02,0.06,7.0000000000000007E-2,0.02,0.03,0.32,null,8,null,0.5]
[null,null,{"$f":"'Product Classes'!H25&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H25,MODEL_PCS,0),0)","v":"PC 16 - Two-Way Radios"},0.6,2.8000000000000001E-2,0,0,0.03,0.03,0.6,null,8,null,0.5]
[null,null,{"$f":"'Product Classes'!H26&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H26,MODEL_PCS,0),0)","v":"PC 17 - 1 Phase Lift Trucks"},2.9000000000000001E-2,2E-3,7.0000000000000007E-2,0.01,0,0,2.98E-2,null,15,null,0]
[null,null,{"$f":"'Product Classes'!H27&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H27,MODEL_PCS,0),0)","v":"PC 18 - 3 Phase Lift Trucks"},7.3999999999999996E-2,5.0000000000000001E-3,7.0000000000000007E-2,0.01,0.01,0.01,7.5399999999999995E-2,null,15,null,0]
[null,null,null,"*Compound Annual Growth Rate"]
[]
[null,null,"Sources","1. 2011 California Energy Commision Staff Analysis of Battery Chargers and Self-Contained Lighting Controls - Table A-1: Stock and Sales (page 32)"]
[null,null,null,"2. 2011 California Energy Commision Staff Analysis of Battery Chargers and Self-Contained Lighting Controls - Table A-3: Design Life (page 34)"]
[null,null,null,"3. 2011 California Energy Commision Staff Analysis of Battery Chargers and Self-Contained Lighting Controls - Table A-2: Compliance Rates (page 33)"]
[null,null,null,"Available at: http://www.energy.ca.gov/2011publications/CEC-400-2011-001/CEC-400-2011-001-SF.pdf"]

{"sheet":"Saturations","index":8,"n_rows":35,"n_cols":8,"rows_kept":35,"cut":false,"hidden":false,"merged":[[15,6,15,7],[15,3,15,4]]}
[]
[null,null,"Saturations"]
[]
[null,null,"NAVIGATION"]
[]
[null,null,"COMMENTS"]
[]
[]
[null,null,null,2009,2013]
[null,null,"California Population",36961229,38431393]
[]
[null,null,"SOURCE: US Census: State & County QuickFacts (2010 Census) Available at: http://quickfacts.census.gov/qfd/states/06000.html"]
[]
[]
[]
[null,null,null,"CALIFORNIA STOCK",null,null,"SATURATION"]
[null,null,"Product",2009,2013,null,2009,2013]
[null,null,"PC 1 - Auto/Marine/RV",{"$f":"'Stock, Sales, Life, Compliance'!D12*1000000","v":1800000},{"$f":"'Stock, Sales, Life, Compliance'!J12*1000000","v":2089999.9999999998},null,{"$f":"D18/D$10","v":4.8699679331550366E-2},{"$f":"E18/E$10","v":5.4382624121899502E-2}]
[null,null,"PC 2 - Cell Phones",{"$f":"'Stock, Sales, Life, Compliance'!D13*1000000","v":47900000},{"$f":"'Stock, Sales, Life, Compliance'!J13*1000000","v":59100000},null,{"$f":"D19/D$10","v":1.2959525777673682},{"$f":"E19/E$10","v":1.5378053041168713}]
[null,null,"PC 3 - Cordless Phones",{"$f":"'Stock, Sales, Life, Compliance'!D14*1000000","v":20500000},{"$f":"'Stock, Sales, Life, Compliance'!J14*1000000","v":13300000},null,0.55463523683154581,0.34607124441208781]
[null,null,"PC 4 - Personal Audio Electronics",{"$f":"'Stock, Sales, Life, Compliance'!D15*1000000","v":29800000},{"$f":"'Stock, Sales, Life, Compliance'!J15*1000000","v":31600000},null,0.8062502467112227,0.82224446040766719]
[null,null,"PC 5 - Emergency Systems",{"$f":"'Stock, Sales, Life, Compliance'!D16*1000000","v":5300000},{"$f":"'Stock, Sales, Life, Compliance'!J16*1000000","v":5400000},null,0.1433935002540094,0.14051012931017098]
[null,null,"PC 6 - Laptops",{"$f":"'Stock, Sales, Life, Compliance'!D17*1000000","v":16000000},{"$f":"'Stock, Sales, Life, Compliance'!J17*1000000","v":24400000},null,0.43288603850266993,0.63489762132743921]
[null,null,"PC 7 - Personal Care",{"$f":"'Stock, Sales, Life, Compliance'!D18*1000000","v":8700000},{"$f":"'Stock, Sales, Life, Compliance'!J18*1000000","v":9680000},null,0.23538178343582677,0.25187741698563981]
[null,null,"PC 8 - Personal Electric Vehicles",{"$f":"'Stock, Sales, Life, Compliance'!D19*1000000","v":100000},{"$f":"'Stock, Sales, Life, Compliance'!J19*1000000","v":220000},null,2.7055377406416869E-3,5.7244867496736331E-3]
[null,null,"PC 9 - Portable Electronics",{"$f":"'Stock, Sales, Life, Compliance'!D20*1000000","v":10300000},{"$f":"'Stock, Sales, Life, Compliance'!J20*1000000","v":18500000},null,0.27867038728609378,0.48137729485891911]
[null,null,"PC 10 - Portable Lighting",{"$f":"'Stock, Sales, Life, Compliance'!D21*1000000","v":1200000},{"$f":"'Stock, Sales, Life, Compliance'!J21*1000000","v":1200000},null,3.2466452887700246E-2,3.1224473180037998E-2]
[null,null,"PC 11 - Power Tools",{"$f":"'Stock, Sales, Life, Compliance'!D22*1000000","v":15300000},{"$f":"'Stock, Sales, Life, Compliance'!J22*1000000","v":18600000},null,0.41394727431817813,0.48397933429058893]
[null,null,"PC 12 - Universal Battery Charger",{"$f":"'Stock, Sales, Life, Compliance'!D23*1000000","v":900000},{"$f":"'Stock, Sales, Life, Compliance'!J23*1000000","v":1000000},null,2.4349839665775183E-2,2.602039431669833E-2]
[null,null,"PC 13 - Golf Cart/ Electric Carts",{"$f":"'Stock, Sales, Life, Compliance'!D24*1000000","v":175000},{"$f":"'Stock, Sales, Life, Compliance'!J24*1000000","v":248000},null,4.7346910461229519E-3,6.4530577905411862E-3]
[null,null,"PC 14 - Emergency Backup Lighting",{"$f":"'Stock, Sales, Life, Compliance'!D25*1000000","v":7900000},{"$f":"'Stock, Sales, Life, Compliance'!J25*1000000","v":7850000},null,0.21373748151069327,0.20426009538608189]
[null,null,"PC 15 - Handheld Barcode Scanners",{"$f":"'Stock, Sales, Life, Compliance'!D26*1000000","v":260000},{"$f":"'Stock, Sales, Life, Compliance'!J26*1000000","v":320000},null,7.0343981256683862E-3,8.3265261813434653E-3]
[null,null,"PC 16 - Two-Way Radios",{"$f":"'Stock, Sales, Life, Compliance'!D27*1000000","v":600000},{"$f":"'Stock, Sales, Life, Compliance'!J27*1000000","v":600000},null,1.6233226443850123E-2,1.5612236590018999E-2]
[null,null,"PC 17 - Single Phase Lift- Trucks",{"$f":"'Stock, Sales, Life, Compliance'!D28*1000000","v":29000},{"$f":"'Stock, Sales, Life, Compliance'!J28*1000000","v":29800},null,7.8460594478608927E-4,7.7540775063761021E-4]
[null,null,"PC 18 - Three Phase Lift Trucks",{"$f":"'Stock, Sales, Life, Compliance'!D29*1000000","v":74000},{"$f":"'Stock, Sales, Life, Compliance'!J29*1000000","v":75400},null,2.0020979280748483E-3,1.9619377314790539E-3]

{"sheet":"Populations","index":9,"n_rows":142,"n_cols":59,"rows_kept":142,"cut":false,"hidden":false,"merged":[[1,1,1,2],[3,1,3,2]]}
[]
[null,"COUNTY LEVEL POPULATIONS"]
[]
[null,"NAVIGATION"]
[]
[]
[null,null,"County","State",1980,1981,1982,1983,1984,1985,1986,1987,1988,1989,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"Ada County, ID",{"$f":"RIGHT(C8,2)","v":"ID"},173125,177613,180481,182911,186280,189811,191039,192926,195508,200950,207722,216798,225266,236477,247225,256860,266290,274325,284946,294292,303328,313896,321616,327393,334926,348755,363498,375368,382618,388577,393531,{"$f":"FORECAST(AJ$7,$Z8:$AI8,$Z$7:$AI$7)","v":408272.33333333582},{"$f":"FORECAST(AK$7,$Z8:$AI8,$Z$7:$AI$7)","v":417954.97575757653},427637.61818182096,437320.26060606167,447002.9030303061,456685.54545454681,466368.18787879124,476050.83030303195,485733.47272727638,495416.11515151709,505098.75757576153,514781.40000000224,524464.04242424294,534146.68484848738,543829.32727272809,553511.96969697252,563194.61212121323,{"$f":"FORECAST(BA$7,$Z8:$AI8,$Z$7:$AI$7)","v":572877.25454545766},582559.89696969837,592242.5393939428,601925.18181818351,611607.82424242795,621290.46666666865,630973.10909091309]
[null,null,"Adams County, ID","ID",3347,3276,3237,3315,3413,3372,3380,3196,3321,3223,3257,3306,3457,3583,3692,3676,3693,3572,3531,3517,3477,3495,3559,3624,3693,3817,3788,3949,4021,4000,3953,{"$f":"FORECAST(AJ$7,$Z9:$AI9,$Z$7:$AI$7)","v":4121},4181.1999999999971,4241.3999999999942,4301.5999999999913,4361.7999999999884,4422,4482.1999999999971,4542.3999999999942,4602.5999999999913,4662.7999999999884,4723,4783.1999999999971,4843.3999999999942,4903.5999999999913,4963.7999999999884,5024,5084.1999999999971,5144.3999999999942,5204.5999999999913,5264.7999999999884,5325,5385.1999999999971,5445.3999999999942,5505.5999999999913]
[null,null,"Bannock County, ID","ID",65421,66486,67081,67307,67114,67051,67043,66140,65588,65869,66258,67338,69173,70770,72468,73603,74026,74635,74864,75527,75728,76296,76487,76312,76834,77419,78491,79338,80609,81994,83071,83004.866666666698,83790.278787878808,84575.690909090918,85361.103030303027,86146.515151515137,86931.927272727247,87717.33939393959,88502.7515151517,89288.16363636381,90073.57575757592,90858.98787878803,91644.40000000014,92429.81212121225,93215.22424242436,94000.636363636469,94786.048484848579,95571.460606060689,96356.872727272799,97142.284848484909,97927.696969697019,98713.109090909129,99498.521212121239,100283.93333333335,101069.34545454546]
[null,null,"Bear Lake County, ID","ID",6931,7138,7385,7311,7089,6896,6645,6347,6065,6096,6082,6094,6239,6302,6310,6459,6375,6384,6345,6390,6424,6394,6219,6219,6170,6077,6071,6049,6027,6014,5971,5902.0666666666657,5862.2424242424313,5822.4181818181823,5782.5939393939479,5742.769696969699,5702.9454545454646,5663.1212121212156,5623.2969696969813,5583.4727272727323,5543.6484848484833,5503.824242424249,5464,5424.1757575757656,5384.3515151515167,5344.5272727272823,5304.7030303030333,5264.8787878787989,5225.05454545455,5185.230303030301,5145.4060606060666,5105.5818181818177,5065.7575757575833,5025.9333333333343,4986.1090909090999]
[null,null,"Benewah County, ID","ID",8292,8393,8378,8438,8607,8532,8571,8311,7995,7990,7944,8013,8084,8277,8566,8795,8943,8991,9116,9092,9186,8968,8917,8901,8907,9053,9260,9296,9385,9286,9285,9433.4666666666744,9489.4060606060666,9545.3454545454588,9601.284848484851,9657.2242424242431,9713.1636363636353,9769.1030303030275,9825.0424242424197,9880.9818181818118,9936.9212121212186,9992.8606060606107,10048.800000000003,10104.739393939395,10160.678787878787,10216.618181818179,10272.557575757572,10328.496969696964,10384.436363636371,10440.375757575763,10496.315151515155,10552.254545454547,10608.193939393939,10664.133333333331,10720.072727272724]
[null,null,"Bingham County, ID","ID",36489,37131,37516,37746,38349,38290,37970,38160,37858,37584,37603,38360,39505,40184,40621,40648,40852,41072,41413,41550,41753,42073,42101,42555,42702,43173,43396,43816,44414,45087,45769,45742.79999999993,46149.018181818188,46555.23636363633,46961.454545454471,47367.672727272729,47773.890909090871,48180.109090909013,48586.327272727271,48992.545454545412,49398.763636363554,49804.981818181812,50211.199999999953,50617.418181818095,51023.636363636353,51429.854545454495,51836.072727272636,52242.290909090894,52648.509090909036,53054.727272727177,53460.945454545435,53867.163636363577,54273.381818181719,54679.599999999977,55085.818181818118]
[null,null,"Blaine County, ID","ID",9841,10310,11256,11579,11993,12159,12153,12716,12661,12920,13791,14458,15081,15669,16501,17108,17707,18081,18265,18521,19115,19755,20189,20557,20811,20897,21082,21169,21477,21590,21326,21878.799999999988,22059.436363636341,22240.072727272753,22420.709090909106,22601.345454545459,22781.981818181812,22962.618181818165,23143.254545454576,23323.890909090929,23504.527272727282,23685.163636363635,23865.799999999988,24046.436363636341,24227.072727272753,24407.709090909106,24588.345454545459,24768.981818181812,24949.618181818165,25130.254545454576,25310.890909090929,25491.527272727282,25672.163636363635,25852.799999999988,26033.436363636341]
[null,null,"Boise County, ID","ID",2999,3091,3059,2974,3185,3285,3269,3356,3299,3324,3568,3805,4147,4553,4847,5184,5543,5816,6005,6344,6702,6733,6854,6977,7004,6981,7151,7229,7148,7051,7032,7208.333333333343,7243.3030303030391,7278.2727272727352,7313.2424242424313,7348.2121212121274,7383.1818181818235,7418.1515151515196,7453.1212121212156,7488.0909090909117,7523.0606060606078,7558.0303030303039,7593,7627.9696969696961,7662.9393939394067,7697.9090909091028,7732.8787878787989,7767.848484848495,7802.8181818181911,7837.7878787878872,7872.7575757575833,7907.7272727272793,7942.6969696969754,7977.6666666666715,8012.6363636363676]
[null,null,"Bonner County, ID","ID",24163,24821,25137,25695,25999,26458,26289,25700,25500,26130,26767,27959,28972,30341,31976,33206,34179,34986,35634,36262,36950,36980,37634,38382,38836,39576,40127,40738,40966,40809,40915,42056.866666666814,42522.424242424313,42987.981818181928,43453.539393939544,43919.096969697042,44384.654545454658,44850.212121212273,45315.769696969772,45781.327272727387,46246.884848485002,46712.442424242501,47178.000000000116,47643.557575757615,48109.115151515231,48574.672727272846,49040.230303030345,49505.78787878796,49971.345454545575,50436.903030303074,50902.460606060689,51368.018181818305,51833.575757575803,52299.133333333419,52764.690909091034]
[null,null,"Bonneville County, ID","ID",65980,67096,66865,67260,68066,68630,69346,70434,70809,71295,72608,75033,77149,78310,79197,79527,79459,80123,80798,81576,82968,83907,85060,86846,89514,91709,94756,97890,100811,103016,104592,107472,109955.98181818146,112439.96363636386,114923.94545454532,117407.92727272678,119891.90909090918,122375.89090909064,124859.87272727303,127343.85454545449,129827.83636363596,132311.81818181835,134795.79999999981,137279.78181818128,139763.76363636367,142247.74545454513,144731.72727272753,147215.70909090899,149699.69090909045,152183.67272727285,154667.65454545431,157151.6363636367,159635.61818181816,162119.59999999963,164603.58181818202]
[null,null,"Boundary County, ID","ID",7289,7397,7458,7563,8023,7942,7857,7948,8037,8239,8345,8362,8590,8917,9147,9468,9596,9633,9589,9721,9913,9816,9834,9960,10163,10303,10530,10754,10831,10819,11026,11208.266666666663,11354.569696969644,11500.872727272683,11647.175757575722,11793.478787878761,11939.7818181818,12086.084848484839,12232.387878787878,12378.690909090859,12524.993939393898,12671.296969696938,12817.599999999977,12963.903030303016,13110.206060606055,13256.509090909036,13402.812121212075,13549.115151515114,13695.418181818153,13841.721212121192,13988.024242424231,14134.327272727271,14280.630303030252,14426.933333333291,14573.23636363633]
[null,null,"Butte County, ID","ID",3342,3456,3490,3422,3442,3270,3174,3118,2968,2946,2912,2855,2928,2974,3038,3017,3023,3002,2935,2892,2894,2853,2906,2842,2812,2825,2786,2838,2846,2835,2907,2846.6,2846.8909090909092,2847.181818181818,2847.4727272727273,2847.7636363636361,2848.0545454545454,2848.3454545454542,2848.6363636363635,2848.9272727272728,2849.2181818181816,2849.5090909090909,2849.7999999999997,2850.090909090909,2850.3818181818178,2850.6727272727271,2850.9636363636364,2851.2545454545452,2851.5454545454545,2851.8363636363638,2852.1272727272726,2852.4181818181814,2852.7090909090907,2853,2853.2909090909088]
[null,null,"Camas County, ID","ID",818,815,804,853,803,795,827,752,731,683,739,767,777,785,828,893,953,923,947,1008,968,1000,1025,1029,1022,1069,1073,1103,1120,1133,1109,1149.5999999999985,1164.3818181818169,1179.1636363636353,1193.9454545454537,1208.7272727272721,1223.5090909090904,1238.2909090909088,1253.0727272727272,1267.8545454545456,1282.636363636364,1297.4181818181787,1312.1999999999971,1326.9818181818155,1341.7636363636339,1356.5454545454522,1371.3272727272706,1386.109090909089,1400.8909090909074,1415.6727272727258,1430.4545454545441,1445.2363636363625,1460.0181818181809,1474.7999999999993,1489.5818181818177]
[null,null,"Canyon County,ID","ID",83756,84590,85537,86246,87079,87815,88458,87587,87675,88798,90676,93983,97006,101090,105491,109976,113744,118124,122382,126720,133082,139179,145160,151395,157130,163947,172188,179645,184996,187357,189428,200089.53333333321,206098.08484848402,212106.6363636367,218115.18787878752,224123.7393939402,230132.29090909101,236140.84242424183,242149.3939393945,248157.94545454532,254166.49696969613,260175.04848484881,266183.59999999963,272192.15151515231,278200.70303030312,284209.25454545394,290217.80606060661,296226.35757575743,302234.90909090824,308243.46060606092,314252.01212121174,320260.56363636442,326269.11515151523,332277.66666666605,338286.21818181872]
[null,null,"Caribou County, ID","ID",8695,8799,8873,8696,8573,8314,7905,7237,7079,7042,6958,7081,7120,7244,7225,7290,7371,7286,7411,7287,7281,7326,7161,7105,7106,6963,6886,6873,6840,6922,6977,6785.3999999999942,6743.4909090909059,6701.5818181818031,6659.6727272727148,6617.7636363636266,6575.8545454545383,{"$f":"FORECAST(AP$7,$Z22:$AI22,$Z$7:$AI$7)","v":6533.94545454545},6492.0363636363472,6450.127272727259,6408.2181818181707,6366.3090909090824,6324.3999999999942,6282.4909090909059,6240.5818181818031,6198.6727272727148,6156.7636363636266,6114.8545454545383,6072.94545454545,6031.0363636363472,5989.127272727259,5947.2181818181707,5905.3090909090824,5863.3999999999942,5821.4909090909059]
[null,null,"Cassia County, ID","ID",19427,19802,20066,20343,20483,20315,20145,19863,19705,19447,19601,19747,20150,20408,20712,20996,21190,21283,21162,21425,21393,21557,21504,21466,21323,21372,21281,21568,22134,22476,23088,22595.800000000047,22744.690909090918,22893.581818181847,23042.472727272776,23191.363636363647,23340.254545454576,23489.145454545505,23638.036363636376,23786.927272727306,23935.818181818235,24084.709090909106,24233.600000000035,24382.490909090964,24531.381818181835,24680.272727272764,24829.163636363694,24978.054545454565,25126.945454545494,25275.836363636423,25424.727272727294,25573.618181818223,25722.509090909152,25871.400000000023,26020.290909090952]
[null,null,"Clark County, ID","ID",798,800,831,832,835,801,835,812,801,784,760,779,835,837,871,866,858,891,948,988,1024,965,948,892,923,925,947,948,981,961,988,975.79999999999927,980.89090909090737,985.98181818181729,991.07272727272539,996.16363636363531,1001.2545454545452,1006.3454545454533,1011.4363636363632,1016.5272727272713,1021.6181818181813,1026.7090909090894,1031.7999999999993,1036.8909090909074,1041.9818181818173,1047.0727272727254,1052.1636363636353,1057.2545454545452,1062.3454545454533,1067.4363636363632,1072.5272727272713,1077.6181818181813,1082.7090909090894,1087.7999999999993,1092.8909090909074]
[null,null,"Clearwater County, ID","ID",10390,10396,10333,10094,10010,9688,9266,9064,8753,8599,8485,8514,8594,8640,8896,8982,9173,9099,9049,9033,8930,8689,8579,8596,8610,8659,8776,8788,8764,8761,8740,8803.6666666666679,8823.2060606060586,8842.7454545454566,8862.2848484848473,8881.824242424238,8901.363636363636,8920.9030303030268,8940.4424242424247,8959.9818181818155,8979.5212121212135,8999.0606060606042,9018.5999999999949,9038.1393939393929,9057.6787878787836,9077.2181818181816,9096.7575757575723,9116.2969696969703,9135.8363636363611,9155.3757575757591,9174.9151515151498,9194.4545454545405,9213.9939393939385,9233.5333333333292,9253.0727272727272]
[null,null,"Custer County, ID","ID",3385,3758,5031,5522,5171,5118,4781,4570,4171,4054,4164,4232,4104,3922,4067,4409,4552,4466,4321,4336,4336,4223,4143,4116,4129,4084,4155,4200,4300,4363,4366,4342.2666666666701,4366.6969696969754,4391.1272727272735,4415.5575757575789,4439.9878787878843,4464.4181818181823,4488.8484848484877,4513.2787878787931,4537.7090909090912,4562.1393939393965,4586.5696969697019,4611,4635.4303030303054,4659.8606060606107,4684.2909090909088,4708.7212121212142,4733.1515151515196,4757.5818181818177,4782.012121212123,4806.4424242424284,4830.8727272727265,4855.3030303030318,4879.7333333333372,4904.1636363636353]
[null,null,"Elmore County, ID","ID",21565,22139,21849,22339,22084,21764,21592,21341,21220,21271,21301,21041,21152,23209,23903,25052,25647,27168,28269,28889,28610,27613,27047,25972,26355,25919,25927,26595,26930,26769,27123,26597.066666666669,26591.987878787881,26586.909090909096,26581.830303030307,26576.751515151518,26571.672727272729,26566.593939393941,26561.515151515152,26556.436363636367,26551.357575757578,26546.278787878793,26541.200000000004,26536.121212121216,26531.042424242427,26525.963636363638,26520.884848484849,26515.806060606061,26510.727272727276,26505.648484848487,26500.569696969702,26495.490909090913,26490.412121212124,26485.333333333336,26480.254545454547]
[null,null,"Franklin County, ID","ID",8895,9215,9465,9717,9695,9539,9339,9276,9231,9226,9259,9438,9505,9785,10068,10192,10481,10772,11050,11233,11350,11463,11687,11718,11959,12079,12085,12277,12570,12757,12794,12961.866666666698,13111.496969697007,13261.127272727317,13410.757575757627,13560.387878787937,13710.018181818246,13859.648484848556,14009.278787878808,14158.909090909117,14308.539393939427,14458.169696969737,14607.800000000047,14757.430303030356,14907.060606060666,15056.690909090976,15206.321212121285,15355.951515151537,15505.581818181847,15655.212121212156,15804.842424242466,15954.472727272776,16104.103030303086,16253.733333333395,16403.363636363705]
[null,null,"Fremont County, ID","ID",10813,11047,11080,11182,11030,10856,10958,10788,10885,10935,10939,11179,11249,11603,11548,11557,11502,11724,11883,11840,11769,11891,12029,12370,12640,12610,12770,13005,13112,13173,13251,13525.533333333326,13678.339393939357,13831.145454545447,13983.951515151479,14136.757575757569,14289.5636363636,14442.36969696969,14595.175757575722,14747.981818181812,14900.787878787844,15053.593939393933,15206.399999999965,15359.206060606055,15512.012121212087,15664.818181818177,15817.624242424208,15970.430303030298,16123.23636363633,16276.04242424242,16428.848484848451,16581.654545454541,16734.460606060573,16887.266666666663,17040.072727272694]
[null,null,"Gem County, ID","ID",11972,11933,11787,11670,11898,11789,11604,11414,11543,11527,11937,12268,12602,13114,13474,13794,14052,14422,14803,15052,15215,15393,15488,15693,15925,16304,16632,16833,16941,16809,16675,17271.866666666698,17454.151515151549,17636.436363636341,17818.721212121192,18001.006060606043,18183.290909090894,18365.575757575745,18547.860606060596,18730.145454545447,18912.430303030298,19094.715151515149,19277,19459.284848484851,19641.569696969702,19823.854545454553,20006.139393939404,20188.424242424255,20370.709090909106,20552.993939393957,20735.278787878808,20917.563636363659,21099.84848484851,21282.13333333336,21464.418181818211]
[null,null,"Gooding County, ID","ID",11874,12155,12402,12616,12551,12246,12134,11823,11679,11580,11667,11915,12159,12487,12724,12987,13392,13741,13854,13970,14196,14215,14342,14483,14562,14614,14749,14963,15216,15270,15503,15561.400000000023,15701.345454545459,15841.290909090952,15981.236363636388,16121.181818181823,16261.127272727317,16401.072727272753,16541.018181818188,16680.963636363682,16820.909090909117,16960.854545454553,17100.799999999988,17240.745454545482,17380.690909090918,17520.636363636353,17660.581818181847,17800.527272727282,17940.472727272718,18080.418181818211,18220.363636363647,18360.309090909082,18500.254545454576,18640.200000000012,18780.145454545447]
[null,null,"Idaho County, ID","ID",14769,14909,14865,14591,14618,14386,14099,13835,13647,13591,13830,13951,14267,14488,14801,15103,15187,15414,15418,15515,15470,15447,15495,15410,15555,15522,15638,15770,15896,16138,16291,16225.800000000017,16318.454545454559,16411.1090909091,16503.763636363641,16596.418181818182,16689.072727272724,16781.727272727265,16874.381818181835,16967.036363636376,17059.690909090918,17152.345454545459,17245,17337.654545454541,17430.309090909112,17522.963636363653,17615.618181818194,17708.272727272735,17800.927272727276,17893.581818181818,17986.236363636359,18078.890909090929,18171.54545454547,18264.200000000012,18356.854545454553]
[null,null,"Jefferson County, ID","ID",15304,15695,15596,16138,16192,16230,16204,16333,16536,16410,16589,16884,17320,17677,18097,18245,18327,18380,18692,18982,19193,19322,19802,20249,20842,21674,22439,23475,24696,25770,26236,26947.199999999953,27764.781818181742,28582.363636363763,29399.945454545552,30217.52727272734,31035.109090909129,31852.690909090918,32670.272727272706,33487.854545454495,34305.436363636283,35123.018181818305,35940.600000000093,36758.181818181882,37575.76363636367,38393.345454545459,39210.927272727247,40028.509090909036,40846.090909090824,41663.672727272846,42481.254545454634,43298.836363636423,44116.418181818211,44934,45751.581818181789]
[null,null,"Jerome County, ID","ID",14840,15226,15699,16145,15938,15792,15691,15282,15011,14902,15216,15511,15749,16213,16522,16911,17294,17495,17933,18079,18493,18579,18730,18971,19331,19654,20111,20572,21217,22039,22469,22620.066666666768,23066.02424242429,23511.981818181928,23957.93939393945,24403.896969697089,24849.854545454611,25295.81212121225,25741.769696969772,26187.72727272741,26633.684848484932,27079.642424242571,27525.600000000093,27971.557575757615,28417.515151515254,28863.472727272776,29309.430303030415,29755.387878787937,30201.345454545575,30647.303030303097,31093.260606060736,31539.218181818258,31985.175757575897,32431.133333333419,32877.090909091057]
[null,null,"Kootenai County, ID","ID",59770,60827,62436,62987,65494,66783,66761,66160,66859,67738,70443,73946,77577,82654,88046,92677,96590,100108,102717,106346,109487,111542,113667,116512,121002,125972,129510,132811,135627,137407,138901,144526.79999999981,147841.65454545431,151156.5090909088,154471.3636363633,157786.21818181779,161101.07272727229,164415.92727272678,167730.78181818128,171045.63636363577,174360.49090909027,177675.34545454569,180990.20000000019,184305.05454545468,187619.90909090918,190934.76363636367,194249.61818181816,197564.47272727266,200879.32727272715,204194.18181818165,207509.03636363614,210823.89090909064,214138.74545454513,217453.59999999963,220768.45454545412]
[null,null,"Latah County, ID","ID",28749,29027,29908,29953,30265,30731,30141,30311,30795,30714,30714,31343,32251,32977,33729,34339,34808,35023,34811,34908,34878,35285,35183,35473,35864,35958,36251,36179,36524,36939,37334,37339.86666666664,37565.478787878761,37791.090909090883,38016.703030303004,38242.315151515126,38467.927272727247,{"$f":"FORECAST(AP$7,$Z36:$AI36,$Z$7:$AI$7)","v":38693.539393939369},38919.15151515149,39144.763636363612,39370.375757575734,39595.987878787855,39821.599999999977,40047.212121212098,40272.82424242422,40498.436363636341,40724.048484848463,40949.660606060585,41175.272727272706,41400.884848484828,41626.496969696949,41852.109090909071,42077.721212121192,42303.333333333314,42528.945454545435]
[null,null,"Lemhi County, ID","ID",7460,7855,8036,8015,7944,7515,6900,6863,6915,6773,6926,7056,7104,7203,7462,8029,8084,8095,8070,7944,7724,7593,7590,7600,7660,7708,7795,7780,7902,7870,7957,7985.2666666666773,8028.8606060606107,8072.4545454545587,8116.0484848484921,8159.6424242424255,8203.2363636363734,8246.8303030303068,8290.4242424242548,8334.0181818181882,8377.6121212121216,8421.2060606060695,8464.8000000000029,8508.3939393939509,8551.9878787878843,8595.5818181818322,8639.1757575757656,8682.769696969699,8726.3636363636469,8769.9575757575803,8813.5515151515283,8857.1454545454617,8900.7393939393951,8944.333333333343,8987.9272727272764]
[null,null,"Lewis County, ID","ID",4118,4113,4056,3937,3837,3769,3612,3468,3535,3557,3515,3547,3558,3678,3765,3846,3854,3856,3811,3754,3740,3599,3673,3671,3669,3665,3712,3707,3739,3832,3816,3827.2000000000044,3848.8181818181838,3870.4363636363705,3892.05454545455,3913.6727272727294,3935.2909090909161,3956.9090909090955,3978.527272727275,4000.1454545454617,4021.7636363636411,4043.3818181818206,4065,4086.6181818181867,4108.2363636363661,4129.8545454545456,4151.4727272727323,4173.0909090909117,4194.7090909090912,4216.3272727272779,4237.9454545454573,4259.5636363636368,4281.1818181818235,4302.8000000000029,4324.4181818181823]
[null,null,"Lincoln County, ID","ID",3436,3553,3605,3697,3546,3508,3370,3213,3347,3210,3349,3393,3467,3557,3634,3794,3860,3917,3910,3991,4051,4159,4242,4372,4441,4694,4762,4938,5041,5151,5211,5392.2666666666919,5517.9333333333489,5643.6000000000058,5769.2666666666919,5894.9333333333489,6020.6000000000058,6146.2666666666919,6271.9333333333489,6397.6000000000058,6523.2666666666919,6648.9333333333489,6774.6000000000058,6900.2666666666919,7025.9333333333489,7151.6000000000058,7277.2666666666919,7402.9333333333489,7528.6000000000058,7654.2666666666919,7779.9333333333489,7905.6000000000058,8031.2666666666919,8156.9333333333489,8282.6000000000058]
[null,null,"Madison County, ID",{"$f":"RIGHT(C40,2)","v":"ID"},19480,20360,20912,21505,21974,22187,22629,22803,23095,23498,23823,24081,24942,25336,25555,26102,26271,26920,27349,27293,27519,27699,28478,29997,31990,33807,34984,35771,36564,37121,37623,39909.133333333302,41091.993939393666,42274.854545454495,43457.715151514858,44640.575757575687,45823.43636363605,47006.296969696879,48189.157575757243,49372.018181818072,50554.878787878435,51737.739393939264,52920.599999999627,54103.460606060456,55286.32121212082,56469.181818181649,57652.042424242478,58834.903030302841,60017.76363636367,61200.624242424034,62383.484848484863,63566.345454545226,64749.206060606055,65932.066666666418,67114.927272727247]
[null,null,"Minidoka County, ID","ID",19718,20035,20228,20861,20992,20792,20455,19744,19429,19394,19383,19692,20064,20286,20534,20759,20559,20495,20244,20350,20103,19603,19542,19389,19167,19013,19046,19184,19393,19884,20112,{"$f":"FORECAST(AJ$7,$Z41:$AI41,$Z$7:$AI$7)","v":19669.266666666663},19712.169696969693,19755.072727272724,19797.975757575754,19840.878787878784,19883.781818181815,19926.684848484845,19969.587878787876,20012.490909090906,20055.393939393936,20098.296969696967,20141.199999999997,20184.103030303027,20227.006060606058,20269.909090909088,20312.812121212119,20355.715151515149,20398.618181818179,20441.52121212121,20484.42424242424,20527.327272727271,20570.230303030301,20613.133333333331,20656.036363636362]
[null,null,"Nez Perce County, ID","ID",33220,33206,32858,32627,32965,32872,32580,32935,32900,33640,33860,34539,35230,35890,36533,36824,37052,37375,37395,37482,37398,36999,37111,37696,37798,38071,38513,38720,38810,39049,39339,39657.400000000023,39920.454545454588,40183.509090909152,40446.563636363717,40709.618181818165,40972.672727272729,41235.727272727294,41498.781818181858,41761.836363636423,42024.890909090987,42287.945454545435,42551,42814.054545454565,43077.109090909129,43340.163636363694,43603.218181818258,43866.272727272706,44129.327272727271,44392.381818181835,44655.4363636364,44918.490909090964,45181.545454545529,45444.599999999977,45707.654545454541]
[null,null,"Oneida County, ID","ID",3258,3325,3279,3348,3372,3501,3467,3426,3500,3443,3513,3477,3501,3531,3642,3847,3901,4023,4064,4115,4135,4176,4125,4089,4086,4137,4146,4167,4201,4248,4298,4259.6666666666679,4276.4606060606056,4293.2545454545434,4310.0484848484812,4326.8424242424262,4343.636363636364,4360.4303030303017,4377.2242424242395,4394.0181818181845,4410.8121212121223,4427.6060606060601,4444.3999999999978,4461.1939393939356,4477.9878787878806,4494.7818181818184,4511.5757575757561,4528.3696969696939,4545.1636363636389,4561.9575757575767,4578.7515151515145,4595.5454545454522,4612.33939393939,4629.133333333335,4645.9272727272728]
[null,null,"Owyhee County, ID","ID",8272,8691,8499,8590,8609,8445,8385,8444,8430,8363,8413,8524,8625,8889,9123,9568,9842,10110,10285,10429,10690,10877,10876,11033,10990,10993,11114,11255,11515,11547,11512,11629.133333333331,11712.393939393951,11795.654545454541,11878.915151515161,11962.175757575751,12045.436363636371,12128.696969696961,12211.95757575758,12295.218181818171,12378.47878787879,12461.739393939381,12545,12628.260606060619,12711.52121212121,12794.781818181829,12878.04242424242,12961.303030303039,13044.563636363629,13127.824242424249,13211.084848484839,13294.345454545459,13377.606060606049,13460.866666666669,13544.127272727259]
[null,null,"Payette County, ID","ID",15825,16068,15999,15916,16300,16289,16100,16321,16303,16453,16433,16910,17452,17974,18744,19237,19531,19792,20029,20374,20624,20796,20966,21133,21139,21484,21916,22437,22618,22665,22621,23113.13333333336,23355.975757575769,23598.818181818177,23841.660606060643,24084.503030303051,24327.345454545459,24570.187878787867,24813.030303030333,25055.872727272741,25298.715151515149,25541.557575757557,25784.400000000023,26027.242424242431,26270.084848484839,26512.927272727306,26755.769696969714,26998.612121212122,27241.45454545453,27484.296969696996,27727.139393939404,27969.981818181812,28212.824242424278,28455.666666666686,28698.509090909094]
[null,null,"Power County, ID","ID",6844,6948,6935,6986,7103,7233,7208,7198,7130,7133,7054,7179,7371,7498,7685,7720,7695,7680,7778,7623,7484,7422,7371,7293,7432,7426,7564,7532,7564,7628,7879,7767.9333333333489,7814.6303030303097,7861.3272727272852,7908.024242424246,7954.7212121212215,8001.4181818181969,8048.1151515151578,8094.8121212121332,8141.5090909090941,8188.2060606060695,8234.9030303030449,8281.6000000000058,8328.2969696969813,8374.9939393939421,8421.6909090909176,8468.387878787893,8515.0848484848539,8561.7818181818293,8608.4787878787902,8655.1757575757656,8701.872727272741,8748.5696969697019,8795.2666666666773,8841.9636363636528]
[null,null,"Shoshone County, ID","ID",19226,19327,19010,17354,16781,16519,15916,14486,13652,13822,13973,14082,13637,13869,13961,14125,14058,14051,13974,13813,13762,13464,13044,12897,12781,12912,13014,12949,13031,12862,12729,12747.866666666669,12707.787878787887,12667.709090909091,12627.63030303031,12587.551515151528,12547.472727272732,12507.393939393951,12467.315151515155,12427.236363636373,12387.157575757577,12347.078787878796,12307.000000000015,12266.921212121219,12226.842424242437,12186.763636363641,12146.68484848486,12106.606060606064,12066.527272727282,12026.448484848486,11986.369696969705,11946.290909090923,11906.212121212127,11866.133333333346,11826.05454545455]
[null,null,"Teton County, ID","ID",2897,3056,3185,3400,3372,3392,3466,3463,3422,3383,3458,3603,3902,4082,4399,4820,5116,5286,5496,5705,6098,6455,6849,7193,7460,7814,8270,8932,9627,10041,10193,10717.666666666744,11160.260606060619,11602.854545454611,12045.448484848486,12488.042424242478,12930.636363636353,13373.230303030345,13815.82424242422,14258.418181818211,14701.012121212203,15143.606060606078,15586.20000000007,16028.793939393945,16471.387878787937,16913.981818181812,17356.575757575803,17799.169696969679,18241.76363636367,18684.357575757662,19126.951515151537,19569.545454545529,20012.139393939404,20454.733333333395,20897.327272727271]
[null,null,"Twin Falls County, ID","ID",52927,53543,53958,54728,54748,54185,53642,53205,53382,53403,53817,55073,56195,57189,58846,59679,60998,62201,63020,63844,64360,64556,65473,67092,68309,69833,71974,73738,75143,76271,77517,79354.533333333675,80875.248484848533,82395.963636363856,83916.67878787918,85437.393939394038,86958.109090909362,88478.82424242422,89999.539393939544,91520.254545454867,93040.969696969725,94561.684848485049,96082.400000000373,97603.115151515231,99123.830303030554,100644.54545454588,102165.26060606074,103685.97575757606,105206.69090909092,106727.40606060624,108248.12121212156,109768.83636363642,111289.55151515175,112810.26666666707,114330.98181818193]
[null,null,"Valley County, ID","ID",5604,5858,6292,6436,6390,6525,6445,6159,6090,6009,6142,6514,6842,7265,7512,7697,7804,7893,7796,7652,7659,7773,7762,8003,8283,8779,9480,9929,10060,9975,9787,10634.466666666558,10934.715151515091,11234.963636363507,11535.21212121204,11835.460606060573,12135.709090908989,{"$f":"FORECAST(AP$7,$Z50:$AI50,$Z$7:$AI$7)","v":12435.957575757522},12736.206060605939,13036.454545454471,13336.703030303004,13636.951515151421,13937.199999999953,14237.44848484837,14537.696969696903,14837.945454545319,15138.193939393852,15438.442424242385,15738.690909090801,16038.939393939334,16339.18787878775,16639.436363636283,16939.684848484816,17239.933333333232,17540.181818181765]
[null,null,"Washington County, ID","ID",8803,8925,8962,9021,8629,8662,8571,8469,8601,8474,8590,8686,8787,9031,9155,9455,9651,9887,10018,10010,9970,9936,9904,9904,9947,9995,10025,10027,10095,10173,10205,10205.400000000001,10238.909090909096,10272.41818181819,10305.927272727269,10339.436363636363,10372.945454545457,10406.454545454551,10439.963636363645,10473.472727272725,10506.981818181819,10540.490909090913,10574.000000000007,10607.509090909087,10641.018181818181,10674.527272727275,10708.036363636369,10741.545454545463,10775.054545454543,10808.563636363637,10842.072727272731,10875.581818181825,10909.090909090904,10942.599999999999,10976.109090909093]
[null,null,"Deer Lodge County, MT","MT",12518,11664,11386,11211,11019,10937,10678,10517,10411,10371,10335,10164,10049,10076,10102,10070,9899,9834,9779,9529,9409,9303,9238,9189,9274,9274,9180,9264,9351,9260,9294,9288,9292.6,9297.2000000000007,9301.8000000000011,9306.4000000000015,9311,9315.6,9320.2000000000007,9324.8000000000011,9329.4000000000015,9334,9338.6,9343.2000000000007,9347.8000000000011,9352.4000000000015,9357,9361.6,9366.2000000000007,9370.8000000000011,9375.4000000000015,9380,9384.6,9389.2000000000007,9393.8000000000011]
[null,null,"Flathead County, MT","MT",51966,52407,52662,53869,56075,57662,57767,57337,57608,58437,59545,60899,62949,65410,67593,69876,71464,72288,72541,73626,74774,76171,77583,79643,81247,83320,85759,88245,90260,90910,90901,94483.133333333302,96315.721212121192,98148.309090909082,99980.896969696973,101813.48484848486,103646.07272727275,105478.66060606064,107311.24848484853,109143.83636363642,110976.42424242431,112809.0121212122,114641.60000000009,116474.18787878798,118306.77575757587,120139.36363636376,121971.95151515165,123804.53939393954,125637.12727272697,127469.71515151486,129302.30303030275,131134.89090909064,132967.47878787853,134800.06666666642,136632.65454545431]
[null,null,"Granite County, MT","MT",2700,2684,2648,2696,2685,2694,2624,2584,2637,2621,2528,2529,2562,2644,2710,2687,2717,2767,2795,2786,2849,2905,2919,2931,2943,3009,3013,3039,3031,3057,3082,3104.5999999999985,3124.9090909090883,3145.218181818178,3165.5272727272677,3185.8363636363647,3206.1454545454544,3226.4545454545441,3246.7636363636339,3267.0727272727236,3287.3818181818133,3307.6909090909103,3328,3348.3090909090897,3368.6181818181794,3388.9272727272692,3409.2363636363589,3429.5454545454559,3449.8545454545456,3470.1636363636353,3490.472727272725,3510.7818181818147,3531.0909090909045,3551.4000000000015,3571.7090909090912]
[null,null,"Lake County, MT","MT",19056,19240,19509,19821,20376,20823,20644,20595,20773,21102,21048,21589,22075,22998,23678,24459,25026,25493,25658,26078,26588,26810,26814,27117,27634,28023,28283,28235,28515,28668,28766,29207.666666666628,29447.878787878784,29688.090909090883,29928.303030303039,30168.515151515137,30408.727272727236,30648.939393939392,30889.15151515149,31129.363636363647,31369.575757575745,31609.787878787844,31850,32090.212121212098,32330.424242424255,32570.636363636353,32810.848484848451,33051.060606060608,33291.272727272706,33531.484848484863,33771.696969696961,34011.909090909059,34252.121212121216,34492.333333333314,34732.545454545412]
[null,null,"Lewis and Clark County, MT","MT",43039,44173,44767,45564,46159,46912,47112,47518,47337,47322,47586,48393,49808,51150,52007,53318,54047,54186,54621,55214,55886,56262,56271,57110,58041,58529,59529,60646,61747,62671,63620,64210,65076.800000000047,65943.600000000093,66810.40000000014,67677.200000000186,68544,69410.800000000047,70277.600000000093,71144.40000000014,72011.200000000186,72878,73744.800000000047,74611.600000000093,75478.40000000014,76345.200000000186,77212,78078.800000000047,78945.600000000093,79812.40000000014,80679.200000000186,81546,82412.800000000047,83279.600000000093,84146.40000000014]
[null,null,"Lincoln County, MT","MT",17752,17854,17967,18285,18712,18634,18277,18019,17834,17569,17499,17561,17631,18279,18429,18726,18818,18792,18773,18837,18818,18646,18669,18861,18991,19180,19228,19440,19541,19657,19670,19885.86666666664,20012.696969696961,20139.527272727253,20266.357575757545,20393.187878787867,20520.018181818159,20646.84848484848,20773.678787878773,20900.509090909065,21027.339393939386,21154.169696969679,21280.999999999971,21407.830303030292,21534.660606060585,21661.490909090877,21788.321212121198,21915.15151515149,22041.981818181812,22168.812121212104,22295.642424242396,22422.472727272718,22549.30303030301,22676.133333333302,22802.963636363624]
[null,null,"Mineral County, MT","MT",3675,3572,3503,3570,3758,3650,3512,3409,3301,3247,3329,3328,3448,3609,3625,3612,3726,3732,3783,3869,3877,3839,3837,3936,3985,4133,4211,4156,4177,4200,4219,4327.8666666666686,4374.8787878787844,4421.8909090909146,4468.9030303030304,4515.9151515151607,4562.9272727272764,4609.9393939393922,4656.9515151515225,4703.9636363636382,4750.975757575754,4797.9878787878843,4845,4892.0121212121303,4939.024242424246,4986.0363636363618,5033.0484848484921,5080.0606060606078,5127.0727272727236,5174.0848484848539,5221.0969696969696,5268.1090909090999,5315.1212121212156,5362.1333333333314,5409.1454545454617]
[null,null,"Missoula County, MT","MT",76016,76352,75242,75571,76875,77774,77949,77680,77564,77995,79080,81098,83549,86243,88037,90413,91947,93151,93847,94791,96178,97435,98968,99976,100934,102298,104372,106110,107747,108717,109494,111379.46666666679,112792.9878787878,114206.50909090927,115620.03030303027,117033.55151515128,118447.07272727275,119860.59393939376,121274.11515151523,122687.63636363624,124101.15757575771,125514.67878787871,126928.19999999972,128341.72121212119,129755.2424242422,131168.76363636367,132582.28484848468,133995.80606060615,135409.32727272715,136822.84848484863,138236.36969696963,139649.89090909064,141063.41212121211,142476.93333333312,143890.45454545459]
[null,null,"Powell County, MT","MT",6958,6861,6802,6874,6805,6904,6773,6780,6702,6582,6640,6712,6809,6806,6889,7057,7126,7122,7135,7143,7203,7033,6986,6893,6872,6997,7115,7117,7036,7093,7022,7090.3333333333321,7103.7757575757569,7117.2181818181816,7130.6606060606064,7144.1030303030311,7157.5454545454522,7170.987878787877,7184.4303030303017,7197.8727272727265,7211.3151515151512,7224.757575757576,7238.2000000000007,7251.6424242424218,7265.0848484848466,7278.5272727272713,7291.9696969696961,7305.4121212121208,7318.8545454545456,7332.2969696969703,7345.7393939393951,7359.1818181818162,7372.6242424242409,7386.0666666666657,7399.5090909090904]
[null,null,"Ravalli County, MT","MT",22493,23298,23668,23815,24300,24426,24447,24501,24772,24857,25068,25985,27387,28754,30455,31942,33170,34041,34578,35311,36301,36683,37308,38184,38739,39012,39555,40023,40223,39956,40308,41190.79999999993,41589.290909090894,41987.781818181858,42386.272727272706,42784.76363636367,43183.254545454518,43581.745454545482,43980.23636363633,44378.727272727294,44777.218181818142,45175.709090909106,45574.199999999953,45972.690909090918,46371.181818181765,46769.672727272729,47168.163636363577,47566.654545454541,47965.145454545389,48363.636363636353,48762.127272727317,49160.618181818165,49559.109090909129,49957.599999999977,50356.090909090941]
[null,null,"Sanders County, MT","MT",8675,8772,9037,9161,9365,9169,8980,8802,8690,8664,8680,8628,8842,9230,9644,10019,10093,10155,10097,10124,10287,10489,10466,10554,10895,11002,11178,11364,11433,11471,11382,11725.066666666651,11852.642424242425,11980.218181818171,12107.793939393945,12235.36969696969,12362.945454545435,12490.52121212121,12618.096969696955,12745.672727272729,12873.248484848475,13000.824242424249,13128.399999999994,13255.975757575739,13383.551515151514,13511.127272727259,13638.703030303033,13766.278787878779,13893.854545454553,14021.430303030298,14149.006060606043,14276.581818181818,14404.157575757563,14531.733333333337,14659.309090909082]
[null,null,"Silver Bow County, MT","MT",38092,37987,37342,36642,35693,35325,35000,34582,34255,34068,33913,34140,34401,34868,35025,34978,35014,34931,35218,34757,34571,33882,33636,33474,33416,33414,33441,33489,33812,34008,34234,33937.533333333333,33984.248484848482,34030.963636363631,34077.67878787878,34124.393939393929,34171.109090909093,34217.824242424242,34264.539393939391,34311.25454545454,34357.969696969689,34404.684848484838,34451.4,34498.115151515151,34544.8303030303,{"$f":"FORECAST(AX$7,$Z63:$AI63,$Z$7:$AI$7)","v":34591.545454545449},34638.260606060598,34684.975757575747,34731.69090909091,34778.406060606059,34825.121212121208,34871.836363636357,34918.551515151506,34965.266666666656,35011.981818181819]
[null,null,"Baker County, OR","OR",16134,16198,16377,16255,16118,15731,15426,15130,14994,14890,15433,15581,15847,16172,16418,16691,16652,16746,16841,16755,16714,16618,16376,16312,16272,16086,16094,16139,16195,16225,16097,16017.333333333328,15976.593939393933,15935.854545454538,15895.115151515143,15854.375757575748,15813.636363636353,15772.896969696973,15732.157575757577,15691.418181818182,15650.678787878787,15609.939393939392,15569.199999999997,15528.460606060602,15487.721212121207,15446.981818181812,15406.242424242417,15365.503030303022,15324.763636363627,15284.024242424246,15243.284848484851,15202.545454545456,15161.806060606061,15121.066666666666,15080.327272727271]
[null,null,"Benton County, OR","OR",68211,69369,69461,68245,67474,67275,66940,67590,67876,69879,71059,71507,72618,73997,75481,76517,77776,78560,78943,78254,78236,78491,80203,80322,80149,80943,81957,83718,84150,85390,85575,86454,87247.490909090964,88040.981818181695,88834.47272727266,89627.963636363624,90421.454545454588,91214.945454545319,92008.436363636283,92801.927272727247,93595.418181818211,94388.909090908943,95182.399999999907,95975.890909090871,96769.381818181835,97562.872727272566,98356.363636363531,99149.854545454495,99943.345454545459,100736.83636363619,101530.32727272715,102323.81818181812,103117.30909090908,103910.80000000005,104704.29090909078]
[null,null,"Clackamas County, OR","OR",241911,246139,247804,247323,248703,250118,255311,258603,260753,272546,280862,288877,296624,303344,309257,314922,322376,328898,332942,335891,339223,343444,348951,352032,355758,359308,363508,366808,371103,374085,376891,381511,385205.94545454532,388900.89090909064,392595.83636363596,396290.78181818128,399985.7272727266,403680.67272727191,407375.61818181816,411070.56363636348,414765.5090909088,418460.45454545412,422155.39999999944,425850.34545454476,429545.29090909101,433240.23636363633,436935.18181818165,440630.12727272697,444325.07272727229,448020.01818181761,451714.96363636293,455409.90909090918,459104.85454545449,462799.79999999981,466494.74545454513]
[null,null,"Clatsop County, OR","OR",32489,32700,32543,32434,32116,32452,32275,32122,32417,33040,33436,33852,34307,34735,35288,35527,35444,35770,35760,35720,35560,35509,35519,35612,35912,36282,36603,36818,36825,36972,37070,37423,37624.963636363624,37826.927272727247,38028.890909090929,38230.854545454553,38432.818181818177,38634.7818181818,38836.745454545424,39038.709090909106,39240.672727272729,39442.636363636353,39644.599999999977,39846.563636363659,40048.527272727282,40250.490909090906,40452.45454545453,40654.418181818153,40856.381818181835,41058.345454545459,41260.309090909082,41462.272727272706,41664.236363636388,41866.200000000012,42068.163636363635]
[null,null,"Columbia County, OR","OR",35646,35963,36170,36022,35739,35707,35829,35954,36228,36708,37809,38476,38828,39466,39922,40576,41454,42055,42781,43360,43634,44196,45104,45636,46192,46955,48184,48898,49209,49394,49343,50763.266666666605,51390.933333333349,52018.600000000093,52646.266666666605,53273.933333333349,53901.600000000093,54529.266666666605,55156.933333333349,55784.600000000093,56412.266666666605,57039.933333333349,57667.600000000093,58295.266666666605,58922.933333333349,59550.600000000093,60178.266666666605,60805.933333333349,61433.600000000093,62061.266666666605,62688.933333333349,63316.600000000093,63944.266666666605,64571.933333333349,65199.600000000093]
[null,null,"Coos County, OR","OR",64047,63257,61774,61199,60944,59941,58864,59551,59862,59753,60441,61062,62141,62980,63283,63549,63505,63517,63278,62962,62662,62190,62286,62625,63208,63843,63844,63420,63226,63079,63025,63631.533333333326,63732.793939393945,63834.054545454535,63935.315151515155,64036.575757575745,64137.836363636365,64239.096969696955,64340.357575757575,64441.618181818165,64542.878787878784,64644.139393939375,64745.399999999994,64846.660606060614,64947.921212121204,65049.181818181823,65150.442424242414,65251.703030303033,65352.963636363624,65454.224242424243,65555.484848484833,65656.745454545453,65758.006060606043,65859.266666666663,65960.527272727253]
[null,null,"Crook County, OR","OR",13091,13111,12946,12910,13155,13137,13142,13183,13356,13664,14258,14811,15301,15885,16337,16843,17227,17633,18127,18596,19262,19705,19779,20011,20643,21019,21673,21818,21811,21410,20864,22040.866666666698,22253.151515151549,22465.436363636341,22677.721212121192,22890.006060606043,23102.290909090894,23314.575757575745,23526.860606060596,23739.145454545447,23951.430303030298,24163.715151515149,24376,24588.284848484851,24800.569696969702,25012.854545454553,25225.139393939404,25437.424242424255,25649.709090909106,25861.993939393957,26074.278787878808,26286.563636363659,26498.84848484851,26711.13333333336,26923.418181818211]
[null,null,"Curry County, OR","OR",16992,17366,17413,17045,16806,16664,16809,17454,18269,18810,19449,19660,19889,20381,20718,21009,21023,21058,21077,21182,21133,21250,21653,21899,22473,22750,22626,22447,22305,22341,22337,22755.666666666657,22855.224242424243,22954.781818181829,23054.339393939386,23153.896969696973,23253.45454545453,23353.012121212116,23452.569696969702,23552.127272727259,23651.684848484845,23751.242424242431,23850.799999999988,23950.357575757575,24049.915151515161,24149.472727272718,24249.030303030304,24348.58787878789,24448.145454545447,24547.703030303033,24647.26060606059,24746.818181818177,24846.375757575763,24945.93333333332,25045.490909090906]
[null,null,"Deschutes County, OR",{"$f":"RIGHT(C72,2)","v":"OR"},62142,63130,63031,62516,63839,64959,66160,66862,68882,71415,76053,80456,84199,88061,91393,95491,99362,102581,106820,111933,116566,120526,125247,129094,133756,140567,148149,152633,156820,157345,157894,167664.46666666679,172293.80606060475,176923.14545454457,181552.4848484844,186181.82424242422,190811.16363636218,195440.503030302,200069.84242424183,204699.18181818165,209328.52121211961,213957.86060605943,218587.19999999925,223216.53939393908,227845.8787878789,232475.21818181686,237104.55757575668,241733.89696969651,246363.23636363633,250992.57575757429,255621.91515151411,260251.25454545394,264880.59393939376,269509.93333333172,274139.27272727154]
[null,null,"Douglas County, OR","OR",93748,93767,91740,90904,92608,91956,91753,92504,92601,93367,95050,95633,96014,96846,97657,98874,99802,100528,100595,100364,100485,100562,101529,102776,103965,105285,106658,107057,107316,107378,107638,{"$f":"FORECAST(AJ$7,$Z73:$AI73,$Z$7:$AI$7)","v":109615.59999999986},110451.81818181812,111288.03636363614,112124.2545454544,112960.47272727266,113796.69090909068,114632.90909090894,115469.1272727272,116305.34545454523,117141.56363636348,117977.78181818174,118814,119650.21818181803,120486.43636363628,121322.65454545454,122158.87272727257,122995.09090909082,123831.30909090908,124667.52727272711,125503.74545454537,126339.96363636362,127176.18181818165,128012.39999999991,128848.61818181816]
[null,null,"Gilliam County, OR","OR",2057,2010,2001,1969,1869,1840,1744,1707,1670,1690,1719,1706,1731,1725,1809,1799,1858,1856,1890,1925,1908,1901,1877,1823,1860,1863,1834,1816,1886,1856,1871,1849.9333333333338,1848.3393939393945,1846.7454545454552,1845.1515151515155,1843.5575757575762,1841.9636363636369,1840.3696969696975,1838.7757575757582,1837.1818181818185,1835.5878787878792,1833.9939393939399,1832.4000000000005,1830.8060606060612,1829.2121212121219,1827.6181818181822,1826.0242424242429,1824.4303030303035,1822.8363636363642,1821.2424242424249,1819.6484848484852,1818.0545454545459,1816.4606060606066,1814.8666666666672,1813.2727272727279]
[null,null,"Grant County, OR","OR",8210,8183,7979,7932,8182,8137,8330,8174,8102,7842,7870,7993,7870,7945,7971,8042,8079,8117,8163,8013,7906,7498,7438,7472,7415,7389,7373,7267,7303,7343,7458,7317.9333333333343,7303.8121212121223,7289.6909090909103,7275.5696969696983,7261.4484848484863,7247.3272727272742,7233.2060606060622,7219.0848484848502,7204.9636363636382,7190.8424242424262,7176.7212121212142,7162.6000000000022,7148.4787878787902,7134.3575757575782,7120.2363636363661,7106.1151515151541,7091.9939393939421,7077.8727272727301,7063.7515151515181,7049.6303030303061,7035.5090909090941,7021.3878787878784,7007.2666666666664,6993.1454545454544]
[null,null,"Harney County, OR","OR",8314,7887,7469,7395,7348,7209,7125,7116,7334,7077,7068,7028,7006,7058,7227,7238,7201,7202,7436,7565,7661,7491,7417,7360,7312,7211,7286,7327,7375,7432,7399,7343.4,7340.2,7337,7333.8,7330.6,7327.4,7324.2,7321,7317.8,7314.6,7311.4,7308.2,7305,7301.8,7298.6,7295.4,7292.2,7289,7285.8,7282.6,7279.4,7276.2,7273,7269.8]
[null,null,"Hood River County, OR","OR",15835,15933,16080,16147,16264,16245,16143,16069,16567,16839,16960,17014,17492,17976,18402,18916,19339,19529,19926,20199,20461,20397,20615,20621,20835,21022,21200,21276,21589,22015,22451,22356.333333333314,22566.19393939391,22776.054545454506,22985.915151515102,23195.775757575699,23405.636363636353,23615.496969696949,23825.357575757545,24035.218181818142,24245.078787878738,24454.939393939334,24664.799999999988,24874.660606060585,25084.521212121181,{"$f":"FORECAST(AX$7,$Z77:$AI77,$Z$7:$AI$7)","v":25294.381818181777},25504.242424242373,25714.103030302969,25923.963636363624,26133.82424242422,26343.684848484816,26553.545454545412,26763.406060606008,26973.266666666605,27183.127272727259]
[null,null,"Jackson County, OR","OR",132456,134546,133847,133130,134830,136444,137397,139626,140860,143549,147392,150956,154975,159054,163527,167378,170715,173523,176645,179264,181775,183835,186704,189838,192185,194701,196858,199152,201162,202301,203462,207203.13333333284,209418.28484848514,211633.43636363652,213848.58787878789,216063.73939393926,218278.89090909064,220494.04242424201,222709.19393939339,224924.34545454569,227139.49696969707,229354.64848484844,231569.79999999981,233784.95151515119,236000.10303030256,238215.25454545487,240430.40606060624,242645.55757575762,244860.70909090899,247075.86060606036,249291.01212121174,251506.16363636311,253721.31515151542,255936.46666666679,258151.61818181816]
[null,null,"Jefferson County, OR","OR",11599,12133,12305,12478,12600,12748,12490,12604,12768,13239,13853,14366,14904,15406,16293,16949,17307,17905,18317,18537,19113,19653,19941,20212,20339,20622,21113,21861,21885,21730,21670,22372.533333333326,22639.793939393945,22907.054545454565,23174.315151515184,23441.575757575803,23708.836363636423,23976.096969697042,24243.357575757545,24510.618181818165,24777.878787878784,25045.139393939404,25312.400000000023,25579.660606060643,25846.921212121262,26114.181818181882,26381.442424242501,26648.703030303004,26915.963636363624,27183.224242424243,27450.484848484863,27717.745454545482,27985.006060606102,28252.266666666721,28519.52727272734]
[null,null,"Josephine County, OR","OR",58855,59202,58154,57548,59083,60666,60702,61238,61721,61865,62985,64575,65507,67500,69406,71313,72310,73442,74455,75209,75851,76452,77712,78779,79729,80660,81601,81746,82389,82315,82807,84234.266666666605,84927.951515151421,85621.636363636237,86315.321212121053,87009.006060605869,87702.690909090918,88396.375757575734,89090.06060606055,89783.745454545366,90477.430303030182,91171.115151514998,91864.799999999814,92558.484848484863,93252.169696969679,93945.854545454495,94639.539393939311,95333.224242424127,96026.909090908943,96720.593939393759,97414.278787878575,98107.963636363624,98801.64848484844,99495.333333333256,100189.01818181807]
[null,null,"Klamath County, OR","OR",59117,59773,59035,58124,57867,57476,56528,56275,56585,56888,57948,58285,58700,59602,60539,61132,62061,62764,63144,63396,63885,64139,64150,64582,64841,65553,66294,66767,66732,66460,66345,67362.733333333395,67685.721212121309,68008.709090909106,68331.696969697019,68654.684848484932,68977.672727272846,69300.660606060643,69623.648484848556,69946.636363636469,70269.624242424266,70592.61212121218,70915.600000000093,71238.58787878789,71561.575757575803,71884.563636363717,72207.55151515163,72530.539393939427,72853.52727272734,73176.515151515254,73499.503030303051,73822.490909090964,74145.478787878877,74468.466666666674,74791.454545454588]
[null,null,"Lake County, OR","OR",7532,7776,7782,7765,7784,7608,7355,7446,7382,7275,7182,7165,7300,7322,7439,7484,7476,7476,7394,7431,7428,7538,7522,7578,7576,7558,7796,7880,7961,7901,7872,8009,8061.8727272727265,8114.745454545453,8167.6181818181794,8220.4909090909059,8273.3636363636324,8326.2363636363589,8379.1090909090854,8431.9818181818118,8484.8545454545383,8537.7272727272793,8590.6000000000058,8643.4727272727323,8696.3454545454588,8749.2181818181853,8802.0909090909117,8854.9636363636382,8907.8363636363647,8960.7090909090912,9013.5818181818177,9066.4545454545441,9119.3272727272706,9172.1999999999971,9225.0727272727236]
[null,null,"Lane County, OR","OR",275226,277068,272346,268453,267878,267051,266239,268636,273014,278665,284261,288490,292482,297281,301819,306704,311004,316579,319646,321778,323492,324855,327506,330845,332327,335831,339926,344844,348176,350850,351983,356576.33333333302,359823.97575757559,363071.61818181816,366319.2606060598,369566.90303030238,372814.54545454495,376062.18787878752,379309.83030303009,382557.47272727266,385805.1151515143,389052.75757575687,392300.39999999944,395548.04242424201,398795.68484848458,402043.32727272715,405290.96969696879,408538.61212121136,411786.25454545394,415033.89696969651,418281.53939393908,421529.18181818165,424776.82424242422,428024.46666666586,431272.10909090843]
[null,null,"Lincoln County, OR","OR",35264,36006,36364,36622,36335,35979,36106,36591,36970,38031,39075,39920,40805,42005,43076,44112,44720,45310,45134,44935,44317,43854,44270,44421,44877,45347,45529,45798,45915,45989,46054,46613.666666666686,46869.715151515149,47125.76363636367,47381.812121212133,47637.860606060654,47893.909090909117,48149.95757575758,48406.006060606102,48662.054545454565,48918.103030303027,49174.151515151549,49430.200000000012,49686.248484848533,49942.296969696996,50198.345454545459,50454.39393939398,50710.442424242443,50966.490909090906,51222.539393939427,51478.58787878789,51734.636363636411,51990.684848484874,52246.733333333337,52502.781818181858]
[null,null,"Linn County, OR","OR",89495,90173,89748,89415,89253,88019,88026,88069,89223,89890,91690,93145,94112,95496,96919,98853,100582,102054,102770,103462,103020,103544,104561,106035,106799,108132,110764,112932,114967,116001,116910,118933.33333333349,120545.84848484863,122158.36363636376,123770.8787878789,125383.39393939404,126995.90909090918,128608.42424242431,130220.93939393945,131833.45454545459,133445.96969696973,135058.48484848486,136671,138283.51515151514,139896.03030303027,141508.54545454541,143121.06060606055,144733.57575757569,146346.09090909082,147958.60606060596,149571.1212121211,151183.63636363624,152796.15151515184,154408.66666666698,156021.18181818211]
[null,null,"Malheur County, OR","OR",26896,27201,27641,27983,28272,27878,27296,26580,26207,25926,26162,26887,27752,28365,28820,29550,30211,30708,31248,31558,31540,31532,31455,31335,31250,31273,31303,31434,31311,31265,31319,31254.866666666661,31237.98787878787,31221.109090909085,31204.230303030294,31187.351515151509,31170.472727272725,31153.593939393933,31136.715151515149,31119.836363636357,31102.957575757573,31086.078787878781,31069.199999999997,31052.321212121205,31035.442424242421,31018.563636363629,31001.684848484845,30984.806060606054,30967.927272727269,30951.048484848478,30934.169696969693,30917.290909090902,30900.412121212117,30883.533333333326,30866.654545454541]
[null,null,"Marion County, OR","OR",204692,208348,209186,210337,211149,213019,214366,216285,220591,224980,229938,235873,242236,249287,254855,260879,266490,272178,277257,282129,285411,288136,292533,295317,297139,299461,303290,306964,309729,313389,316096,318971.93333333451,322020.3939393945,325068.85454545543,328117.31515151635,331165.77575757634,334214.23636363726,337262.69696969818,340311.15757575817,343359.6181818191,346408.07878788002,349456.53939394001,352505.00000000093,355553.46060606092,358601.92121212184,361650.38181818277,364698.84242424276,367747.30303030368,370795.7636363646,373844.22424242459,376892.68484848551,379941.14545454644,382989.60606060643,386038.06666666735,389086.52727272827]
[null,null,"Morrow County, OR","OR",7519,7382,7519,7699,7972,8090,8124,8096,7768,7684,7618,8028,8208,8622,8785,9075,9336,9746,10160,10757,10995,11043,11313,11317,11275,11162,11203,11048,11002,11102,11207,11093.333333333336,11079.903030303034,11066.472727272732,11053.042424242427,11039.612121212125,11026.18181818182,11012.751515151518,10999.321212121216,10985.890909090911,10972.460606060609,10959.030303030308,10945.600000000002,10932.1696969697,10918.739393939399,10905.309090909093,10891.878787878792,10878.44848484849,10865.018181818185,10851.587878787883,10838.157575757577,10824.727272727276,10811.296969696974,10797.866666666669,10784.436363636367]
[null,null,"Multnomah County, OR","OR",562647,566197,565189,562371,563391,564249,566459,563560,573023,576816,586617,598286,606968,616719,622642,629617,639587,647083,652416,657740,661654,669690,676653,679348,672526,674862,683767,697799,712989,727721,737902,734136.13333333097,741556.21212121099,748976.29090908915,756396.3696969673,763816.44848484732,771236.52727272548,778656.60606060363,786076.68484848365,793496.76363636181,800916.84242423996,808336.92121211998,815756.99999999814,823177.07878787816,830597.15757575631,838017.23636363447,845437.31515151449,852857.39393939264,860277.4727272708,867697.55151515082,875117.63030302897,882537.70909090713,889957.78787878715,897377.8666666653,904797.94545454346]
[null,null,"Polk County, OR","OR",45203,45802,45664,45063,45391,45231,46072,46752,47648,48620,49924,51329,52803,53918,55771,56759,57967,59510,61012,61856,62596,63445,64135,65060,66569,68585,71027,72791,74346,74934,75625,78076.733333333395,79608.557575757615,81140.381818181835,82672.206060606055,84204.030303030275,85735.854545454495,87267.67878787918,88799.5030303034,90331.32727272762,91863.15151515184,93394.97575757606,94926.800000000279,96458.624242424499,97990.448484848719,99522.272727272939,101054.09696969716,102585.92121212138,104117.7454545456,105649.56969696982,107181.39393939404,108713.21818181826,110245.04242424248,{"$f":"FORECAST(BF$7,$Z90:$AI90,$Z$7:$AI$7)","v":111776.8666666667},113308.69090909092]
[null,null,"Sherman County, OR","OR",2172,2168,2152,2169,2201,2141,2061,1952,1941,1932,1924,1928,1946,1978,1957,1988,1933,1935,1951,1962,1921,1848,1763,1758,1682,1678,1682,1713,1691,1733,1774,1695.0666666666675,1688.315151515153,1681.5636363636368,1674.8121212121223,1668.060606060606,1661.3090909090915,1654.5575757575771,1647.8060606060608,1641.0545454545463,1634.3030303030318,1627.5515151515156,1620.8000000000011,1614.0484848484848,1607.2969696969703,1600.5454545454559,1593.7939393939396,1587.0424242424251,1580.2909090909106,1573.5393939393944,1566.7878787878799,1560.0363636363636,1553.2848484848491,1546.5333333333347,1539.7818181818184]
[null,null,"Tillamook County, OR","OR",21164,21528,21653,21563,21411,21022,20998,21102,21163,21356,21638,21991,22278,22777,23129,23593,23994,24238,24161,24335,24253,24359,24396,24565,24780,24974,25160,25243,25151,25179,25265,25511.866666666698,25621.80606060609,25731.745454545482,25841.684848484874,25951.624242424266,26061.563636363659,26171.503030303051,26281.442424242443,26391.381818181835,26501.321212121227,26611.260606060619,26721.200000000012,26831.139393939404,26941.078787878825,27051.018181818217,27160.957575757609,27270.896969697002,27380.836363636394,27490.775757575786,27600.715151515178,27710.65454545457,27820.593939393963,27930.533333333355,28040.472727272747]
[null,null,"Umatilla County, OR","OR",58861,60056,60227,60428,60657,60024,59540,59115,58531,59092,59433,60439,61850,63224,64378,65535,66240,66724,68262,69847,70728,70682,72150,72820,73463,73765,73984,74269,74488,75199,76079,76386.333333333372,76876.593939393992,77366.854545454611,77857.115151515231,78347.37575757585,78837.636363636469,79327.896969697089,79818.157575757592,80308.418181818211,80798.678787878831,81288.93939393945,81779.20000000007,82269.460606060689,82759.721212121309,83249.981818181928,83740.242424242548,84230.503030303051,84720.76363636367,85211.02424242429,85701.284848484909,86191.545454545529,86681.806060606148,87172.066666666768,87662.327272727387]
[null,null,"Union County, OR","OR",23921,24429,24536,24309,24566,24131,23524,23110,23264,23372,23674,23961,24096,24666,24928,24931,24934,24939,24746,24590,24537,24353,24472,24607,24513,24675,24754,25263,25473,25580,25796,25861.999999999942,26028.072727272694,26194.145454545389,26360.218181818142,26526.290909090836,26692.363636363589,26858.436363636341,27024.509090909036,27190.581818181789,27356.654545454483,27522.727272727236,27688.79999999993,27854.872727272683,28020.945454545377,28187.01818181813,28353.090909090883,28519.163636363577,28685.23636363633,28851.309090909024,29017.381818181777,29183.454545454471,29349.527272727224,29515.599999999977,29681.672727272671]
[null,null,"Wallowa County, OR","OR",7273,7381,7412,7458,7523,7323,6881,6825,6767,6818,6945,7142,7258,7449,7478,7504,7507,7511,7367,7262,7220,7112,7042,7008,6899,6877,6835,6884,6900,6948,7027,6884.866666666665,6872.4424242424247,6860.0181818181809,6847.5939393939407,6835.1696969696968,6822.745454545453,6810.3212121212127,6797.8969696969689,6785.4727272727287,6773.0484848484848,6760.6242424242409,6748.2000000000007,6735.7757575757569,6723.3515151515167,6710.9272727272728,6698.5030303030289,6686.0787878787887,6673.6545454545449,6661.2303030303046,6648.8060606060608,6636.3818181818169,6623.9575757575767,6611.5333333333328,6599.109090909089]
[null,null,"Wasco County, OR","OR",21732,22769,22767,22428,22595,22627,21247,20941,21005,21439,21781,22182,22415,22436,22814,23011,23170,23353,23381,23665,23837,23808,23699,23885,23817,23929,24159,24451,24617,24981,25266,25190.799999999988,25359.818181818177,25528.836363636365,25697.854545454553,25866.872727272741,26035.890909090871,26204.909090909059,26373.927272727247,26542.945454545435,26711.963636363624,26880.981818181812,27050,27219.018181818188,27388.036363636376,27557.054545454565,27726.072727272694,27895.090909090883,28064.109090909071,28233.127272727259,28402.145454545447,28571.163636363635,28740.181818181823,28909.200000000012,29078.2181818182]
[null,null,"Washington County, OR","OR",245860,254860,259720,260332,264916,269244,275243,282252,292467,300230,315469,330646,344283,357789,370423,384335,398289,411112,423985,435602,447980,460622,468549,474336,480207,490773,502226,508842,515815,524699,531744,540378,548486.49090909213,556594.98181818239,564703.47272727266,572811.96363636479,580920.45454545505,589028.94545454532,597137.43636363745,605245.92727272771,613354.41818181798,621462.90909091011,629571.40000000037,637679.89090909064,645788.38181818277,653896.87272727303,662005.3636363633,670113.85454545543,678222.34545454569,686330.83636363596,694439.32727272809,702547.81818181835,710656.30909090862,718764.80000000075,726873.29090909101]
[null,null,"Wheeler County, OR","OR",1513,1458,1473,1461,1473,1470,1464,1378,1336,1382,1400,1439,1438,1499,1571,1565,1642,1608,1568,1553,1546,1503,1534,1516,1473,1414,1425,1419,1399,1411,1450,1385.2666666666701,1372.6969696969718,1360.1272727272735,1347.5575757575789,1334.9878787878806,1322.418181818186,1309.8484848484877,1297.2787878787894,1284.7090909090948,1272.1393939393965,1259.5696969696983,1247.0000000000036,1234.4303030303054,1221.8606060606071,1209.2909090909125,1196.7212121212142,1184.1515151515159,1171.5818181818213,1159.012121212123,1146.4424242424284,1133.8727272727301,1121.3030303030318,1108.7333333333372,1096.1636363636389]
[null,null,"Yamhill County, OR","OR",55332,56716,57411,57639,58277,58837,59557,60544,62152,64010,65999,67818,69572,71401,73532,76108,78538,80562,82851,84354,85198,86156,87370,88619,89447,90847,93198,95875,97537,98647,99391,101518.00000000047,103119.69090909138,104721.3818181823,106323.07272727322,107924.76363636414,109526.45454545505,111128.14545454597,112729.83636363689,114331.52727272781,115933.21818181872,117534.90909090918,119136.60000000009,120738.29090909101,122339.98181818193,123941.67272727285,125543.36363636376,127145.05454545468,128746.7454545456,130348.43636363652,131950.12727272743,133551.81818181835,135153.50909090927,136755.20000000019,138356.8909090911]
[null,null,"Adams County, WA","WA",13267,13202,13240,13403,13533,13618,13482,13599,13476,13575,13636,14100,14476,14932,15646,15711,15860,16042,16194,16239,16458,16259,16445,16612,16664,16918,16997,17413,17782,18405,18821,18730.066666666535,19002.515151515021,19274.963636363507,19547.412121211994,19819.86060606048,20092.309090908966,20364.757575757452,20637.206060605939,20909.654545454425,21182.103030302911,21454.551515151397,21726.999999999884,21999.44848484837,22271.896969696856,22544.345454545342,22816.793939393829,23089.242424242315,23361.690909090801,23634.139393939287,23906.587878787774,24179.03636363626,24451.484848484746,24723.933333333232,24996.381818181719]
[null,null,"Asotin County, WA","WA",16823,16963,16998,17046,17299,17385,17311,17128,17095,17324,17666,17948,18399,18860,19454,19894,20280,20499,20721,20560,20546,20447,20490,20487,20783,20908,21133,21188,21393,21415,21688,21780.333333333314,21923.448484848486,22066.563636363659,22209.678787878773,22352.793939393945,22495.909090909059,22639.024242424231,22782.139393939404,22925.254545454518,23068.36969696969,23211.484848484863,23354.599999999977,23497.715151515149,23640.830303030321,23783.945454545435,23927.060606060608,24070.17575757578,24213.290909090894,24356.406060606067,24499.521212121181,24642.636363636353,24785.751515151525,24928.86666666664,25071.981818181812]
[null,null,"Benton County, WA","WA",109444,113271,116202,112679,110669,110353,110193,110971,110060,109284,113583,116631,120711,125195,130703,134740,135833,137376,138628,140629,143131,145909,150323,153596,155689,157726,159564,161669,166573,171122,176455,176701.59999999963,179763.23636363633,182824.87272727303,185886.5090909088,188948.14545454551,192009.78181818221,195071.41818181798,198133.05454545468,201194.69090909138,204256.32727272715,207317.96363636386,210379.59999999963,213441.23636363633,216502.87272727303,219564.5090909088,222626.14545454551,225687.78181818221,228749.41818181798,231811.05454545468,234872.69090909138,237934.32727272715,240995.96363636386,244057.59999999963,247119.23636363633]
[null,null,"Chelan County, WA","WA",45061,46242,46530,47528,48598,49312,49478,49636,50916,51698,52476,53627,55127,56599,58384,60569,62091,63233,64415,65764,66648,66574,66742,67173,67882,68747,69536,70214,70813,71679,72735,73075.933333333349,73778.921212121146,74481.909090909176,75184.896969696973,75887.884848484769,76590.872727272799,77293.860606060596,77996.848484848393,78699.836363636423,79402.82424242422,80105.81212121225,80808.800000000047,81511.787878787844,82214.775757575873,82917.76363636367,83620.751515151467,84323.739393939497,85026.727272727294,85729.715151515091,86432.703030303121,87135.690909090918,87838.678787878715,88541.666666666744,89244.654545454541]
[null,null,"Clallam County, WA",{"$f":"RIGHT(C104,2)","v":"WA"},51648,51825,51217,51162,51629,52068,52687,53797,54425,55241,56525,57926,59494,60643,61485,62108,62916,63380,63998,64252,64269,64756,65777,66301,67411,68720,69642,70186,70769,71077,71515,72932.666666666511,73717.624242424266,74502.581818181789,75287.539393939311,76072.496969696833,76857.454545454588,77642.41212121211,78427.369696969632,79212.327272727154,79997.284848484909,80782.242424242431,{"$f":"FORECAST(AU$7,$Z104:$AI104,$Z$7:$AI$7)","v":81567.199999999953},82352.157575757476,83137.115151514998,83922.072727272753,84707.030303030275,85491.987878787797,86276.945454545319,87061.903030303074,87846.860606060596,88631.818181818118,89416.77575757564,90201.733333333395,90986.690909090918]
[null,null,"Clark County, WA","WA",192227,196863,199472,199673,201634,205606,209610,214534,221654,228760,240883,252172,260947,272259,283560,294656,307614,320584,330699,339541,347208,357211,366405,374098,384931,394277,401698,408820,415282,421236,427044,{"$f":"FORECAST(AJ$7,$Z105:$AI105,$Z$7:$AI$7)","v":438344.26666666567},446206.82424242422,454069.3818181809,461931.93939393945,469794.49696969613,477657.05454545468,485519.61212121136,493382.16969696991,501244.7272727266,509107.28484848514,516969.84242424183,524832.40000000037,532694.95757575706,540557.5151515156,548420.07272727229,556282.63030302897,564145.18787878752,572007.7454545442,579870.30303030275,587732.86060605943,595595.41818181798,603457.97575757466,611320.53333333321,619183.09090908989]
[null,null,"Columbia County, WA","WA",4057,4069,4030,4086,4111,4138,4157,4114,4076,4057,4020,3890,3939,4017,4053,4148,4176,4126,4082,4061,4069,4034,3995,4003,4027,3974,3895,3897,3903,3977,4113,3969,3966.6727272727276,3964.3454545454542,3962.0181818181818,3959.6909090909094,{"$f":"FORECAST(AO$7,$Z106:$AI106,$Z$7:$AI$7)","v":3957.363636363636},3955.0363636363636,3952.7090909090912,3950.3818181818178,3948.0545454545454,3945.727272727273,3943.4000000000005,3941.0727272727272,3938.7454545454548,3936.4181818181823,3934.090909090909,3931.7636363636366,3929.4363636363641,3927.1090909090908,3924.7818181818184,3922.454545454546,3920.1272727272726,3917.8,3915.4727272727278]
[null,null,"Cowlitz County, WA","WA",79548,79657,79006,78908,79138,78627,77632,78428,79531,80982,82478,84207,85316,86506,87791,89284,90325,91367,92301,92820,92984,93608,94325,94516,95541,96536,99162,100744,101688,102126,102501,104366,105509.87272727303,106653.7454545456,107797.61818181816,108941.4909090912,110085.36363636376,111229.23636363633,112373.10909090936,113516.98181818193,114660.85454545449,115804.72727272753,116948.60000000009,118092.47272727266,119236.34545454569,120380.21818181826,121524.09090909082,122667.96363636386,123811.83636363642,124955.70909090899,126099.58181818202,127243.45454545459,128387.32727272715,129531.20000000019,130675.07272727275]
[null,null,"Douglas County, WA","WA",22144,22762,23092,23455,23830,24274,24381,24600,25090,25806,26389,27593,28443,29428,30371,31107,31395,31885,32404,32572,32674,32787,33044,33481,34086,34622,35558,36503,37216,37935,38589,39159.333333333489,39846.10303030326,40532.872727272799,41219.642424242571,41906.412121212343,42593.181818181882,43279.951515151653,43966.721212121425,44653.490909090964,45340.260606060736,46027.030303030508,46713.800000000047,47400.569696969818,48087.33939393959,48774.109090909129,49460.878787878901,50147.648484848673,50834.418181818211,51521.187878787983,52207.957575757755,52894.727272727294,53581.496969697066,54268.266666666837,54955.036363636376]
[null,null,"Ferry County, WA","WA",5811,5925,5904,5846,5955,5909,5896,5852,5998,6159,6329,6525,6712,6788,6969,7121,7123,7198,7122,7155,7276,7285,7280,7424,7478,7495,7562,7430,7439,7538,7553,7588.9333333333343,7614.484848484848,7640.0363636363618,7665.5878787878755,7691.1393939393965,7716.6909090909103,7742.242424242424,7767.7939393939378,7793.3454545454515,7818.8969696969725,7844.4484848484863,7870,7895.5515151515137,7921.1030303030275,7946.6545454545485,7972.2060606060622,7997.757575757576,8023.3090909090897,8048.8606060606035,8074.4121212121245,8099.9636363636382,8125.515151515152,8151.0666666666657,8176.6181818181794]
[null,null,"Franklin County, WA","WA",35025,36147,36877,36692,36760,36047,36358,36576,36690,36833,37748,39362,40969,42880,44254,45761,45772,46533,47662,48396,49565,50511,52365,55447,58165,61360,64585,67586,70775,74478,79223,80827.06666666735,83986.624242424965,87146.181818181649,90305.739393939264,93465.296969696879,96624.854545454495,99784.41212121211,102943.96969696973,106103.52727272734,109263.08484848496,112422.64242424257,115582.20000000019,118741.7575757578,121901.31515151542,125060.87272727303,128220.43030303065,131379.98787878826,134539.54545454588,137699.10303030349,140858.66060606111,144018.21818181872,147177.77575757634,150337.33333333395,153496.89090909157]
[null,null,"Garfield County, WA","WA",2468,2446,2424,2465,2485,2431,2381,2325,2310,2253,2248,2248,2267,2299,2342,2326,2347,2347,2379,2410,2383,2313,2293,2316,2270,2274,2245,2203,2244,2237,2269,2220.4666666666708,2212.1151515151541,2203.7636363636411,2195.4121212121245,2187.0606060606078,2178.7090909090948,2170.3575757575782,2162.0060606060651,2153.6545454545485,2145.3030303030318,2136.9515151515188,2128.6000000000022,2120.2484848484892,2111.8969696969725,2103.5454545454595,2095.1939393939429,2086.8424242424262,2078.4909090909132,2070.1393939393965,2061.7878787878835,2053.4363636363669,2045.0848484848502,2036.7333333333372,2028.3818181818206]
[null,null,"Grant County, WA","WA",48522,48967,49768,51245,51933,52546,53491,53534,53755,54080,55085,57315,59451,61506,63831,66369,68409,70657,72464,73928,74918,76044,76944,77955,78734,79531,81036,82645,84944,87340,89744,89633.533333333209,91113.866666666698,92594.200000000186,94074.533333333209,95554.866666666698,97035.200000000186,98515.533333333209,99995.866666666698,101476.20000000019,102956.53333333321,104436.8666666667,105917.20000000019,107397.53333333321,108877.8666666667,110358.20000000019,111838.53333333321,113318.8666666667,114799.20000000019,116279.53333333321,117759.8666666667,119240.20000000019,120720.53333333321,122200.8666666667,123681.20000000019]
[null,null,"Grays Harbor County, WA","WA",66314,66799,65659,64815,64246,62983,62331,62341,62907,63330,64397,64649,65417,65991,66644,67273,67764,68022,67466,67265,67075,67896,68264,69065,69775,70423,71256,71827,72027,72468,72882,73791.666666666744,74374.096969696926,74956.52727272734,75538.957575757522,76121.387878787937,76703.818181818118,77286.248484848533,77868.678787878715,78451.109090909129,79033.539393939311,79615.969696969725,80198.399999999907,80780.830303030321,81363.260606060503,81945.690909090918,82528.121212121332,83110.551515151514,83692.981818181928,84275.41212121211,84857.842424242524,85440.272727272706,86022.703030303121,86605.133333333302,87187.563636363717]
[null,null,"Island County, WA","WA",44048,45269,45505,46460,47308,48703,50111,52417,54566,57493,60907,61953,64611,64582,65678,66654,67075,68983,69154,70440,71886,73884,74840,74670,77667,77589,79136,78726,78375,78248,78681,80190.866666666814,80738.006060606218,81285.145454545389,81832.284848484793,82379.424242424197,82926.5636363636,83473.703030303004,84020.842424242408,84567.981818181812,85115.121212121216,85662.260606060619,86209.400000000023,86756.539393939427,87303.678787878831,87850.818181818235,88397.957575757639,88945.096969697042,89492.236363636446,90039.37575757585,90586.515151515254,91133.654545454658,91680.793939394061,92227.933333333465,92775.072727272869]
[null,null,"Jefferson County, WA","WA",15965,16637,16794,16810,17034,17443,18065,18395,18689,19273,20659,21451,22272,23042,23607,24377,24721,24898,25328,25646,26414,26845,27201,27588,27949,28506,29239,29346,29648,29714,29924,30613.533333333326,30980.357575757545,31347.181818181765,31714.006060605985,32080.830303030321,32447.654545454541,32814.478787878761,33181.303030302981,33548.127272727201,33914.951515151537,34281.775757575757,34648.599999999977,35015.424242424197,35382.248484848416,35749.072727272753,36115.896969696973,36482.721212121192,36849.545454545412,37216.369696969632,37583.193939393968,37950.018181818188,38316.842424242408,38683.666666666628,39050.490909090848]
[null,null,"King County, WA","WA",1269898,1300390,1311370,1316336,1328049,1352665,1377451,1406373,1440287,1476320,1517208,1541496,1571515,1596032,1611851,1631940,1654937,1684755,1712411,1729058,1739009,1754090,1758685,1763440,1775297,1795268,1822967,1847986,1875020,1912012,1937961,1941999.0666666701,1963403.8787878826,1984808.6909090951,2006213.5030303076,2027618.3151515201,2049023.1272727326,2070427.9393939376,2091832.7515151501,2113237.5636363626,2134642.375757575,2156047.1878787875,2177452,2198856.8121212125,2220261.624242425,2241666.4363636374,2263071.2484848499,2284476.0606060624,2305880.8727272749,2327285.6848484874,2348690.4969696999,2370095.3090909123,2391500.1212121248,2412904.9333333373,2434309.7454545498]
[null,null,"Kitsap County, WA","WA",147152,154907,155059,160515,161742,163546,164293,169760,178929,182461,191879,199636,209562,211262,214422,223391,226584,229403,228878,229393,232720,234513,238129,239758,241960,239806,245054,244105,246912,248800,251809,252345.06666666642,254028.78787878761,255712.50909090927,257396.23030303046,259079.95151515165,260763.67272727285,262447.39393939404,264131.11515151523,265814.83636363642,267498.55757575762,269182.27878787881,270866,272549.72121212119,274233.44242424238,275917.16363636358,277600.88484848477,279284.60606060596,280968.32727272715,282652.04848484835,284335.76969696954,286019.49090909073,287703.21212121192,289386.93333333312,291070.65454545431]
[null,null,"Kittitas County, WA","WA",24877,25149,25021,25342,25147,25247,25102,25559,25575,26203,26859,27790,28202,29227,30271,30766,31474,32228,32459,32914,33537,34000,34977,35726,36921,37537,38680,39158,40015,40466,41028,42216.600000000093,43010.381818181835,43804.16363636381,44597.945454545552,45391.727272727294,46185.509090909269,46979.290909091011,47773.072727272753,48566.854545454727,49360.636363636469,50154.418181818211,50948.199999999953,51741.981818181928,52535.76363636367,53329.545454545412,54123.327272727387,54917.109090909129,55710.890909090871,56504.672727272846,57298.454545454588,58092.23636363633,58886.018181818305,59679.800000000047,60473.581818181789]
[null,null,"Klickitat County, WA","WA",15822,16429,16442,16533,16501,16580,16169,15945,15970,16386,16665,16706,17065,17343,17519,17931,18123,18503,18830,18929,19204,19161,19060,19242,19232,19279,19701,19898,20135,20164,20378,20477.200000000012,20632.145454545447,20787.090909090941,20942.036363636376,21096.981818181812,21251.927272727306,21406.872727272741,21561.818181818177,21716.76363636367,21871.709090909106,22026.654545454541,22181.599999999977,22336.54545454547,{"$f":"FORECAST(AW$7,$Z119:$AI119,$Z$7:$AI$7)","v":22491.490909090906},22646.436363636341,22801.381818181835,22956.327272727271,23111.272727272706,23266.2181818182,23421.163636363635,23576.109090909071,23731.054545454565,23886,24040.945454545435]
[null,null,"Lewis County, WA","WA",56025,56721,57175,57149,57007,56862,57087,57468,57788,58663,59546,60731,61455,63237,64490,65690,66572,67315,67858,68345,68596,68934,69452,70366,71021,72060,73318,74229,74899,75316,75487,76960.600000000093,77770.127272727201,78579.654545454541,79389.181818181882,80198.709090909222,81008.23636363633,81817.76363636367,82627.290909091011,83436.818181818118,84246.345454545459,85055.872727272799,85865.40000000014,86674.927272727247,87484.454545454588,88293.981818181928,89103.509090909036,89913.036363636376,90722.563636363717,91532.090909091057,92341.618181818165,93151.145454545505,93960.672727272846,94770.199999999953,95579.727272727294]
[null,null,"Lincoln County, WA","WA",9604,9626,9532,9507,9482,9348,9053,9054,8911,8880,8882,8983,9113,9382,9596,9662,9801,9982,10096,10129,10143,10123,10092,10206,10442,10350,10418,10509,10608,10570,10561,10706.800000000003,10764.781818181815,10822.763636363641,10880.745454545453,10938.727272727279,10996.709090909091,11054.690909090903,11112.672727272729,11170.654545454541,11228.636363636368,11286.618181818179,11344.600000000006,11402.581818181818,11460.563636363644,11518.545454545456,11576.527272727268,11634.509090909094,11692.490909090906,11750.472727272732,11808.454545454544,11866.436363636371,11924.418181818182,11982.399999999994,12040.381818181821]
[null,null,"Mason County, WA","WA",31184,32134,32819,33351,34365,34535,35015,35616,36393,37051,38683,40514,42169,43632,45106,46419,47325,48318,48454,48753,49631,50298,51215,52351,53819,55198,56872,58679,59785,60333,60766,62980.333333333489,64261.921212121379,65543.509090909269,66825.096969697159,68106.684848485049,69388.272727272939,70669.860606060829,71951.448484848719,73233.036363636609,74514.624242424499,75796.212121212389,77077.800000000279,78359.387878788169,79640.97575757606,80922.56363636395,82204.15151515184,83485.73939393973,84767.327272727154,86048.915151515044,87330.503030302934,88612.090909090824,89893.678787878715,91175.266666666605,92456.854545454495]
[null,null,"Okanogan County, WA","WA",30663,31580,31978,32392,32633,32665,32470,32355,32843,33169,33424,33744,34579,35529,36531,37492,38510,39116,39244,39394,39566,39126,38865,38575,38847,39143,39322,39676,40235,40699,41257,41007.266666666663,41267.769696969714,41528.272727272706,41788.775757575757,42049.278787878808,42309.781818181858,42570.284848484793,42830.787878787844,43091.290909090894,43351.793939393945,43612.296969696996,43872.800000000047,44133.303030302981,44393.806060606032,44654.309090909082,44914.812121212133,45175.315151515184,45435.818181818235,45696.321212121169,45956.82424242422,46217.327272727271,46477.830303030321,46738.333333333372,46998.836363636306]
[null,null,"Pacific County, WA","WA",17237,17778,17849,17894,17856,17691,17743,18056,18140,18481,18961,19166,19587,19997,20405,20907,21090,21178,21088,21039,20939,20631,20514,20885,20953,21228,21326,21415,21305,21026,20886,21332.333333333343,21389.68484848486,21447.036363636376,21504.387878787893,21561.739393939395,21619.090909090912,21676.442424242428,21733.793939393945,21791.145454545462,21848.496969696978,21905.848484848495,21963.200000000012,22020.551515151528,22077.90303030303,22135.254545454547,22192.606060606064,22249.95757575758,22307.309090909097,22364.660606060614,22422.01212121213,22479.363636363647,22536.715151515164,22594.06666666668,22651.418181818182]
[null,null,"Pend Oreille County, WA","WA",8580,8844,8699,8663,8926,8852,8677,8426,8616,8868,8924,9145,9575,9961,10362,10776,11127,11292,11573,11658,11672,11807,11934,12029,12244,12357,12681,12828,12985,13043,12983,13329.199999999953,13481.945454545435,13634.690909090918,13787.436363636341,13940.181818181823,14092.927272727247,14245.672727272729,14398.418181818153,14551.163636363635,14703.909090909059,14856.654545454541,15009.399999999965,15162.145454545447,15314.890909090871,15467.636363636353,15620.381818181777,15773.127272727259,15925.872727272683,16078.618181818165,16231.363636363647,16384.109090909071,16536.854545454553,16689.599999999977,16842.345454545459]
[null,null,"Pierce County, WA","WA",485667,500132,509976,511842,519868,528270,534606,545019,560916,570569,590519,604759,619060,630334,638397,648820,656246,665132,679000,692662,703993,716447,728091,733969,740137,748148,763408,772484,785400,796483,795628,810047.13333333284,819506.70303030312,828966.2727272734,838425.84242423996,847885.41212121025,857344.98181818053,866804.55151515082,876264.1212121211,885723.69090909138,895183.26060605794,904642.83030302823,914102.39999999851,923561.96969696879,933021.53939393908,942481.10909090936,951940.67878787592,961400.2484848462,970859.81818181649,980319.38787878677,989778.95757575706,999238.52727272734,1008698.0969696976,1018157.6666666642,1027617.2363636345]
[null,null,"San Juan County, WA","WA",7838,8126,8277,8333,8445,8572,8774,9180,9352,9609,10171,10713,11025,11448,11784,12305,12523,12803,13281,13762,14120,14334,14628,14787,15071,15167,15270,15400,15590,15714,15783,16032.666666666686,16188.715151515149,16344.76363636367,16500.812121212133,16656.860606060654,16812.909090909117,16968.95757575758,17125.006060606102,17281.054545454565,17437.103030303027,17593.151515151549,17749.200000000012,17905.248484848533,18061.296969696996,18217.345454545459,18373.39393939398,18529.442424242443,18685.490909090906,18841.539393939427,18997.58787878789,19153.636363636411,19309.684848484874,19465.733333333337,19621.781818181858]
[null,null,"Skagit County, WA","WA",64138,65779,66812,68094,68795,69139,70353,71206,73477,76054,80457,83761,86445,89530,91829,94053,95743,97539,99909,101701,103420,104534,105563,107369,109030,110683,112621,114066,115808,116557,117102,119643.66666666651,121154.64242424211,122665.61818181816,124176.59393939376,125687.56969696935,127198.54545454541,128709.52121212101,130220.4969696966,131731.47272727266,133242.44848484825,134753.42424242431,136264.39999999991,137775.3757575755,139286.35151515156,140797.32727272715,142308.30303030275,143819.27878787881,145330.2545454544,146841.23030303,148352.20606060605,149863.18181818165,151374.15757575724,152885.1333333333,154396.1090909089]
[null,null,"Skamania County, WA","WA",7919,7785,7581,7647,7679,7663,7724,7791,7864,8147,8326,8492,8529,8723,8880,9010,9208,9573,9691,9774,9895,9833,9886,10046,10236,10303,10583,10786,10918,10955,11102,11304.599999999977,11457.290909090894,11609.981818181812,11762.672727272729,11915.363636363647,12068.054545454565,12220.745454545482,12373.436363636341,12526.127272727259,12678.818181818177,12831.509090909094,12984.200000000012,13136.890909090929,13289.581818181789,13442.272727272706,13594.963636363624,13747.654545454541,13900.345454545459,14053.036363636376,14205.727272727294,14358.418181818153,14511.109090909071,14663.799999999988,14816.490909090906]
[null,null,"Snohomish County, WA","WA",337720,351169,356563,359921,368105,377091,388967,404871,425190,446325,471080,484450,500283,513959,523911,533870,545612,568184,587350,597931,609185,622390,631526,635612,643533,654849,670706,683997,694622,706302,715470,725682.39999999851,736551.80000000075,747421.19999999925,758290.59999999776,769160,780029.39999999851,790898.80000000075,801768.19999999925,812637.59999999776,823507,834376.39999999851,845245.80000000075,856115.19999999925,866984.59999999776,877854,888723.39999999851,899592.80000000075,910462.19999999925,921331.59999999776,932201,943070.39999999851,953939.80000000075,964809.19999999925,975678.59999999776]
[null,null,"Spokane County, WA","WA",341835,346675,347440,348701,353358,355734,354778,354270,354092,356270,363029,372770,383020,392788,398544,404652,408197,410200,413510,415426,418803,422922,427107,430710,435268,440439,447517,456150,462263,468235,472147,478222.80000000075,484031.34545454569,489839.89090909064,495648.43636363745,501456.98181818239,507265.52727272734,513074.07272727415,518882.6181818191,524691.16363636404,530499.70909090899,536308.2545454558,542116.80000000075,547925.34545454569,553733.89090909064,559542.43636363745,565350.98181818239,571159.52727272734,576968.07272727415,582776.6181818191,588585.16363636404,594393.70909090899,600202.2545454558,606010.80000000075,611819.34545454569]
[null,null,"Stevens County, WA","WA",28979,29721,29976,30142,30448,30497,30396,30317,30221,30416,31101,31763,33259,34691,36223,37393,38323,38920,39136,39524,40210,40204,40334,40589,41022,41612,42366,43059,43398,43548,43486,44393.333333333372,44835.430303030298,45277.52727272734,45719.624242424266,46161.721212121309,46603.818181818235,47045.915151515161,47488.012121212203,47930.109090909129,48372.206060606055,48814.303030303097,49256.400000000023,49698.496969697066,50140.593939393992,50582.690909090918,51024.78787878796,51466.884848484886,51908.981818181812,52351.078787878854,52793.17575757578,53235.272727272823,{"$f":"FORECAST(BE$7,$Z132:$AI132,$Z$7:$AI$7)","v":53677.369696969748},54119.466666666674,54561.563636363717]
[null,null,"Thurston County, WA","WA",124264,129326,132109,133899,135721,138632,141998,145813,150439,155365,163014,169388,176407,183054,186997,192013,196247,199512,202050,204873,208287,212421,216313,219499,222985,227023,232688,237772,244332,249936,253087,257457.13333333284,262157.41212121025,266857.69090908952,271557.96969696879,276258.24848484807,280958.52727272548,285658.80606060475,290359.08484848402,295059.3636363633,299759.64242424071,304459.92121211998,309160.19999999925,313860.47878787853,318560.75757575594,323261.03636363521,327961.31515151449,332661.5939393919,337361.87272727117,342062.15151515044,346762.43030302972,351462.70909090713,356162.9878787864,360863.26666666567,365563.54545454495]
[null,null,"Wahkiakum County, WA","WA",3832,3775,3744,3681,3582,3507,3361,3339,3358,3327,3330,3367,3463,3487,3601,3665,3765,3854,3830,3790,3835,3776,3789,3662,3729,3824,3936,3975,4033,3995,3971,4065.7333333333372,4101.5030303030362,4137.2727272727352,4173.0424242424342,4208.8121212121332,4244.5818181818177,4280.3515151515167,4316.1212121212156,4351.8909090909146,4387.6606060606136,4423.4303030303126,4459.2000000000116,4494.9696969696961,4530.7393939393951,4566.5090909090941,4602.2787878787931,4638.0484848484921,4673.8181818181911,4709.5878787878901,4745.3575757575891,4781.1272727272735,4816.8969696969725,4852.6666666666715,4888.4363636363705]
[null,null,"Walla Walla County, WA","WA",47435,47820,48751,49028,48732,48357,48058,47542,47278,48166,48534,50151,51002,52364,53250,53747,54111,54389,54566,54806,55178,55072,55666,56108,56652,56569,56705,56840,57315,58103,58963,58759.733333333279,59116.17575757578,59472.618181818165,59829.06060606055,60185.503030303051,60541.945454545435,60898.38787878782,61254.830303030321,61611.272727272706,61967.715151515091,62324.157575757592,62680.599999999977,63037.042424242478,63393.484848484863,63749.927272727247,64106.369696969748,64462.812121212133,64819.254545454518,65175.696969697019,65532.139393939404,65888.581818181789,66245.02424242429,66601.466666666674,66957.909090909059]
[null,null,"Whatcom County, WA",{"$f":"RIGHT(C136,2)","v":"WA"},106701,109096,109885,110630,111294,112441,113262,115361,119002,123294,129111,133823,138957,143669,147593,151369,155134,158133,160988,164566,167696,171172,174904,177851,181756,185450,188926,192837,196708,199865,201628,206437.53333333321,209951.68484848551,213465.83636363689,216979.98787878826,220494.13939393964,224008.29090909101,227522.44242424238,231036.59393939376,234550.74545454606,238064.89696969744,241579.04848484881,245093.20000000019,248607.35151515156,252121.50303030293,255635.65454545524,259149.80606060661,262663.95757575799,266178.10909090936,269692.26060606074,273206.41212121211,276720.56363636348,280234.71515151579,283748.86666666716,287263.01818181854]
[null,null,"Whitman County, WA","WA",40103,40504,39950,39148,39551,39438,38862,38628,38561,38569,38857,38775,38951,39400,39864,40457,40449,40087,40595,40886,40754,40814,41484,41442,42158,42836,42827,42608,43802,44705,44791,45129.399999999907,45562.618181818165,45995.836363636306,46429.054545454448,46862.272727272706,47295.490909090848,47728.709090908989,48161.927272727247,48595.145454545389,49028.363636363531,49461.581818181789,49894.79999999993,50328.018181818072,50761.23636363633,51194.454545454471,51627.672727272613,52060.890909090871,52494.109090909013,52927.327272727154,53360.545454545412,53793.763636363554,54226.981818181695,54660.199999999953,55093.418181818095]
[null,null,"Yakima County, WA","WA",172508,175218,176825,179248,180209,181321,180961,181707,185454,187574,189454,193904,198983,204266,208963,212601,214951,217201,219748,221573,222615,222757,223402,225161,227280,228570,230617,232733,235272,239604,244485,243585.66666666605,245876.13333333284,248166.59999999963,250457.06666666642,252747.53333333228,255037.99999999907,257328.46666666586,259618.93333333265,261909.39999999944,264199.86666666623,266490.33333333302,268780.79999999888,271071.26666666567,273361.73333333246,275652.19999999925,277942.66666666605,280233.13333333284,282523.59999999963,284814.06666666642,287104.53333333228,289394.99999999907,291685.46666666586,293975.93333333265,296266.39999999944]
[]
[null,null,"TOTAL",null,{"$f":"SUM(E8:E138)","v":8012576},{"$f":"SUM(F8:F138)","v":8170781},8219722,8242285,8312909,8381706,8440235,8530220,8678736,8844151,9091053,9316473,9553707,9788044,9989759,10199875,10382994,10574069,10743166,10884244,11016391,11153079,11288840,11402739,11532881,11696939,11915169,12100237,12282172,12450133,12576895,12748603.666666666,12913820.987878788,13079038.309090918,13244255.630303031,13409472.951515157,13574690.27272727,13739907.593939394,13905124.91515151,14070342.236363638,14235559.557575755,14400776.878787879,14565994.199999997,14731211.521212116,14896428.84242424,15061646.16363637,15226863.484848479,15392080.806060605,15557298.127272727,15722515.448484845,15887732.769696966,16052950.090909094,16218167.412121214,16383384.733333334,16548602.054545451]
[]
[null,null,"Source",null,"US Census Population Estimates Historical Datasets.  Available at: http://www.census.gov/popest/data/historical/index.html"]

{"sheet":"6P UEC Development","index":10,"n_rows":9,"n_cols":4,"rows_kept":9,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,"6P UEC Development"]
[]
[null,null,"NAVIGATION"]
[]
[null,null,"COMMENTS"]
[]
[]
[null,null,"6P UEC","N/A"]

{"sheet":"Constants and Menus","index":11,"n_rows":87,"n_cols":7,"rows_kept":87,"cut":false,"hidden":false,"merged":[[1,1,1,3],[3,1,3,3]]}
[]
[null,"CONSTANTS AND MENUS"]
[]
[null,"NAVIGATION"]
[]
[]
[null,null,"Appliances Modeled",null,null,null,"Model Years"]
[null,null,"Battery Chargers",null,null,null,1955]
[null,null,null,null,null,null,1956]
[null,null,"Shipment Types",null,null,null,1957]
[null,null,"Net New Shipments",null,null,null,1958]
[null,null,"Net Replacements",null,null,null,1959]
[null,null,"Total Shipments",null,null,null,1960]
[null,null,"Stock Units",null,null,null,1961]
[null,null,null,null,null,null,1962]
[null,null,"Hours/Day",null,null,null,1963]
[null,null,24,null,null,null,1964]
[null,null,null,null,null,null,1965]
[null,null,"Days/Week",null,null,null,1966]
[null,null,7,null,null,null,1967]
[null,null,null,null,null,null,1968]
[null,null,"Days/Year",null,null,null,1969]
[null,null,365.25,null,null,null,1970]
[null,null,null,null,null,null,1971]
[null,null,"kW/MW",null,null,null,1972]
[null,null,1000,null,null,null,1973]
[null,null,null,null,null,null,1974]
[null,null,null,null,null,null,1975]
[null,null,null,null,null,null,1976]
[null,null,null,null,null,null,1977]
[null,null,null,null,null,null,1978]
[null,null,null,null,null,null,1979]
[null,null,null,null,null,null,1980]
[null,null,null,null,null,null,1981]
[null,null,null,null,null,null,1982]
[null,null,null,null,null,null,1983]
[null,null,null,null,null,null,1984]
[null,null,null,null,null,null,1985]
[null,null,null,null,null,null,1986]
[null,null,null,null,null,null,1987]
[null,null,null,null,null,null,1988]
[null,null,null,null,null,null,1989]
[null,null,null,null,null,null,1990]
[null,null,null,null,null,null,1991]
[null,null,null,null,null,null,1992]
[null,null,null,null,null,null,1993]
[null,null,null,null,null,null,1994]
[null,null,null,null,null,null,1995]
[null,null,null,null,null,null,1996]
[null,null,null,null,null,null,1997]
[null,null,null,null,null,null,1998]
[null,null,null,null,null,null,1999]
[null,null,null,null,null,null,2000]
[null,null,null,null,null,null,2001]
[null,null,null,null,null,null,2002]
[null,null,null,null,null,null,2003]
[null,null,null,null,null,null,2004]
[null,null,null,null,null,null,2005]
[null,null,null,null,null,null,2006]
[null,null,null,null,null,null,2007]
[null,null,null,null,null,null,2008]
[null,null,null,null,null,null,2009]
[null,null,null,null,null,null,2010]
[null,null,null,null,null,null,2011]
[null,null,null,null,null,null,2012]
[null,null,null,null,null,null,2013]
[null,null,null,null,null,null,2014]
[null,null,null,null,null,null,2015]
[null,null,null,null,null,null,2016]
[null,null,null,null,null,null,2017]
[null,null,null,null,null,null,2018]
[null,null,null,null,null,null,2019]
[null,null,null,null,null,null,2020]
[null,null,null,null,null,null,2021]
[null,null,null,null,null,null,2022]
[null,null,null,null,null,null,2023]
[null,null,null,null,null,null,2024]
[null,null,null,null,null,null,2025]
[null,null,null,null,null,null,2026]
[null,null,null,null,null,null,2027]
[null,null,null,null,null,null,2028]
[null,null,null,null,null,null,2029]
[null,null,null,null,null,null,2030]
[null,null,null,null,null,null,2031]
[null,null,null,null,null,null,2032]
[null,null,null,null,null,null,2033]
[null,null,null,null,null,null,2034]

{"sheet":"UEC Development","index":12,"n_rows":16,"n_cols":21,"rows_kept":16,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,"UEC Development"]
[]
[null,null,"NAVIGATION"]
[]
[null,null,"COMMENTS"]
[]
[]
[null,null,null,"PC 1","PC 2","PC 3","PC 4","PC 5","PC 6","PC 7","PC 8","PC 9","PC 10","PC 11","PC 12","PC 13","PC 14","PC 15","PC 16","PC 17","PC 18"]
[null,null,null,{"$f":"INDEX(PRODUCTS,MATCH(D9,MODEL_PCS,0))","v":"Auto Marine RV"},"Cell Phones","Cordless Phones","Personal Audio","Emergency Systems","Laptops","Personal Care","Personal Evs","Portable Electronics","Portable Lighting","Power Tools","Universal Chargers","Golf and Electric Carts","Emergency Lighting","Barcode Scanners","Two-Way Radios","1 Phase Lift Trucks","3 Phase Lift Trucks"]
[]
[null,null,"Efficiency Level","UEC (kWh/year)","UEC (kWh/year)","UEC (kWh/year)","UEC (kWh/year)","UEC (kWh/year)","UEC (kWh/year)","UEC (kWh/year)","UEC (kWh/year)","UEC (kWh/year)","UEC (kWh/year)","UEC (kWh/year)","UEC (kWh/year)","UEC (kWh/year)","UEC (kWh/year)","UEC (kWh/year)","UEC (kWh/year)","UEC (kWh/year)","UEC (kWh/year)"]
[null,null,"EL0",{"$f":"INDEX(EFFICIENCY_LEVELS_BASELINE,MATCH(D$10,PRODUCTS,0))","v":343.06},3.48,19.46,2.5,25.38,33.520000000000003,4.1500000000000004,931.17,2.89,13.98,23.35,8.16,2439.9499999999998,13.99,26.59,18.09,8169,48038]
[null,null,"EL1",{"$f":"INDEX(EFFICIENCY_LEVELS_COMPLIANT,MATCH(D$10,PRODUCTS,0))","v":29.16},3.03,6.06,2.0099999999999998,9.51,16.7,2.34,394.33,1.18,5.36,8.4,4.2300000000000004,1632.33,5.44,6.92,9.23,7136.53,43839.519999999997]
[]
[null,null,"% Reduction",{"$f":"1-D14/D13","v":0.91500029149419926},{"$f":"1-E14/E13","v":0.1293103448275863},0.68859198355601237,0.19600000000000006,0.62529550827423175,0.50178997613365162,0.43614457831325304,0.57652200994447844,0.59169550173010377,0.61659513590844062,0.64025695931477511,0.48161764705882348,0.33099858603659904,0.61115082201572557,0.73975178638585937,0.48977335544499723,0.12638878687721877,8.7399142345643055E-2]

{"sheet":"Efficiency Dist","index":13,"n_rows":293,"n_cols":51,"rows_kept":293,"cut":false,"hidden":false,"merged":[[1,2,1,5],[3,2,3,5],[5,2,5,5]]}
[]
[null,null,"Efficiency Distributions by Product Class"]
[]
[null,null,{"$f":"Navigation!$C$15","v":"NAVIGATION"}]
[]
[null,null,"COMMENTS"]
[]
[]
[null,null,null,"PC 1",{"$f":"\" - \"&OFFSET('Product Classes'!$C$9,MATCH(D9,MODEL_PCS,0),0)","v":" - Auto Marine RV"}]
[]
[null,null,null,"PRE-Case","Static Distribution"]
[null,null,null,"Efficiency Level",2010,null,1990,{"$f":"G12+1","v":1991},{"$f":"H12+1","v":1992},1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,null,"EL0",{"$f":"1-E14","v":1},null,{"$f":"$E13","v":1},{"$f":"$E13","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,null,"EL1",{"$f":"VLOOKUP(CONCATENATE(D9,E9),'Stock, Sales, Life, Compliance'!$C$12:$N$29,12,0)","v":0},null,{"$f":"$E14","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"TOTAL",{"$f":"SUM(E13:E14)","v":1},null,{"$f":"SUM(G13:G14)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,null,"POST-Case"]
[null,null,null,"Efficiency Level",null,null,1990,{"$f":"G18+1","v":1991},{"$f":"H18+1","v":1992},1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,{"$f":"W12","v":2006},2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,null,{"$f":"D13","v":"EL0"},null,null,{"$f":"IF(G$18<STANDARD_YEAR,G13,0)","v":1},{"$f":"IF(H18<STANDARD_YEAR,H13,0)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"D14","v":"EL1"},null,null,{"$f":"IF(G$18<STANDARD_YEAR,G14,1)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,null,"TOTAL",null,null,{"$f":"SUM(G19:G20)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[]
[]
[null,null,null,"PC 2",{"$f":"\" - \"&OFFSET('Product Classes'!$C$9,MATCH(D25,MODEL_PCS,0),0)","v":" - Cell Phones"}]
[]
[null,null,null,"PRE-Case","Static Distribution"]
[null,null,null,"Efficiency Level",2010,null,1990,{"$f":"G28+1","v":1991},1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,null,"EL0",{"$f":"1-E30","v":9.9999999999999978E-2},null,{"$f":"$E29","v":9.9999999999999978E-2},{"$f":"$E29","v":9.9999999999999978E-2},9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2]
[null,null,null,"EL1",{"$f":"VLOOKUP(CONCATENATE(D25,E25),'Stock, Sales, Life, Compliance'!$C$12:$N$29,12,0)","v":0.9},null,{"$f":"$E30","v":0.9},0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9]
[null,null,null,"TOTAL",{"$f":"SUM(E29:E30)","v":1},null,{"$f":"SUM(G29:G30)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,null,"POST-Case"]
[null,null,null,"Efficiency Level",null,null,1990,{"$f":"G34+1","v":1991},1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,{"$f":"W28","v":2006},2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,null,{"$f":"D29","v":"EL0"},null,null,{"$f":"IF(G$18<STANDARD_YEAR,G29,0)","v":9.9999999999999978E-2},{"$f":"IF(H34<STANDARD_YEAR,H29,0)","v":9.9999999999999978E-2},9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"D30","v":"EL1"},null,null,{"$f":"IF(G$18<STANDARD_YEAR,G30,1)","v":0.9},0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,null,"TOTAL",null,null,{"$f":"SUM(G35:G36)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[]
[]
[null,null,null,"PC 3",{"$f":"\" - \"&OFFSET('Product Classes'!$C$9,MATCH(D41,MODEL_PCS,0),0)","v":" - Cordless Phones"}]
[]
[null,null,null,"PRE-Case","Static Distribution"]
[null,null,null,"Efficiency Level",2010,null,1990,{"$f":"G44+1","v":1991},1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,null,"EL0",{"$f":"1-E46","v":1},null,{"$f":"$E45","v":1},{"$f":"$E45","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,null,"EL1",{"$f":"VLOOKUP(CONCATENATE(D41,E41),'Stock, Sales, Life, Compliance'!$C$12:$N$29,12,0)","v":0},null,{"$f":"$E46","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"TOTAL",{"$f":"SUM(E45:E46)","v":1},null,{"$f":"SUM(G45:G46)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,null,"POST-Case"]
[null,null,null,"Efficiency Level",null,null,1990,{"$f":"G50+1","v":1991},1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,{"$f":"W44","v":2006},2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,null,{"$f":"D45","v":"EL0"},null,null,{"$f":"IF(G$18<STANDARD_YEAR,G45,0)","v":1},{"$f":"IF(H50<STANDARD_YEAR,H45,0)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"D46","v":"EL1"},null,null,{"$f":"IF(G$18<STANDARD_YEAR,G46,1)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,null,"TOTAL",null,null,{"$f":"SUM(G51:G52)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[]
[]
[null,null,null,"PC 4",{"$f":"\" - \"&OFFSET('Product Classes'!$C$9,MATCH(D57,MODEL_PCS,0),0)","v":" - Personal Audio"}]
[]
[null,null,null,"PRE-Case","Static Distribution"]
[null,null,null,"Efficiency Level",2010,null,1990,{"$f":"G60+1","v":1991},1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,null,"EL0",{"$f":"1-E62","v":9.9999999999999978E-2},null,{"$f":"$E61","v":9.9999999999999978E-2},{"$f":"$E61","v":9.9999999999999978E-2},9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2]
[null,null,null,"EL1",{"$f":"VLOOKUP(CONCATENATE(D57,E57),'Stock, Sales, Life, Compliance'!$C$12:$N$29,12,0)","v":0.9},null,{"$f":"$E62","v":0.9},0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9]
[null,null,null,"TOTAL",{"$f":"SUM(E61:E62)","v":1},null,{"$f":"SUM(G61:G62)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,null,"POST-Case"]
[null,null,null,"Efficiency Level",null,null,1990,{"$f":"G66+1","v":1991},1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,{"$f":"W60","v":2006},2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,null,{"$f":"D61","v":"EL0"},null,null,{"$f":"IF(G$18<STANDARD_YEAR,G61,0)","v":9.9999999999999978E-2},{"$f":"IF(H66<STANDARD_YEAR,H61,0)","v":9.9999999999999978E-2},9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"D62","v":"EL1"},null,null,{"$f":"IF(G$18<STANDARD_YEAR,G62,1)","v":0.9},0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,null,"TOTAL",null,null,{"$f":"SUM(G67:G68)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[]
[]
[null,null,null,"PC 5",{"$f":"\" - \"&OFFSET('Product Classes'!$C$9,MATCH(D73,MODEL_PCS,0),0)","v":" - Emergency Systems"}]
[]
[null,null,null,"PRE-Case","Static Distribution"]
[null,null,null,"Efficiency Level",2010,null,1990,{"$f":"G76+1","v":1991},1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,null,"EL0",{"$f":"1-E78","v":0.9},null,{"$f":"$E77","v":0.9},{"$f":"$E77","v":0.9},0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9]
[null,null,null,"EL1",{"$f":"VLOOKUP(CONCATENATE(D73,E73),'Stock, Sales, Life, Compliance'!$C$12:$N$29,12,0)","v":0.1},null,{"$f":"$E78","v":0.1},0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
[null,null,null,"TOTAL",{"$f":"SUM(E77:E78)","v":1},null,{"$f":"SUM(G77:G78)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,null,"POST-Case"]
[null,null,null,"Efficiency Level",null,null,1990,{"$f":"G82+1","v":1991},1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,{"$f":"W76","v":2006},2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,null,{"$f":"D77","v":"EL0"},null,null,{"$f":"IF(G$18<STANDARD_YEAR,G77,0)","v":0.9},{"$f":"IF(H82<STANDARD_YEAR,H77,0)","v":0.9},0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"D78","v":"EL1"},null,null,{"$f":"IF(G$18<STANDARD_YEAR,G78,1)","v":0.1},0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,null,"TOTAL",null,null,{"$f":"SUM(G83:G84)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[]
[]
[null,null,null,"PC 6",{"$f":"\" - \"&OFFSET('Product Classes'!$C$9,MATCH(D89,MODEL_PCS,0),0)","v":" - Laptops"}]
[]
[null,null,null,"PRE-Case","Static Distribution"]
[null,null,null,"Efficiency Level",2010,null,1990,{"$f":"G92+1","v":1991},1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,null,"EL0",{"$f":"1-E94","v":0.9},null,{"$f":"$E93","v":0.9},{"$f":"$E93","v":0.9},0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9]
[null,null,null,"EL1",{"$f":"VLOOKUP(CONCATENATE(D89,E89),'Stock, Sales, Life, Compliance'!$C$12:$N$29,12,0)","v":0.1},null,{"$f":"$E94","v":0.1},0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
[null,null,null,"TOTAL",{"$f":"SUM(E93:E94)","v":1},null,{"$f":"SUM(G93:G94)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,null,"POST-Case"]
[null,null,null,"Efficiency Level",null,null,1990,{"$f":"G98+1","v":1991},1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,{"$f":"W92","v":2006},2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,null,{"$f":"D93","v":"EL0"},null,null,{"$f":"IF(G$18<STANDARD_YEAR,G93,0)","v":0.9},{"$f":"IF(H98<STANDARD_YEAR,H93,0)","v":0.9},0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"D94","v":"EL1"},null,null,{"$f":"IF(G$18<STANDARD_YEAR,G94,1)","v":0.1},0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,null,"TOTAL",null,null,{"$f":"SUM(G99:G100)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[]
[]
[null,null,null,"PC 7",{"$f":"\" - \"&OFFSET('Product Classes'!$C$9,MATCH(D105,MODEL_PCS,0),0)","v":" - Personal Care"}]
[]
[null,null,null,"PRE-Case","Static Distribution"]
[null,null,null,"Efficiency Level",2010,null,1990,{"$f":"G108+1","v":1991},1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,null,"EL0",{"$f":"1-E110","v":1},null,{"$f":"$E109","v":1},{"$f":"$E109","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,null,"EL1",{"$f":"VLOOKUP(CONCATENATE(D105,E105),'Stock, Sales, Life, Compliance'!$C$12:$N$29,12,0)","v":0},null,{"$f":"$E110","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"TOTAL",{"$f":"SUM(E109:E110)","v":1},null,{"$f":"SUM(G109:G110)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,null,"POST-Case"]
[null,null,null,"Efficiency Level",null,null,1990,{"$f":"G114+1","v":1991},1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,{"$f":"W108","v":2006},2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,null,{"$f":"D109","v":"EL0"},null,null,{"$f":"IF(G$18<STANDARD_YEAR,G109,0)","v":1},{"$f":"IF(H114<STANDARD_YEAR,H109,0)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"D110","v":"EL1"},null,null,{"$f":"IF(G$18<STANDARD_YEAR,G110,1)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,null,"TOTAL",null,null,{"$f":"SUM(G115:G116)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[]
[]
[null,null,null,"PC 8",{"$f":"\" - \"&OFFSET('Product Classes'!$C$9,MATCH(D121,MODEL_PCS,0),0)","v":" - Personal Evs"}]
[]
[null,null,null,"PRE-Case","Static Distribution"]
[null,null,null,"Efficiency Level",2010,null,1990,{"$f":"G124+1","v":1991},1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,null,"EL0",{"$f":"1-E126","v":0.9},null,{"$f":"$E125","v":0.9},{"$f":"$E125","v":0.9},0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9]
[null,null,null,"EL1",{"$f":"VLOOKUP(CONCATENATE(D121,E121),'Stock, Sales, Life, Compliance'!$C$12:$N$29,12,0)","v":0.1},null,{"$f":"$E126","v":0.1},0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
[null,null,null,"TOTAL",{"$f":"SUM(E125:E126)","v":1},null,{"$f":"SUM(G125:G126)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,null,"POST-Case"]
[null,null,null,"Efficiency Level",null,null,1990,{"$f":"G130+1","v":1991},1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,{"$f":"W124","v":2006},2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,null,{"$f":"D125","v":"EL0"},null,null,{"$f":"IF(G$18<STANDARD_YEAR,G125,0)","v":0.9},{"$f":"IF(H130<STANDARD_YEAR,H125,0)","v":0.9},0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"D126","v":"EL1"},null,null,{"$f":"IF(G$18<STANDARD_YEAR,G126,1)","v":0.1},0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,null,"TOTAL",null,null,{"$f":"SUM(G131:G132)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[]
[]
[null,null,null,"PC 9",{"$f":"\" - \"&OFFSET('Product Classes'!$C$9,MATCH(D137,MODEL_PCS,0),0)","v":" - Portable Electronics"}]
[]
[null,null,null,"PRE-Case","Static Distribution"]
[null,null,null,"Efficiency Level",2010,null,1990,{"$f":"G140+1","v":1991},1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,null,"EL0",{"$f":"1-E142","v":0.9},null,{"$f":"$E141","v":0.9},{"$f":"$E141","v":0.9},0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9]
[null,null,null,"EL1",{"$f":"VLOOKUP(CONCATENATE(D137,E137),'Stock, Sales, Life, Compliance'!$C$12:$N$29,12,0)","v":0.1},null,{"$f":"$E142","v":0.1},0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
[null,null,null,"TOTAL",{"$f":"SUM(E141:E142)","v":1},null,{"$f":"SUM(G141:G142)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,null,"POST-Case"]
[null,null,null,"Efficiency Level",null,null,1990,{"$f":"G146+1","v":1991},1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,{"$f":"W140","v":2006},2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,null,{"$f":"D141","v":"EL0"},null,null,{"$f":"IF(G$18<STANDARD_YEAR,G141,0)","v":0.9},{"$f":"IF(H146<STANDARD_YEAR,H141,0)","v":0.9},0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"D142","v":"EL1"},null,null,{"$f":"IF(G$18<STANDARD_YEAR,G142,1)","v":0.1},0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,null,"TOTAL",null,null,{"$f":"SUM(G147:G148)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[]
[]
[null,null,null,"PC 10",{"$f":"\" - \"&OFFSET('Product Classes'!$C$9,MATCH(D153,MODEL_PCS,0),0)","v":" - Portable Lighting"}]
[]
[null,null,null,"PRE-Case","Static Distribution"]
[null,null,null,"Efficiency Level",2010,null,1990,{"$f":"G156+1","v":1991},1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,null,"EL0",{"$f":"1-E158","v":1},null,{"$f":"$E157","v":1},{"$f":"$E157","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,null,"EL1",{"$f":"VLOOKUP(CONCATENATE(D153,E153),'Stock, Sales, Life, Compliance'!$C$12:$N$29,12,0)","v":0},null,{"$f":"$E158","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"TOTAL",{"$f":"SUM(E157:E158)","v":1},null,{"$f":"SUM(G157:G158)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,null,"POST-Case"]
[null,null,null,"Efficiency Level",null,null,1990,{"$f":"G162+1","v":1991},1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,{"$f":"W156","v":2006},2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,null,{"$f":"D157","v":"EL0"},null,null,{"$f":"IF(G$18<STANDARD_YEAR,G157,0)","v":1},{"$f":"IF(H162<STANDARD_YEAR,H157,0)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"D158","v":"EL1"},null,null,{"$f":"IF(G$18<STANDARD_YEAR,G158,1)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,null,"TOTAL",null,null,{"$f":"SUM(G163:G164)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[]
[]
[null,null,null,"PC 11",{"$f":"\" - \"&OFFSET('Product Classes'!$C$9,MATCH(D169,MODEL_PCS,0),0)","v":" - Power Tools"}]
[]
[null,null,null,"PRE-Case","Static Distribution"]
[null,null,null,"Efficiency Level",2010,null,1990,{"$f":"G172+1","v":1991},1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,null,"EL0",{"$f":"1-E174","v":0.9},null,{"$f":"$E173","v":0.9},{"$f":"$E173","v":0.9},0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9]
[null,null,null,"EL1",{"$f":"VLOOKUP(CONCATENATE(D169,E169),'Stock, Sales, Life, Compliance'!$C$12:$N$29,12,0)","v":0.1},null,{"$f":"$E174","v":0.1},0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
[null,null,null,"TOTAL",{"$f":"SUM(E173:E174)","v":1},null,{"$f":"SUM(G173:G174)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,null,"POST-Case"]
[null,null,null,"Efficiency Level",null,null,1990,{"$f":"G178+1","v":1991},1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,{"$f":"W172","v":2006},2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,null,{"$f":"D173","v":"EL0"},null,null,{"$f":"IF(G$18<STANDARD_YEAR,G173,0)","v":0.9},{"$f":"IF(H178<STANDARD_YEAR,H173,0)","v":0.9},0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"D174","v":"EL1"},null,null,{"$f":"IF(G$18<STANDARD_YEAR,G174,1)","v":0.1},0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,null,"TOTAL",null,null,{"$f":"SUM(G179:G180)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[]
[]
[null,null,null,"PC 12",{"$f":"\" - \"&OFFSET('Product Classes'!$C$9,MATCH(D185,MODEL_PCS,0),0)","v":" - Universal Chargers"}]
[]
[null,null,null,"PRE-Case","Static Distribution"]
[null,null,null,"Efficiency Level",2010,null,1990,{"$f":"G188+1","v":1991},1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,null,"EL0",{"$f":"1-E190","v":0.5},null,{"$f":"$E189","v":0.5},{"$f":"$E189","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
[null,null,null,"EL1",{"$f":"VLOOKUP(CONCATENATE(D185,E185),'Stock, Sales, Life, Compliance'!$C$12:$N$29,12,0)","v":0.5},null,{"$f":"$E190","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
[null,null,null,"TOTAL",{"$f":"SUM(E189:E190)","v":1},null,{"$f":"SUM(G189:G190)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,null,"POST-Case"]
[null,null,null,"Efficiency Level",null,null,1990,{"$f":"G194+1","v":1991},1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,{"$f":"W188","v":2006},2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,null,{"$f":"D189","v":"EL0"},null,null,{"$f":"IF(G$18<STANDARD_YEAR,G189,0)","v":0.5},{"$f":"IF(H194<STANDARD_YEAR,H189,0)","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"D190","v":"EL1"},null,null,{"$f":"IF(G$18<STANDARD_YEAR,G190,1)","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,null,"TOTAL",null,null,{"$f":"SUM(G195:G196)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[]
[]
[null,null,null,"PC 13",{"$f":"\" - \"&OFFSET('Product Classes'!$C$9,MATCH(D201,MODEL_PCS,0),0)","v":" - Golf and Electric Carts"}]
[]
[null,null,null,"PRE-Case","Static Distribution"]
[null,null,null,"Efficiency Level",2010,null,1990,{"$f":"G204+1","v":1991},1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,null,"EL0",{"$f":"1-E206","v":0.5},null,{"$f":"$E205","v":0.5},{"$f":"$E205","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
[null,null,null,"EL1",{"$f":"VLOOKUP(CONCATENATE(D201,E201),'Stock, Sales, Life, Compliance'!$C$12:$N$29,12,0)","v":0.5},null,{"$f":"$E206","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
[null,null,null,"TOTAL",{"$f":"SUM(E205:E206)","v":1},null,{"$f":"SUM(G205:G206)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,null,"POST-Case"]
[null,null,null,"Efficiency Level",null,null,1990,{"$f":"G210+1","v":1991},1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,{"$f":"W204","v":2006},2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,null,{"$f":"D205","v":"EL0"},null,null,{"$f":"IF(G$18<STANDARD_YEAR,G205,0)","v":0.5},{"$f":"IF(H210<STANDARD_YEAR,H205,0)","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"D206","v":"EL1"},null,null,{"$f":"IF(G$18<STANDARD_YEAR,G206,1)","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,null,"TOTAL",null,null,{"$f":"SUM(G211:G212)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[]
[]
[null,null,null,"PC 14",{"$f":"\" - \"&OFFSET('Product Classes'!$C$9,MATCH(D217,MODEL_PCS,0),0)","v":" - Emergency Lighting"}]
[]
[null,null,null,"PRE-Case","Static Distribution"]
[null,null,null,"Efficiency Level",2010,null,1990,{"$f":"G220+1","v":1991},1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,null,"EL0",{"$f":"1-E222","v":0.5},null,{"$f":"$E221","v":0.5},{"$f":"$E221","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
[null,null,null,"EL1",{"$f":"VLOOKUP(CONCATENATE(D217,E217),'Stock, Sales, Life, Compliance'!$C$12:$N$29,12,0)","v":0.5},null,{"$f":"$E222","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
[null,null,null,"TOTAL",{"$f":"SUM(E221:E222)","v":1},null,{"$f":"SUM(G221:G222)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,null,"POST-Case"]
[null,null,null,"Efficiency Level",null,null,1990,{"$f":"G226+1","v":1991},1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,{"$f":"W220","v":2006},2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,null,{"$f":"D221","v":"EL0"},null,null,{"$f":"IF(G$18<STANDARD_YEAR,G221,0)","v":0.5},{"$f":"IF(H226<STANDARD_YEAR,H221,0)","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"D222","v":"EL1"},null,null,{"$f":"IF(G$18<STANDARD_YEAR,G222,1)","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,null,"TOTAL",null,null,{"$f":"SUM(G227:G228)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[]
[]
[null,null,null,"PC 15",{"$f":"\" - \"&OFFSET('Product Classes'!$C$9,MATCH(D233,MODEL_PCS,0),0)","v":" - Barcode Scanners"}]
[]
[null,null,null,"PRE-Case","Static Distribution"]
[null,null,null,"Efficiency Level",2010,null,1990,{"$f":"G236+1","v":1991},1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,null,"EL0",{"$f":"1-E238","v":0.5},null,{"$f":"$E237","v":0.5},{"$f":"$E237","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
[null,null,null,"EL1",{"$f":"VLOOKUP(CONCATENATE(D233,E233),'Stock, Sales, Life, Compliance'!$C$12:$N$29,12,0)","v":0.5},null,{"$f":"$E238","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
[null,null,null,"TOTAL",{"$f":"SUM(E237:E238)","v":1},null,{"$f":"SUM(G237:G238)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,null,"POST-Case"]
[null,null,null,"Efficiency Level",null,null,1990,{"$f":"G242+1","v":1991},1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,{"$f":"W236","v":2006},2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,null,{"$f":"D237","v":"EL0"},null,null,{"$f":"IF(G$18<STANDARD_YEAR,G237,0)","v":0.5},{"$f":"IF(H242<STANDARD_YEAR,H237,0)","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"D238","v":"EL1"},null,null,{"$f":"IF(G$18<STANDARD_YEAR,G238,1)","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,null,"TOTAL",null,null,{"$f":"SUM(G243:G244)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[]
[]
[null,null,null,"PC 16",{"$f":"\" - \"&OFFSET('Product Classes'!$C$9,MATCH(D249,MODEL_PCS,0),0)","v":" - Two-Way Radios"}]
[]
[null,null,null,"PRE-Case","Static Distribution"]
[null,null,null,"Efficiency Level",2010,null,1990,{"$f":"G252+1","v":1991},1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,null,"EL0",{"$f":"1-E254","v":0.5},null,{"$f":"$E253","v":0.5},{"$f":"$E253","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
[null,null,null,"EL1",{"$f":"VLOOKUP(CONCATENATE(D249,E249),'Stock, Sales, Life, Compliance'!$C$12:$N$29,12,0)","v":0.5},null,{"$f":"$E254","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
[null,null,null,"TOTAL",{"$f":"SUM(E253:E254)","v":1},null,{"$f":"SUM(G253:G254)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,null,"POST-Case"]
[null,null,null,"Efficiency Level",null,null,1990,{"$f":"G258+1","v":1991},1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,{"$f":"W252","v":2006},2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,null,{"$f":"D253","v":"EL0"},null,null,{"$f":"IF(G$18<STANDARD_YEAR,G253,0)","v":0.5},{"$f":"IF(H258<STANDARD_YEAR,H253,0)","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"D254","v":"EL1"},null,null,{"$f":"IF(G$18<STANDARD_YEAR,G254,1)","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,null,"TOTAL",null,null,{"$f":"SUM(G259:G260)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[]
[]
[null,null,null,"PC 17",{"$f":"\" - \"&OFFSET('Product Classes'!$C$9,MATCH(D265,MODEL_PCS,0),0)","v":" - 1 Phase Lift Trucks"}]
[]
[null,null,null,"PRE-Case","Static Distribution"]
[null,null,null,"Efficiency Level",2010,null,1990,{"$f":"G268+1","v":1991},1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,null,"EL0",{"$f":"1-E270","v":1},null,{"$f":"$E269","v":1},{"$f":"$E269","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,null,"EL1",{"$f":"VLOOKUP(CONCATENATE(D265,E265),'Stock, Sales, Life, Compliance'!$C$12:$N$29,12,0)","v":0},null,{"$f":"$E270","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"TOTAL",{"$f":"SUM(E269:E270)","v":1},null,{"$f":"SUM(G269:G270)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,null,"POST-Case"]
[null,null,null,"Efficiency Level",null,null,1990,{"$f":"G274+1","v":1991},1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,{"$f":"W268","v":2006},2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,null,{"$f":"D269","v":"EL0"},null,null,{"$f":"IF(G$18<STANDARD_YEAR,G269,0)","v":1},{"$f":"IF(H274<STANDARD_YEAR,H269,0)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"D270","v":"EL1"},null,null,{"$f":"IF(G$18<STANDARD_YEAR,G270,1)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,null,"TOTAL",null,null,{"$f":"SUM(G275:G276)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[]
[]
[null,null,null,"PC 18",{"$f":"\" - \"&OFFSET('Product Classes'!$C$9,MATCH(D281,MODEL_PCS,0),0)","v":" - 3 Phase Lift Trucks"}]
[]
[null,null,null,"PRE-Case","Static Distribution"]
[null,null,null,"Efficiency Level",2010,null,1990,{"$f":"G284+1","v":1991},1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,null,"EL0",{"$f":"1-E286","v":1},null,{"$f":"$E285","v":1},{"$f":"$E285","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,null,"EL1",{"$f":"VLOOKUP(CONCATENATE(D281,E281),'Stock, Sales, Life, Compliance'!$C$12:$N$29,12,0)","v":0},null,{"$f":"$E286","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"TOTAL",{"$f":"SUM(E285:E286)","v":1},null,{"$f":"SUM(G285:G286)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,null,"POST-Case"]
[null,null,null,"Efficiency Level",null,null,1990,{"$f":"G290+1","v":1991},1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,{"$f":"W284","v":2006},2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,null,{"$f":"D285","v":"EL0"},null,null,{"$f":"IF(G$18<STANDARD_YEAR,G285,0)","v":1},{"$f":"IF(H290<STANDARD_YEAR,H285,0)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"D286","v":"EL1"},null,null,{"$f":"IF(G$18<STANDARD_YEAR,G286,1)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,null,"TOTAL",null,null,{"$f":"SUM(G291:G292)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]

{"sheet":"Auto Marine RV","index":14,"n_rows":88,"n_cols":21,"rows_kept":88,"cut":false,"hidden":false,"merged":[[1,1,1,4],[3,1,3,4],[6,2,6,3],[6,7,6,10],[6,14,6,18]]}
[]
[null,"Auto Marine RV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lifetime",null,"Calibration"]
[null,"NAVIGATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(INDEX(LIFETIMES,MATCH(B2,PRODUCTS,0)),0)","v":10},null,{"$f":"ABS(SUM(OFFSET(S35,-1*Q4,0,Q4,1))-J34)","v":5.8207660913467407E-11}]
[]
[]
[null,null,"POPULATION",null,null,null,null,"STOCK",null,null,null,null,null,null,"SHIPMENTS"]
[null,null,null,"Population",null,null,null,null,"Stock Saturation","Stock Units","Stock Growth Rate",null,null,null,null,"Shipments to New Population","Retirements","Net Change","Total Shipments","Net New Shipments","Net Replacements"]
[null,null,1955,null,null,null,null,1955,null,null,null,null,null,null,1955,null,null,{"$f":"IF($O$35-$O9=Q$4,\"CALIBRATE\",\" \")","v":" "},{"$f":"IF(O$35-O9=Q$4,100000,\nIF(O$35-O9>Q$4,0,\nIF(O$35-O9<Q$4,S8)))","v":0}]
[null,null,1956,null,null,null,null,1956,null,null,null,null,null,null,1956,null,null,{"$f":"IF($O$35-$O10=Q$4,\"CALIBRATE\",\" \")","v":" "},0]
[null,null,1957,null,null,null,null,1957,null,null,null,null,null,null,1957,null,null," ",0]
[null,null,1958,null,null,null,null,1958,null,null,null,null,null,null,1958,null,null," ",0]
[null,null,1959,null,null,null,null,1959,null,null,null,null,null,null,1959,null,null," ",0]
[null,null,1960,null,null,null,null,1960,null,null,null,null,null,null,1960,null,null," ",0]
[null,null,1961,null,null,null,null,1961,null,null,null,null,null,null,1961,null,null," ",0]
[null,null,1962,null,null,null,null,1962,null,null,null,null,null,null,1962,null,null," ",0]
[null,null,1963,null,null,null,null,1963,null,null,null,null,null,null,1963,null,null," ",0]
[null,null,1964,null,null,null,null,1964,null,null,null,null,null,null,1964,null,null," ",0]
[null,null,1965,null,null,null,null,1965,null,null,null,null,null,null,1965,null,null," ",0]
[null,null,1966,null,null,null,null,1966,null,null,null,null,null,null,1966,null,null," ",0]
[null,null,1967,null,null,null,null,1967,null,null,null,null,null,null,1967,null,null," ",0]
[null,null,1968,null,null,null,null,1968,null,null,null,null,null,null,1968,null,null," ",0]
[null,null,1969,null,null,null,null,1969,null,null,null,null,null,null,1969,null,null," ",0]
[null,null,1970,null,null,null,null,1970,null,null,null,null,null,null,1970,null,null," ",0]
[null,null,1971,null,null,null,null,1971,null,null,null,null,null,null,1971,null,null,"CALIBRATE",39020.988181967652]
[null,null,1972,null,null,null,null,1972,null,null,null,null,null,null,1972,null,null," ",{"$f":"IF(O$35-O26=Q$4,100000,\nIF(O$35-O26>Q$4,0,\nIF(O$35-O26<Q$4,S25)))","v":39020.988181967652}]
[null,null,1973,null,null,null,null,1973,null,null,null,null,null,null,1973,null,null," ",39020.988181967652]
[null,null,1974,null,null,null,null,1974,null,null,null,null,null,null,1974,null,null," ",39020.988181967652]
[null,null,1975,null,null,null,null,1975,null,null,null,null,null,null,1975,null,null," ",39020.988181967652]
[null,null,1976,null,null,null,null,1976,null,null,null,null,null,null,1976,null,null," ",39020.988181967652]
[null,null,1977,null,null,null,null,1977,null,null,null,null,null,null,1977,null,null," ",39020.988181967652]
[null,null,1978,null,null,null,null,1978,null,null,null,null,null,null,1978,null,null," ",39020.988181967652]
[null,null,1979,null,null,null,null,1979,null,null,null,null,null,null,1979,null,null," ",39020.988181967652]
[null,null,1980,{"$f":"INDEX(POPULATION,1,MATCH(C34,POPULATION_YEARS,0))","v":8012576},null,null,null,1980,{"$f":"I35","v":4.8699679331550366E-2},{"$f":"$D34*I34","v":390209.88181967649},null,null,null,null,1980,null,null," ",39020.988181967652]
[null,null,1981,8170781,null,null,null,1981,4.8699679331550366E-2,{"$f":"$D35*I35","v":397914.41458832443},{"$f":"IF(ISNUMBER(J35/J34-1),J35/J34-1,0)","v":1.9744586510006323E-2},null,null,null,1981,{"$f":"J35-J34","v":7704.5327686479432},{"$f":"OFFSET(S35,-Q$4,0)","v":39020.988181967652},{"$f":"J35-J34-P35","v":0},{"$f":"SUM(P35:R35)","v":46725.520950615595},{"$f":"IF(SUM(P35,R35)>0,SUM(P35,R35),0)","v":7704.5327686479432},{"$f":"IF(SUM(P35,R35)>0,Q35,SUM(P35:R35))","v":39020.988181967652}]
[null,null,1982,8219722,null,null,null,1982,4.8699679331550366E-2,400297.82559448981,{"$f":"IF(ISNUMBER(J36/J35-1),J36/J35-1,0)","v":5.9897578946246366E-3},null,null,null,1982,{"$f":"J36-J35","v":2383.4110061653773},{"$f":"OFFSET(S36,-Q$4,0)","v":39020.988181967652},{"$f":"J36-J35-P36","v":0},{"$f":"SUM(P36:R36)","v":41404.399188133029},{"$f":"IF(SUM(P36,R36)>0,SUM(P36,R36),0)","v":2383.4110061653773},{"$f":"IF(SUM(P36,R36)>0,Q36,SUM(P36:R36))","v":39020.988181967652}]
[null,null,1983,8242285,null,null,null,1983,4.8699679331550366E-2,401396.63645924762,2.7449833461521411E-3,null,null,null,1983,1098.8108647578047,39020.988181967652,0,40119.799046725457,1098.8108647578047,39020.988181967652]
[null,null,1984,8312909,null,null,null,1984,4.8699679331550366E-2,404836.00261235901,8.5684976920841205E-3,null,null,null,1984,3439.3661531113903,39020.988181967652,0,42460.354335079042,3439.3661531113903,39020.988181967652]
[null,null,1985,8381706,null,null,null,1985,4.8699679331550366E-2,408186.3944513317,8.2759236267353486E-3,null,null,null,1985,3350.3918389726896,39020.988181967652,0,42371.380020940342,3350.3918389726896,39020.988181967652]
[null,null,1986,8440235,null,null,null,1986,4.8699679331550366E-2,411036.737982928,6.9829459539620942E-3,null,null,null,1986,2850.3435315962997,39020.988181967652,0,41871.331713563952,2850.3435315962997,39020.988181967652]
[null,null,1987,8530220,null,null,null,1987,4.8699679331550366E-2,415418.97862757754,1.0661433005123566E-2,null,null,null,1987,4382.2406446495443,39020.988181967652,0,43403.228826617196,4382.2406446495443,39020.988181967652]
[null,null,1988,8678736,null,null,null,1988,4.8699679331550366E-2,422651.66020318208,1.7410570887972376E-2,null,null,null,1988,7232.6815756045398,39020.988181967652,0,46253.669757572192,7232.6815756045398,39020.988181967652]
[null,null,1989,8844151,null,null,null,1989,4.8699679331550366E-2,430707.31765981048,1.9059803178711698E-2,null,null,null,1989,8055.6574566283962,39020.988181967652,0,47076.645638596048,8055.6574566283962,39020.988181967652]
[null,null,1990,9091053,null,null,null,1990,4.8699679331550366E-2,442731.36588612897,2.7916981516937112E-2,null,null,null,1990,12024.048226318497,39020.988181967652,0,51045.036408286149,12024.048226318497,39020.988181967652]
[null,null,1991,9316473,null,null,null,1991,4.8699679331550366E-2,453709.24760104704,2.4795807482367538E-2,null,null,null,1991,10977.881714918069,46725.520950615595,0,57703.402665533664,10977.881714918069,46725.520950615595]
[null,null,1992,9553707,null,null,null,1992,4.8699679331550366E-2,465262.46732758806,2.5463928248383283E-2,null,null,null,1992,11553.219726541021,41404.399188133029,0,52957.618914674051,11553.219726541021,41404.399188133029]
[null,null,1993,9788044,null,null,null,1993,4.8699679331550366E-2,476674.60408310557,2.452838463645568E-2,null,null,null,1993,11412.136755517509,40119.799046725457,0,51531.935802242966,11412.136755517509,40119.799046725457]
[null,null,1994,9989759,null,null,null,1994,4.8699679331550366E-2,486498.05989946926,2.0608305397891602E-2,null,null,null,1994,9823.455816363683,42460.354335079042,0,52283.810151442725,9823.455816363683,42460.354335079042]
[null,null,1995,10199875,null,null,null,1995,4.8699679331550366E-2,496730.64172189729,2.1033140038713594E-2,null,null,null,1995,10232.581822428037,42371.380020940342,0,52603.961843368379,10232.581822428037,42371.380020940342]
[null,null,1996,10382994,null,null,null,1996,4.8699679331550366E-2,505648.47830141144,1.7953063150283555E-2,null,null,null,1996,8917.8365795141435,41871.331713563952,0,50789.168293078095,8917.8365795141435,41871.331713563952]
[null,null,1997,10574069,null,null,null,1997,4.8699679331550366E-2,514953.76952968747,1.8402688087848285E-2,null,null,null,1997,9305.2912282760371,43403.228826617196,0,52708.520054893233,9305.2912282760371,43403.228826617196]
[null,null,1998,10743166,null,null,null,1998,4.8699679331550366E-2,523188.73920561461,1.5991667918943797E-2,null,null,null,1998,8234.9696759271319,46253.669757572192,0,54488.639433499324,8234.9696759271319,46253.669757572192]
[null,null,1999,10884244,null,null,null,1999,4.8699679331550366E-2,530059.19256635103,1.3131883096658692E-2,null,null,null,1999,6870.4533607364283,47076.645638596048,0,53947.098999332477,6870.4533607364283,47076.645638596048]
[null,null,2000,11016391,null,null,null,2000,4.8699679331550366E-2,536494.70909097744,1.2141128037923554E-2,null,null,null,2000,6435.5165246264078,51045.036408286149,0,57480.552932912557,6435.5165246264078,51045.036408286149]
[null,null,2001,11153079,null,null,null,2001,4.8699679331550366E-2,543151.37085944845,1.2407693227301175E-2,null,null,null,2001,6656.6617684710072,57703.402665533664,0,64360.064434004671,6656.6617684710072,57703.402665533664]
[null,null,2002,11288840,null,null,null,2002,4.8699679331550366E-2,549762.88802517904,1.2172513079123704E-2,null,null,null,2002,6611.5171657305909,52957.618914674051,0,59569.136080404642,6611.5171657305909,52957.618914674051]
[null,null,2003,11402739,null,null,null,2003,4.8699679331550366E-2,555309.73280136334,1.0089522041237364E-2,null,null,null,2003,5546.8447761842981,51531.935802242966,0,57078.780578427264,5546.8447761842981,51531.935802242966]
[null,null,2004,11532881,null,null,null,2004,4.8699679331550366E-2,561647.60646892991,1.1413222735344508E-2,null,null,null,2004,6337.8736675665714,52283.810151442725,0,58621.683819009297,6337.8736675665714,52283.810151442725]
[null,null,2005,11696939,null,null,null,2005,4.8699679331550366E-2,569637.17846070544,1.422523998990366E-2,null,null,null,2005,7989.5719917755341,52603.961843368379,0,60593.533835143913,7989.5719917755341,52603.961843368379]
[null,null,2006,11915169,null,null,null,2006,4.8699679331550366E-2,580264.90948122961,1.8657017874505355E-2,null,null,null,2006,10627.731020524167,50789.168293078095,0,61416.899313602262,10627.731020524167,50789.168293078095]
[null,null,2007,12100237,null,null,null,2007,4.8699679331550366E-2,589277.66173576098,1.553213387069885E-2,null,null,null,2007,9012.7522545313695,52708.520054893233,0,61721.272309424603,9012.7522545313695,52708.520054893233]
[null,null,2008,12282172,null,null,null,2008,{"$f":"I63","v":4.8699679331550366E-2},598137.83789494657,1.5035655913185897E-2,null,null,null,2008,8860.1761591855902,54488.639433499324,0,63348.815592684914,8860.1761591855902,54488.639433499324]
[null,null,2009,12450133,null,null,null,2009,{"$f":"INDEX(SATURATIONS,MATCH(B$2,PRODUCTS,0),MATCH(H63,SATURATIONS_YEARS,0))","v":4.8699679331550366E-2},606317.48473515315,1.3675187092315744E-2,null,null,null,2009,8179.6468402065802,53947.098999332477,0,62126.745839539057,8179.6468402065802,53947.098999332477]
[null,null,2010,12576895,null,null,null,2010,{"$f":"(I$67-I$63)/(H$67-H$63)+I63","v":5.0120415529137652E-2},630359.20346633368,3.965202940120105E-2,null,null,null,2010,24041.718731180532,57480.552932912557,0,81522.271664093088,24041.718731180532,57480.552932912557]
[null,null,2011,12748603.666666666,null,null,null,2011,{"$f":"(I$67-I$63)/(H$67-H$63)+I64","v":5.1541151726724937E-2},657077.71588754852,4.238617009839829E-2,null,null,null,2011,26718.512421214837,64360.064434004671,0,{"$f":"SUM(P65:R65)","v":91078.576855219508},26718.512421214837,64360.064434004671]
[null,null,2012,{"$f":"INDEX(POPULATION,1,MATCH(C66,POPULATION_YEARS,0))","v":12913820.987878788},null,null,null,2012,5.2961887924312223E-2,683940.33983466739,4.0881958553158571E-2,null,null,null,2012,26862.623947118875,59569.136080404642,0,86431.760027523516,26862.623947118875,59569.136080404642]
[null,null,2013,13079038.309090918,null,null,null,2013,{"$f":"INDEX(SATURATIONS,MATCH(B$2,PRODUCTS,0),MATCH(H67,SATURATIONS_YEARS,0))","v":5.4382624121899502E-2},711272.42423921544,3.9962673368784118E-2,null,null,null,2013,27332.084404548048,57078.780578427264,0,84410.864982975312,27332.084404548048,57078.780578427264]
[null,null,2014,13244255.630303031,null,null,null,2014,{"$f":"I67","v":5.4382624121899502E-2},720257.37571712094,1.263222243926565E-2,null,null,null,2014,8984.9514779055025,58621.683819009297,0,67606.635296914799,8984.9514779055025,58621.683819009297]
[null,null,2015,13409472.951515157,null,null,null,2015,{"$f":"I68","v":5.4382624121899502E-2},729242.32719502703,1.2474640011787885E-2,null,null,null,2015,8984.9514779060846,60593.533835143913,0,69578.485313049998,8984.9514779060846,60593.533835143913]
[null,null,2016,13574690.27272727,null,null,null,2016,5.4382624121899502E-2,738227.27867293253,1.2320940711800787E-2,null,null,null,2016,8984.9514779055025,61416.899313602262,0,70401.850791507764,8984.9514779055025,61416.899313602262]
[null,null,2017,13739907.593939394,null,null,null,2017,5.4382624121899502E-2,747212.23015083862,1.2170982754874382E-2,null,null,null,2017,8984.9514779060846,61721.272309424603,0,70706.223787330688,8984.9514779060846,61721.272309424603]
[null,null,2018,13905124.91515151,null,null,null,2018,5.4382624121899502E-2,756197.18162874435,1.2024631176194678E-2,null,null,null,2018,8984.9514779057354,63348.815592684914,0,72333.767070590649,8984.9514779057354,63348.815592684914]
[null,null,2019,14070342.236363638,null,null,null,2019,5.4382624121899502E-2,765182.13310665055,1.1881757425429518E-2,null,null,null,2019,8984.951477906201,62126.745839539057,0,71111.697317445258,8984.951477906201,62126.745839539057]
[null,null,2020,14235559.557575755,null,null,null,2020,5.4382624121899502E-2,774167.08458455629,1.1742238990116949E-2,null,null,null,2020,8984.9514779057354,81522.271664093088,0,90507.223141998824,8984.9514779057354,81522.271664093088]
[null,null,2021,14400776.878787879,null,null,null,2021,5.4382624121899502E-2,783152.03606246237,1.1605959045297931E-2,null,null,null,2021,8984.9514779060846,91078.576855219508,0,100063.52833312559,8984.9514779060846,91078.576855219508]
[null,null,2022,14565994.199999997,null,null,null,2022,5.4382624121899502E-2,792136.98754036811,1.147280612724999E-2,null,null,null,2022,8984.9514779057354,86431.760027523516,0,95416.711505429252,8984.9514779057354,86431.760027523516]
[null,null,2023,14731211.521212116,null,null,null,2023,5.4382624121899502E-2,801121.93901827384,1.1342673829440209E-2,null,null,null,2023,8984.9514779057354,84410.864982975312,0,93395.816460881048,8984.9514779057354,84410.864982975312]
[null,null,2024,14896428.84242424,null,null,null,2024,5.4382624121899502E-2,810106.89049617993,1.1215460518927411E-2,null,null,null,2024,8984.9514779060846,67606.635296914799,0,76591.586774820884,8984.9514779060846,67606.635296914799]
[null,null,2025,15061646.16363637,null,null,null,2025,5.4382624121899502E-2,819091.84197408636,1.1091069071642146E-2,null,null,null,2025,8984.9514779064339,69578.485313049998,0,78563.436790956432,8984.9514779064339,69578.485313049998]
[null,null,2026,15226863.484848479,null,null,null,2026,5.4382624121899502E-2,828076.79345199163,1.0969406625086942E-2,null,null,null,2026,8984.9514779052697,70401.850791507764,0,79386.802269413034,8984.9514779052697,70401.850791507764]
[null,null,2027,15392080.806060605,null,null,null,2027,5.4382624121899502E-2,837061.74492989772,1.0850384347145692E-2,null,null,null,2027,8984.9514779060846,70706.223787330688,0,79691.175265236772,8984.9514779060846,70706.223787330688]
[null,null,2028,15557298.127272727,null,null,null,2028,5.4382624121899502E-2,846046.6964078038,1.0733917219760913E-2,null,null,null,2028,8984.9514779060846,72333.767070590649,0,81318.718548496734,8984.9514779060846,72333.767070590649]
[null,null,2029,15722515.448484845,null,null,null,2029,5.4382624121899502E-2,855031.64788570954,1.0619923836420186E-2,null,null,null,2029,8984.9514779057354,71111.697317445258,0,80096.648795350993,8984.9514779057354,71111.697317445258]
[null,null,2030,15887732.769696966,null,null,null,2030,5.4382624121899502E-2,864016.59936361539,1.0508326212396391E-2,null,null,null,2030,8984.9514779058518,90507.223141998824,0,99492.174619904676,8984.9514779058518,90507.223141998824]
[null,null,2031,16052950.090909094,null,null,null,2031,5.4382624121899502E-2,873001.5508415217,1.0399049606829358E-2,null,null,null,2031,8984.9514779063175,100063.52833312559,0,109048.47981103191,8984.9514779063175,100063.52833312559]
[null,null,2032,16218167.412121214,null,null,null,2032,5.4382624121899502E-2,881986.50231942756,1.0292022355796293E-2,null,null,null,2032,8984.9514779058518,95416.711505429252,0,104401.6629833351,8984.9514779058518,95416.711505429252]
[null,null,2033,16383384.733333334,null,null,null,2033,5.4382624121899502E-2,890971.45379733341,1.0187175715589136E-2,null,null,null,2033,8984.9514779058518,93395.816460881048,0,102380.7679387869,8984.9514779058518,93395.816460881048]
[null,null,2034,16548602.054545451,null,null,null,2034,5.4382624121899502E-2,899956.40527523914,1.0084443715465463E-2,null,null,null,2034,8984.9514779057354,76591.586774820884,0,85576.538252726619,8984.9514779057354,76591.586774820884]

{"sheet":"Efficiency Dist - SF","index":15,"n_rows":202,"n_cols":52,"rows_kept":202,"cut":false,"hidden":true,"merged":[[1,2,1,6],[3,2,3,6]]}
[]
[null,null,"Efficiency Distributions by Product Class - Single Family"]
[]
[null,null,{"$f":"Navigation!$C$15","v":"NAVIGATION"}]
[]
[]
[null,null,null,{"$f":"'Product Classes'!H10&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H10,MODEL_PCS,0),0)","v":"PC 1 - Auto Marine RV"}]
[]
[null,null,null,"PRE-Case",null,"Static Distribution"]
[null,null,null,"Efficiency Level",{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},2015,null,1990,{"$f":"H10+1","v":1991},{"$f":"I10+1","v":1992},1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},0.44,null,{"$f":"$F11","v":0.44},{"$f":"$F11","v":0.44},0.44,0.44,0.44,0.44,0.44,0.44,0.44,0.44,0.44,0.44,0.44,0.44,0.44,0.44,0.44,0.44,0.44,0.44,0.44,0.44,0.44,0.44,0.44,0.44,0.44,0.44,0.44,0.44,0.44,0.44,0.44,0.44,0.44,0.44,0.44,0.44,0.44,0.44,0.44,0.44,0.44,0.44,0.44]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},0.49,null,{"$f":"$F12","v":0.49},{"$f":"$F12","v":0.49},0.49,0.49,0.49,0.49,0.49,0.49,0.49,0.49,0.49,0.49,0.49,0.49,0.49,0.49,0.49,0.49,0.49,0.49,0.49,0.49,0.49,0.49,0.49,0.49,0.49,0.49,0.49,0.49,0.49,0.49,0.49,0.49,0.49,0.49,0.49,0.49,0.49,0.49,0.49,0.49,0.49,0.49,0.49]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},0.05,null,{"$f":"$F13","v":0.05},0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},0.02,null,{"$f":"$F14","v":0.02},0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02]
[]
[null,null,null,"TOTAL",null,{"$f":"SUM(F11:F14)","v":1},null,{"$f":"SUM(H11:H14)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,null,"POST-Case"]
[null,null,null,"Efficiency Level",{"$f":"$E$10","v":{"$error":"#REF!"}},null,null,1990,{"$f":"H19+1","v":1991},{"$f":"I19+1","v":1992},1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,{"$f":"X10","v":2006},2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"H11","v":0.44},0.44,0.44,0.44,0.44,0.44,0.44,0.44,0.44,0.44,0.44,0.44,0.44,0.44,0.44,0.44,0.44,0.44,0.44,0.44,0.44,0.44,0.44,0.44,0.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"H12","v":0.49},0.49,0.49,0.49,0.49,0.49,0.49,0.49,0.49,0.49,0.49,0.49,0.49,0.49,0.49,0.49,0.49,0.49,0.49,0.49,0.49,0.49,0.49,0.49,0.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"H13","v":0.05},0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"H14","v":0.02},0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,{"$f":"SUM(AG11:AG14)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,null,"TOTAL",null,null,null,{"$f":"SUM(H20:H23)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,null,"Sources","DOE 2014 Final Rule NIA Model"]
[]
[]
[]
[null,null,null,{"$f":"'Product Classes'!H11&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H11,MODEL_PCS,0),0)","v":"PC 2 - Cell Phones"}]
[]
[null,null,null,"PRE-Case",null,"Static Distribution"]
[null,null,null,"Efficiency Level",{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},2015,null,1990,{"$f":"H33+1","v":1991},1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},0.19,null,{"$f":"$F34","v":0.19},{"$f":"$F34","v":0.19},0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},0.52,null,{"$f":"$F35","v":0.52},{"$f":"$F35","v":0.52},0.52,0.52,0.52,0.52,0.52,0.52,0.52,0.52,0.52,0.52,0.52,0.52,0.52,0.52,0.52,0.52,0.52,0.52,0.52,0.52,0.52,0.52,0.52,0.52,0.52,0.52,0.52,0.52,0.52,0.52,0.52,0.52,0.52,0.52,0.52,0.52,0.52,0.52,0.52,0.52,0.52,0.52,0.52]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},0.18,null,{"$f":"$F36","v":0.18},0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},0.11,null,{"$f":"$F37","v":0.11},0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11]
[null,null,null,"TOTAL",null,{"$f":"SUM(F34:F37)","v":0.99999999999999989},null,{"$f":"SUM(H34:H37)","v":0.99999999999999989},0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989]
[]
[null,null,null,"POST-Case"]
[null,null,null,"Efficiency Level",{"$f":"$E$10","v":{"$error":"#REF!"}},null,null,1990,{"$f":"H41+1","v":1991},1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,{"$f":"X33","v":2006},2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"H34","v":0.19},0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"H35","v":0.52},0.52,0.52,0.52,0.52,0.52,0.52,0.52,0.52,0.52,0.52,0.52,0.52,0.52,0.52,0.52,0.52,0.52,0.52,0.52,0.52,0.52,0.52,0.52,0.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"H36","v":0.18},0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"H37","v":0.11},0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,{"$f":"SUM(AG34:AG37)","v":0.99999999999999989},0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989]
[null,null,null,"TOTAL",null,null,null,{"$f":"SUM(H42:H45)","v":0.99999999999999989},0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989]
[]
[null,null,null,"Sources","DOE 2014 Final Rule NIA Model"]
[]
[]
[]
[null,null,null,{"$f":"'Product Classes'!H12&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H12,MODEL_PCS,0),0)","v":"PC 3 - Cordless Phones"}]
[]
[null,null,null,"PRE-Case",null,"Static Distribution"]
[null,null,null,"Efficiency Level",{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},2015,null,1990,{"$f":"H55+1","v":1991},1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},0.19,null,{"$f":"$F56","v":0.19},{"$f":"$F56","v":0.19},0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},0.63,null,{"$f":"$F57","v":0.63},{"$f":"$F57","v":0.63},0.63,0.63,0.63,0.63,0.63,0.63,0.63,0.63,0.63,0.63,0.63,0.63,0.63,0.63,0.63,0.63,0.63,0.63,0.63,0.63,0.63,0.63,0.63,0.63,0.63,0.63,0.63,0.63,0.63,0.63,0.63,0.63,0.63,0.63,0.63,0.63,0.63,0.63,0.63,0.63,0.63,0.63,0.63]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},0.17,null,{"$f":"$F58","v":0.17},0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},0.01,null,{"$f":"$F59","v":0.01},0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
[null,null,null,"TOTAL",null,{"$f":"SUM(F56:F59)","v":1},null,{"$f":"SUM(H56:H59)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,null,"POST-Case"]
[null,null,null,"Efficiency Level",{"$f":"$E$10","v":{"$error":"#REF!"}},null,null,1990,{"$f":"H63+1","v":1991},1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,{"$f":"X55","v":2006},2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"H56","v":0.19},0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"H57","v":0.63},0.63,0.63,0.63,0.63,0.63,0.63,0.63,0.63,0.63,0.63,0.63,0.63,0.63,0.63,0.63,0.63,0.63,0.63,0.63,0.63,0.63,0.63,0.63,0.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"H58","v":0.17},0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"H59","v":0.01},0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,{"$f":"SUM(AG56:AG59)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,null,"TOTAL",null,null,null,{"$f":"SUM(H64:H67)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,null,"Sources","DOE 2014 Final Rule NIA Model"]
[]
[]
[]
[null,null,null,{"$f":"'Product Classes'!H13&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H13,MODEL_PCS,0),0)","v":"PC 4 - Personal Audio"}]
[]
[null,null,null,"PRE-Case",null,"Static Distribution"]
[null,null,null,"Efficiency Level",{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},2015,null,1990,{"$f":"H77+1","v":1991},1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},0.26,null,{"$f":"$F78","v":0.26},{"$f":"$F78","v":0.26},0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},0.53,null,{"$f":"$F79","v":0.53},{"$f":"$F79","v":0.53},0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},0.18,null,{"$f":"$F80","v":0.18},0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},0.03,null,{"$f":"$F81","v":0.03},0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03]
[null,null,null,"TOTAL",null,{"$f":"SUM(F78:F81)","v":1},null,{"$f":"SUM(H78:H81)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,null,"POST-Case"]
[null,null,null,"Efficiency Level",{"$f":"$E$10","v":{"$error":"#REF!"}},null,null,1990,{"$f":"H85+1","v":1991},1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,{"$f":"X77","v":2006},2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"H78","v":0.26},0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"H79","v":0.53},0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"H80","v":0.18},0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"H81","v":0.03},0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,{"$f":"SUM(AG78:AG81)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,null,"TOTAL",null,null,null,{"$f":"SUM(H86:H89)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,null,"Sources","DOE 2014 Final Rule NIA Model"]
[]
[]
[]
[null,null,null,{"$f":"'Product Classes'!H14&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H14,MODEL_PCS,0),0)","v":"PC 5 - Emergency Systems"}]
[]
[null,null,null,"PRE-Case",null,"Static Distribution"]
[null,null,null,"Efficiency Level",{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},2015,null,1990,{"$f":"H99+1","v":1991},1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},0.42,null,{"$f":"$F100","v":0.42},{"$f":"$F100","v":0.42},0.42,0.42,0.42,0.42,0.42,0.42,0.42,0.42,0.42,0.42,0.42,0.42,0.42,0.42,0.42,0.42,0.42,0.42,0.42,0.42,0.42,0.42,0.42,0.42,0.42,0.42,0.42,0.42,0.42,0.42,0.42,0.42,0.42,0.42,0.42,0.42,0.42,0.42,0.42,0.42,0.42,0.42,0.42]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},0.53,null,{"$f":"$F101","v":0.53},{"$f":"$F101","v":0.53},0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},0.02,null,{"$f":"$F102","v":0.02},0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},0.03,null,{"$f":"$F103","v":0.03},0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03]
[null,null,null,"TOTAL",null,{"$f":"SUM(F100:F103)","v":1},null,{"$f":"SUM(H100:H103)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,null,"POST-Case"]
[null,null,null,"Efficiency Level",{"$f":"$E$10","v":{"$error":"#REF!"}},null,null,1990,{"$f":"H107+1","v":1991},1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,{"$f":"X99","v":2006},2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"H100","v":0.42},0.42,0.42,0.42,0.42,0.42,0.42,0.42,0.42,0.42,0.42,0.42,0.42,0.42,0.42,0.42,0.42,0.42,0.42,0.42,0.42,0.42,0.42,0.42,0.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"H101","v":0.53},0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"H102","v":0.02},0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"H103","v":0.03},0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,{"$f":"SUM(AG100:AG103)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,null,"TOTAL",null,null,null,{"$f":"SUM(H108:H111)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,null,"Sources","DOE 2014 Final Rule NIA Model"]
[]
[]
[]
[null,null,null,{"$f":"'Product Classes'!H15&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H15,MODEL_PCS,0),0)","v":"PC 6 - Laptops"}]
[]
[null,null,null,"PRE-Case",null,"Static Distribution"]
[null,null,null,"Efficiency Level",{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},2015,null,1990,{"$f":"H121+1","v":1991},1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},0.24,null,{"$f":"$F122","v":0.24},{"$f":"$F122","v":0.24},0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},0.55000000000000004,null,{"$f":"$F123","v":0.55000000000000004},{"$f":"$F123","v":0.55000000000000004},0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},0.17,null,{"$f":"$F124","v":0.17},0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},0.04,null,{"$f":"$F125","v":0.04},0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04]
[null,null,null,"TOTAL",null,{"$f":"SUM(F122:F125)","v":1},null,{"$f":"SUM(H122:H125)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,null,"POST-Case"]
[null,null,null,"Efficiency Level",{"$f":"$E$10","v":{"$error":"#REF!"}},null,null,1990,{"$f":"H129+1","v":1991},1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,{"$f":"X121","v":2006},2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"H122","v":0.24},0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"H123","v":0.55000000000000004},0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"H124","v":0.17},0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"H125","v":0.04},0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,{"$f":"SUM(AG122:AG125)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,null,"TOTAL",null,null,null,{"$f":"SUM(H130:H133)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,null,"Sources","DOE 2014 Final Rule NIA Model"]
[]
[]
[]
[null,null,null,{"$f":"'Product Classes'!#REF!&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!#REF!,MODEL_PCS,0),0)","v":{"$error":"#REF!"}}]
[]
[null,null,null,"PRE-Case",null,"Static Distribution"]
[null,null,null,"Efficiency Level",{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},2015,null,1990,{"$f":"H143+1","v":1991},1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},0.3,null,{"$f":"$F144","v":0.3},{"$f":"$F144","v":0.3},0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},0.53,null,{"$f":"$F145","v":0.53},{"$f":"$F145","v":0.53},0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},0.13,null,{"$f":"$F146","v":0.13},0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},0.04,null,{"$f":"$F147","v":0.04},0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04]
[null,null,null,"TOTAL",null,{"$f":"SUM(F144:F147)","v":1},null,{"$f":"SUM(H144:H147)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,null,"POST-Case"]
[null,null,null,"Efficiency Level",{"$f":"$E$10","v":{"$error":"#REF!"}},null,null,1990,{"$f":"H151+1","v":1991},1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,{"$f":"X143","v":2006},2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"H144","v":0.3},0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"H145","v":0.53},0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0.53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"H146","v":0.13},0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"H147","v":0.04},0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,{"$f":"SUM(AG144:AG147)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,null,"TOTAL",null,null,null,{"$f":"SUM(H152:H155)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,null,"Sources","DOE 2014 Final Rule NIA Model"]
[]
[]
[]
[null,null,null,{"$f":"'Product Classes'!#REF!&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!#REF!,MODEL_PCS,0),0)","v":{"$error":"#REF!"}}]
[]
[null,null,null,"PRE-Case",null,"Static Distribution"]
[null,null,null,"Efficiency Level",{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},2015,null,1990,{"$f":"H165+1","v":1991},1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},0.05,null,{"$f":"$F166","v":0.05},{"$f":"$F166","v":0.05},0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},0.95,null,{"$f":"$F167","v":0.95},0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!D30","v":2000},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"TOTAL",null,{"$f":"SUM(F166:F168)","v":1},null,{"$f":"SUM(H166:H168)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,null,"POST-Case"]
[null,null,null,"Efficiency Level",{"$f":"$E$10","v":{"$error":"#REF!"}},null,null,1990,{"$f":"H172+1","v":1991},1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,{"$f":"X165","v":2006},2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"H166","v":0.05},0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"H167","v":0.95},0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!D30","v":2000},null,null,{"$f":"H168","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AG166:AG168)","v":1},{"$f":"SUM(AH166:AH168)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,null,"TOTAL",null,null,null,{"$f":"SUM(H173:H175)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,null,"Sources","DOE 2014 Final Rule NIA Model"]
[]
[]
[]
[null,null,null,{"$f":"'Product Classes'!#REF!&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!#REF!,MODEL_PCS,0),0)","v":{"$error":"#REF!"}}]
[]
[null,null,null,"PRE-Case",null,"Static Distribution"]
[null,null,null,"Efficiency Level",{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},2015,null,1990,{"$f":"H185+1","v":1991},1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,null,{"$f":"'Efficiency Levels'!C50","v":0},{"$f":"'Efficiency Levels'!D50","v":0},0.5,null,{"$f":"$F186","v":0.5},{"$f":"$F186","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
[null,null,null,{"$f":"'Efficiency Levels'!C51","v":0},{"$f":"'Efficiency Levels'!D51","v":0},0.5,null,{"$f":"$F187","v":0.5},{"$f":"$F187","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
[null,null,null,{"$f":"'Efficiency Levels'!C52","v":0},{"$f":"'Efficiency Levels'!D52","v":0},0,null,{"$f":"$F188","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C53","v":0},{"$f":"'Efficiency Levels'!D53","v":0},0,null,{"$f":"$F189","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"TOTAL",null,{"$f":"SUM(F186:F189)","v":1},null,{"$f":"SUM(H186:H189)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,null,"POST-Case"]
[null,null,null,"Efficiency Level",{"$f":"$E$10","v":{"$error":"#REF!"}},null,null,1990,{"$f":"H194+1","v":1991},1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,{"$f":"X185","v":2006},2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,null,{"$f":"'Efficiency Levels'!C50","v":0},{"$f":"'Efficiency Levels'!D50","v":0},null,null,{"$f":"H186","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C51","v":0},{"$f":"'Efficiency Levels'!D51","v":0},null,null,{"$f":"H187","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C52","v":0},{"$f":"'Efficiency Levels'!D52","v":0},null,null,{"$f":"H188","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C53","v":0},{"$f":"'Efficiency Levels'!D53","v":0},null,null,{"$f":"H189","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AG186:AG189)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,null,"TOTAL",null,null,null,{"$f":"SUM(H195:H198)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,null,"Sources","DOE 2014 Final Rule NIA Model"]

{"sheet":"Efficiency Dist - MH","index":16,"n_rows":31,"n_cols":52,"rows_kept":31,"cut":false,"hidden":true,"merged":[[1,2,1,6],[3,2,3,6]]}
[]
[null,null,"Efficiency Distributions by Product Class - Manufactured Homes"]
[]
[null,null,{"$f":"Navigation!$C$15","v":"NAVIGATION"}]
[]
[]
[null,null,null,{"$f":"'Product Classes'!H10&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H10,MODEL_PCS,0),0)","v":"PC 1 - Auto Marine RV"}]
[]
[null,null,null,"PRE-Case",null,"Static Distribution"]
[null,null,null,"Efficiency Level","IEF (lbs/kWh)",2011,null,1990,{"$f":"H10+1","v":1991},{"$f":"I10+1","v":1992},1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},2.5999999999999999E-2,null,{"$f":"$F11","v":2.5999999999999999E-2},{"$f":"$F11","v":2.5999999999999999E-2},2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},0.189,null,0.189,{"$f":"$F12","v":0.189},0.189,0.189,0.189,0.189,0.189,0.189,0.189,0.189,0.189,0.189,0.189,0.189,0.189,0.189,0.189,0.189,0.189,0.189,0.189,0.189,0.189,0.189,0.189,0.189,0.189,0.189,0.189,0.189,0.189,0.189,0.189,0.189,0.189,0.189,0.189,0.189,0.189,0.189,0.189,0.189,0.189,0.189,0.189]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},0.53500000000000003,null,0.53500000000000003,0.53500000000000003,0.53500000000000003,0.53500000000000003,0.53500000000000003,0.53500000000000003,0.53500000000000003,0.53500000000000003,0.53500000000000003,0.53500000000000003,0.53500000000000003,0.53500000000000003,0.53500000000000003,0.53500000000000003,0.53500000000000003,0.53500000000000003,0.53500000000000003,0.53500000000000003,0.53500000000000003,0.53500000000000003,0.53500000000000003,0.53500000000000003,0.53500000000000003,0.53500000000000003,0.53500000000000003,0.53500000000000003,0.53500000000000003,0.53500000000000003,0.53500000000000003,0.53500000000000003,0.53500000000000003,0.53500000000000003,0.53500000000000003,0.53500000000000003,0.53500000000000003,0.53500000000000003,0.53500000000000003,0.53500000000000003,0.53500000000000003,0.53500000000000003,0.53500000000000003,0.53500000000000003,0.53500000000000003,0.53500000000000003,0.53500000000000003]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},0.17899999999999999,null,0.17899999999999999,0.17899999999999999,0.17899999999999999,0.17899999999999999,0.17899999999999999,0.17899999999999999,0.17899999999999999,0.17899999999999999,0.17899999999999999,0.17899999999999999,0.17899999999999999,0.17899999999999999,0.17899999999999999,0.17899999999999999,0.17899999999999999,0.17899999999999999,0.17899999999999999,0.17899999999999999,0.17899999999999999,0.17899999999999999,0.17899999999999999,0.17899999999999999,0.17899999999999999,0.17899999999999999,0.17899999999999999,0.17899999999999999,0.17899999999999999,0.17899999999999999,0.17899999999999999,0.17899999999999999,0.17899999999999999,0.17899999999999999,0.17899999999999999,0.17899999999999999,0.17899999999999999,0.17899999999999999,0.17899999999999999,0.17899999999999999,0.17899999999999999,0.17899999999999999,0.17899999999999999,0.17899999999999999,0.17899999999999999,0.17899999999999999,0.17899999999999999]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},6.0999999999999999E-2,null,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},0.01,null,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},0,null,0,0,0,0,0,0,0,{"$f":"$F17","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"TOTAL",null,{"$f":"SUM(F11:F17)","v":1},null,{"$f":"SUM(H11:H17)","v":1},{"$f":"SUM(I11:I17)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,null,"POST-Case"]
[null,null,null,"Efficiency Level","IEF (lbs/kWh)",null,null,1990,{"$f":"H21+1","v":1991},{"$f":"I21+1","v":1992},1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,{"$f":"X10","v":2006},2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"H11","v":2.5999999999999999E-2},{"$f":"I11","v":2.5999999999999999E-2},2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},null,null,0.189,{"$f":"I12","v":0.189},0.189,0.189,0.189,0.189,0.189,0.189,0.189,0.189,0.189,0.189,0.189,0.189,0.189,0.189,0.189,0.189,0.189,0.189,0.189,0.189,0.189,0.189,0.189,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},null,null,0.53500000000000003,0.53500000000000003,0.53500000000000003,0.53500000000000003,0.53500000000000003,0.53500000000000003,0.53500000000000003,0.53500000000000003,0.53500000000000003,0.53500000000000003,0.53500000000000003,0.53500000000000003,0.53500000000000003,0.53500000000000003,0.53500000000000003,0.53500000000000003,0.53500000000000003,0.53500000000000003,0.53500000000000003,0.53500000000000003,0.53500000000000003,0.53500000000000003,0.53500000000000003,0.53500000000000003,0.53500000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},null,null,0.17899999999999999,0.17899999999999999,0.17899999999999999,0.17899999999999999,0.17899999999999999,0.17899999999999999,0.17899999999999999,0.17899999999999999,0.17899999999999999,0.17899999999999999,0.17899999999999999,0.17899999999999999,0.17899999999999999,0.17899999999999999,0.17899999999999999,0.17899999999999999,0.17899999999999999,0.17899999999999999,0.17899999999999999,0.17899999999999999,0.17899999999999999,0.17899999999999999,0.17899999999999999,0.17899999999999999,0.17899999999999999,{"$f":"SUM(AG11:AG14)","v":0.92900000000000005},{"$f":"SUM(AH11:AH14)","v":0.92900000000000005},0.92900000000000005,0.92900000000000005,0.92900000000000005,0.92900000000000005,0.92900000000000005,0.92900000000000005,0.92900000000000005,0.92900000000000005,0.92900000000000005,0.92900000000000005,0.92900000000000005,0.92900000000000005,0.92900000000000005,0.92900000000000005,0.92900000000000005,0.92900000000000005,0.92900000000000005,0.92900000000000005]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},null,null,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,{"$f":"AG15","v":6.0999999999999999E-2},{"$f":"AH15","v":6.0999999999999999E-2},6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2,6.0999999999999999E-2]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},null,null,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,{"$f":"AG16","v":0.01},0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
[null,null,null,{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Efficiency Levels'!#REF!","v":{"$error":"#REF!"}},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AG17","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"TOTAL",null,null,null,{"$f":"SUM(H22:H28)","v":1},{"$f":"SUM(I22:I28)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,null,"Sources"]

{"sheet":"Stock Model-SF","index":17,"n_rows":57,"n_cols":21,"rows_kept":57,"cut":false,"hidden":true,"merged":[[1,2,1,3],[10,3,10,20],[3,2,3,3]]}
[]
[null,null,"Stock Model - Single Family"]
[]
[null,null,{"$f":"Navigation!$C$15","v":"NAVIGATION"}]
[]
[]
[null,null,"Segment","Initial Year"]
[null,null,"Single Family",1980]
[]
[null,null,"Quantity of Stock by AGE and YEAR"]
[null,null,null,"Unit Age in Years"]
[null,null,"Year",18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1]
[null,null,{"$f":"C14-1","v":1990},0,0,0,0,0,0,0,0,170891.26154937421,162688.66212608901,176004.23734635726,175476.59439413217,175772.17042788796,179871.31717765576,181876.05277199927,187087.50312035752,197428.14591599643,206108.21773481712]
[null,null,1991,0,0,0,0,0,0,0,170891.26154937421,162688.66212608901,176004.23734635726,175476.59439413217,175772.17042788796,179871.31717765576,181876.05277199927,187087.50312035752,197428.14591599643,206108.21773481712,202601.74454510957]
[null,null,1992,0,0,0,0,0,0,170891.26154937421,162688.66212608901,176004.23734635726,175476.59439413217,175772.17042788796,179871.31717765576,181876.05277199927,187087.50312035752,197428.14591599643,206108.21773481712,202601.74454510957,215755.06328695707]
[null,null,1993,0,0,0,0,0,170891.26154937421,162688.66212608901,176004.23734635726,175476.59439413217,175772.17042788796,179871.31717765576,181876.05277199927,187087.50312035752,197428.14591599643,206108.21773481712,202601.74454510957,215755.06328695707,224904.55014669418]
[null,null,1994,0,0,0,0,170891.26154937421,162688.66212608901,176004.23734635726,175476.59439413217,175772.17042788796,179871.31717765576,181876.05277199927,187087.50312035752,197428.14591599643,206108.21773481712,202601.74454510957,215755.06328695707,224904.55014669418,232013.73762529108]
[null,null,1995,0,0,0,170891.26154937421,162688.66212608901,176004.23734635726,175476.59439413217,175772.17042788796,179871.31717765576,181876.05277199927,187087.50312035752,197428.14591599643,206108.21773481712,202601.74454510957,215755.06328695707,224904.55014669418,232013.73762529108,228603.99478976353]
[null,null,1996,0,0,170891.26154937421,162688.66212608901,176004.23734635726,175476.59439413217,175772.17042788796,179871.31717765576,181876.05277199927,187087.50312035752,197428.14591599643,206108.21773481712,202601.74454510957,215755.06328695707,224904.55014669418,232013.73762529108,228603.99478976353,234310.26181822823]
[null,null,{"$f":"C21-1","v":1997},0,0,162688.66212608901,176004.23734635726,175476.59439413217,175772.17042788796,179871.31717765576,181876.05277199927,187087.50312035752,197428.14591599643,206108.21773481712,202601.74454510957,215755.06328695707,224904.55014669418,232013.73762529108,228603.99478976353,234310.26181822823,237295.67140248971]
[null,null,1998,0,0,176004.23734635726,175476.59439413217,175772.17042788796,179871.31717765576,181876.05277199927,187087.50312035752,197428.14591599643,206108.21773481712,202601.74454510957,215755.06328695707,224904.55014669418,232013.73762529108,228603.99478976353,234310.26181822823,237295.67140248971,242874.16902251265]
[null,null,1999,0,0,175476.59439413217,175772.17042788796,179871.31717765576,181876.05277199927,187087.50312035752,197428.14591599643,206108.21773481712,202601.74454510957,215755.06328695707,224904.55014669418,232013.73762529108,228603.99478976353,234310.26181822823,237295.67140248971,242874.16902251265,245079.47693815257]
[null,null,2000,0,0,175772.17042788796,179871.31717765576,181876.05277199927,187087.50312035752,197428.14591599643,206108.21773481712,202601.74454510957,215755.06328695707,224904.55014669418,232013.73762529108,228603.99478976353,234310.26181822823,237295.67140248971,242874.16902251265,245079.47693815257,243605.16327679821]
[null,null,2001,0,0,179871.31717765576,181876.05277199927,187087.50312035752,197428.14591599643,206108.21773481712,202601.74454510957,215755.06328695707,224904.55014669418,232013.73762529108,228603.99478976353,234310.26181822823,237295.67140248971,242874.16902251265,245079.47693815257,243605.16327679821,247985.46813056563]
[null,null,2002,0,0,181876.05277199927,187087.50312035752,197428.14591599643,206108.21773481712,202601.74454510957,215755.06328695707,224904.55014669418,232013.73762529108,228603.99478976353,234310.26181822823,237295.67140248971,242874.16902251265,245079.47693815257,243605.16327679821,247985.46813056563,258295.21037119546]
[null,null,2003,0,0,187087.50312035752,197428.14591599643,206108.21773481712,202601.74454510957,215755.06328695707,224904.55014669418,232013.73762529108,228603.99478976353,234310.26181822823,237295.67140248971,242874.16902251265,245079.47693815257,243605.16327679821,247985.46813056563,258295.21037119546,268884.220324867]
[null,null,{"$f":"C28-1","v":2004},0,0,197428.14591599643,206108.21773481712,202601.74454510957,215755.06328695707,224904.55014669418,232013.73762529108,228603.99478976353,234310.26181822823,237295.67140248971,242874.16902251265,245079.47693815257,243605.16327679821,247985.46813056563,258295.21037119546,268884.220324867,276541.33278299484]
[null,null,2005,0,0,206108.21773481712,202601.74454510957,215755.06328695707,224904.55014669418,232013.73762529108,228603.99478976353,234310.26181822823,237295.67140248971,242874.16902251265,245079.47693815257,243605.16327679821,247985.46813056563,258295.21037119546,268884.220324867,276541.33278299484,289090.40860926529]
[null,null,{"$f":"C28+1","v":2006},0,0,202601.74454510957,215755.06328695707,224904.55014669418,232013.73762529108,228603.99478976353,234310.26181822823,237295.67140248971,242874.16902251265,245079.47693815257,243605.16327679821,247985.46813056563,258295.21037119546,268884.220324867,276541.33278299484,289090.40860926529,285108.63655693241]
[null,null,2007,0,0,215755.06328695707,224904.55014669418,232013.73762529108,228603.99478976353,234310.26181822823,237295.67140248971,242874.16902251265,245079.47693815257,243605.16327679821,247985.46813056563,258295.21037119546,268884.220324867,276541.33278299484,289090.40860926529,285108.63655693241,271269.94428139192]
[null,null,2008,0,0,224904.55014669418,232013.73762529108,228603.99478976353,234310.26181822823,237295.67140248971,242874.16902251265,245079.47693815257,243605.16327679821,247985.46813056563,258295.21037119546,268884.220324867,276541.33278299484,289090.40860926529,285108.63655693241,271269.94428139192,250725.78489713249]
[null,null,2009,0,0,232013.73762529108,228603.99478976353,234310.26181822823,237295.67140248971,242874.16902251265,245079.47693815257,243605.16327679821,247985.46813056563,258295.21037119546,268884.220324867,276541.33278299484,289090.40860926529,285108.63655693241,271269.94428139192,250725.78489713249,244652.21021728418]
[null,null,2010,0,0,228603.99478976353,234310.26181822823,237295.67140248971,242874.16902251265,245079.47693815257,243605.16327679821,247985.46813056563,258295.21037119546,268884.220324867,276541.33278299484,289090.40860926529,285108.63655693241,271269.94428139192,250725.78489713249,244652.21021728418,262540.04658042488]
[null,null,2011,0,0,234310.26181822823,237295.67140248971,242874.16902251265,245079.47693815257,243605.16327679821,247985.46813056563,258295.21037119546,268884.220324867,276541.33278299484,289090.40860926529,285108.63655693241,271269.94428139192,250725.78489713249,244652.21021728418,262540.04658042488,286754.42648005718]
[null,null,2012,0,0,237295.67140248971,242874.16902251265,245079.47693815257,243605.16327679821,247985.46813056563,258295.21037119546,268884.220324867,276541.33278299484,289090.40860926529,285108.63655693241,271269.94428139192,250725.78489713249,244652.21021728418,262540.04658042488,286754.42648005718,302627.03659030958]
[null,null,2013,0,0,242874.16902251265,245079.47693815257,243605.16327679821,247985.46813056563,258295.21037119546,268884.220324867,276541.33278299484,289090.40860926529,285108.63655693241,271269.94428139192,250725.78489713249,244652.21021728418,262540.04658042488,286754.42648005718,302627.03659030958,307340.79768183309]
[null,null,2014,0,0,245079.47693815257,243605.16327679821,247985.46813056563,258295.21037119546,268884.220324867,276541.33278299484,289090.40860926529,285108.63655693241,271269.94428139192,250725.78489713249,244652.21021728418,262540.04658042488,286754.42648005718,302627.03659030958,307340.79768183309,312425.23391446064]
[null,null,2015,0,0,243605.16327679821,247985.46813056563,258295.21037119546,268884.220324867,276541.33278299484,289090.40860926529,285108.63655693241,271269.94428139192,250725.78489713249,244652.21021728418,262540.04658042488,286754.42648005718,302627.03659030958,307340.79768183309,312425.23391446064,314846.67384806398]
[null,null,2016,0,0,247985.46813056563,258295.21037119546,268884.220324867,276541.33278299484,289090.40860926529,285108.63655693241,271269.94428139192,250725.78489713249,244652.21021728418,262540.04658042488,286754.42648005718,302627.03659030958,307340.79768183309,312425.23391446064,314846.67384806398,313596.92286422383]
[null,null,2017,0,0,258295.21037119546,268884.220324867,276541.33278299484,289090.40860926529,285108.63655693241,271269.94428139192,250725.78489713249,244652.21021728418,262540.04658042488,286754.42648005718,302627.03659030958,307340.79768183309,312425.23391446064,314846.67384806398,313596.92286422383,316751.08302065125]
[null,null,2018,0,0,268884.220324867,276541.33278299484,289090.40860926529,285108.63655693241,271269.94428139192,250725.78489713249,244652.21021728418,262540.04658042488,286754.42648005718,302627.03659030958,307340.79768183309,312425.23391446064,314846.67384806398,313596.92286422383,316751.08302065125,325691.13487085869]
[null,null,2019,0,0,276541.33278299484,289090.40860926529,285108.63655693241,271269.94428139192,250725.78489713249,244652.21021728418,262540.04658042488,286754.42648005718,302627.03659030958,307340.79768183309,312425.23391446064,314846.67384806398,313596.92286422383,316751.08302065125,325691.13487085869,334803.97723580262]
[null,null,2020,0,0,289090.40860926529,285108.63655693241,271269.94428139192,250725.78489713249,244652.21021728418,262540.04658042488,286754.42648005718,302627.03659030958,307340.79768183309,312425.23391446064,314846.67384806398,313596.92286422383,316751.08302065125,325691.13487085869,334803.97723580262,341346.28173220041]
[null,null,2021,0,0,285108.63655693241,271269.94428139192,250725.78489713249,244652.21021728418,262540.04658042488,286754.42648005718,302627.03659030958,307340.79768183309,312425.23391446064,314846.67384806398,313596.92286422383,316751.08302065125,325691.13487085869,334803.97723580262,341346.28173220041,352200.97788211791]
[null,null,2022,0,0,271269.94428139192,250725.78489713249,244652.21021728418,262540.04658042488,286754.42648005718,302627.03659030958,307340.79768183309,312425.23391446064,314846.67384806398,313596.92286422383,316751.08302065125,325691.13487085869,334803.97723580262,341346.28173220041,352200.97788211791,347098.06340223213]
[null,null,2023,0,0,250725.78489713249,244652.21021728418,262540.04658042488,286754.42648005718,302627.03659030958,307340.79768183309,312425.23391446064,314846.67384806398,313596.92286422383,316751.08302065125,325691.13487085869,334803.97723580262,341346.28173220041,352200.97788211791,347098.06340223213,332451.0179664031]
[null,null,2024,0,0,244652.21021728418,262540.04658042488,286754.42648005718,302627.03659030958,307340.79768183309,312425.23391446064,314846.67384806398,313596.92286422383,316751.08302065125,325691.13487085869,334803.97723580262,341346.28173220041,352200.97788211791,347098.06340223213,332451.0179664031,310980.55213691649]
[null,null,2025,0,0,262540.04658042488,286754.42648005718,302627.03659030958,307340.79768183309,312425.23391446064,314846.67384806398,313596.92286422383,316751.08302065125,325691.13487085869,334803.97723580262,341346.28173220041,352200.97788211791,347098.06340223213,332451.0179664031,310980.55213691649,304701.45602843195]
[null,null,2026,0,0,286754.42648005718,302627.03659030958,307340.79768183309,312425.23391446064,314846.67384806398,313596.92286422383,316751.08302065125,325691.13487085869,334803.97723580262,341346.28173220041,352200.97788211791,347098.06340223213,332451.0179664031,310980.55213691649,304701.45602843195,322043.23066660139]
[null,null,2027,0,0,302627.03659030958,307340.79768183309,312425.23391446064,314846.67384806398,313596.92286422383,316751.08302065125,325691.13487085869,334803.97723580262,341346.28173220041,352200.97788211791,347098.06340223213,332451.0179664031,310980.55213691649,304701.45602843195,322043.23066660139,345090.32437259029]
[null,null,2028,0,0,307340.79768183309,312425.23391446064,314846.67384806398,313596.92286422383,316751.08302065125,325691.13487085869,334803.97723580262,341346.28173220041,352200.97788211791,347098.06340223213,332451.0179664031,310980.55213691649,304701.45602843195,322043.23066660139,345090.32437259029,359443.87642208481]
[null,null,2029,0,0,312425.23391446064,314846.67384806398,313596.92286422383,316751.08302065125,325691.13487085869,334803.97723580262,341346.28173220041,352200.97788211791,347098.06340223213,332451.0179664031,310980.55213691649,304701.45602843195,322043.23066660139,345090.32437259029,359443.87642208481,363121.90786714648]
[null,null,2030,0,0,314846.67384806398,313596.92286422383,316751.08302065125,325691.13487085869,334803.97723580262,341346.28173220041,352200.97788211791,347098.06340223213,332451.0179664031,310980.55213691649,304701.45602843195,322043.23066660139,345090.32437259029,359443.87642208481,363121.90786714648,367982.34709652141]
[null,null,2031,0,0,313596.92286422383,316751.08302065125,325691.13487085869,334803.97723580262,341346.28173220041,352200.97788211791,347098.06340223213,332451.0179664031,310980.55213691649,304701.45602843195,322043.23066660139,345090.32437259029,359443.87642208481,363121.90786714648,367982.34709652141,370959.35816194536]
[null,null,2032,0,0,316751.08302065125,325691.13487085869,334803.97723580262,341346.28173220041,352200.97788211791,347098.06340223213,332451.0179664031,310980.55213691649,304701.45602843195,322043.23066660139,345090.32437259029,359443.87642208481,363121.90786714648,367982.34709652141,370959.35816194536,370270.73402124405]
[null,null,2033,0,0,325691.13487085869,334803.97723580262,341346.28173220041,352200.97788211791,347098.06340223213,332451.0179664031,310980.55213691649,304701.45602843195,322043.23066660139,345090.32437259029,359443.87642208481,363121.90786714648,367982.34709652141,370959.35816194536,370270.73402124405,373991.63228924165]
[null,null,2034,0,0,334803.97723580262,341346.28173220041,352200.97788211791,347098.06340223213,332451.0179664031,310980.55213691649,304701.45602843195,322043.23066660139,345090.32437259029,359443.87642208481,363121.90786714648,367982.34709652141,370959.35816194536,370270.73402124405,373991.63228924165,383504.089632135]

{"sheet":"Stock Model-MH","index":18,"n_rows":57,"n_cols":21,"rows_kept":57,"cut":false,"hidden":true,"merged":[[1,2,1,3],[10,3,10,20],[3,2,3,3]]}
[]
[null,null,"Stock Model - Manufactured Homes"]
[]
[null,null,"NAVIGATION"]
[]
[]
[null,null,"Segment","Initial Year"]
[null,null,"Manufactured Homes",{"$f":"Initial_Year","v":{"$error":"#NAME?"}}]
[]
[null,null,"Quantity of Stock by AGE and YEAR"]
[null,null,null,"Unit Age in Years"]
[null,null,"Year",18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1]
[null,null,{"$f":"C14-1","v":1990},0,0,0,0,0,0,0,0,23129.16054277217,21815.788540006371,25232.170891999547,25632.951319207259,24603.83594288407,23536.719600793163,23547.017601220919,24993.660111131609,26295.56273918158,28565.012075526032]
[null,null,1991,0,0,0,0,0,0,0,23129.16054277217,21815.788540006371,25232.170891999547,25632.951319207259,24603.83594288407,23536.719600793163,23547.017601220919,24993.660111131609,26295.56273918158,28565.012075526032,29117.004429710469]
[null,null,1992,0,0,0,0,0,0,23129.16054277217,21815.788540006371,25232.170891999547,25632.951319207259,24603.83594288407,23536.719600793163,23547.017601220919,24993.660111131609,26295.56273918158,28565.012075526032,29117.004429710469,31561.692664928531]
[null,null,1993,0,0,0,0,0,23129.16054277217,21815.788540006371,25232.170891999547,25632.951319207259,24603.83594288407,23536.719600793163,23547.017601220919,24993.660111131609,26295.56273918158,28565.012075526032,29117.004429710469,31561.692664928531,35791.837457454218]
[null,null,1994,0,0,0,0,23129.16054277217,21815.788540006371,25232.170891999547,25632.951319207259,24603.83594288407,23536.719600793163,23547.017601220919,24993.660111131609,26295.56273918158,28565.012075526032,29117.004429710469,31561.692664928531,35791.837457454218,39508.481026878915]
[null,null,1995,0,0,0,23129.16054277217,21815.788540006371,25232.170891999547,25632.951319207259,24603.83594288407,23536.719600793163,23547.017601220919,24993.660111131609,26295.56273918158,28565.012075526032,29117.004429710469,31561.692664928531,35791.837457454218,39508.481026878915,39752.73160843426]
[null,null,1996,0,0,23129.16054277217,21815.788540006371,25232.170891999547,25632.951319207259,24603.83594288407,23536.719600793163,23547.017601220919,24993.660111131609,26295.56273918158,28565.012075526032,29117.004429710469,31561.692664928531,35791.837457454218,39508.481026878915,39752.73160843426,38385.388635868971]
[null,null,1997,0,0,21815.788540006371,25232.170891999547,25632.951319207259,24603.83594288407,23536.719600793163,23547.017601220919,24993.660111131609,26295.56273918158,28565.012075526032,29117.004429710469,31561.692664928531,35791.837457454218,39508.481026878915,39752.73160843426,38385.388635868971,39455.161066479464]
[null,null,1998,0,0,25232.170891999547,25632.951319207259,24603.83594288407,23536.719600793163,23547.017601220919,24993.660111131609,26295.56273918158,28565.012075526032,29117.004429710469,31561.692664928531,35791.837457454218,39508.481026878915,39752.73160843426,38385.388635868971,39455.161066479464,41038.577008884589]
[null,null,1999,0,0,25632.951319207259,24603.83594288407,23536.719600793163,23547.017601220919,24993.660111131609,26295.56273918158,28565.012075526032,29117.004429710469,31561.692664928531,35791.837457454218,39508.481026878915,39752.73160843426,38385.388635868971,39455.161066479464,41038.577008884589,38730.077828209513]
[null,null,2000,0,0,24603.83594288407,23536.719600793163,23547.017601220919,24993.660111131609,26295.56273918158,28565.012075526032,29117.004429710469,31561.692664928531,35791.837457454218,39508.481026878915,39752.73160843426,38385.388635868971,39455.161066479464,41038.577008884589,38730.077828209513,34596.89277545669]
[null,null,2001,0,0,23536.719600793163,23547.017601220919,24993.660111131609,26295.56273918158,28565.012075526032,29117.004429710469,31561.692664928531,35791.837457454218,39508.481026878915,39752.73160843426,38385.388635868971,39455.161066479464,41038.577008884589,38730.077828209513,34596.89277545669,32881.884218368737]
[null,null,2002,0,0,23547.017601220919,24993.660111131609,26295.56273918158,28565.012075526032,29117.004429710469,31561.692664928531,35791.837457454218,39508.481026878915,39752.73160843426,38385.388635868971,39455.161066479464,41038.577008884589,38730.077828209513,34596.89277545669,32881.884218368737,33451.675571805346]
[null,null,2003,0,0,24993.660111131609,26295.56273918158,28565.012075526032,29117.004429710469,31561.692664928531,35791.837457454218,39508.481026878915,39752.73160843426,38385.388635868971,39455.161066479464,41038.577008884589,38730.077828209513,34596.89277545669,32881.884218368737,33451.675571805346,33294.183101355877]
[null,null,{"$f":"C28-1","v":2004},0,0,26295.56273918158,28565.012075526032,29117.004429710469,31561.692664928531,35791.837457454218,39508.481026878915,39752.73160843426,38385.388635868971,39455.161066479464,41038.577008884589,38730.077828209513,34596.89277545669,32881.884218368737,33451.675571805346,33294.183101355877,33434.881890846038]
[null,null,2005,0,0,28565.012075526032,29117.004429710469,31561.692664928531,35791.837457454218,39508.481026878915,39752.73160843426,38385.388635868971,39455.161066479464,41038.577008884589,38730.077828209513,34596.89277545669,32881.884218368737,33451.675571805346,33294.183101355877,33434.881890846038,33796.290143072758]
[null,null,{"$f":"C28+1","v":2006},0,0,29117.004429710469,31561.692664928531,35791.837457454218,39508.481026878915,39752.73160843426,38385.388635868971,39455.161066479464,41038.577008884589,38730.077828209513,34596.89277545669,32881.884218368737,33451.675571805346,33294.183101355877,33434.881890846038,33796.290143072758,33846.944296678106]
[null,null,2007,0,0,31561.692664928531,35791.837457454218,39508.481026878915,39752.73160843426,38385.388635868971,39455.161066479464,41038.577008884589,38730.077828209513,34596.89277545669,32881.884218368737,33451.675571805346,33294.183101355877,33434.881890846038,33796.290143072758,33846.944296678106,35896.81660004791]
[null,null,2008,0,0,35791.837457454218,39508.481026878915,39752.73160843426,38385.388635868971,39455.161066479464,41038.577008884589,38730.077828209513,34596.89277545669,32881.884218368737,33451.675571805346,33294.183101355877,33434.881890846038,33796.290143072758,33846.944296678106,35896.81660004791,36635.993306547665]
[null,null,2009,0,0,39508.481026878915,39752.73160843426,38385.388635868971,39455.161066479464,41038.577008884589,38730.077828209513,34596.89277545669,32881.884218368737,33451.675571805346,33294.183101355877,33434.881890846038,33796.290143072758,33846.944296678106,35896.81660004791,36635.993306547665,37221.602968972416]
[null,null,2010,0,0,39752.73160843426,38385.388635868971,39455.161066479464,41038.577008884589,38730.077828209513,34596.89277545669,32881.884218368737,33451.675571805346,33294.183101355877,33434.881890846038,33796.290143072758,33846.944296678106,35896.81660004791,36635.993306547665,37221.602968972416,37727.898978971731]
[null,null,2011,0,0,38385.388635868971,39455.161066479464,41038.577008884589,38730.077828209513,34596.89277545669,32881.884218368737,33451.675571805346,33294.183101355877,33434.881890846038,33796.290143072758,33846.944296678106,35896.81660004791,36635.993306547665,37221.602968972416,37727.898978971731,47688.294702252002]
[null,null,2012,0,0,39455.161066479464,41038.577008884589,38730.077828209513,34596.89277545669,32881.884218368737,33451.675571805346,33294.183101355877,33434.881890846038,33796.290143072758,33846.944296678106,35896.81660004791,36635.993306547665,37221.602968972416,37727.898978971731,47688.294702252002,46615.376214921584]
[null,null,2013,0,0,41038.577008884589,38730.077828209513,34596.89277545669,32881.884218368737,33451.675571805346,33294.183101355877,33434.881890846038,33796.290143072758,33846.944296678106,35896.81660004791,36635.993306547665,37221.602968972416,37727.898978971731,47688.294702252002,46615.376214921584,47318.627608034003]
[null,null,2014,0,0,38730.077828209513,34596.89277545669,32881.884218368737,33451.675571805346,33294.183101355877,33434.881890846038,33796.290143072758,33846.944296678106,35896.81660004791,36635.993306547665,37221.602968972416,37727.898978971731,47688.294702252002,46615.376214921584,47318.627608034003,48432.732783859465]
[null,null,2015,0,0,34596.89277545669,32881.884218368737,33451.675571805346,33294.183101355877,33434.881890846038,33796.290143072758,33846.944296678106,35896.81660004791,36635.993306547665,37221.602968972416,37727.898978971731,47688.294702252002,46615.376214921584,47318.627608034003,48432.732783859465,45689.88465038206]
[null,null,2016,0,0,32881.884218368737,33451.675571805346,33294.183101355877,33434.881890846038,33796.290143072758,33846.944296678106,35896.81660004791,36635.993306547665,37221.602968972416,37727.898978971731,47688.294702252002,46615.376214921584,47318.627608034003,48432.732783859465,45689.88465038206,41227.764122919223]
[null,null,2017,0,0,33451.675571805346,33294.183101355877,33434.881890846038,33796.290143072758,33846.944296678106,35896.81660004791,36635.993306547665,37221.602968972416,37727.898978971731,47688.294702252002,46615.376214921584,47318.627608034003,48432.732783859465,45689.88465038206,41227.764122919223,39322.057791011262]
[null,null,2018,0,0,33294.183101355877,33434.881890846038,33796.290143072758,33846.944296678106,35896.81660004791,36635.993306547665,37221.602968972416,37727.898978971731,47688.294702252002,46615.376214921584,47318.627608034003,48432.732783859465,45689.88465038206,41227.764122919223,39322.057791011262,39857.69614305313]
[null,null,2019,0,0,33434.881890846038,33796.290143072758,33846.944296678106,35896.81660004791,36635.993306547665,37221.602968972416,37727.898978971731,47688.294702252002,46615.376214921584,47318.627608034003,48432.732783859465,45689.88465038206,41227.764122919223,39322.057791011262,39857.69614305313,39815.165120768681]
[null,null,2020,0,0,33796.290143072758,33846.944296678106,35896.81660004791,36635.993306547665,37221.602968972416,37727.898978971731,47688.294702252002,46615.376214921584,47318.627608034003,48432.732783859465,45689.88465038206,41227.764122919223,39322.057791011262,39857.69614305313,39815.165120768681,40179.054129669879]
[null,null,2021,0,0,33846.944296678106,35896.81660004791,36635.993306547665,37221.602968972416,37727.898978971731,47688.294702252002,46615.376214921584,47318.627608034003,48432.732783859465,45689.88465038206,41227.764122919223,39322.057791011262,39857.69614305313,39815.165120768681,40179.054129669879,40826.474120125189]
[null,null,2022,0,0,35896.81660004791,36635.993306547665,37221.602968972416,37727.898978971731,47688.294702252002,46615.376214921584,47318.627608034003,48432.732783859465,45689.88465038206,41227.764122919223,39322.057791011262,39857.69614305313,39815.165120768681,40179.054129669879,40826.474120125189,41164.17649574532]
[null,null,2023,0,0,36635.993306547665,37221.602968972416,37727.898978971731,47688.294702252002,46615.376214921584,47318.627608034003,48432.732783859465,45689.88465038206,41227.764122919223,39322.057791011262,39857.69614305313,39815.165120768681,40179.054129669879,40826.474120125189,41164.17649574532,43442.574763192009]
[null,null,2024,0,0,37221.602968972416,37727.898978971731,47688.294702252002,46615.376214921584,47318.627608034003,48432.732783859465,45689.88465038206,41227.764122919223,39322.057791011262,39857.69614305313,39815.165120768681,40179.054129669879,40826.474120125189,41164.17649574532,43442.574763192009,44306.639397110099]
[null,null,2025,0,0,37727.898978971731,47688.294702252002,46615.376214921584,47318.627608034003,48432.732783859465,45689.88465038206,41227.764122919223,39322.057791011262,39857.69614305313,39815.165120768681,40179.054129669879,40826.474120125189,41164.17649574532,43442.574763192009,44306.639397110099,44887.906370725213]
[null,null,2026,0,0,47688.294702252002,46615.376214921584,47318.627608034003,48432.732783859465,45689.88465038206,41227.764122919223,39322.057791011262,39857.69614305313,39815.165120768681,40179.054129669879,40826.474120125189,41164.17649574532,43442.574763192009,44306.639397110099,44887.906370725213,45258.13538708054]
[null,null,2027,0,0,46615.376214921584,47318.627608034003,48432.732783859465,45689.88465038206,41227.764122919223,39322.057791011262,39857.69614305313,39815.165120768681,40179.054129669879,40826.474120125189,41164.17649574532,43442.574763192009,44306.639397110099,44887.906370725213,45258.13538708054,54973.380025277838]
[null,null,2028,0,0,47318.627608034003,48432.732783859465,45689.88465038206,41227.764122919223,39322.057791011262,39857.69614305313,39815.165120768681,40179.054129669879,40826.474120125189,41164.17649574532,43442.574763192009,44306.639397110099,44887.906370725213,45258.13538708054,54973.380025277838,53585.781997535873]
[null,null,2029,0,0,48432.732783859465,45689.88465038206,41227.764122919223,39322.057791011262,39857.69614305313,39815.165120768681,40179.054129669879,40826.474120125189,41164.17649574532,43442.574763192009,44306.639397110099,44887.906370725213,45258.13538708054,54973.380025277838,53585.781997535873,53954.667115724071]
[null,null,2030,0,0,45689.88465038206,41227.764122919223,39322.057791011262,39857.69614305313,39815.165120768681,40179.054129669879,40826.474120125189,41164.17649574532,43442.574763192009,44306.639397110099,44887.906370725213,45258.13538708054,54973.380025277838,53585.781997535873,53954.667115724071,54766.404460012396]
[null,null,2031,0,0,41227.764122919223,39322.057791011262,39857.69614305313,39815.165120768681,40179.054129669879,40826.474120125189,41164.17649574532,43442.574763192009,44306.639397110099,44887.906370725213,45258.13538708054,54973.380025277838,53585.781997535873,53954.667115724071,54766.404460012396,52086.893043296521]
[null,null,2032,0,0,39322.057791011262,39857.69614305313,39815.165120768681,40179.054129669879,40826.474120125189,41164.17649574532,43442.574763192009,44306.639397110099,44887.906370725213,45258.13538708054,54973.380025277838,53585.781997535873,53954.667115724071,54766.404460012396,52086.893043296521,47688.742599762823]
[null,null,2033,0,0,39857.69614305313,39815.165120768681,40179.054129669879,40826.474120125189,41164.17649574532,43442.574763192009,44306.639397110099,44887.906370725213,45258.13538708054,54973.380025277838,53585.781997535873,53954.667115724071,54766.404460012396,52086.893043296521,47688.742599762823,45847.646052623299]
[null,null,2034,0,0,39815.165120768681,40179.054129669879,40826.474120125189,41164.17649574532,43442.574763192009,44306.639397110099,44887.906370725213,45258.13538708054,54973.380025277838,53585.781997535873,53954.667115724071,54766.404460012396,52086.893043296521,47688.742599762823,45847.646052623299,46448.540287281285]

{"sheet":"Installed Base-SF","index":19,"n_rows":103,"n_cols":50,"rows_kept":103,"cut":false,"hidden":true,"merged":[[1,2,1,6],[3,2,3,6]]}
[]
[null,null,"Installed Base by Vintage - Single Family"]
[]
[null,null,"NAVIGATION"]
[]
[]
[null,null,"Units in Year by Vintage (YEAR is vertical, VINTAGE is horizontal)"]
[null,null,null,{"$f":"TRANSPOSE(C9:C53)","v":1990},1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,{"$f":"AG8+1","v":2020},{"$f":"AH8+1","v":2021},2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,"Total Units ","Check "]
[null,null,{"$f":"'Stock Model-SF'!C13","v":1990},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-D$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-E$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-F$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-G$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-H$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-I$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-J$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-K$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-L$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-M$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-N$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-O$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-P$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-R$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-S$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-T$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-U$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-V$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-W$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-X$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"SUM(D9:AV9)","v":{"$error":"#NAME?"}},{"$f":"IF(AW9=SUM('Stock Model-SF'!D13:U13),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-SF'!C14","v":1991},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-D$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-E$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-F$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-G$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-H$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-I$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-J$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-K$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-L$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-M$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-N$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-O$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-P$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-R$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-S$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-T$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-U$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-V$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-W$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-X$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"SUM(D10:AV10)","v":{"$error":"#NAME?"}},{"$f":"IF(AW10=SUM('Stock Model-SF'!D14:U14),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-SF'!C15","v":1992},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-D$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-E$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-F$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-G$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-H$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-I$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-J$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-K$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-L$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-M$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-N$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-O$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-P$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-R$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-S$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-T$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-U$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-V$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-W$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-X$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW11=SUM('Stock Model-SF'!D15:U15),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-SF'!C16","v":1993},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-D$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-E$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-F$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-G$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-H$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-I$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-J$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-K$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-L$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-M$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-N$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-O$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-P$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-R$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-S$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-T$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-U$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-V$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-W$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-X$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW12=SUM('Stock Model-SF'!D16:U16),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-SF'!C17","v":1994},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-D$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-E$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-F$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-G$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-H$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-I$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-J$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-K$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-L$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-M$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-N$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-O$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-P$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-R$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-S$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-T$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-U$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-V$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-W$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-X$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW13=SUM('Stock Model-SF'!D17:U17),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-SF'!C18","v":1995},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-D$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-E$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-F$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-G$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-H$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-I$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-J$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-K$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-L$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-M$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-N$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-O$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-P$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-R$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-S$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-T$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-U$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-V$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-W$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-X$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW14=SUM('Stock Model-SF'!D18:U18),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-SF'!C19","v":1996},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-D$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-E$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-F$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-G$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-H$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-I$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-J$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-K$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-L$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-M$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-N$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-O$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-P$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-R$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-S$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-T$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-U$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-V$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-W$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-X$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW15=SUM('Stock Model-SF'!D19:U19),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-SF'!C20","v":1997},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-D$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-E$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-F$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-G$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-H$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-I$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-J$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-K$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-L$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-M$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-N$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-O$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-P$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-R$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-S$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-T$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-U$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-V$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-W$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-X$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW16=SUM('Stock Model-SF'!D20:U20),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-SF'!C21","v":1998},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-D$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-E$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-F$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-G$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-H$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-I$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-J$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-K$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-L$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-M$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-N$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-O$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-P$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-R$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-S$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-T$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-U$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-V$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-W$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-X$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW17=SUM('Stock Model-SF'!D21:U21),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-SF'!C22","v":1999},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-D$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-E$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-F$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-G$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-H$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-I$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-J$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-K$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-L$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-M$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-N$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-O$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-P$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-R$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-S$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-T$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-U$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-V$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-W$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-X$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW18=SUM('Stock Model-SF'!D22:U22),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-SF'!C23","v":2000},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-D$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-E$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-F$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-G$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-H$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-I$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-J$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-K$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-L$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-M$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-N$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-O$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-P$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-R$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-S$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-T$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-U$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-V$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-W$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-X$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW19=SUM('Stock Model-SF'!D23:U23),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-SF'!C24","v":2001},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-D$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-E$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-F$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-G$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-H$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-I$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-J$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-K$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-L$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-M$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-N$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-O$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-P$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-R$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-S$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-T$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-U$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-V$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-W$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-X$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW20=SUM('Stock Model-SF'!D24:U24),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-SF'!C25","v":2002},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-D$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-E$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-F$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-G$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-H$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-I$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-J$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-K$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-L$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-M$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-N$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-O$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-P$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-R$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-S$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-T$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-U$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-V$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-W$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-X$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW21=SUM('Stock Model-SF'!D25:U25),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-SF'!C26","v":2003},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-D$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-E$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-F$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-G$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-H$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-I$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-J$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-K$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-L$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-M$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-N$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-O$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-P$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-R$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-S$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-T$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-U$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-V$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-W$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-X$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW22=SUM('Stock Model-SF'!D26:U26),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-SF'!C27","v":2004},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-D$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-E$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-F$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-G$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-H$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-I$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-J$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-K$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-L$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-M$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-N$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-O$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-P$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-R$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-S$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-T$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-U$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-V$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-W$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-X$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW23=SUM('Stock Model-SF'!D27:U27),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-SF'!C28","v":2005},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-D$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-E$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-F$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-G$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-H$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-I$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-J$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-K$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-L$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-M$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-N$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-O$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-P$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-R$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-S$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-T$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-U$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-V$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-W$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-X$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW24=SUM('Stock Model-SF'!D28:U28),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-SF'!C29","v":2006},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-D$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-E$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-F$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-G$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-H$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-I$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-J$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-K$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-L$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-M$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-N$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-O$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-P$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-R$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-S$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-T$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-U$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-V$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-W$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-X$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW25=SUM('Stock Model-SF'!D29:U29),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-SF'!C30","v":2007},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-D$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-E$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-F$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-G$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-H$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-I$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-J$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-K$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-L$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-M$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-N$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-O$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-P$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-R$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-S$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-T$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-U$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-V$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-W$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-X$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW26=SUM('Stock Model-SF'!D30:U30),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-SF'!C31","v":2008},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-D$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-E$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-F$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-G$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-H$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-I$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-J$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-K$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-L$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-M$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-N$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-O$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-P$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-R$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-S$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-T$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-U$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-V$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-W$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-X$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW27=SUM('Stock Model-SF'!D31:U31),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-SF'!C32","v":2009},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-D$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-E$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-F$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-G$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-H$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-I$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-J$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-K$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-L$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-M$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-N$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-O$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-P$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-R$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-S$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-T$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-U$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-V$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-W$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-X$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW28=SUM('Stock Model-SF'!D32:U32),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-SF'!C33","v":2010},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-D$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-E$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-F$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-G$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-H$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-I$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-J$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-K$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-L$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-M$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-N$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-O$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-P$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-R$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-S$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-T$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-U$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-V$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-W$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-X$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW29=SUM('Stock Model-SF'!D33:U33),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-SF'!C34","v":2011},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-D$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-E$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-F$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-G$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-H$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-I$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-J$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-K$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-L$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-M$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-N$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-O$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-P$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-R$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-S$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-T$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-U$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-V$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-W$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-X$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW30=SUM('Stock Model-SF'!D34:U34),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-SF'!C35","v":2012},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-D$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-E$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-F$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-G$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-H$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-I$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-J$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-K$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-L$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-M$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-N$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-O$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-P$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-R$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-S$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-T$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-U$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-V$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-W$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-X$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW31=SUM('Stock Model-SF'!D35:U35),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-SF'!C36","v":2013},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-D$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-E$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-F$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-G$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-H$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-I$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-J$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-K$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-L$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-M$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-N$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-O$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-P$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-R$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-S$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-T$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-U$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-V$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-W$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-X$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW32=SUM('Stock Model-SF'!D36:U36),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-SF'!C37","v":2014},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-D$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-E$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-F$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-G$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-H$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-I$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-J$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-K$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-L$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-M$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-N$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-O$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-P$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-R$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-S$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-T$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-U$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-V$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-W$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-X$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW33=SUM('Stock Model-SF'!D37:U37),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-SF'!C38","v":2015},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-D$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-E$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-F$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-G$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-H$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-I$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-J$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-K$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-L$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-M$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-N$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-O$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-P$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-R$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-S$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-T$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-U$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-V$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-W$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-X$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW34=SUM('Stock Model-SF'!D38:U38),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-SF'!C39","v":2016},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-D$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-E$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-F$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-G$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-H$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-I$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-J$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-K$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-L$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-M$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-N$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-O$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-P$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-R$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-S$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-T$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-U$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-V$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-W$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-X$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW35=SUM('Stock Model-SF'!D39:U39),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-SF'!C40","v":2017},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-D$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-E$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-F$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-G$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-H$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-I$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-J$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-K$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-L$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-M$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-N$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-O$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-P$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-R$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-S$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-T$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-U$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-V$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-W$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-X$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW36=SUM('Stock Model-SF'!D40:U40),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-SF'!C41","v":2018},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-D$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-E$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-F$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-G$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-H$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-I$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-J$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-K$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-L$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-M$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-N$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-O$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-P$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-R$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-S$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-T$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-U$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-V$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-W$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-X$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW37=SUM('Stock Model-SF'!D41:U41),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-SF'!C42","v":2019},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-D$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-E$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-F$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-G$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-H$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-I$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-J$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-K$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-L$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-M$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-N$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-O$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-P$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-R$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-S$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-T$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-U$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-V$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-W$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-X$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW38=SUM('Stock Model-SF'!D42:U42),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-SF'!C43","v":2020},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-D$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-E$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-F$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-G$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-H$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-I$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-J$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-K$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-L$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-M$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-N$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-O$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-P$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-R$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-S$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-T$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-U$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-V$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-W$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-X$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW39=SUM('Stock Model-SF'!D43:U43),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-SF'!C44","v":2021},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-D$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-E$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-F$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-G$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-H$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-I$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-J$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-K$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-L$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-M$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-N$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-O$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-P$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-R$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-S$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-T$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-U$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-V$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-W$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-X$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW40=SUM('Stock Model-SF'!D44:U44),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-SF'!C45","v":2022},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-D$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-E$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-F$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-G$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-H$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-I$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-J$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-K$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-L$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-M$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-N$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-O$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-P$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-R$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-S$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-T$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-U$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-V$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-W$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-X$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW41=SUM('Stock Model-SF'!D45:U45),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-SF'!C46","v":2023},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-D$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-E$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-F$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-G$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-H$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-I$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-J$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-K$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-L$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-M$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-N$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-O$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-P$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-R$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-S$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-T$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-U$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-V$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-W$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-X$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW42=SUM('Stock Model-SF'!D46:U46),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-SF'!C47","v":2024},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-D$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-E$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-F$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-G$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-H$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-I$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-J$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-K$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-L$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-M$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-N$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-O$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-P$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-R$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-S$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-T$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-U$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-V$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-W$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-X$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW43=SUM('Stock Model-SF'!D47:U47),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-SF'!C48","v":2025},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-D$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-E$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-F$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-G$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-H$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-I$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-J$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-K$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-L$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-M$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-N$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-O$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-P$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-R$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-S$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-T$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-U$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-V$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-W$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-X$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW44=SUM('Stock Model-SF'!D48:U48),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-SF'!C49","v":2026},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-D$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-E$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-F$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-G$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-H$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-I$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-J$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-K$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-L$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-M$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-N$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-O$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-P$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-R$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-S$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-T$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-U$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-V$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-W$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-X$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW45=SUM('Stock Model-SF'!D49:U49),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-SF'!C50","v":2027},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-D$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-E$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-F$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-G$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-H$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-I$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-J$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-K$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-L$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-M$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-N$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-O$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-P$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-R$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-S$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-T$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-U$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-V$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-W$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-X$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW46=SUM('Stock Model-SF'!D50:U50),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-SF'!C51","v":2028},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-D$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-E$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-F$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-G$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-H$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-I$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-J$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-K$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-L$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-M$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-N$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-O$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-P$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-R$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-S$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-T$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-U$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-V$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-W$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-X$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW47=SUM('Stock Model-SF'!D51:U51),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-SF'!C52","v":2029},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-D$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-E$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-F$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-G$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-H$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-I$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-J$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-K$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-L$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-M$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-N$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-O$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-P$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-R$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-S$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-T$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-U$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-V$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-W$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-X$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW48=SUM('Stock Model-SF'!D52:U52),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-SF'!C53","v":2030},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-D$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-E$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-F$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-G$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-H$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-I$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-J$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-K$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-L$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-M$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-N$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-O$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-P$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-R$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-S$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-T$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-U$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-V$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-W$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-X$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW49=SUM('Stock Model-SF'!D53:U53),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-SF'!C54","v":2031},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-D$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-E$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-F$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-G$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-H$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-I$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-J$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-K$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-L$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-M$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-N$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-O$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-P$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-R$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-S$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-T$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-U$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-V$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-W$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-X$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW50=SUM('Stock Model-SF'!D54:U54),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-SF'!C55","v":2032},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-D$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-E$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-F$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-G$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-H$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-I$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-J$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-K$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-L$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-M$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-N$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-O$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-P$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-R$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-S$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-T$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-U$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-V$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-W$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-X$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW51=SUM('Stock Model-SF'!D55:U55),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-SF'!C56","v":2033},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-D$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-E$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-F$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-G$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-H$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-I$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-J$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-K$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-L$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-M$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-N$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-O$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-P$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-R$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-S$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-T$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-U$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-V$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-W$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-X$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW52=SUM('Stock Model-SF'!D56:U56),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-SF'!C57","v":2034},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-D$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-E$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-F$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-G$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-H$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-I$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-J$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-K$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-L$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-M$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-N$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-O$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-P$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-R$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-S$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-T$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-U$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-V$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-W$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-X$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-SF'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW53=SUM('Stock Model-SF'!D57:U57),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[]
[]
[]
[null,null,"Distribution in Year by Vintage (YEAR is vertical, VINTAGE is horizontal)"]
[null,null,null,{"$f":"D8","v":1990},{"$f":"E8","v":1991},1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,"Sum Check "]
[null,null,{"$f":"C9","v":1990},{"$f":"IF(D9=0,0, D9/$AW9)","v":{"$error":"#NAME?"}},{"$f":"IF(E9=0,0, E9/$AW9)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"SUM(D59:AV59)","v":{"$error":"#NAME?"}}]
[null,null,1991,{"$error":"#NAME?"},{"$f":"IF(E10=0,0, E10/$AW10)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"SUM(D60:AV60)","v":{"$error":"#NAME?"}}]
[null,null,1992,{"$error":"#NAME?"},{"$f":"IF(E11=0,0, E11/$AW11)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,1993,{"$error":"#NAME?"},{"$f":"IF(E12=0,0, E12/$AW12)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,1994,{"$error":"#NAME?"},{"$f":"IF(E13=0,0, E13/$AW13)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,1995,{"$error":"#NAME?"},{"$f":"IF(E14=0,0, E14/$AW14)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,1996,{"$error":"#NAME?"},{"$f":"IF(E15=0,0, E15/$AW15)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AH15=0,0, AH15/$AW15)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,1997,{"$f":"IF(D16=0,0, D16/$AW16)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,1998,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,1999,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2000,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2001,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2002,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AH21=0,0, AH21/$AW21)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2003,{"$f":"IF(D22=0,0, D22/$AW22)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2004,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2005,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2006,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2007,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2008,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AH27=0,0, AH27/$AW27)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2009,{"$f":"IF(D28=0,0, D28/$AW28)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2010,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2011,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2012,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2013,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2014,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AH33=0,0, AH33/$AW33)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2015,{"$f":"IF(D34=0,0, D34/$AW34)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2016,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2017,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2018,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2019,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2020,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AH39=0,0, AH39/$AW39)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2021,{"$f":"IF(D40=0,0, D40/$AW40)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2022,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2023,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2024,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2025,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2026,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AH45=0,0, AH45/$AW45)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2027,{"$f":"IF(D46=0,0, D46/$AW46)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2028,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2029,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2030,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2031,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2032,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AH51=0,0, AH51/$AW51)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2033,{"$f":"IF(D52=0,0, D52/$AW52)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2034,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]

{"sheet":"Installed Base-MH","index":20,"n_rows":103,"n_cols":50,"rows_kept":103,"cut":false,"hidden":true,"merged":[[1,2,1,6],[3,2,3,6]]}
[]
[null,null,"Installed Base by Vintage - Manufactured Homes"]
[]
[null,null,"NAVIGATION"]
[]
[]
[null,null,"Units in Year by Vintage (YEAR is vertical, VINTAGE is horizontal)"]
[null,null,null,{"$f":"TRANSPOSE(C9:C53)","v":1990},1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,{"$f":"AG8+1","v":2020},{"$f":"AH8+1","v":2021},2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,"Total Units ","Check "]
[null,null,{"$f":"'Stock Model-MH'!C13","v":1990},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-D$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-E$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-F$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-G$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-H$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-I$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-J$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-K$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-L$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-M$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-N$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-O$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-P$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-R$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-S$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-T$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-U$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-V$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-W$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-X$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C9,Year,0),MATCH(($C9-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"SUM(D9:AV9)","v":{"$error":"#NAME?"}},{"$f":"IF(AW9=SUM('Stock Model-MH'!D13:U13),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-MH'!C14","v":1991},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-D$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-E$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-F$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-G$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-H$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-I$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-J$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-K$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-L$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-M$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-N$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-O$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-P$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-R$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-S$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-T$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-U$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-V$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-W$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-X$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C10,Year,0),MATCH(($C10-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"SUM(D10:AV10)","v":{"$error":"#NAME?"}},{"$f":"IF(AW10=SUM('Stock Model-MH'!D14:U14),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-MH'!C15","v":1992},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-D$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-E$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-F$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-G$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-H$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-I$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-J$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-K$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-L$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-M$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-N$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-O$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-P$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-R$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-S$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-T$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-U$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-V$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-W$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-X$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C11,Year,0),MATCH(($C11-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW11=SUM('Stock Model-MH'!D15:U15),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-MH'!C16","v":1993},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-D$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-E$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-F$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-G$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-H$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-I$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-J$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-K$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-L$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-M$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-N$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-O$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-P$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-R$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-S$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-T$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-U$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-V$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-W$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-X$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C12,Year,0),MATCH(($C12-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW12=SUM('Stock Model-MH'!D16:U16),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-MH'!C17","v":1994},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-D$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-E$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-F$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-G$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-H$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-I$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-J$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-K$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-L$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-M$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-N$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-O$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-P$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-R$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-S$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-T$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-U$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-V$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-W$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-X$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C13,Year,0),MATCH(($C13-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW13=SUM('Stock Model-MH'!D17:U17),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-MH'!C18","v":1995},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-D$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-E$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-F$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-G$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-H$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-I$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-J$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-K$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-L$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-M$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-N$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-O$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-P$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-R$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-S$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-T$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-U$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-V$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-W$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-X$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C14,Year,0),MATCH(($C14-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW14=SUM('Stock Model-MH'!D18:U18),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-MH'!C19","v":1996},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-D$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-E$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-F$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-G$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-H$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-I$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-J$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-K$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-L$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-M$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-N$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-O$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-P$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-R$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-S$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-T$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-U$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-V$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-W$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-X$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C15,Year,0),MATCH(($C15-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW15=SUM('Stock Model-MH'!D19:U19),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-MH'!C20","v":1997},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-D$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-E$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-F$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-G$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-H$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-I$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-J$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-K$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-L$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-M$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-N$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-O$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-P$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-R$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-S$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-T$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-U$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-V$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-W$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-X$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C16,Year,0),MATCH(($C16-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW16=SUM('Stock Model-MH'!D20:U20),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-MH'!C21","v":1998},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-D$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-E$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-F$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-G$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-H$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-I$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-J$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-K$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-L$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-M$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-N$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-O$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-P$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-R$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-S$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-T$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-U$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-V$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-W$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-X$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C17,Year,0),MATCH(($C17-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW17=SUM('Stock Model-MH'!D21:U21),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-MH'!C22","v":1999},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-D$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-E$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-F$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-G$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-H$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-I$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-J$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-K$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-L$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-M$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-N$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-O$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-P$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-R$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-S$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-T$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-U$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-V$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-W$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-X$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C18,Year,0),MATCH(($C18-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW18=SUM('Stock Model-MH'!D22:U22),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-MH'!C23","v":2000},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-D$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-E$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-F$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-G$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-H$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-I$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-J$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-K$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-L$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-M$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-N$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-O$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-P$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-R$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-S$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-T$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-U$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-V$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-W$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-X$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C19,Year,0),MATCH(($C19-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW19=SUM('Stock Model-MH'!D23:U23),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-MH'!C24","v":2001},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-D$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-E$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-F$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-G$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-H$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-I$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-J$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-K$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-L$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-M$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-N$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-O$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-P$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-R$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-S$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-T$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-U$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-V$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-W$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-X$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C20,Year,0),MATCH(($C20-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW20=SUM('Stock Model-MH'!D24:U24),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-MH'!C25","v":2002},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-D$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-E$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-F$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-G$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-H$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-I$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-J$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-K$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-L$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-M$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-N$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-O$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-P$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-R$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-S$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-T$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-U$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-V$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-W$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-X$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C21,Year,0),MATCH(($C21-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW21=SUM('Stock Model-MH'!D25:U25),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-MH'!C26","v":2003},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-D$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-E$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-F$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-G$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-H$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-I$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-J$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-K$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-L$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-M$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-N$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-O$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-P$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-R$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-S$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-T$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-U$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-V$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-W$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-X$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C22,Year,0),MATCH(($C22-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW22=SUM('Stock Model-MH'!D26:U26),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-MH'!C27","v":2004},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-D$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-E$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-F$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-G$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-H$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-I$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-J$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-K$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-L$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-M$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-N$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-O$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-P$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-R$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-S$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-T$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-U$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-V$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-W$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-X$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C23,Year,0),MATCH(($C23-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW23=SUM('Stock Model-MH'!D27:U27),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-MH'!C28","v":2005},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-D$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-E$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-F$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-G$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-H$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-I$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-J$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-K$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-L$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-M$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-N$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-O$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-P$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-R$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-S$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-T$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-U$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-V$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-W$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-X$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C24,Year,0),MATCH(($C24-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW24=SUM('Stock Model-MH'!D28:U28),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-MH'!C29","v":2006},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-D$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-E$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-F$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-G$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-H$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-I$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-J$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-K$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-L$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-M$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-N$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-O$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-P$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-R$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-S$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-T$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-U$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-V$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-W$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-X$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C25,Year,0),MATCH(($C25-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW25=SUM('Stock Model-MH'!D29:U29),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-MH'!C30","v":2007},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-D$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-E$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-F$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-G$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-H$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-I$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-J$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-K$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-L$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-M$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-N$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-O$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-P$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-R$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-S$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-T$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-U$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-V$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-W$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-X$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C26,Year,0),MATCH(($C26-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW26=SUM('Stock Model-MH'!D30:U30),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-MH'!C31","v":2008},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-D$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-E$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-F$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-G$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-H$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-I$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-J$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-K$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-L$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-M$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-N$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-O$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-P$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-R$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-S$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-T$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-U$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-V$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-W$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-X$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C27,Year,0),MATCH(($C27-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW27=SUM('Stock Model-MH'!D31:U31),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-MH'!C32","v":2009},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-D$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-E$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-F$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-G$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-H$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-I$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-J$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-K$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-L$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-M$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-N$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-O$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-P$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-R$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-S$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-T$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-U$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-V$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-W$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-X$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C28,Year,0),MATCH(($C28-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW28=SUM('Stock Model-MH'!D32:U32),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-MH'!C33","v":2010},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-D$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-E$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-F$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-G$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-H$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-I$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-J$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-K$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-L$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-M$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-N$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-O$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-P$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-R$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-S$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-T$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-U$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-V$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-W$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-X$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C29,Year,0),MATCH(($C29-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW29=SUM('Stock Model-MH'!D33:U33),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-MH'!C34","v":2011},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-D$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-E$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-F$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-G$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-H$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-I$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-J$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-K$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-L$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-M$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-N$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-O$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-P$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-R$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-S$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-T$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-U$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-V$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-W$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-X$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C30,Year,0),MATCH(($C30-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW30=SUM('Stock Model-MH'!D34:U34),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-MH'!C35","v":2012},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-D$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-E$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-F$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-G$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-H$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-I$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-J$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-K$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-L$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-M$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-N$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-O$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-P$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-R$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-S$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-T$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-U$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-V$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-W$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-X$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C31,Year,0),MATCH(($C31-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW31=SUM('Stock Model-MH'!D35:U35),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-MH'!C36","v":2013},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-D$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-E$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-F$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-G$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-H$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-I$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-J$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-K$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-L$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-M$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-N$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-O$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-P$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-R$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-S$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-T$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-U$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-V$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-W$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-X$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C32,Year,0),MATCH(($C32-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW32=SUM('Stock Model-MH'!D36:U36),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-MH'!C37","v":2014},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-D$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-E$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-F$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-G$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-H$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-I$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-J$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-K$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-L$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-M$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-N$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-O$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-P$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-R$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-S$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-T$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-U$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-V$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-W$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-X$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C33,Year,0),MATCH(($C33-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW33=SUM('Stock Model-MH'!D37:U37),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-MH'!C38","v":2015},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-D$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-E$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-F$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-G$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-H$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-I$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-J$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-K$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-L$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-M$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-N$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-O$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-P$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-R$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-S$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-T$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-U$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-V$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-W$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-X$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C34,Year,0),MATCH(($C34-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW34=SUM('Stock Model-MH'!D38:U38),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-MH'!C39","v":2016},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-D$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-E$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-F$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-G$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-H$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-I$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-J$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-K$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-L$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-M$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-N$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-O$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-P$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-R$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-S$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-T$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-U$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-V$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-W$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-X$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C35,Year,0),MATCH(($C35-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW35=SUM('Stock Model-MH'!D39:U39),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-MH'!C40","v":2017},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-D$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-E$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-F$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-G$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-H$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-I$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-J$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-K$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-L$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-M$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-N$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-O$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-P$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-R$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-S$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-T$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-U$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-V$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-W$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-X$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C36,Year,0),MATCH(($C36-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW36=SUM('Stock Model-MH'!D40:U40),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-MH'!C41","v":2018},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-D$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-E$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-F$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-G$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-H$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-I$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-J$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-K$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-L$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-M$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-N$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-O$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-P$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-R$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-S$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-T$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-U$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-V$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-W$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-X$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C37,Year,0),MATCH(($C37-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW37=SUM('Stock Model-MH'!D41:U41),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-MH'!C42","v":2019},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-D$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-E$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-F$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-G$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-H$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-I$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-J$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-K$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-L$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-M$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-N$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-O$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-P$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-R$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-S$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-T$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-U$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-V$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-W$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-X$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C38,Year,0),MATCH(($C38-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW38=SUM('Stock Model-MH'!D42:U42),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-MH'!C43","v":2020},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-D$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-E$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-F$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-G$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-H$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-I$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-J$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-K$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-L$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-M$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-N$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-O$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-P$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-R$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-S$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-T$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-U$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-V$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-W$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-X$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C39,Year,0),MATCH(($C39-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW39=SUM('Stock Model-MH'!D43:U43),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-MH'!C44","v":2021},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-D$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-E$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-F$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-G$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-H$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-I$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-J$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-K$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-L$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-M$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-N$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-O$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-P$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-R$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-S$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-T$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-U$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-V$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-W$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-X$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C40,Year,0),MATCH(($C40-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW40=SUM('Stock Model-MH'!D44:U44),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-MH'!C45","v":2022},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-D$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-E$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-F$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-G$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-H$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-I$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-J$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-K$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-L$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-M$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-N$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-O$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-P$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-R$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-S$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-T$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-U$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-V$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-W$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-X$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C41,Year,0),MATCH(($C41-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW41=SUM('Stock Model-MH'!D45:U45),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-MH'!C46","v":2023},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-D$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-E$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-F$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-G$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-H$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-I$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-J$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-K$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-L$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-M$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-N$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-O$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-P$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-R$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-S$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-T$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-U$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-V$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-W$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-X$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C42,Year,0),MATCH(($C42-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW42=SUM('Stock Model-MH'!D46:U46),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-MH'!C47","v":2024},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-D$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-E$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-F$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-G$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-H$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-I$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-J$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-K$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-L$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-M$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-N$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-O$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-P$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-R$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-S$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-T$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-U$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-V$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-W$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-X$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C43,Year,0),MATCH(($C43-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW43=SUM('Stock Model-MH'!D47:U47),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-MH'!C48","v":2025},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-D$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-E$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-F$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-G$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-H$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-I$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-J$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-K$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-L$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-M$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-N$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-O$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-P$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-R$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-S$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-T$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-U$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-V$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-W$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-X$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C44,Year,0),MATCH(($C44-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW44=SUM('Stock Model-MH'!D48:U48),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-MH'!C49","v":2026},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-D$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-E$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-F$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-G$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-H$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-I$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-J$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-K$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-L$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-M$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-N$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-O$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-P$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-R$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-S$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-T$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-U$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-V$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-W$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-X$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C45,Year,0),MATCH(($C45-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW45=SUM('Stock Model-MH'!D49:U49),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-MH'!C50","v":2027},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-D$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-E$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-F$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-G$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-H$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-I$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-J$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-K$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-L$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-M$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-N$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-O$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-P$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-R$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-S$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-T$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-U$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-V$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-W$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-X$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C46,Year,0),MATCH(($C46-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW46=SUM('Stock Model-MH'!D50:U50),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-MH'!C51","v":2028},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-D$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-E$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-F$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-G$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-H$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-I$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-J$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-K$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-L$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-M$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-N$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-O$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-P$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-R$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-S$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-T$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-U$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-V$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-W$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-X$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C47,Year,0),MATCH(($C47-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW47=SUM('Stock Model-MH'!D51:U51),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-MH'!C52","v":2029},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-D$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-E$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-F$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-G$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-H$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-I$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-J$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-K$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-L$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-M$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-N$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-O$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-P$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-R$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-S$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-T$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-U$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-V$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-W$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-X$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C48,Year,0),MATCH(($C48-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW48=SUM('Stock Model-MH'!D52:U52),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-MH'!C53","v":2030},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-D$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-E$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-F$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-G$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-H$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-I$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-J$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-K$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-L$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-M$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-N$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-O$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-P$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-R$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-S$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-T$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-U$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-V$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-W$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-X$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C49,Year,0),MATCH(($C49-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW49=SUM('Stock Model-MH'!D53:U53),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-MH'!C54","v":2031},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-D$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-E$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-F$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-G$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-H$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-I$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-J$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-K$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-L$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-M$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-N$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-O$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-P$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-R$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-S$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-T$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-U$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-V$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-W$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-X$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C50,Year,0),MATCH(($C50-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW50=SUM('Stock Model-MH'!D54:U54),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-MH'!C55","v":2032},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-D$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-E$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-F$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-G$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-H$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-I$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-J$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-K$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-L$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-M$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-N$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-O$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-P$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-R$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-S$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-T$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-U$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-V$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-W$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-X$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C51,Year,0),MATCH(($C51-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW51=SUM('Stock Model-MH'!D55:U55),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-MH'!C56","v":2033},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-D$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-E$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-F$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-G$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-H$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-I$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-J$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-K$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-L$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-M$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-N$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-O$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-P$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-R$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-S$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-T$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-U$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-V$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-W$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-X$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C52,Year,0),MATCH(($C52-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW52=SUM('Stock Model-MH'!D56:U56),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'Stock Model-MH'!C57","v":2034},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-D$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-D$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-E$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-E$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-F$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-F$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-G$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-G$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-H$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-H$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-I$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-I$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-J$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-J$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-K$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-K$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-L$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-L$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-M$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-M$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-N$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-N$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-O$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-O$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-P$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-P$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-Q$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-Q$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-R$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-R$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-S$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-S$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-T$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-T$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-U$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-U$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-V$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-V$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-W$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-W$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-X$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-X$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-Y$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-Y$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-Z$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-Z$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AA$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AA$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AB$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AB$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AC$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AC$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AD$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AD$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AE$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AE$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AF$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AF$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AG$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AG$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AH$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AH$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AI$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AI$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AJ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AJ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AK$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AK$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AL$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AL$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AM$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AM$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AN$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AN$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AO$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AO$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AP$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AP$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AQ$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AQ$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AR$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AR$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AS$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AS$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AT$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AT$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AU$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AU$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$f":"IF(ISNA(INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AV$8+1),AgeNew,0))),0,INDEX('Stock Model-MH'!$D$13:$U$57,MATCH($C53,Year,0),MATCH(($C53-AV$8+1),AgeNew,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF(AW53=SUM('Stock Model-MH'!D57:U57),\"OK\",\"Error\")","v":{"$error":"#NAME?"}}]
[]
[]
[]
[null,null,"Distribution in Year by Vintage (YEAR is vertical, VINTAGE is horizontal)"]
[null,null,null,{"$f":"D8","v":1990},{"$f":"E8","v":1991},1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,"Sum Check "]
[null,null,{"$f":"C9","v":1990},{"$f":"IF(D9=0,0, D9/$AW9)","v":{"$error":"#NAME?"}},{"$f":"IF(E9=0,0, E9/$AW9)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"SUM(D59:AV59)","v":{"$error":"#NAME?"}}]
[null,null,1991,{"$error":"#NAME?"},{"$f":"IF(E10=0,0, E10/$AW10)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"SUM(D60:AV60)","v":{"$error":"#NAME?"}}]
[null,null,1992,{"$error":"#NAME?"},{"$f":"IF(E11=0,0, E11/$AW11)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,1993,{"$error":"#NAME?"},{"$f":"IF(E12=0,0, E12/$AW12)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,1994,{"$error":"#NAME?"},{"$f":"IF(E13=0,0, E13/$AW13)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,1995,{"$error":"#NAME?"},{"$f":"IF(E14=0,0, E14/$AW14)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,1996,{"$error":"#NAME?"},{"$f":"IF(E15=0,0, E15/$AW15)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AH15=0,0, AH15/$AW15)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,1997,{"$f":"IF(D16=0,0, D16/$AW16)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,1998,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,1999,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2000,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2001,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2002,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AH21=0,0, AH21/$AW21)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2003,{"$f":"IF(D22=0,0, D22/$AW22)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2004,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2005,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2006,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2007,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2008,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AH27=0,0, AH27/$AW27)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2009,{"$f":"IF(D28=0,0, D28/$AW28)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2010,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2011,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2012,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2013,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2014,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AH33=0,0, AH33/$AW33)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2015,{"$f":"IF(D34=0,0, D34/$AW34)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2016,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2017,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2018,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2019,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2020,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AH39=0,0, AH39/$AW39)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2021,{"$f":"IF(D40=0,0, D40/$AW40)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2022,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2023,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2024,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2025,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2026,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AH45=0,0, AH45/$AW45)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2027,{"$f":"IF(D46=0,0, D46/$AW46)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2028,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2029,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2030,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2031,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2032,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AH51=0,0, AH51/$AW51)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2033,{"$f":"IF(D52=0,0, D52/$AW52)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,2034,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]

{"sheet":"UEC-SF","index":21,"n_rows":16,"n_cols":48,"rows_kept":16,"cut":false,"hidden":true,"merged":[]}
[]
[null,null,"Weighted Annual UEC - Single Family"]
[]
[null,null,"NAVIGATION"]
[]
[]
[null,null,"Market UEC (Shipment Weighted Average)"]
[null,null,null,1990,{"$f":"D8+1","v":1991},{"$f":"E8+1","v":1992},1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"PRE-Case UEC",{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!H11:H14)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!I11:I14)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!J11:J14)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!K11:K14)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!L11:L14)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!M11:M14)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!N11:N14)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!O11:O14)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!P11:P14)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!Q11:Q14)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!R11:R14)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!S11:S14)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!T11:T14)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!U11:U14)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!V11:V14)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!W11:W14)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!X11:X14)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!Y11:Y14)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!Z11:Z14)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!AA11:AA14)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!AB11:AB14)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!AC11:AC14)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!AD11:AD14)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!AE11:AE14)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!AF11:AF14)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!AG11:AG14)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!AH11:AH14)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!AI11:AI14)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!AJ11:AJ14)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!AK11:AK14)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!AL11:AL14)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!AM11:AM14)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!AN11:AN14)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!AO11:AO14)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!AP11:AP14)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!AQ11:AQ14)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!AR11:AR14)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!AS11:AS14)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!AT11:AT14)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!AU11:AU14)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!AV11:AV14)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!AW11:AW14)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!AX11:AX14)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!AY11:AY14)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!AZ11:AZ14)","v":{"$error":"#REF!"}}]
[null,null,"POST-Case UEC",{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!H20:H23)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!I20:I23)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!J20:J23)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!K20:K23)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!L20:L23)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!M20:M23)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!N20:N23)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!O20:O23)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!P20:P23)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!Q20:Q23)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!R20:R23)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!S20:S23)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!T20:T23)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!U20:U23)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!V20:V23)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!W20:W23)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!X20:X23)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!Y20:Y23)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!Z20:Z23)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!AA20:AA23)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!AB20:AB23)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!AC20:AC23)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!AD20:AD23)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!AE20:AE23)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!AF20:AF23)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!AG20:AG23)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!AH20:AH23)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!AI20:AI23)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!AJ20:AJ23)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!AK20:AK23)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!AL20:AL23)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!AM20:AM23)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!AN20:AN23)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!AO20:AO23)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!AP20:AP23)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!AQ20:AQ23)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!AR20:AR23)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!AS20:AS23)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!AT20:AT23)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!AU20:AU23)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!AV20:AV23)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!AW20:AW23)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!AX20:AX23)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!AY20:AY23)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - SF'!AZ20:AZ23)","v":{"$error":"#REF!"}}]
[]
[]
[null,null,"Installed UEC (Vintage Weighted Average) "]
[null,null,null,1990,{"$f":"D14+1","v":1991},{"$f":"E14+1","v":1992},1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"PRE-Case UEC",{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(D$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(E$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(F$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(G$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(H$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(I$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(J$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(K$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(L$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(M$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(N$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(O$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(P$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(Q$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(R$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(S$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(T$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(U$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(V$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(W$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(X$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(Y$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(Z$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(AA$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(AB$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(AC$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(AD$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(AE$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(AF$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(AG$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(AH$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(AI$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(AJ$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(AK$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(AL$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(AM$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(AN$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(AO$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(AP$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(AQ$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(AR$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(AS$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(AT$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(AU$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(AV$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}}]
[null,null,"POST-Case UEC",{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(D$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(E$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(F$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(G$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(H$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(I$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(J$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(K$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(L$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(M$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(N$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(O$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(P$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(Q$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(R$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(S$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(T$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(U$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(V$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(W$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(X$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(Y$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(Z$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(AA$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(AB$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(AC$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(AD$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(AE$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(AF$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(AG$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(AH$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(AI$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(AJ$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(AK$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(AL$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(AM$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(AN$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(AO$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(AP$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(AQ$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(AR$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(AS$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(AT$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(AU$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-SF'!$D$58,MATCH(AV$14,'Installed Base-SF'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}}]

{"sheet":"UEC-MH","index":22,"n_rows":16,"n_cols":48,"rows_kept":16,"cut":false,"hidden":true,"merged":[]}
[]
[null,null,"Weighted Annual UEC - Manufactured Homes"]
[]
[null,null,"NAVIGATION"]
[]
[]
[null,null,"Market UEC (Market Share Weighted Average)"]
[null,null,null,1990,{"$f":"D8+1","v":1991},{"$f":"E8+1","v":1992},1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"PRE-Case UEC",{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!H11:H17)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!I11:I17)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!J11:J17)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!K11:K17)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!L11:L17)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!M11:M17)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!N11:N17)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!O11:O17)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!P11:P17)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!Q11:Q17)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!R11:R17)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!S11:S17)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!T11:T17)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!U11:U17)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!V11:V17)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!W11:W17)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!X11:X17)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!Y11:Y17)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!Z11:Z17)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!AA11:AA17)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!AB11:AB17)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!AC11:AC17)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!AD11:AD17)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!AE11:AE17)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!AF11:AF17)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!AG11:AG17)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!AH11:AH17)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!AI11:AI17)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!AJ11:AJ17)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!AK11:AK17)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!AL11:AL17)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!AM11:AM17)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!AN11:AN17)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!AO11:AO17)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!AP11:AP17)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!AQ11:AQ17)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!AR11:AR17)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!AS11:AS17)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!AT11:AT17)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!AU11:AU17)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!AV11:AV17)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!AW11:AW17)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!AX11:AX17)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!AY11:AY17)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!AZ11:AZ17)","v":{"$error":"#REF!"}}]
[null,null,"POST-Case UEC",{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!H22:H28)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!I22:I28)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!J22:J28)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!K22:K28)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!L22:L28)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!M22:M28)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!N22:N28)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!O22:O28)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!P22:P28)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!Q22:Q28)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!R22:R28)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!S22:S28)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!T22:T28)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!U22:U28)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!V22:V28)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!W22:W28)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!X22:X28)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!Y22:Y28)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!Z22:Z28)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!AA22:AA28)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!AB22:AB28)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!AC22:AC28)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!AD22:AD28)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!AE22:AE28)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!AF22:AF28)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!AG22:AG28)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!AH22:AH28)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!AI22:AI28)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!AJ22:AJ28)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!AK22:AK28)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!AL22:AL28)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!AM22:AM28)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!AN22:AN28)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!AO22:AO28)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!AP22:AP28)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!AQ22:AQ28)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!AR22:AR28)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!AS22:AS28)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!AT22:AT28)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!AU22:AU28)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!AV22:AV28)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!AW22:AW28)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!AX22:AX28)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!AY22:AY28)","v":{"$error":"#REF!"}},{"$f":"SUMPRODUCT('UEC Development'!#REF!,'Efficiency Dist - MH'!AZ22:AZ28)","v":{"$error":"#REF!"}}]
[]
[]
[null,null,"Installed UEC (Installed Base Weighted by Vintage) "]
[null,null,null,1990,{"$f":"D14+1","v":1991},{"$f":"E14+1","v":1992},1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"PRE-Case UEC",{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(D$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(E$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(F$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(G$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(H$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(I$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(J$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(K$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(L$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(M$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(N$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(O$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(P$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(Q$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(R$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(S$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(T$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(U$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(V$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(W$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(X$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(Y$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(Z$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(AA$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(AB$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(AC$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(AD$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(AE$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(AF$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(AG$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(AH$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(AI$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(AJ$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(AK$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(AL$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(AM$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(AN$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(AO$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(AP$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(AQ$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(AR$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(AS$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(AT$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(AU$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(AV$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D9:$AV9)","v":{"$error":"#NAME?"}}]
[null,null,"POST-Case UEC",{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(D$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(E$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(F$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(G$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(H$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(I$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(J$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(K$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(L$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(M$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(N$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(O$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(P$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(Q$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(R$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(S$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(T$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(U$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(V$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(W$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(X$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(Y$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(Z$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(AA$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(AB$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(AC$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(AD$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(AE$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(AF$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(AG$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(AH$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(AI$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(AJ$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(AK$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(AL$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(AM$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(AN$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(AO$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(AP$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(AQ$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(AR$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(AS$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(AT$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(AU$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}},{"$f":"SUMPRODUCT(OFFSET('Installed Base-MH'!$D$58,MATCH(AV$14,'Installed Base-MH'!$C$59:$C$103,0),0,1,45),$D10:$AV10)","v":{"$error":"#NAME?"}}]

{"sheet":"Results-SF","index":23,"n_rows":42,"n_cols":34,"rows_kept":42,"cut":false,"hidden":true,"merged":[]}
[]
[null,null,"RESULTS - Single Family"]
[]
[null,null,"NAVIGATION"]
[]
[]
[null,null,"SINGLE FAMILY"]
[]
[null,null,"Unit Energy Consumption (kWh/year) ",2005,{"$f":"D9+1","v":2006},{"$f":"E9+1","v":2007},2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,"Total "]
[null,null,"Council's Pre-case Shipment UEC",{"$f":"'6P UEC Development'!#REF!","v":{"$error":"#REF!"}},{"$f":"'6P UEC Development'!#REF!","v":{"$error":"#REF!"}},{"$f":"'6P UEC Development'!#REF!","v":{"$error":"#REF!"}},{"$f":"'6P UEC Development'!#REF!","v":{"$error":"#REF!"}},{"$f":"'6P UEC Development'!#REF!","v":{"$error":"#REF!"}},{"$f":"'6P UEC Development'!#REF!","v":{"$error":"#REF!"}},{"$f":"J11+$D$10-$D$11","v":{"$error":"#REF!"}},{"$f":"J10","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$f":"'UEC-SF'!$C$7&\" - \"&'UEC-SF'!C9","v":"Market UEC (Shipment Weighted Average) - PRE-Case UEC"},{"$f":"OFFSET('UEC-SF'!$C9,0,MATCH(D$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C9,0,MATCH(E$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C9,0,MATCH(F$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C9,0,MATCH(G$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C9,0,MATCH(H$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C9,0,MATCH(I$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C9,0,MATCH(J$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C9,0,MATCH(K$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C9,0,MATCH(L$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C9,0,MATCH(M$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C9,0,MATCH(N$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C9,0,MATCH(O$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C9,0,MATCH(P$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C9,0,MATCH(Q$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C9,0,MATCH(R$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C9,0,MATCH(S$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C9,0,MATCH(T$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C9,0,MATCH(U$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C9,0,MATCH(V$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C9,0,MATCH(W$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C9,0,MATCH(X$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C9,0,MATCH(Y$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C9,0,MATCH(Z$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C9,0,MATCH(AA$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C9,0,MATCH(AB$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C9,0,MATCH(AC$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C9,0,MATCH(AD$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C9,0,MATCH(AE$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C9,0,MATCH(AF$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C9,0,MATCH(AG$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}}]
[null,null,{"$f":"'UEC-SF'!$C$7&\" - \"&'UEC-SF'!C10","v":"Market UEC (Shipment Weighted Average) - POST-Case UEC"},{"$f":"OFFSET('UEC-SF'!$C10,0,MATCH(D$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C10,0,MATCH(E$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C10,0,MATCH(F$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C10,0,MATCH(G$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C10,0,MATCH(H$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C10,0,MATCH(I$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C10,0,MATCH(J$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C10,0,MATCH(K$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C10,0,MATCH(L$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C10,0,MATCH(M$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C10,0,MATCH(N$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C10,0,MATCH(O$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C10,0,MATCH(P$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C10,0,MATCH(Q$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C10,0,MATCH(R$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C10,0,MATCH(S$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C10,0,MATCH(T$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C10,0,MATCH(U$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C10,0,MATCH(V$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C10,0,MATCH(W$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C10,0,MATCH(X$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C10,0,MATCH(Y$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C10,0,MATCH(Z$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C10,0,MATCH(AA$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C10,0,MATCH(AB$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C10,0,MATCH(AC$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C10,0,MATCH(AD$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C10,0,MATCH(AE$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C10,0,MATCH(AF$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C10,0,MATCH(AG$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}}]
[null,null,{"$f":"'UEC-SF'!$C$13&\" - \"&'UEC-SF'!C15","v":"Installed UEC (Vintage Weighted Average)  - PRE-Case UEC"},{"$f":"OFFSET('UEC-SF'!$C15,0,MATCH(D$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C15,0,MATCH(E$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C15,0,MATCH(F$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C15,0,MATCH(G$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C15,0,MATCH(H$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C15,0,MATCH(I$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C15,0,MATCH(J$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C15,0,MATCH(K$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C15,0,MATCH(L$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C15,0,MATCH(M$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C15,0,MATCH(N$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C15,0,MATCH(O$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C15,0,MATCH(P$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C15,0,MATCH(Q$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C15,0,MATCH(R$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C15,0,MATCH(S$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C15,0,MATCH(T$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C15,0,MATCH(U$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C15,0,MATCH(V$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C15,0,MATCH(W$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C15,0,MATCH(X$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C15,0,MATCH(Y$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C15,0,MATCH(Z$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C15,0,MATCH(AA$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C15,0,MATCH(AB$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C15,0,MATCH(AC$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C15,0,MATCH(AD$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C15,0,MATCH(AE$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C15,0,MATCH(AF$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C15,0,MATCH(AG$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'UEC-SF'!$C$13&\" - \"&'UEC-SF'!C16","v":"Installed UEC (Vintage Weighted Average)  - POST-Case UEC"},{"$f":"OFFSET('UEC-SF'!$C16,0,MATCH(D$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C16,0,MATCH(E$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C16,0,MATCH(F$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C16,0,MATCH(G$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C16,0,MATCH(H$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C16,0,MATCH(I$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C16,0,MATCH(J$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C16,0,MATCH(K$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C16,0,MATCH(L$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C16,0,MATCH(M$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C16,0,MATCH(N$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C16,0,MATCH(O$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C16,0,MATCH(P$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C16,0,MATCH(Q$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C16,0,MATCH(R$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C16,0,MATCH(S$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C16,0,MATCH(T$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C16,0,MATCH(U$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C16,0,MATCH(V$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C16,0,MATCH(W$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C16,0,MATCH(X$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C16,0,MATCH(Y$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C16,0,MATCH(Z$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C16,0,MATCH(AA$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C16,0,MATCH(AB$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C16,0,MATCH(AC$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C16,0,MATCH(AD$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C16,0,MATCH(AE$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C16,0,MATCH(AF$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C16,0,MATCH(AG$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}}]
[]
[null,null,"Stock and Shipments",2005,{"$f":"D16+1","v":2006},{"$f":"E16+1","v":2007},2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,"Total "]
[null,null,"Council's Shipments (Units)",0,0,0,0,0,281422.04710712092,294825.20026946272,302532.76762233797,303960.00156837772,303552.01674552466,303730.49372290296,303915.93255002535,302831.08667596936,301619.23706963222,300313.18051568686,299326.84112175461,297827.71886892139,296835.77498220198,296120.57506116369,295301.01459053066,295119.17710073857,294636.04259744537,293603.27247352473,292259.26807238045,291342.89414356189,291342.89414356189,291342.89414356189,291342.89414356189,291342.89414356189,291342.89414356189]
[null,null,"Model Shipments (Units)",289090.40860926529,285108.63655693241,271269.94428139192,250725.78489713249,244652.21021728418,262540.04658042488,286754.42648005718,302627.03659030958,307340.79768183309,312425.23391446064,314846.67384806398,313596.92286422383,316751.08302065125,325691.13487085869,334803.97723580262,341346.28173220041,352200.97788211791,347098.06340223213,332451.0179664031,310980.55213691649,304701.45602843195,322043.23066660139,345090.32437259029,359443.87642208481,363121.90786714648,367982.34709652141,370959.35816194536,370270.73402124405,373991.63228924165,383504.089632135]
[null,null,"Model Installed Stock (Year End) (Units)",3849789.450264005,3925671.036251083,3983589.9432787383,4017816.9338184842,4044110.1928118751,4086862.3110515727,4145012.7427418665,4213329.5175139476,4283374.6437932914,4352925.7086852398,4422692.9055951508,4492684.6651825765,4561450.280072662,4628846.2045723256,4694765.9614832615,4759570.9104324672,4822681.4797053197,4884670.9065506198,4945851.9802356306,5006106.7474754145,5066155.9932865622,5125659.1773727387,5183995.0752652716,5240811.9150970466,5296593.0252823597,5352150.1384644201,5408262.8227783013,5464936.6339353211,5522177.1832039114,5579990.1379651874]
[]
[null,null,"First Year Energy Consumption ",2005,{"$f":"D21+1","v":2006},{"$f":"E21+1","v":2007},2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,"Total "]
[null,null,"Council Shipments * Council UEC",{"$f":"D10*D17","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(D22:AG22)","v":{"$error":"#REF!"}}]
[null,null,"Model Shipments * Model Pre-Case UEC",{"$f":"D11*D18","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(D23:AG23)","v":{"$error":"#REF!"}}]
[null,null,"Model Shipments * Model Post-Case UEC",{"$f":"D12*D18","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(D24:AG24)","v":{"$error":"#REF!"}}]
[]
[null,null,"Total Energy Consumption (kWh)",2005,{"$f":"D26+1","v":2006},{"$f":"E26+1","v":2007},2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,"Total "]
[null,null,"Modeled Pre-case Consumption \n(Installed UEC * Stock)",{"$f":"D13*D19","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"SUM(D27:AG27)","v":{"$error":"#NAME?"}}]
[null,null,"Modeled Post-case Consumption \n(Installed UEC* Stock)",{"$f":"D14*D19","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"SUM(D28:AG28)","v":{"$error":"#NAME?"}}]
[]
[]
[]
[null,null,"Total Energy Consumption (aMW)",2005,{"$f":"D32+1","v":2006},2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,"Total "]
[null,null,{"$f":"C27","v":"Modeled Pre-case Consumption \n(Installed UEC * Stock)"},{"$f":"D27/1000/8760","v":{"$error":"#NAME?"}},{"$f":"E27/1000/8760","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"SUM(D33:AG33)","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"C28","v":"Modeled Post-case Consumption \n(Installed UEC* Stock)"},{"$f":"D28/1000/8760","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"SUM(D34:AG34)","v":{"$error":"#NAME?"}}]
[]
[null,null,"Savings (aMW)",2005,{"$f":"D36+1","v":2006},2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,"Total "]
[null,null,"PNW Cumulative Savings",{"$f":"D33-D34","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"SUM(D37:AG37)","v":{"$error":"#NAME?"}}]
[null,null,"DOE Carbon Savings Proxy",null,{"$f":"E37+D38","v":{"$error":"#NAME?"}},{"$f":"F37+E38","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,"Annual Savings Due to Standard Before Program Adjustments",0,0,0,0,0,0,0,0,0,0,0.11621138985112356,0.11658544445011106,0.11454305224076849,0.11226155562077032,0.10980269967216839,0.1079457613345563,0.1051234289800153,0.10325593930725088,0.10190946347894744,0.10036651257657848,0.10002417503223296,9.9114598686699751E-2,9.7170247230348589E-2,9.463994851800131E-2,9.291473112277239E-2,9.2541618768780504E-2,9.3467034956468312E-2,9.4401705306032993E-2,9.5345722359093318E-2,9.6299179582684261E-2]
[null,null,"Program Savings"]
[null,null,"Annual Non-programmatic Savings Due to Standard "]
[null,null,"Check",null,{"$f":"E37-D37-E39","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]

{"sheet":"Results-MH","index":24,"n_rows":42,"n_cols":34,"rows_kept":42,"cut":false,"hidden":true,"merged":[]}
[]
[null,null,"RESULTS - Manufactured Homes"]
[]
[null,null,"NAVIGATION"]
[]
[]
[null,null,"MANUFACTURED HOMES"]
[]
[null,null,"Unit Energy Consumption (kWh/year) ",2005,{"$f":"D9+1","v":2006},{"$f":"E9+1","v":2007},2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,"Total "]
[null,null,"Council's Pre-case Shipment UEC",{"$f":"'6P UEC Development'!#REF!","v":{"$error":"#REF!"}},{"$f":"'6P UEC Development'!#REF!","v":{"$error":"#REF!"}},{"$f":"'6P UEC Development'!#REF!","v":{"$error":"#REF!"}},{"$f":"'6P UEC Development'!#REF!","v":{"$error":"#REF!"}},{"$f":"'6P UEC Development'!#REF!","v":{"$error":"#REF!"}},{"$f":"'6P UEC Development'!#REF!","v":{"$error":"#REF!"}},{"$f":"J11+$D$10-$D$11","v":{"$error":"#REF!"}},{"$f":"J10","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$f":"'UEC-SF'!$C$7&\" - \"&'UEC-SF'!C9","v":"Market UEC (Shipment Weighted Average) - PRE-Case UEC"},{"$f":"OFFSET('UEC-MH'!$C9,0,MATCH(D$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-MH'!$C9,0,MATCH(E$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-MH'!$C9,0,MATCH(F$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-MH'!$C9,0,MATCH(G$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-MH'!$C9,0,MATCH(H$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-MH'!$C9,0,MATCH(I$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-MH'!$C9,0,MATCH(J$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-MH'!$C9,0,MATCH(K$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-MH'!$C9,0,MATCH(L$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-MH'!$C9,0,MATCH(M$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-MH'!$C9,0,MATCH(N$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-MH'!$C9,0,MATCH(O$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-MH'!$C9,0,MATCH(P$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-MH'!$C9,0,MATCH(Q$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-MH'!$C9,0,MATCH(R$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-MH'!$C9,0,MATCH(S$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-MH'!$C9,0,MATCH(T$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-MH'!$C9,0,MATCH(U$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-MH'!$C9,0,MATCH(V$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-MH'!$C9,0,MATCH(W$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-MH'!$C9,0,MATCH(X$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-MH'!$C9,0,MATCH(Y$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-MH'!$C9,0,MATCH(Z$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-MH'!$C9,0,MATCH(AA$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-MH'!$C9,0,MATCH(AB$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-MH'!$C9,0,MATCH(AC$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-MH'!$C9,0,MATCH(AD$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-MH'!$C9,0,MATCH(AE$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-MH'!$C9,0,MATCH(AF$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-MH'!$C9,0,MATCH(AG$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}}]
[null,null,{"$f":"'UEC-SF'!$C$7&\" - \"&'UEC-SF'!C10","v":"Market UEC (Shipment Weighted Average) - POST-Case UEC"},{"$f":"OFFSET('UEC-MH'!$C10,0,MATCH(D$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-MH'!$C10,0,MATCH(E$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-MH'!$C10,0,MATCH(F$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-MH'!$C10,0,MATCH(G$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-MH'!$C10,0,MATCH(H$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-MH'!$C10,0,MATCH(I$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-MH'!$C10,0,MATCH(J$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-MH'!$C10,0,MATCH(K$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-MH'!$C10,0,MATCH(L$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-MH'!$C10,0,MATCH(M$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-MH'!$C10,0,MATCH(N$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-MH'!$C10,0,MATCH(O$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-MH'!$C10,0,MATCH(P$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-MH'!$C10,0,MATCH(Q$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-MH'!$C10,0,MATCH(R$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-MH'!$C10,0,MATCH(S$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-MH'!$C10,0,MATCH(T$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-MH'!$C10,0,MATCH(U$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-MH'!$C10,0,MATCH(V$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-MH'!$C10,0,MATCH(W$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-MH'!$C10,0,MATCH(X$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-MH'!$C10,0,MATCH(Y$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-MH'!$C10,0,MATCH(Z$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-MH'!$C10,0,MATCH(AA$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-MH'!$C10,0,MATCH(AB$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-MH'!$C10,0,MATCH(AC$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-MH'!$C10,0,MATCH(AD$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-MH'!$C10,0,MATCH(AE$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-MH'!$C10,0,MATCH(AF$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-MH'!$C10,0,MATCH(AG$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}}]
[null,null,{"$f":"'UEC-SF'!$C$13&\" - \"&'UEC-SF'!C15","v":"Installed UEC (Vintage Weighted Average)  - PRE-Case UEC"},{"$f":"OFFSET('UEC-MH'!$C15,0,MATCH(D$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-MH'!$C15,0,MATCH(E$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-MH'!$C15,0,MATCH(F$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-MH'!$C15,0,MATCH(G$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-MH'!$C15,0,MATCH(H$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-MH'!$C15,0,MATCH(I$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-MH'!$C15,0,MATCH(J$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-MH'!$C15,0,MATCH(K$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-MH'!$C15,0,MATCH(L$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-MH'!$C15,0,MATCH(M$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-MH'!$C15,0,MATCH(N$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-MH'!$C15,0,MATCH(O$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-MH'!$C15,0,MATCH(P$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-MH'!$C15,0,MATCH(Q$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-MH'!$C15,0,MATCH(R$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-MH'!$C15,0,MATCH(S$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-MH'!$C15,0,MATCH(T$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-MH'!$C15,0,MATCH(U$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-MH'!$C15,0,MATCH(V$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-MH'!$C15,0,MATCH(W$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-MH'!$C15,0,MATCH(X$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-MH'!$C15,0,MATCH(Y$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-MH'!$C15,0,MATCH(Z$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-MH'!$C15,0,MATCH(AA$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-MH'!$C15,0,MATCH(AB$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-MH'!$C15,0,MATCH(AC$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-MH'!$C15,0,MATCH(AD$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-MH'!$C15,0,MATCH(AE$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-MH'!$C15,0,MATCH(AF$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-MH'!$C15,0,MATCH(AG$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'UEC-SF'!$C$13&\" - \"&'UEC-SF'!C16","v":"Installed UEC (Vintage Weighted Average)  - POST-Case UEC"},{"$f":"OFFSET('UEC-MH'!$C16,0,MATCH(D$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-MH'!$C16,0,MATCH(E$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-MH'!$C16,0,MATCH(F$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-MH'!$C16,0,MATCH(G$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-MH'!$C16,0,MATCH(H$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-MH'!$C16,0,MATCH(I$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-MH'!$C16,0,MATCH(J$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-MH'!$C16,0,MATCH(K$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-MH'!$C16,0,MATCH(L$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-MH'!$C16,0,MATCH(M$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-MH'!$C16,0,MATCH(N$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-MH'!$C16,0,MATCH(O$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-MH'!$C16,0,MATCH(P$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-MH'!$C16,0,MATCH(Q$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-MH'!$C16,0,MATCH(R$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-MH'!$C16,0,MATCH(S$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-MH'!$C16,0,MATCH(T$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-MH'!$C16,0,MATCH(U$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-MH'!$C16,0,MATCH(V$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-MH'!$C16,0,MATCH(W$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-MH'!$C16,0,MATCH(X$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-MH'!$C16,0,MATCH(Y$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-MH'!$C16,0,MATCH(Z$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-MH'!$C16,0,MATCH(AA$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-MH'!$C16,0,MATCH(AB$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-MH'!$C16,0,MATCH(AC$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-MH'!$C16,0,MATCH(AD$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-MH'!$C16,0,MATCH(AE$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-MH'!$C16,0,MATCH(AF$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-MH'!$C16,0,MATCH(AG$9,'UEC-MH'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}}]
[]
[null,null,"Stock and Shipments",2005,{"$f":"D16+1","v":2006},{"$f":"E16+1","v":2007},2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,"Total "]
[null,null,"Council's Shipments (Units)",0,0,0,0,0,42651.40313213678,42546.05063712722,42311.382300606594,42016.469489375879,41638.849262014242,41289.360262418355,41024.689818881408,40860.289149828299,40830.845826303586,40929.954161529226,41122.366587064425,41368.937482640977,41616.401931527587,41813.414305823557,41921.080264923548,41917.33643022769,41800.03299125348,41588.688089904856,41317.402664420399,41029.145292994741,41029.145292994741,41029.145292994741,41029.145292994741,41029.145292994741,41029.145292994741]
[null,null,"Model Shipments (Units)",33796.290143072758,33846.944296678106,35896.81660004791,36635.993306547665,37221.602968972416,37727.898978971731,47688.294702252002,46615.376214921584,47318.627608034003,48432.732783859465,45689.88465038206,41227.764122919223,39322.057791011262,39857.69614305313,39815.165120768681,40179.054129669879,40826.474120125189,41164.17649574532,43442.574763192009,44306.639397110099,44887.906370725213,45258.13538708054,54973.380025277838,53585.781997535873,53954.667115724071,54766.404460012396,52086.893043296521,47688.742599762823,45847.646052623299,46448.540287281285]
[null,null,"Model Installed Stock (Year End) (Units)",548012.33465053933,554360.44997312,562439.89415300952,570853.09486970457,579429.73743798363,580146.74372773001,588082.3068215478,596312.29440060037,604175.76094215491,611569.91671712976,618529.72353930236,625160.59488676488,631600.76845940738,638006.78903065517,644527.77105006797,651271.94328889181,658302.12726594426,665619.35946501151,673165.11762815563,680835.76371871808,688502.06712047092,696032.30352857977,703317.38885160559,710287.79463421984,716923.83414190996,723257.50581806293,729654.51421097736,736115.49268782092,742641.08094943292,749231.92509366106]
[]
[null,null,"First Year Energy Consumption ",2005,{"$f":"D21+1","v":2006},{"$f":"E21+1","v":2007},2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,"Total "]
[null,null,"Council Shipments * Council UEC",{"$f":"D10*D17","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(D22:AG22)","v":{"$error":"#REF!"}}]
[null,null,"Model Shipments * Model Pre-Case UEC",{"$f":"D11*D18","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(D23:AG23)","v":{"$error":"#REF!"}}]
[null,null,"Model Shipments * Model Post-Case UEC",{"$f":"D12*D18","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(D24:AG24)","v":{"$error":"#REF!"}}]
[]
[null,null,"Total Energy Consumption (kWh)",2005,{"$f":"D26+1","v":2006},{"$f":"E26+1","v":2007},2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,"Total "]
[null,null,"Modeled Pre-case Consumption \n(Installed UEC * Stock)",{"$f":"D13*D19","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"SUM(D27:AG27)","v":{"$error":"#NAME?"}}]
[null,null,"Modeled Post-case Consumption \n(Installed UEC* Stock)",{"$f":"D14*D19","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"SUM(D28:AG28)","v":{"$error":"#NAME?"}}]
[]
[]
[]
[null,null,"Total Energy Consumption (aMW)",2005,{"$f":"D32+1","v":2006},2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,"Total "]
[null,null,{"$f":"C27","v":"Modeled Pre-case Consumption \n(Installed UEC * Stock)"},{"$f":"D27/1000/8760","v":{"$error":"#NAME?"}},{"$f":"E27/1000/8760","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"SUM(D33:AG33)","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"C28","v":"Modeled Post-case Consumption \n(Installed UEC* Stock)"},{"$f":"D28/1000/8760","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"SUM(D34:AG34)","v":{"$error":"#NAME?"}}]
[]
[null,null,"Savings (aMW)",2005,{"$f":"D36+1","v":2006},2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,"Total "]
[null,null,"PNW Cumulative Savings",{"$f":"D33-D34","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"SUM(D37:AG37)","v":{"$error":"#NAME?"}}]
[null,null,"DOE Carbon Savings Proxy",null,{"$f":"E37+D38","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,"Annual Savings Due to Standard Before Program Adjustments",0,0,0,0,0,0,0,0,0,0,1.0485403268196329E-2,9.9898405047928653E-3,9.7025418595251059E-3,9.651088133639742E-3,9.824285059230534E-3,1.0160535693168587E-2,1.0591431045782479E-2,1.1023887928875134E-2,1.136817721043475E-2,1.155632902495619E-2,1.1549786480802194E-2,1.1344792673315606E-2,1.0975456561781335E-2,1.0501371293932509E-2,9.9976266755192836E-3,9.5420898007174525E-3,9.6375106987246287E-3,9.7338858057118716E-3,9.8312246637689907E-3,9.9295369104066816E-3]
[null,null,"Program Savings"]
[null,null,"Annual Non-programmatic Savings Due to Standard "]
[null,null,"Check",null,{"$f":"E37-D37-E39","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]

{"sheet":"Results-ALL","index":25,"n_rows":42,"n_cols":34,"rows_kept":42,"cut":false,"hidden":true,"merged":[]}
[]
[null,null,"RESULTS - ALL Building Types"]
[]
[null,null,"NAVIGATION"]
[]
[]
[null,null,"TOTAL - MODELED"]
[]
[null,null,"Unit Energy Consumption (kWh/year) ",2005,{"$f":"D9+1","v":2006},{"$f":"E9+1","v":2007},2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,"Total "]
[null,null,"Council's Pre-case Shipment UEC",{"$f":"'6P UEC Development'!#REF!","v":{"$error":"#REF!"}},{"$f":"'6P UEC Development'!#REF!","v":{"$error":"#REF!"}},{"$f":"'6P UEC Development'!#REF!","v":{"$error":"#REF!"}},{"$f":"'6P UEC Development'!#REF!","v":{"$error":"#REF!"}},{"$f":"'6P UEC Development'!#REF!","v":{"$error":"#REF!"}},{"$f":"'6P UEC Development'!#REF!","v":{"$error":"#REF!"}},{"$f":"J11+$D$10-$D$11","v":{"$error":"#REF!"}},{"$f":"J10","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$f":"'UEC-SF'!$C$7&\" - \"&'UEC-SF'!C9","v":"Market UEC (Shipment Weighted Average) - PRE-Case UEC"},{"$f":"OFFSET('UEC-SF'!$C9,0,MATCH(D$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C9,0,MATCH(E$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C9,0,MATCH(F$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C9,0,MATCH(G$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C9,0,MATCH(H$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C9,0,MATCH(I$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C9,0,MATCH(J$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C9,0,MATCH(K$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C9,0,MATCH(L$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C9,0,MATCH(M$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C9,0,MATCH(N$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C9,0,MATCH(O$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C9,0,MATCH(P$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C9,0,MATCH(Q$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C9,0,MATCH(R$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C9,0,MATCH(S$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C9,0,MATCH(T$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C9,0,MATCH(U$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C9,0,MATCH(V$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C9,0,MATCH(W$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C9,0,MATCH(X$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C9,0,MATCH(Y$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C9,0,MATCH(Z$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C9,0,MATCH(AA$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C9,0,MATCH(AB$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C9,0,MATCH(AC$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C9,0,MATCH(AD$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C9,0,MATCH(AE$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C9,0,MATCH(AF$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C9,0,MATCH(AG$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}}]
[null,null,{"$f":"'UEC-SF'!$C$7&\" - \"&'UEC-SF'!C10","v":"Market UEC (Shipment Weighted Average) - POST-Case UEC"},{"$f":"OFFSET('UEC-SF'!$C10,0,MATCH(D$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C10,0,MATCH(E$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C10,0,MATCH(F$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C10,0,MATCH(G$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C10,0,MATCH(H$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C10,0,MATCH(I$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C10,0,MATCH(J$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C10,0,MATCH(K$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C10,0,MATCH(L$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C10,0,MATCH(M$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C10,0,MATCH(N$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C10,0,MATCH(O$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C10,0,MATCH(P$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C10,0,MATCH(Q$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C10,0,MATCH(R$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C10,0,MATCH(S$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C10,0,MATCH(T$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C10,0,MATCH(U$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C10,0,MATCH(V$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C10,0,MATCH(W$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C10,0,MATCH(X$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C10,0,MATCH(Y$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C10,0,MATCH(Z$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C10,0,MATCH(AA$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C10,0,MATCH(AB$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C10,0,MATCH(AC$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C10,0,MATCH(AD$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C10,0,MATCH(AE$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C10,0,MATCH(AF$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}},{"$f":"OFFSET('UEC-SF'!$C10,0,MATCH(AG$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#REF!"}}]
[null,null,{"$f":"'UEC-SF'!$C$13&\" - \"&'UEC-SF'!C15","v":"Installed UEC (Vintage Weighted Average)  - PRE-Case UEC"},{"$f":"OFFSET('UEC-SF'!$C15,0,MATCH(D$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C15,0,MATCH(E$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C15,0,MATCH(F$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C15,0,MATCH(G$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C15,0,MATCH(H$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C15,0,MATCH(I$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C15,0,MATCH(J$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C15,0,MATCH(K$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C15,0,MATCH(L$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C15,0,MATCH(M$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C15,0,MATCH(N$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C15,0,MATCH(O$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C15,0,MATCH(P$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C15,0,MATCH(Q$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C15,0,MATCH(R$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C15,0,MATCH(S$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C15,0,MATCH(T$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C15,0,MATCH(U$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C15,0,MATCH(V$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C15,0,MATCH(W$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C15,0,MATCH(X$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C15,0,MATCH(Y$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C15,0,MATCH(Z$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C15,0,MATCH(AA$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C15,0,MATCH(AB$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C15,0,MATCH(AC$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C15,0,MATCH(AD$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C15,0,MATCH(AE$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C15,0,MATCH(AF$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C15,0,MATCH(AG$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"'UEC-SF'!$C$13&\" - \"&'UEC-SF'!C16","v":"Installed UEC (Vintage Weighted Average)  - POST-Case UEC"},{"$f":"OFFSET('UEC-SF'!$C16,0,MATCH(D$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C16,0,MATCH(E$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C16,0,MATCH(F$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C16,0,MATCH(G$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C16,0,MATCH(H$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C16,0,MATCH(I$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C16,0,MATCH(J$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C16,0,MATCH(K$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C16,0,MATCH(L$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C16,0,MATCH(M$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C16,0,MATCH(N$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C16,0,MATCH(O$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C16,0,MATCH(P$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C16,0,MATCH(Q$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C16,0,MATCH(R$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C16,0,MATCH(S$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C16,0,MATCH(T$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C16,0,MATCH(U$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C16,0,MATCH(V$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C16,0,MATCH(W$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C16,0,MATCH(X$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C16,0,MATCH(Y$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C16,0,MATCH(Z$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C16,0,MATCH(AA$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C16,0,MATCH(AB$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C16,0,MATCH(AC$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C16,0,MATCH(AD$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C16,0,MATCH(AE$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C16,0,MATCH(AF$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}},{"$f":"OFFSET('UEC-SF'!$C16,0,MATCH(AG$9,'UEC-SF'!$D$8:$AV$8,0))","v":{"$error":"#NAME?"}}]
[]
[null,null,"Stock and Shipments (units)",2005,{"$f":"D16+1","v":2006},{"$f":"E16+1","v":2007},2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,"Total "]
[null,null,"Council's Shipments",0,0,0,0,0,391717.34636262956,408530.21606421436,416990.66185968334,418809.66086478793,418976.52835657616,419936.44949847268,420786.24775486049,420095.63582177093,419467.23296873819,418968.76952101174,418593.55971708632,416999.7137966865,416467.6191832106,416037.65353643679,415272.23998419876,414878.88669918646,413993.24063354539,412660.64039972844,411007.91755310434,409741.25599220756,409741.25599220756,409741.25599220756,409741.25599220756,409741.25599220756,409741.25599220756]
[null,null,"Model Shipments",352137.49534417322,351067.26590167172,340793.60983060219,319336.43381895806,308039.05151758465,328275.91339217959,370939.48885954154,385275.53460943373,392185.18193809345,402210.46058298787,401005.81176847767,394692.84227540914,397319.17850727891,406187.29017695732,416178.45945675316,425294.95874413545,435933.64799880411,434312.1226126086,423592.98502191645,401342.77450868103,389637.84425441752,408957.10036648269,450239.98697727098,462863.66921451193,468460.94584279205,477801.75705055363,477353.02120071906,471803.52380197297,475200.96684910834,484847.89640220511]
[null,null,"Model Installed Stock (Year End)",4902816.28886336,4994640.7770991111,5071336.2702126317,5122519.2135256976,5159698.4099477697,5142947.7162672663,5217061.7163819019,5300567.5936929965,5386092.7281081993,5471803.1008700384,5558579.0748662483,5646298.4035105109,5733302.1985866139,5819654.91407065,5905491.1784013547,5990938.6929915063,6074734.8456461374,6157979.7023570742,6240779.0775483884,6322785.4182381118,6404384.2109749448,6485065.3979492476,6564365.8960669767,6641954.0306720547,6718229.7945767529,6793821.0910443189,6870168.3004765604,6947278.9820031244,7025160.770344954,7103821.3765702015]
[]
[null,null,"First Year Energy Consumption (kWh)",2005,{"$f":"D21+1","v":2006},{"$f":"E21+1","v":2007},2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,"Total "]
[null,null,"Council Shipments * Council UEC",{"$f":"D10*D17","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"I10*I17","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(D22:AG22)","v":{"$error":"#REF!"}}]
[null,null,"Model Shipments * Model Pre-Case UEC",{"$f":"D11*D18","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(D23:AG23)","v":{"$error":"#REF!"}}]
[null,null,"Model Shipments * Model Post-Case UEC",{"$f":"D12*D18","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(D24:AG24)","v":{"$error":"#REF!"}}]
[]
[null,null,"Total Energy Consumption (kWh)",2005,{"$f":"D26+1","v":2006},{"$f":"E26+1","v":2007},2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,"Total "]
[null,null,"Modeled Pre-case Consumption \n(Installed UEC * Stock)",{"$f":"D13*D19","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"SUM(D27:AG27)","v":{"$error":"#NAME?"}}]
[null,null,"Modeled Post-case Consumption \n(Installed UEC* Stock)",{"$f":"D14*D19","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"SUM(D28:AG28)","v":{"$error":"#NAME?"}}]
[]
[]
[]
[null,null,"Total Energy Consumption (aMW)",2005,{"$f":"D32+1","v":2006},2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,"Total "]
[null,null,{"$f":"C27","v":"Modeled Pre-case Consumption \n(Installed UEC * Stock)"},{"$f":"D27/1000/8760","v":{"$error":"#NAME?"}},{"$f":"E27/1000/8760","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"SUM(D33:AG33)","v":{"$error":"#NAME?"}}]
[null,null,{"$f":"C28","v":"Modeled Post-case Consumption \n(Installed UEC* Stock)"},{"$f":"D28/1000/8760","v":{"$error":"#NAME?"}},{"$f":"E28/1000/8760","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"SUM(D34:AG34)","v":{"$error":"#NAME?"}}]
[]
[null,null,"Savings (aMW)",2005,{"$f":"D36+1","v":2006},2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,"Total "]
[null,null,"PNW Cumulative Savings",{"$f":"D33-D34","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"SUM(D37:AG37)","v":{"$error":"#NAME?"}}]
[null,null,"DOE Carbon Savings Proxy",null,{"$f":"E37+D38","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,"Annual Savings Due to Standard Before Program Adjustments",0,0,0,0,0,0,0,0,0,0,0.14454295127846586,0.14611429941381318,0.14492243340623437,0.14383792854364896,0.14297767459942887,0.14233013320956567,0.13957945561072332,0.13866116061431266,0.13791912096184994,0.13659816146065598,0.13591930784270856,0.13439084968870413,0.13209103289684462,0.12923874482237166,0.12705272574971285,0.12591260667226509,0.12717173273898774,0.12844345006637758,0.1297278845670414,0.13102516341271181]
[null,null,"Program Savings"]
[null,null,"Annual Non-programmatic Savings Due to Standard "]
[null,null,"Check",null,{"$f":"E37-D37-E39","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]

{"sheet":"Charts-SF","index":26,"n_rows":4,"n_cols":3,"rows_kept":4,"cut":false,"hidden":true,"merged":[]}
[]
[null,null,"CHARTS - Single Family"]
[]
[null,null,"NAVIGATION"]

{"sheet":"Cell Phones","index":27,"n_rows":88,"n_cols":21,"rows_kept":88,"cut":false,"hidden":false,"merged":[[1,1,1,4],[3,1,3,4],[6,2,6,3],[6,7,6,10],[6,14,6,18]]}
[]
[null,"Cell Phones"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lifetime",null,"Calibration"]
[null,"NAVIGATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(INDEX(LIFETIMES,MATCH(B2,PRODUCTS,0)),0)","v":2},null,{"$f":"ABS(SUM(OFFSET(S35,-1*Q4,0,Q4,1))-J34)","v":0}]
[]
[]
[null,null,"POPULATION",null,null,null,null,"STOCK",null,null,null,null,null,null,"SHIPMENTS"]
[null,null,null,"Population",null,null,null,null,"Stock Saturation","Stock Units","Stock Growth Rate",null,null,null,null,"Shipments to New Population","Retirements","Net Change","Total Shipments","Net New Shipments","Net Replacements"]
[null,null,1955,null,null,null,null,1955,null,null,null,null,null,null,1955,null,null,{"$f":"IF($O$35-$O9=Q$4,\"CALIBRATE\",\" \")","v":" "},{"$f":"IF(O$35-O9=Q$4,100000,\nIF(O$35-O9>Q$4,0,\nIF(O$35-O9<Q$4,S8)))","v":0}]
[null,null,1956,null,null,null,null,1956,null,null,null,null,null,null,1956,null,null,{"$f":"IF($O$35-$O10=Q$4,\"CALIBRATE\",\" \")","v":" "},0]
[null,null,1957,null,null,null,null,1957,null,null,null,null,null,null,1957,null,null," ",0]
[null,null,1958,null,null,null,null,1958,null,null,null,null,null,null,1958,null,null," ",0]
[null,null,1959,null,null,null,null,1959,null,null,null,null,null,null,1959,null,null," ",0]
[null,null,1960,null,null,null,null,1960,null,null,null,null,null,null,1960,null,null," ",0]
[null,null,1961,null,null,null,null,1961,null,null,null,null,null,null,1961,null,null," ",0]
[null,null,1962,null,null,null,null,1962,null,null,null,null,null,null,1962,null,null," ",0]
[null,null,1963,null,null,null,null,1963,null,null,null,null,null,null,1963,null,null," ",0]
[null,null,1964,null,null,null,null,1964,null,null,null,null,null,null,1964,null,null," ",0]
[null,null,1965,null,null,null,null,1965,null,null,null,null,null,null,1965,null,null," ",0]
[null,null,1966,null,null,null,null,1966,null,null,null,null,null,null,1966,null,null," ",0]
[null,null,1967,null,null,null,null,1967,null,null,null,null,null,null,1967,null,null," ",0]
[null,null,1968,null,null,null,null,1968,null,null,null,null,null,null,1968,null,null," ",0]
[null,null,1969,null,null,null,null,1969,null,null,null,null,null,null,1969,null,null," ",0]
[null,null,1970,null,null,null,null,1970,null,null,null,null,null,null,1970,null,null," ",0]
[null,null,1971,null,null,null,null,1971,null,null,null,null,null,null,1971,null,null," ",0]
[null,null,1972,null,null,null,null,1972,null,null,null,null,null,null,1972,null,null," ",0]
[null,null,1973,null,null,null,null,1973,null,null,null,null,null,null,1973,null,null," ",0]
[null,null,1974,null,null,null,null,1974,null,null,null,null,null,null,1974,null,null," ",0]
[null,null,1975,null,null,null,null,1975,null,null,null,null,null,null,1975,null,null," ",0]
[null,null,1976,null,null,null,null,1976,null,null,null,null,null,null,1976,null,null," ",0]
[null,null,1977,null,null,null,null,1977,null,null,null,null,null,null,1977,null,null," ",0]
[null,null,1978,null,null,null,null,1978,null,null,null,null,null,null,1978,null,null," ",0]
[null,null,1979,null,null,null,null,1979,null,null,null,null,null,null,1979,null,null,"CALIBRATE",0]
[null,null,1980,{"$f":"INDEX(POPULATION,1,MATCH(C34,POPULATION_YEARS,0))","v":8012576},null,null,null,1980,{"$f":"MAX(FORECAST(H34,$I$63:$I$67,$H$63:$H$67),0)","v":0},{"$f":"$D34*I34","v":0},null,null,null,null,1980,null,null," ",0]
[null,null,1981,8170781,null,null,null,1981,0,{"$f":"$D35*I35","v":0},{"$f":"IF(ISNUMBER(J35/J34-1),J35/J34-1,0)","v":0},null,null,null,1981,{"$f":"J35-J34","v":0},{"$f":"OFFSET(S35,-Q$4,0)","v":0},{"$f":"J35-J34-P35","v":0},{"$f":"SUM(P35:R35)","v":0},{"$f":"IF(SUM(P35,R35)>0,SUM(P35,R35),0)","v":0},{"$f":"IF(SUM(P35,R35)>0,Q35,SUM(P35:R35))","v":0}]
[null,null,1982,8219722,null,null,null,1982,0,0,{"$f":"IF(ISNUMBER(J36/J35-1),J36/J35-1,0)","v":0},null,null,null,1982,{"$f":"J36-J35","v":0},{"$f":"OFFSET(S36,-Q$4,0)","v":0},{"$f":"J36-J35-P36","v":0},{"$f":"SUM(P36:R36)","v":0},{"$f":"IF(SUM(P36,R36)>0,SUM(P36,R36),0)","v":0},{"$f":"IF(SUM(P36,R36)>0,Q36,SUM(P36:R36))","v":0}]
[null,null,1983,8242285,null,null,null,1983,0,0,0,null,null,null,1983,0,0,0,0,0,0]
[null,null,1984,8312909,null,null,null,1984,0,0,0,null,null,null,1984,0,0,0,0,0,0]
[null,null,1985,8381706,null,null,null,1985,0,0,0,null,null,null,1985,0,0,0,0,0,0]
[null,null,1986,8440235,null,null,null,1986,0,0,0,null,null,null,1986,0,0,0,0,0,0]
[null,null,1987,8530220,null,null,null,1987,0,0,0,null,null,null,1987,0,0,0,0,0,0]
[null,null,1988,8678736,null,null,null,1988,2.6225764432496135E-2,227606.48590782378,0,null,null,null,1988,227606.48590782378,0,0,227606.48590782378,227606.48590782378,0]
[null,null,1989,8844151,null,null,null,1989,8.6688946019862101E-2,766690.12863050937,2.3684898107033909,null,null,null,1989,539083.64272268559,0,0,539083.64272268559,539083.64272268559,0]
[null,null,1990,9091053,null,null,null,1990,0.14715212760724228,1337767.7911402027,0.74486111296329538,null,null,null,1990,571077.6625096933,227606.48590782378,0,798684.14841751708,571077.6625096933,227606.48590782378]
[null,null,1991,9316473,null,null,null,1991,0.20761530919462245,1934242.4224983519,0.44587306953306416,null,null,null,1991,596474.63135814923,539083.64272268559,0,1135558.2740808348,596474.63135814923,539083.64272268559]
[null,null,1992,9553707,null,null,null,1992,0.26807849078198842,2561143.3539333181,0.32410670148844822,null,null,null,1992,626900.93143496616,798684.14841751708,0,1425585.0798524832,626900.93143496616,798684.14841751708]
[null,null,1993,9788044,null,null,null,1993,0.3285416723693686,3215780.344984964,0.25560341635944606,null,null,null,1993,654636.99105164595,1135558.2740808348,0,1790195.2651324808,654636.99105164595,1135558.2740808348]
[null,null,1994,9989759,null,null,null,1994,0.38900485395674878,3886064.7408581167,0.20843600120837436,null,null,null,1994,670284.39587315265,1425585.0798524832,0,2095869.4757256359,670284.39587315265,1425585.0798524832]
[null,null,1995,10199875,null,null,null,1995,0.44946803554411474,4584517.7790455278,0.17973273343695739,null,null,null,1995,698453.03818741115,1790195.2651324808,0,2488648.3033198919,698453.03818741115,1790195.2651324808]
[null,null,1996,10382994,null,null,null,1996,0.50993121713149492,5294612.7678890089,0.15488978842859225,null,null,null,1996,710094.98884348106,2095869.4757256359,0,2805964.4645691169,710094.98884348106,2095869.4757256359]
[null,null,1997,10574069,null,null,null,1997,0.5703943987188751,6031389.7292668968,0.13915596733463187,null,null,null,1997,736776.96137788799,2488648.3033198919,0,3225425.2646977799,736776.96137788799,2488648.3033198919]
[null,null,1998,10743166,null,null,null,1998,0.63085758030624106,6777407.7075882787,0.12368923445642754,null,null,null,1998,746017.97832138184,2805964.4645691169,0,3551982.4428904988,746017.97832138184,2805964.4645691169]
[null,null,1999,10884244,null,null,null,1999,0.69132076189362124,7524503.8547160756,0.1102333191924274,null,null,null,1999,747096.1471277969,3225425.2646977799,0,3972521.4118255768,747096.1471277969,3225425.2646977799]
[null,null,2000,11016391,null,null,null,2000,0.75178394348100142,8281945.868908613,0.10066338310369805,null,null,null,2000,757442.0141925374,3551982.4428904988,0,4309424.4570830362,757442.0141925374,3551982.4428904988]
[null,null,2001,11153079,null,null,null,2001,0.81224712506838159,9059056.3534105401,9.383187197821341E-2,null,null,null,2001,777110.48450192716,3972521.4118255768,0,4749631.896327504,777110.48450192716,3972521.4118255768]
[null,null,2002,11288840,null,null,null,2002,0.87271030665574756,9851887.01818767,8.7518018858404156E-2,null,null,null,2002,792830.66477712989,4309424.4570830362,0,5102255.1218601661,792830.66477712989,4309424.4570830362]
[null,null,2003,11402739,null,null,null,2003,0.93317348824312774,10640733.728155954,8.007062083761074E-2,null,null,null,2003,788846.70996828377,4749631.896327504,0,5538478.6062957877,788846.70996828377,4749631.896327504]
[null,null,2004,11532881,null,null,null,2004,0.99363666983050791,11459493.470391538,7.6945797456532627E-2,null,null,null,2004,818759.74223558418,5102255.1218601661,0,5921014.8640957503,818759.74223558418,5102255.1218601661]
[null,null,2005,11696939,null,null,null,2005,1.0540998514178739,12329741.661943935,7.594124415716097E-2,null,null,null,2005,870248.19155239686,5538478.6062957877,0,6408726.7978481846,870248.19155239686,5538478.6062957877]
[null,null,2006,11915169,null,null,null,2006,1.1145630330052541,13280206.899410181,7.7087198055404649E-2,null,null,null,2006,950465.23746624589,5921014.8640957503,0,6871480.1015619962,950465.23746624589,5921014.8640957503]
[null,null,2007,12100237,null,null,null,2007,1.1750262145926342,14218095.677783733,7.0623054706715926E-2,null,null,null,2007,937888.77837355249,6408726.7978481846,0,7346615.5762217371,937888.77837355249,6408726.7978481846]
[null,null,2008,12282172,null,null,null,2008,{"$f":"MAX(FORECAST(H62,$I$63:$I$67,$H$63:$H$67),0)","v":1.2354893961800002},15174493.268058905,6.7266222703056933E-2,null,null,null,2008,956397.59027517214,6871480.1015619962,0,7827877.6918371683,956397.59027517214,6871480.1015619962]
[null,null,2009,12450133,null,null,null,2009,{"$f":"INDEX(SATURATIONS,MATCH(B$2,PRODUCTS,0),MATCH(H63,SATURATIONS_YEARS,0))","v":1.2959525777673682},16134781.954896577,6.3283081014573472E-2,null,null,null,2009,960288.68683767132,7346615.5762217371,0,8306904.2630594084,960288.68683767132,7346615.5762217371]
[null,null,2010,12576895,null,null,null,2010,{"$f":"(I$67-I$63)/(H$67-H$63)+I63","v":1.3564157593547439},17059498.581749883,5.7312000214088554E-2,null,null,null,2010,924716.62685330585,7827877.6918371683,0,8752594.3186904751,924716.62685330585,7827877.6918371683]
[null,null,2011,12748603.666666666,null,null,null,2011,{"$f":"(I$67-I$63)/(H$67-H$63)+I64","v":1.4168789409421196},18063228.061717488,5.8836986043739214E-2,null,null,null,2011,1003729.4799676053,8306904.2630594084,0,{"$f":"SUM(P65:R65)","v":9310633.7430270128},1003729.4799676053,8306904.2630594084]
[null,null,2012,12913820.987878788,null,null,null,2012,1.4773421225294954,19078131.708198793,5.618617242796442E-2,null,null,null,2012,1014903.6464813054,8752594.3186904751,0,9767497.9651717804,1014903.6464813054,8752594.3186904751]
[null,null,2013,13079038.309090918,null,null,null,2013,{"$f":"INDEX(SATURATIONS,MATCH(B$2,PRODUCTS,0),MATCH(H67,SATURATIONS_YEARS,0))","v":1.5378053041168713},20113014.484467771,5.4244450772097386E-2,null,null,null,2013,1034882.7762689777,9310633.7430270128,0,10345516.51929599,1034882.7762689777,9310633.7430270128]
[null,null,2014,13244255.630303031,null,null,null,2014,{"$f":"MAX(FORECAST(H68,$I$63:$I$67,$H$63:$H$67),0)","v":1.5982684857042671},21167876.390524637,5.2446733276679147E-2,null,null,null,2014,1054861.906056866,9767497.9651717804,0,10822359.871228646,1054861.906056866,9767497.9651717804]
[null,null,2015,13409472.951515157,null,null,null,2015,{"$f":"I68","v":1.5982684857042671},21431938.028310459,1.2474640011788107E-2,null,null,null,2015,264061.63778582215,10345516.51929599,0,10609578.157081813,264061.63778582215,10345516.51929599]
[null,null,2016,13574690.27272727,null,null,null,2016,1.5982684857042671,21695999.666096259,1.2320940711800787E-2,null,null,null,2016,264061.6377857998,10822359.871228646,0,11086421.509014446,264061.6377857998,10822359.871228646]
[null,null,2017,13739907.593939394,null,null,null,2017,1.5982684857042671,21960061.303882074,1.217098275487416E-2,null,null,null,2017,264061.6377858147,10609578.157081813,0,10873639.794867627,264061.6377858147,10609578.157081813]
[null,null,2018,13905124.91515151,null,null,null,2018,1.5982684857042671,22224122.941667881,1.2024631176194678E-2,null,null,null,2018,264061.63778580725,11086421.509014446,0,11350483.146800254,264061.63778580725,11086421.509014446]
[null,null,2019,14070342.236363638,null,null,null,2019,1.5982684857042671,22488184.579453703,1.1881757425429518E-2,null,null,null,2019,264061.63778582215,10873639.794867627,0,11137701.432653449,264061.63778582215,10873639.794867627]
[null,null,2020,14235559.557575755,null,null,null,2020,1.5982684857042671,22752246.217239507,1.1742238990116727E-2,null,null,null,2020,264061.63778580353,11350483.146800254,0,11614544.784586057,264061.63778580353,11350483.146800254]
[null,null,2021,14400776.878787879,null,null,null,2021,1.5982684857042671,23016307.855025325,1.1605959045297931E-2,null,null,null,2021,264061.63778581843,11137701.432653449,0,11401763.070439268,264061.63778581843,11137701.432653449]
[null,null,2022,14565994.199999997,null,null,null,2022,1.5982684857042671,23280369.492811132,1.147280612724999E-2,null,null,null,2022,264061.63778580725,11614544.784586057,0,11878606.422371864,264061.63778580725,11614544.784586057]
[null,null,2023,14731211.521212116,null,null,null,2023,1.5982684857042671,23544431.130596939,1.1342673829440209E-2,null,null,null,2023,264061.63778580725,11401763.070439268,0,11665824.708225075,264061.63778580725,11401763.070439268]
[null,null,2024,14896428.84242424,null,null,null,2024,1.5982684857042671,23808492.768382758,1.1215460518927634E-2,null,null,null,2024,264061.63778581843,11878606.422371864,0,12142668.060157683,264061.63778581843,11878606.422371864]
[null,null,2025,15061646.16363637,null,null,null,2025,1.5982684857042671,24072554.406168584,1.1091069071642146E-2,null,null,null,2025,264061.63778582588,11665824.708225075,0,11929886.346010901,264061.63778582588,11665824.708225075]
[null,null,2026,15226863.484848479,null,null,null,2026,1.5982684857042671,24336616.043954376,1.0969406625086942E-2,null,null,null,2026,264061.63778579235,12142668.060157683,0,12406729.697943475,264061.63778579235,12142668.060157683]
[null,null,2027,15392080.806060605,null,null,null,2027,1.5982684857042671,24600677.681740198,1.0850384347145914E-2,null,null,null,2027,264061.63778582215,11929886.346010901,0,12193947.983796723,264061.63778582215,11929886.346010901]
[null,null,2028,15557298.127272727,null,null,null,2028,1.5982684857042671,24864739.319526009,1.0733917219760691E-2,null,null,null,2028,264061.63778581098,12406729.697943475,0,12670791.335729286,264061.63778581098,12406729.697943475]
[null,null,2029,15722515.448484845,null,null,null,2029,1.5982684857042671,25128800.95731182,1.0619923836420186E-2,null,null,null,2029,264061.63778581098,12193947.983796723,0,12458009.621582534,264061.63778581098,12193947.983796723]
[null,null,2030,15887732.769696966,null,null,null,2030,1.5982684857042671,25392862.595097631,1.0508326212396391E-2,null,null,null,2030,264061.63778581098,12670791.335729286,0,12934852.973515097,264061.63778581098,12670791.335729286]
[null,null,2031,16052950.090909094,null,null,null,2031,1.5982684857042671,25656924.232883453,1.0399049606829358E-2,null,null,null,2031,264061.63778582215,12458009.621582534,0,12722071.259368356,264061.63778582215,12458009.621582534]
[null,null,2032,16218167.412121214,null,null,null,2032,1.5982684857042671,25920985.870669264,1.0292022355796293E-2,null,null,null,2032,264061.63778581098,12934852.973515097,0,13198914.611300908,264061.63778581098,12934852.973515097]
[null,null,2033,16383384.733333334,null,null,null,2033,1.5982684857042671,26185047.508455075,1.0187175715589136E-2,null,null,null,2033,264061.63778581098,12722071.259368356,0,12986132.897154167,264061.63778581098,12722071.259368356]
[null,null,2034,16548602.054545451,null,null,null,2034,1.5982684857042671,26449109.146240879,1.0084443715465463E-2,null,null,null,2034,264061.63778580353,13198914.611300908,0,13462976.249086712,264061.63778580353,13198914.611300908]

{"sheet":"Cordless Phones","index":28,"n_rows":88,"n_cols":21,"rows_kept":88,"cut":false,"hidden":false,"merged":[[1,1,1,4],[3,1,3,4],[6,2,6,3],[6,7,6,10],[6,14,6,18]]}
[]
[null,"Cordless Phones"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lifetime",null,"Calibration"]
[null,"NAVIGATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(INDEX(LIFETIMES,MATCH(B2,PRODUCTS,0)),0)","v":5},null,{"$f":"ABS(SUM(OFFSET(S35,-1*Q4,0,Q4,1))-J34)","v":0}]
[]
[]
[null,null,"POPULATION",null,null,null,null,"STOCK",null,null,null,null,null,null,"SHIPMENTS"]
[null,null,null,"Population",null,null,null,null,"Stock Saturation","Stock Units","Stock Growth Rate",null,null,null,null,"Shipments to New Population","Retirements","Net Change","Total Shipments","Net New Shipments","Net Replacements"]
[null,null,1955,null,null,null,null,1955,null,null,null,null,null,null,1955,null,null,{"$f":"IF($O$35-$O9=Q$4,\"CALIBRATE\",\" \")","v":" "},{"$f":"IF(O$35-O9=Q$4,100000,\nIF(O$35-O9>Q$4,0,\nIF(O$35-O9<Q$4,S8)))","v":0}]
[null,null,1956,null,null,null,null,1956,null,null,null,null,null,null,1956,null,null,{"$f":"IF($O$35-$O10=Q$4,\"CALIBRATE\",\" \")","v":" "},0]
[null,null,1957,null,null,null,null,1957,null,null,null,null,null,null,1957,null,null," ",0]
[null,null,1958,null,null,null,null,1958,null,null,null,null,null,null,1958,null,null," ",0]
[null,null,1959,null,null,null,null,1959,null,null,null,null,null,null,1959,null,null," ",0]
[null,null,1960,null,null,null,null,1960,null,null,null,null,null,null,1960,null,null," ",0]
[null,null,1961,null,null,null,null,1961,null,null,null,null,null,null,1961,null,null," ",0]
[null,null,1962,null,null,null,null,1962,null,null,null,null,null,null,1962,null,null," ",0]
[null,null,1963,null,null,null,null,1963,null,null,null,null,null,null,1963,null,null," ",0]
[null,null,1964,null,null,null,null,1964,null,null,null,null,null,null,1964,null,null," ",0]
[null,null,1965,null,null,null,null,1965,null,null,null,null,null,null,1965,null,null," ",0]
[null,null,1966,null,null,null,null,1966,null,null,null,null,null,null,1966,null,null," ",0]
[null,null,1967,null,null,null,null,1967,null,null,null,null,null,null,1967,null,null," ",0]
[null,null,1968,null,null,null,null,1968,null,null,null,null,null,null,1968,null,null," ",0]
[null,null,1969,null,null,null,null,1969,null,null,null,null,null,null,1969,null,null," ",0]
[null,null,1970,null,null,null,null,1970,null,null,null,null,null,null,1970,null,null," ",0]
[null,null,1971,null,null,null,null,1971,null,null,null,null,null,null,1971,null,null," ",0]
[null,null,1972,null,null,null,null,1972,null,null,null,null,null,null,1972,null,null," ",0]
[null,null,1973,null,null,null,null,1973,null,null,null,null,null,null,1973,null,null," ",0]
[null,null,1974,null,null,null,null,1974,null,null,null,null,null,null,1974,null,null," ",0]
[null,null,1975,null,null,null,null,1975,null,null,null,null,null,null,1975,null,null," ",0]
[null,null,1976,null,null,null,null,1976,null,null,null,null,null,null,1976,null,null,"CALIBRATE",0]
[null,null,1977,null,null,null,null,1977,null,null,null,null,null,null,1977,null,null," ",0]
[null,null,1978,null,null,null,null,1978,null,null,null,null,null,null,1978,null,null," ",0]
[null,null,1979,null,null,null,null,1979,null,null,null,null,null,null,1979,null,null," ",0]
[null,null,1980,{"$f":"INDEX(POPULATION,1,MATCH(C34,POPULATION_YEARS,0))","v":8012576},null,null,null,1980,0,{"$f":"$D34*I34","v":0},null,null,null,null,1980,null,null," ",0]
[null,null,1981,8170781,null,null,null,1981,{"$f":"(I$63-I$34)/(H$63-H$34)+I34","v":1.9125352994191235E-2},{"$f":"$D35*I35","v":156269.07086323085},{"$f":"IF(ISNUMBER(J35/J34-1),J35/J34-1,0)","v":0},null,null,null,1981,{"$f":"J35-J34","v":156269.07086323085},{"$f":"OFFSET(S35,-Q$4,0)","v":0},{"$f":"J35-J34-P35","v":0},{"$f":"SUM(P35:R35)","v":156269.07086323085},{"$f":"IF(SUM(P35,R35)>0,SUM(P35,R35),0)","v":156269.07086323085},{"$f":"IF(SUM(P35,R35)>0,Q35,SUM(P35:R35))","v":0}]
[null,null,1982,8219722,null,null,null,1982,{"$f":"(I$63-I$34)/(H$63-H$34)+I35","v":3.8250705988382469E-2},314410.16952823912,{"$f":"IF(ISNUMBER(J36/J35-1),J36/J35-1,0)","v":1.0119795157892493},null,null,null,1982,{"$f":"J36-J35","v":158141.09866500826},{"$f":"OFFSET(S36,-Q$4,0)","v":0},{"$f":"J36-J35-P36","v":0},{"$f":"SUM(P36:R36)","v":158141.09866500826},{"$f":"IF(SUM(P36,R36)>0,SUM(P36,R36),0)","v":158141.09866500826},{"$f":"IF(SUM(P36,R36)>0,Q36,SUM(P36:R36))","v":0}]
[null,null,1983,8242285,null,null,null,1983,5.7376058982573704E-2,472909.83031118248,0.5041174750192281,null,null,null,1983,158499.66078294336,0,0,158499.66078294336,158499.66078294336,0]
[null,null,1984,8312909,null,null,null,1984,7.6501411976764938E-2,635949.27613435709,0.34475799692277898,null,null,null,1984,163039.44582317461,0,0,163039.44582317461,163039.44582317461,0]
[null,null,1985,8381706,null,null,null,1985,9.562676497095618E-2,801515.4297176532,0.26034490453341896,null,null,null,1985,165566.15358329611,0,0,165566.15358329611,165566.15358329611,0]
[null,null,1986,8440235,null,null,null,1986,0.11475211796514742,968534.842373566,0.2083795351447546,null,null,null,1986,167019.41265591281,156269.07086323085,0,323288.48351914366,167019.41265591281,156269.07086323085]
[null,null,1987,8530220,null,null,null,1987,0.13387747095933866,1142004.2803267699,0.17910500517264438,null,null,null,1987,173469.43795320392,158141.09866500826,0,331610.53661821218,173469.43795320392,158141.09866500826]
[null,null,1988,8678736,null,null,null,1988,0.1530028239535299,1327871.1163471623,0.16275493815768272,null,null,null,1988,185866.83602039237,158499.66078294336,0,344366.49680333573,185866.83602039237,158499.66078294336]
[null,null,1989,8844151,null,null,null,1989,0.17212817694772115,1522327.5882803649,0.14644227857605063,null,null,null,1989,194456.47193320259,163039.44582317461,0,357495.9177563772,194456.47193320259,163039.44582317461]
[null,null,1990,9091053,null,null,null,1990,0.19125352994191239,1738695.9771390124,0.14212997946326333,null,null,null,1990,216368.38885864755,165566.15358329611,0,381934.54244194366,216368.38885864755,165566.15358329611]
[null,null,1991,9316473,null,null,null,1991,0.21037888293610363,1959989.1826443702,0.12727538823060436,null,null,null,1991,221293.20550535782,323288.48351914366,0,544581.68902450148,221293.20550535782,323288.48351914366]
[null,null,1992,9553707,null,null,null,1992,0.22950423593029487,2192616.2253369098,0.11868792172550902,null,null,null,1992,232627.04269253951,331610.53661821218,0,564237.57931075175,232627.04269253951,331610.53661821218]
[null,null,1993,9788044,null,null,null,1993,0.24862958892448611,2433597.3560947827,0.1099057500228271,null,null,null,1993,240981.13075787295,344366.49680333573,0,585347.62756120868,240981.13075787295,344366.49680333573]
[null,null,1994,9989759,null,null,null,1994,0.26775494191867732,2674807.340826584,9.9116636582344597E-2,null,null,null,1994,241209.98473180132,357495.9177563772,0,598705.90248817857,241209.98473180132,357495.9177563772]
[null,null,1995,10199875,null,null,null,1995,0.28688029491286854,2926143.148074395,9.3964078612907453E-2,null,null,null,1995,251335.807247811,381934.54244194366,0,633270.34968975466,251335.807247811,381934.54244194366]
[null,null,1996,10382994,null,null,null,1996,0.30600564790705975,3177254.8061851142,8.5816600693635836E-2,null,null,null,1996,251111.65811071917,544581.68902450148,0,795693.34713522065,251111.65811071917,544581.68902450148]
[null,null,1997,10574069,null,null,null,1997,0.32513100090125097,3437957.6375688901,8.2052856093338677E-2,null,null,null,1997,260702.83138377592,564237.57931075175,0,824940.41069452767,260702.83138377592,564237.57931075175]
[null,null,1998,10743166,null,null,null,1998,0.34425635389544218,3698403.1564534819,7.5755883678881641E-2,null,null,null,1998,260445.51888459176,585347.62756120868,0,845793.14644580043,260445.51888459176,585347.62756120868]
[null,null,1999,10884244,null,null,null,1999,0.36338170688963339,3955135.1629232508,6.9416987713139866E-2,null,null,null,1999,256732.00646976894,598705.90248817857,0,855437.90895794751,256732.00646976894,598705.90248817857]
[null,null,2000,11016391,null,null,null,2000,0.38250705988382461,4213847.3319406267,6.5411713724129905E-2,null,null,null,2000,258712.16901737591,633270.34968975466,0,891982.51870713057,258712.16901737591,633270.34968975466]
[null,null,2001,11153079,null,null,null,2001,0.40163241287801582,4479438.0297891274,6.3028077888665823E-2,null,null,null,2001,265590.69784850068,795693.34713522065,0,1061284.0449837213,265590.69784850068,795693.34713522065]
[null,null,2002,11288840,null,null,null,2002,0.42075776587220703,4749867.0976888053,6.0371204178129689E-2,null,null,null,2002,270429.0678996779,824940.41069452767,0,1095369.4785942056,270429.0678996779,824940.41069452767]
[null,null,2003,11402739,null,null,null,2003,0.43988311886639825,5015872.3949395148,5.6002682134020709E-2,null,null,null,2003,266005.2972507095,845793.14644580043,0,1111798.44369651,266005.2972507095,845793.14644580043]
[null,null,2004,11532881,null,null,null,2004,0.45900847186058946,5293690.0839600265,5.5387710680359525E-2,null,null,null,2004,277817.68902051169,855437.90895794751,0,1133255.5979784592,277817.68902051169,855437.90895794751]
[null,null,2005,11696939,null,null,null,2005,0.47813382485478068,5592702.1831630534,5.6484624989483034E-2,null,null,null,2005,299012.09920302685,891982.51870713057,0,1190994.6179101574,299012.09920302685,891982.51870713057]
[null,null,2006,11915169,null,null,null,2006,0.49725917784897189,5924927.1408715565,5.9403298589485676E-2,null,null,null,2006,332224.95770850312,1061284.0449837213,0,1393509.0026922245,332224.95770850312,1061284.0449837213]
[null,null,2007,12100237,null,null,null,2007,0.51638453084316316,6248375.2063360838,5.4591062096494891E-2,null,null,null,2007,323448.06546452735,1095369.4785942056,0,1418817.5440587329,323448.06546452735,1095369.4785942056]
[null,null,2008,12282172,null,null,null,2008,0.53550988383735443,6577224.5009904075,5.2629569095155926E-2,null,null,null,2008,328849.29465432372,1111798.44369651,0,1440647.7383508338,328849.29465432372,1111798.44369651]
[null,null,2009,12450133,null,null,null,2009,{"$f":"INDEX(SATURATIONS,MATCH(B$2,PRODUCTS,0),MATCH(H63,SATURATIONS_YEARS,0))","v":0.55463523683154581},6905282.4650392439,4.9877872345612806E-2,null,null,null,2009,328057.96404883638,1133255.5979784592,0,1461313.5620272956,328057.96404883638,1133255.5979784592]
[null,null,2010,12576895,null,null,null,2010,{"$f":"(I$67-I$63)/(H$67-H$63)+I63","v":0.50249423872668131},6319817.2785704043,-8.4785117688232381E-2,null,null,null,2010,-585465.18646883965,1190994.6179101574,0,605529.43144131778,0,605529.43144131778]
[null,null,2011,12748603.666666666,null,null,null,2011,{"$f":"(I$67-I$63)/(H$67-H$63)+I64","v":0.45035324062181681},5741374.974686509,-9.1528327226375716E-2,null,null,null,2011,-578442.30388389528,1393509.0026922245,0,{"$f":"SUM(P65:R65)","v":815066.69880832918},0,815066.69880832918]
[null,null,2012,12913820.987878788,null,null,null,2012,0.39821224251695231,5142441.6150456965,-0.10431880207815825,null,null,null,2012,-598933.3596408125,1418817.5440587329,0,819884.18441792042,0,819884.18441792042]
[null,null,2013,13079038.309090918,null,null,null,2013,{"$f":"INDEX(SATURATIONS,MATCH(B$2,PRODUCTS,0),MATCH(H67,SATURATIONS_YEARS,0))","v":0.34607124441208781},4526279.0633404627,-0.11981906608379811,null,null,null,2013,-616162.55170523375,1440647.7383508338,0,824485.18664560001,0,824485.18664560001]
[null,null,2014,13244255.630303031,null,null,null,2014,{"$f":"I67","v":0.34607124441208781},4583456.0272907699,1.2632222439265428E-2,null,null,null,2014,57176.963950307108,1461313.5620272956,0,1518490.5259776027,57176.963950307108,1461313.5620272956]
[null,null,2015,13409472.951515157,null,null,null,2015,{"$f":"I68","v":0.34607124441208781},4640632.9912410825,1.2474640011788107E-2,null,null,null,2015,57176.963950312696,605529.43144131778,0,662706.39539163047,57176.963950312696,605529.43144131778]
[null,null,2016,13574690.27272727,null,null,null,2016,0.34607124441208781,4697809.9551913897,1.2320940711800565E-2,null,null,null,2016,57176.963950307108,815066.69880832918,0,872243.66275863629,57176.963950307108,815066.69880832918]
[null,null,2017,13739907.593939394,null,null,null,2017,0.34607124441208781,4754986.9191417014,1.2170982754874382E-2,null,null,null,2017,57176.963950311765,819884.18441792042,0,877061.14836823219,57176.963950311765,819884.18441792042]
[null,null,2018,13905124.91515151,null,null,null,2018,0.34607124441208781,4812163.8830920104,1.2024631176194678E-2,null,null,null,2018,57176.963950308971,824485.18664560001,0,881662.15059590898,57176.963950308971,824485.18664560001]
[null,null,2019,14070342.236363638,null,null,null,2019,0.34607124441208781,4869340.8470423231,1.1881757425429518E-2,null,null,null,2019,57176.963950312696,1518490.5259776027,0,1575667.4899279154,57176.963950312696,1518490.5259776027]
[null,null,2020,14235559.557575755,null,null,null,2020,0.34607124441208781,4926517.8109926321,1.1742238990116949E-2,null,null,null,2020,57176.963950308971,662706.39539163047,0,719883.35934193945,57176.963950308971,662706.39539163047]
[null,null,2021,14400776.878787879,null,null,null,2021,0.34607124441208781,4983694.7749429429,1.1605959045297931E-2,null,null,null,2021,57176.963950310834,872243.66275863629,0,929420.62670894712,57176.963950310834,872243.66275863629]
[null,null,2022,14565994.199999997,null,null,null,2022,0.34607124441208781,5040871.7388932528,1.1472806127250212E-2,null,null,null,2022,57176.963950309902,877061.14836823219,0,934238.11231854209,57176.963950309902,877061.14836823219]
[null,null,2023,14731211.521212116,null,null,null,2023,0.34607124441208781,5098048.7028435618,1.1342673829440209E-2,null,null,null,2023,57176.963950308971,881662.15059590898,0,938839.11454621796,57176.963950308971,881662.15059590898]
[null,null,2024,14896428.84242424,null,null,null,2024,0.34607124441208781,5155225.6667938735,1.1215460518927634E-2,null,null,null,2024,57176.963950311765,1575667.4899279154,0,1632844.4538782272,57176.963950311765,1575667.4899279154]
[null,null,2025,15061646.16363637,null,null,null,2025,0.34607124441208781,5212402.6307441872,1.1091069071642146E-2,null,null,null,2025,57176.963950313628,719883.35934193945,0,777060.32329225307,57176.963950313628,719883.35934193945]
[null,null,2026,15226863.484848479,null,null,null,2026,0.34607124441208781,5269579.5946944933,1.0969406625086942E-2,null,null,null,2026,57176.963950306177,929420.62670894712,0,986597.5906592533,57176.963950306177,929420.62670894712]
[null,null,2027,15392080.806060605,null,null,null,2027,0.34607124441208781,5326756.5586448051,1.0850384347145692E-2,null,null,null,2027,57176.963950311765,934238.11231854209,0,991415.07626885385,57176.963950311765,934238.11231854209]
[null,null,2028,15557298.127272727,null,null,null,2028,0.34607124441208781,5383933.5225951159,1.0733917219760691E-2,null,null,null,2028,57176.963950310834,938839.11454621796,0,996016.07849652879,57176.963950310834,938839.11454621796]
[null,null,2029,15722515.448484845,null,null,null,2029,0.34607124441208781,5441110.4865454249,1.0619923836419964E-2,null,null,null,2029,57176.963950308971,1632844.4538782272,0,1690021.4178285361,57176.963950308971,1632844.4538782272]
[null,null,2030,15887732.769696966,null,null,null,2030,0.34607124441208781,5498287.4504957357,1.0508326212396613E-2,null,null,null,2030,57176.963950310834,777060.32329225307,0,834237.28724256391,57176.963950310834,777060.32329225307]
[null,null,2031,16052950.090909094,null,null,null,2031,0.34607124441208781,5555464.4144460484,1.0399049606829358E-2,null,null,null,2031,57176.963950312696,986597.5906592533,0,1043774.554609566,57176.963950312696,986597.5906592533]
[null,null,2032,16218167.412121214,null,null,null,2032,0.34607124441208781,5612641.3783963583,1.0292022355796293E-2,null,null,null,2032,57176.963950309902,991415.07626885385,0,1048592.0402191638,57176.963950309902,991415.07626885385]
[null,null,2033,16383384.733333334,null,null,null,2033,0.34607124441208781,5669818.3423466682,1.0187175715589136E-2,null,null,null,2033,57176.963950309902,996016.07849652879,0,1053193.0424468387,57176.963950309902,996016.07849652879]
[null,null,2034,16548602.054545451,null,null,null,2034,0.34607124441208781,5726995.3062969772,1.0084443715465463E-2,null,null,null,2034,57176.963950308971,1690021.4178285361,0,1747198.3817788451,57176.963950308971,1690021.4178285361]

{"sheet":"Personal Audio","index":29,"n_rows":88,"n_cols":21,"rows_kept":88,"cut":false,"hidden":false,"merged":[[1,1,1,4],[3,1,3,4],[6,2,6,3],[6,7,6,10],[6,14,6,18]]}
[]
[null,"Personal Audio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lifetime",null,"Calibration"]
[null,"NAVIGATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(INDEX(LIFETIMES,MATCH(B2,PRODUCTS,0)),0)","v":3},null,{"$f":"ABS(SUM(OFFSET(S35,-1*Q4,0,Q4,1))-J34)","v":0}]
[]
[]
[null,null,"POPULATION",null,null,null,null,"STOCK",null,null,null,null,null,null,"SHIPMENTS"]
[null,null,null,"Population",null,null,null,null,"Stock Saturation","Stock Units","Stock Growth Rate",null,null,null,null,"Shipments to New Population","Retirements","Net Change","Total Shipments","Net New Shipments","Net Replacements"]
[null,null,1955,null,null,null,null,1955,null,null,null,null,null,null,1955,null,null,{"$f":"IF($O$35-$O9=Q$4,\"CALIBRATE\",\" \")","v":" "},{"$f":"IF(O$35-O9=Q$4,100000,\nIF(O$35-O9>Q$4,0,\nIF(O$35-O9<Q$4,S8)))","v":0}]
[null,null,1956,null,null,null,null,1956,null,null,null,null,null,null,1956,null,null,{"$f":"IF($O$35-$O10=Q$4,\"CALIBRATE\",\" \")","v":" "},0]
[null,null,1957,null,null,null,null,1957,null,null,null,null,null,null,1957,null,null," ",0]
[null,null,1958,null,null,null,null,1958,null,null,null,null,null,null,1958,null,null," ",0]
[null,null,1959,null,null,null,null,1959,null,null,null,null,null,null,1959,null,null," ",0]
[null,null,1960,null,null,null,null,1960,null,null,null,null,null,null,1960,null,null," ",0]
[null,null,1961,null,null,null,null,1961,null,null,null,null,null,null,1961,null,null," ",0]
[null,null,1962,null,null,null,null,1962,null,null,null,null,null,null,1962,null,null," ",0]
[null,null,1963,null,null,null,null,1963,null,null,null,null,null,null,1963,null,null," ",0]
[null,null,1964,null,null,null,null,1964,null,null,null,null,null,null,1964,null,null," ",0]
[null,null,1965,null,null,null,null,1965,null,null,null,null,null,null,1965,null,null," ",0]
[null,null,1966,null,null,null,null,1966,null,null,null,null,null,null,1966,null,null," ",0]
[null,null,1967,null,null,null,null,1967,null,null,null,null,null,null,1967,null,null," ",0]
[null,null,1968,null,null,null,null,1968,null,null,null,null,null,null,1968,null,null," ",0]
[null,null,1969,null,null,null,null,1969,null,null,null,null,null,null,1969,null,null," ",0]
[null,null,1970,null,null,null,null,1970,null,null,null,null,null,null,1970,null,null," ",0]
[null,null,1971,null,null,null,null,1971,null,null,null,null,null,null,1971,null,null," ",0]
[null,null,1972,null,null,null,null,1972,null,null,null,null,null,null,1972,null,null," ",0]
[null,null,1973,null,null,null,null,1973,null,null,null,null,null,null,1973,null,null," ",0]
[null,null,1974,null,null,null,null,1974,null,null,null,null,null,null,1974,null,null," ",0]
[null,null,1975,null,null,null,null,1975,null,null,null,null,null,null,1975,null,null," ",0]
[null,null,1976,null,null,null,null,1976,null,null,null,null,null,null,1976,null,null," ",0]
[null,null,1977,null,null,null,null,1977,null,null,null,null,null,null,1977,null,null," ",0]
[null,null,1978,null,null,null,null,1978,null,null,null,null,null,null,1978,null,null,"CALIBRATE",1843672.8979902202]
[null,null,1979,null,null,null,null,1979,null,null,null,null,null,null,1979,null,null," ",1843672.8979902202]
[null,null,1980,{"$f":"INDEX(POPULATION,1,MATCH(C34,POPULATION_YEARS,0))","v":8012576},null,null,null,1980,{"$f":"MAX(FORECAST(H34,$I$63:$I$67,$H$63:$H$67),0)","v":0.69029219741200087},{"$f":"$D34*I34","v":5531018.6939706607},null,null,null,null,1980,null,null," ",1843672.8979902202]
[null,null,1981,8170781,null,null,null,1981,0.69429075083611203,{"$f":"$D35*I35","v":5672897.6754074385},{"$f":"IF(ISNUMBER(J35/J34-1),J35/J34-1,0)","v":2.5651510017754786E-2},null,null,null,1981,{"$f":"J35-J34","v":141878.98143677786},{"$f":"OFFSET(S35,-Q$4,0)","v":1843672.8979902202},{"$f":"J35-J34-P35","v":0},{"$f":"SUM(P35:R35)","v":1985551.8794269981},{"$f":"IF(SUM(P35,R35)>0,SUM(P35,R35),0)","v":141878.98143677786},{"$f":"IF(SUM(P35,R35)>0,Q35,SUM(P35:R35))","v":1843672.8979902202}]
[null,null,1982,8219722,null,null,null,1982,0.69828930426022318,5739743.9565924499,{"$f":"IF(ISNUMBER(J36/J35-1),J36/J35-1,0)","v":1.1783445605725751E-2},null,null,null,1982,{"$f":"J36-J35","v":66846.281185011379},{"$f":"OFFSET(S36,-Q$4,0)","v":1843672.8979902202},{"$f":"J36-J35-P36","v":0},{"$f":"SUM(P36:R36)","v":1910519.1791752316},{"$f":"IF(SUM(P36,R36)>0,SUM(P36,R36),0)","v":66846.281185011379},{"$f":"IF(SUM(P36,R36)>0,Q36,SUM(P36:R36))","v":1843672.8979902202}]
[null,null,1983,8242285,null,null,null,1983,0.70228785768433433,5788456.6750737233,8.4869148954500595E-3,null,null,null,1983,48712.71848127339,1843672.8979902202,0,1892385.6164714936,48712.71848127339,1843672.8979902202]
[null,null,1984,8312909,null,null,null,1984,0.70628641110844548,5871294.6634810967,1.4310893742038422E-2,null,null,null,1984,82837.988407373428,1985551.8794269981,0,2068389.8678343715,82837.988407373428,1985551.8794269981]
[null,null,1985,8381706,null,null,null,1985,0.71028496453255663,5953399.7489323169,1.3984153437555547E-2,null,null,null,1985,82105.085451220162,1910519.1791752316,0,1992624.2646264518,82105.085451220162,1910519.1791752316]
[null,null,1986,8440235,null,null,null,1986,0.71428351795666778,6028720.7481809957,1.2651762425694102E-2,null,null,null,1986,75320.999248678796,1892385.6164714936,0,1967706.6157201724,75320.999248678796,1892385.6164714936]
[null,null,1987,8530220,null,null,null,1987,0.71828207138077893,6127104.0909337476,1.6319107628668394E-2,null,null,null,1987,98383.342752751894,2068389.8678343715,0,2166773.2105871234,98383.342752751894,2068389.8678343715]
[null,null,1988,8678736,null,null,null,1988,0.72228062480489008,6268482.8605966922,2.3074321500779149E-2,null,null,null,1988,141378.7696629446,1992624.2646264518,0,2134003.0342893964,141378.7696629446,1992624.2646264518]
[null,null,1989,8844151,null,null,null,1989,0.72627917822900034,6423322.7204131912,2.4701329374259506E-2,null,null,null,1989,154839.85981649905,1967706.6157201724,0,2122546.4755366715,154839.85981649905,1967706.6157201724]
[null,null,1990,9091053,null,null,null,1990,0.73027773165311149,6638993.5631782142,3.3576211588999705E-2,null,null,null,1990,215670.842765023,2166773.2105871234,0,2382444.0533521464,215670.842765023,2166773.2105871234]
[null,null,1991,9316473,null,null,null,1991,0.73427628507722265,6840865.1844622474,3.0406961441214797E-2,null,null,null,1991,201871.62128403317,2134003.0342893964,0,2335874.6555734295,201871.62128403317,2134003.0342893964]
[null,null,1992,9553707,null,null,null,1992,0.7382748385013338,7053261.4925140617,3.1048164570503856E-2,null,null,null,1992,212396.30805181433,2122546.4755366715,0,2334942.7835884858,212396.30805181433,2122546.4755366715]
[null,null,1993,9788044,null,null,null,1993,0.74227339192544495,7265404.6201954996,3.0077309327974699E-2,null,null,null,1993,212143.12768143788,2382444.0533521464,0,2594587.1810335843,212143.12768143788,2382444.0533521464]
[null,null,1994,9989759,null,null,null,1994,0.7462719453495561,7455076.8825032366,2.6106221500797E-2,null,null,null,1994,189672.26230773702,2335874.6555734295,0,2525546.9178811666,189672.26230773702,2335874.6555734295]
[null,null,1995,10199875,null,null,null,1995,0.75027049877366725,7652665.3036790593,2.6503874378486225E-2,null,null,null,1995,197588.42117582262,2334942.7835884858,0,2532531.2047643084,197588.42117582262,2334942.7835884858]
[null,null,1996,10382994,null,null,null,1996,0.7542690521977784,7831571.04335522,2.3378226092045429E-2,null,null,null,1996,178905.73967616074,2594587.1810335843,0,2773492.920709745,178905.73967616074,2594587.1810335843]
[null,null,1997,10574069,null,null,null,1997,0.75826760562188955,8017973.9823106481,2.3801474560277924E-2,null,null,null,1997,186402.93895542808,2525546.9178811666,0,2711949.8568365946,186402.93895542808,2525546.9178811666]
[null,null,1998,10743166,null,null,null,1998,0.7622661590460007,8189151.8828135869,2.1349271135151282E-2,null,null,null,1998,171177.90050293878,2532531.2047643084,0,2703709.1052672472,171177.90050293878,2532531.2047643084]
[null,null,1999,10884244,null,null,null,1999,0.76626471247011185,8340212.09911454,1.8446381073720319E-2,null,null,null,1999,151060.21630095318,2773492.920709745,0,2924553.1370106982,151060.21630095318,2773492.920709745]
[null,null,2000,11016391,null,null,null,2000,0.770263265894223,8485521.310027726,1.7422723689318742E-2,null,null,null,2000,145309.21091318596,2711949.8568365946,0,2857259.0677497806,145309.21091318596,2711949.8568365946]
[null,null,2001,11153079,null,null,null,2001,0.77426181931833504,8635403.2375411168,1.7663255095036856E-2,null,null,null,2001,149881.92751339078,2703709.1052672472,0,2853591.032780638,149881.92751339078,2703709.1052672472]
[null,null,2002,11288840,null,null,null,2002,0.77826037274244619,8785656.8262298368,1.7399718873059022E-2,null,null,null,2002,150253.58868872002,2924553.1370106982,0,3074806.7256994182,150253.58868872002,2924553.1370106982]
[null,null,2003,11402739,null,null,null,2003,0.78225892616655734,8919894.3654975239,1.5279169437499185E-2,null,null,null,2003,134237.53926768713,2857259.0677497806,0,2991496.6070174677,134237.53926768713,2857259.0677497806]
[null,null,2004,11532881,null,null,null,2004,0.7862574795906685,9067813.9474791083,1.6583109162563892E-2,null,null,null,2004,147919.58198158443,2853591.032780638,0,3001510.6147622224,147919.58198158443,2853591.032780638]
[null,null,2005,11696939,null,null,null,2005,0.79025603301477965,9243576.6125558633,1.9383135350457659E-2,null,null,null,2005,175762.66507675499,3074806.7256994182,0,3250569.3907761732,175762.66507675499,3074806.7256994182]
[null,null,2006,11915169,null,null,null,2006,0.7942545864388908,9463677.6264444925,2.3811239211200874E-2,null,null,null,2006,220101.01388862915,2991496.6070174677,0,3211597.6209060969,220101.01388862915,2991496.6070174677]
[null,null,2007,12100237,null,null,null,2007,0.79825313986300195,9659052.1783364713,2.0644675315866667E-2,null,null,null,2007,195374.55189197883,3001510.6147622224,0,3196885.1666542012,195374.55189197883,3001510.6147622224]
[null,null,2008,12282172,null,null,null,2008,{"$f":"MAX(FORECAST(H62,$I$63:$I$67,$H$63:$H$67),0)","v":0.8022516932871131},9853393.2842435688,2.0120101053286543E-2,null,null,null,2008,194341.10590709746,3250569.3907761732,0,3444910.4966832707,194341.10590709746,3250569.3907761732]
[null,null,2009,12450133,null,null,null,2009,{"$f":"INDEX(SATURATIONS,MATCH(B$2,PRODUCTS,0),MATCH(H63,SATURATIONS_YEARS,0))","v":0.8062502467112227},10037922.802837536,1.8727509728962755E-2,null,null,null,2009,184529.51859396696,3211597.6209060969,0,3396127.1395000638,184529.51859396696,3211597.6209060969]
[null,null,2010,12576895,null,null,null,2010,{"$f":"(I$67-I$63)/(H$67-H$63)+I63","v":0.81024880013533385},10190414.083178079,1.5191517541601085E-2,null,null,null,2010,152491.28034054302,3196885.1666542012,0,3349376.4469947442,152491.28034054302,3196885.1666542012]
[null,null,2011,12748603.666666666,null,null,null,2011,{"$f":"(I$67-I$63)/(H$67-H$63)+I64","v":0.814247353559445},10380516.79716157,1.8655052918536974E-2,null,null,null,2011,190102.71398349106,3444910.4966832707,0,{"$f":"SUM(P65:R65)","v":3635013.2106667617},190102.71398349106,3444910.4966832707]
[null,null,2012,12913820.987878788,null,null,null,2012,0.81824590698355615,10566681.166850163,1.7934017479697806E-2,null,null,null,2012,186164.36968859285,3396127.1395000638,0,3582291.5091886567,186164.36968859285,3396127.1395000638]
[null,null,2013,13079038.309090918,null,null,null,2013,{"$f":"INDEX(SATURATIONS,MATCH(B$2,PRODUCTS,0),MATCH(H67,SATURATIONS_YEARS,0))","v":0.82224446040766719},10754166.797109669,1.7743095234829864E-2,null,null,null,2013,187485.6302595064,3349376.4469947442,0,3536862.0772542506,187485.6302595064,3349376.4469947442]
[null,null,2014,13244255.630303031,null,null,null,2014,{"$f":"I67","v":0.82224446040766719},10890015.824239723,1.263222243926565E-2,null,null,null,2014,135849.02713005431,3635013.2106667617,0,3770862.237796816,135849.02713005431,3635013.2106667617]
[null,null,2015,13409472.951515157,null,null,null,2015,{"$f":"I68","v":0.82224446040766719},11025864.851369789,1.2474640011788107E-2,null,null,null,2015,135849.02713006549,3582291.5091886567,0,3718140.5363187222,135849.02713006549,3582291.5091886567]
[null,null,2016,13574690.27272727,null,null,null,2016,0.82224446040766719,11161713.878499843,1.2320940711800787E-2,null,null,null,2016,135849.02713005431,3536862.0772542506,0,3672711.104384305,135849.02713005431,3536862.0772542506]
[null,null,2017,13739907.593939394,null,null,null,2017,0.82224446040766719,11297562.905629905,1.217098275487416E-2,null,null,null,2017,135849.02713006176,3770862.237796816,0,3906711.2649268778,135849.02713006176,3770862.237796816]
[null,null,2018,13905124.91515151,null,null,null,2018,0.82224446040766719,11433411.932759963,1.2024631176194678E-2,null,null,null,2018,135849.02713005804,3718140.5363187222,0,3853989.5634487802,135849.02713005804,3718140.5363187222]
[null,null,2019,14070342.236363638,null,null,null,2019,0.82224446040766719,11569260.959890028,1.1881757425429518E-2,null,null,null,2019,135849.02713006549,3672711.104384305,0,3808560.1315143704,135849.02713006549,3672711.104384305]
[null,null,2020,14235559.557575755,null,null,null,2020,0.82224446040766719,11705109.987020086,1.1742238990116949E-2,null,null,null,2020,135849.02713005804,3906711.2649268778,0,4042560.2920569358,135849.02713005804,3906711.2649268778]
[null,null,2021,14400776.878787879,null,null,null,2021,0.82224446040766719,11840959.014150148,1.1605959045297931E-2,null,null,null,2021,135849.02713006176,3853989.5634487802,0,3989838.590578842,135849.02713006176,3853989.5634487802]
[null,null,2022,14565994.199999997,null,null,null,2022,0.82224446040766719,11976808.041280208,1.1472806127250212E-2,null,null,null,2022,135849.0271300599,3808560.1315143704,0,3944409.1586444303,135849.0271300599,3808560.1315143704]
[null,null,2023,14731211.521212116,null,null,null,2023,0.82224446040766719,12112657.068410266,1.1342673829440209E-2,null,null,null,2023,135849.02713005804,4042560.2920569358,0,4178409.3191869939,135849.02713005804,4042560.2920569358]
[null,null,2024,14896428.84242424,null,null,null,2024,0.82224446040766719,12248506.09554033,1.1215460518927411E-2,null,null,null,2024,135849.02713006362,3989838.590578842,0,4125687.6177089056,135849.02713006362,3989838.590578842]
[null,null,2025,15061646.16363637,null,null,null,2025,0.82224446040766719,12384355.122670397,1.1091069071642146E-2,null,null,null,2025,135849.02713006735,3944409.1586444303,0,4080258.1857744977,135849.02713006735,3944409.1586444303]
[null,null,2026,15226863.484848479,null,null,null,2026,0.82224446040766719,12520204.149800448,1.0969406625086942E-2,null,null,null,2026,135849.02713005058,4178409.3191869939,0,4314258.3463170445,135849.02713005058,4178409.3191869939]
[null,null,2027,15392080.806060605,null,null,null,2027,0.82224446040766719,12656053.176930513,1.0850384347145914E-2,null,null,null,2027,135849.02713006549,4125687.6177089056,0,4261536.6448389711,135849.02713006549,4125687.6177089056]
[null,null,2028,15557298.127272727,null,null,null,2028,0.82224446040766719,12791902.204060575,1.0733917219760691E-2,null,null,null,2028,135849.02713006176,4080258.1857744977,0,4216107.2129045594,135849.02713006176,4080258.1857744977]
[null,null,2029,15722515.448484845,null,null,null,2029,0.82224446040766719,12927751.231190633,1.0619923836420186E-2,null,null,null,2029,135849.02713005804,4314258.3463170445,0,4450107.3734471025,135849.02713005804,4314258.3463170445]
[null,null,2030,15887732.769696966,null,null,null,2030,0.82224446040766719,13063600.258320693,1.0508326212396391E-2,null,null,null,2030,135849.0271300599,4261536.6448389711,0,4397385.671969031,135849.0271300599,4261536.6448389711]
[null,null,2031,16052950.090909094,null,null,null,2031,0.82224446040766719,13199449.28545076,1.039904960682958E-2,null,null,null,2031,135849.02713006735,4216107.2129045594,0,4351956.2400346268,135849.02713006735,4216107.2129045594]
[null,null,2032,16218167.412121214,null,null,null,2032,0.82224446040766719,13335298.31258082,1.0292022355796293E-2,null,null,null,2032,135849.0271300599,4450107.3734471025,0,4585956.4005771624,135849.0271300599,4450107.3734471025]
[null,null,2033,16383384.733333334,null,null,null,2033,0.82224446040766719,13471147.33971088,1.0187175715589136E-2,null,null,null,2033,135849.0271300599,4397385.671969031,0,4533234.6990990909,135849.0271300599,4397385.671969031]
[null,null,2034,16548602.054545451,null,null,null,2034,0.82224446040766719,13606996.366840936,1.0084443715465463E-2,null,null,null,2034,135849.02713005617,4351956.2400346268,0,4487805.267164683,135849.02713005617,4351956.2400346268]

{"sheet":"Emergency Systems","index":30,"n_rows":88,"n_cols":21,"rows_kept":88,"cut":false,"hidden":false,"merged":[[1,1,1,4],[3,1,3,4],[6,2,6,3],[6,7,6,10],[6,14,6,18]]}
[]
[null,"Emergency Systems"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lifetime",null,"Calibration"]
[null,"NAVIGATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(INDEX(LIFETIMES,MATCH(B2,PRODUCTS,0)),0)","v":7},null,{"$f":"ABS(SUM(OFFSET(S35,-1*Q4,0,Q4,1))-J34)","v":0}]
[]
[]
[null,null,"POPULATION",null,null,null,null,"STOCK",null,null,null,null,null,null,"SHIPMENTS"]
[null,null,null,"Population",null,null,null,null,"Stock Saturation","Stock Units","Stock Growth Rate",null,null,null,null,"Shipments to New Population","Retirements","Net Change","Total Shipments","Net New Shipments","Net Replacements"]
[null,null,1955,null,null,null,null,1955,null,null,null,null,null,null,1955,null,null,{"$f":"IF($O$35-$O9=Q$4,\"CALIBRATE\",\" \")","v":" "},{"$f":"IF(O$35-O9=Q$4,100000,\nIF(O$35-O9>Q$4,0,\nIF(O$35-O9<Q$4,S8)))","v":0}]
[null,null,1956,null,null,null,null,1956,null,null,null,null,null,null,1956,null,null,{"$f":"IF($O$35-$O10=Q$4,\"CALIBRATE\",\" \")","v":" "},0]
[null,null,1957,null,null,null,null,1957,null,null,null,null,null,null,1957,null,null," ",0]
[null,null,1958,null,null,null,null,1958,null,null,null,null,null,null,1958,null,null," ",0]
[null,null,1959,null,null,null,null,1959,null,null,null,null,null,null,1959,null,null," ",0]
[null,null,1960,null,null,null,null,1960,null,null,null,null,null,null,1960,null,null," ",0]
[null,null,1961,null,null,null,null,1961,null,null,null,null,null,null,1961,null,null," ",0]
[null,null,1962,null,null,null,null,1962,null,null,null,null,null,null,1962,null,null," ",0]
[null,null,1963,null,null,null,null,1963,null,null,null,null,null,null,1963,null,null," ",0]
[null,null,1964,null,null,null,null,1964,null,null,null,null,null,null,1964,null,null," ",0]
[null,null,1965,null,null,null,null,1965,null,null,null,null,null,null,1965,null,null," ",0]
[null,null,1966,null,null,null,null,1966,null,null,null,null,null,null,1966,null,null," ",0]
[null,null,1967,null,null,null,null,1967,null,null,null,null,null,null,1967,null,null," ",0]
[null,null,1968,null,null,null,null,1968,null,null,null,null,null,null,1968,null,null," ",0]
[null,null,1969,null,null,null,null,1969,null,null,null,null,null,null,1969,null,null," ",0]
[null,null,1970,null,null,null,null,1970,null,null,null,null,null,null,1970,null,null," ",0]
[null,null,1971,null,null,null,null,1971,null,null,null,null,null,null,1971,null,null," ",0]
[null,null,1972,null,null,null,null,1972,null,null,null,null,null,null,1972,null,null," ",0]
[null,null,1973,null,null,null,null,1973,null,null,null,null,null,null,1973,null,null," ",0]
[null,null,1974,null,null,null,null,1974,null,null,null,null,null,null,1974,null,null,"CALIBRATE",164135.90267018139]
[null,null,1975,null,null,null,null,1975,null,null,null,null,null,null,1975,null,null," ",164135.90267018139]
[null,null,1976,null,null,null,null,1976,null,null,null,null,null,null,1976,null,null," ",164135.90267018139]
[null,null,1977,null,null,null,null,1977,null,null,null,null,null,null,1977,null,null," ",164135.90267018139]
[null,null,1978,null,null,null,null,1978,null,null,null,null,null,null,1978,null,null," ",164135.90267018139]
[null,null,1979,null,null,null,null,1979,null,null,null,null,null,null,1979,null,null," ",164135.90267018139]
[null,null,1980,{"$f":"INDEX(POPULATION,1,MATCH(C34,POPULATION_YEARS,0))","v":8012576},null,null,null,1980,{"$f":"I35","v":0.1433935002540094},{"$f":"$D34*I34","v":1148951.3186912697},null,null,null,null,1980,null,null," ",164135.90267018139]
[null,null,1981,8170781,null,null,null,1981,0.1433935002540094,{"$f":"$D35*I35","v":1171636.8873989552},{"$f":"IF(ISNUMBER(J35/J34-1),J35/J34-1,0)","v":1.9744586510006101E-2},null,null,null,1981,{"$f":"J35-J34","v":22685.568707685452},{"$f":"OFFSET(S35,-Q$4,0)","v":164135.90267018139},{"$f":"J35-J34-P35","v":0},{"$f":"SUM(P35:R35)","v":186821.47137786684},{"$f":"IF(SUM(P35,R35)>0,SUM(P35,R35),0)","v":22685.568707685452},{"$f":"IF(SUM(P35,R35)>0,Q35,SUM(P35:R35))","v":164135.90267018139}]
[null,null,1982,8219722,null,null,null,1982,0.1433935002540094,1178654.7086948866,{"$f":"IF(ISNUMBER(J36/J35-1),J36/J35-1,0)","v":5.9897578946248586E-3},null,null,null,1982,{"$f":"J36-J35","v":7017.8212959314696},{"$f":"OFFSET(S36,-Q$4,0)","v":164135.90267018139},{"$f":"J36-J35-P36","v":0},{"$f":"SUM(P36:R36)","v":171153.72396611286},{"$f":"IF(SUM(P36,R36)>0,SUM(P36,R36),0)","v":7017.8212959314696},{"$f":"IF(SUM(P36,R36)>0,Q36,SUM(P36:R36))","v":164135.90267018139}]
[null,null,1983,8242285,null,null,null,1983,0.1433935002540094,1181890.0962411179,2.7449833461521411E-3,null,null,null,1983,3235.3875462312717,164135.90267018139,0,167371.29021641266,3235.3875462312717,164135.90267018139]
[null,null,1984,8312909,null,null,null,1984,0.1433935002540094,1192017.1188030571,8.5684976920841205E-3,null,null,null,1984,10127.0225619392,164135.90267018139,0,174262.92523212059,10127.0225619392,164135.90267018139]
[null,null,1985,8381706,null,null,null,1985,0.1433935002540094,1201882.1614400321,8.2759236267351266E-3,null,null,null,1985,9865.0426369749475,164135.90267018139,0,174000.94530715633,9865.0426369749475,164135.90267018139]
[null,null,1986,8440235,null,null,null,1986,0.1433935002540094,1210274.839616399,6.9829459539620942E-3,null,null,null,1986,8392.6781763669569,164135.90267018139,0,172528.58084654834,8392.6781763669569,164135.90267018139]
[null,null,1987,8530220,null,null,null,1987,0.1433935002540094,1223178.1037367561,1.0661433005123788E-2,null,null,null,1987,12903.264120357111,164135.90267018139,0,177039.1667905385,12903.264120357111,164135.90267018139]
[null,null,1988,8678736,null,null,null,1988,0.1433935002540094,1244474.3328204805,1.7410570887972376E-2,null,null,null,1988,21296.22908372432,186821.47137786684,0,208117.70046159116,21296.22908372432,186821.47137786684]
[null,null,1989,8844151,null,null,null,1989,0.1433935002540094,1268193.7686649975,1.905980317871192E-2,null,null,null,1989,23719.43584451708,171153.72396611286,0,194873.15981062994,23719.43584451708,171153.72396611286]
[null,null,1990,9091053,null,null,null,1990,0.1433935002540094,1303597.910664713,2.7916981516937112E-2,null,null,null,1990,35404.141999715474,167371.29021641266,0,202775.43221612813,35404.141999715474,167371.29021641266]
[null,null,1991,9316473,null,null,null,1991,0.1433935002540094,1335921.6734919718,2.4795807482367538E-2,null,null,null,1991,32323.76282725879,174262.92523212059,0,206586.68805937938,32323.76282725879,174262.92523212059]
[null,null,1992,9553707,null,null,null,1992,0.1433935002540094,1369939.4871312315,2.5463928248383283E-2,null,null,null,1992,34017.813639259664,174000.94530715633,0,208018.758946416,34017.813639259664,174000.94530715633]
[null,null,1993,9788044,null,null,null,1993,0.1433935002540094,1403541.8898002552,2.452838463645568E-2,null,null,null,1993,33602.402669023722,172528.58084654834,0,206130.98351557206,33602.402669023722,172528.58084654834]
[null,null,1994,9989759,null,null,null,1994,0.1433935002540094,1432466.5097039926,2.0608305397891602E-2,null,null,null,1994,28924.619903737446,177039.1667905385,0,205963.78669427594,28924.619903737446,177039.1667905385]
[null,null,1995,10199875,null,null,null,1995,0.1433935002540094,1462595.7784033641,2.1033140038713594E-2,null,null,null,1995,30129.268699371489,208117.70046159116,0,238246.96916096265,30129.268699371489,208117.70046159116]
[null,null,1996,10382994,null,null,null,1996,0.1433935002540094,1488853.8527763782,1.7953063150283777E-2,null,null,null,1996,26258.074373014038,194873.15981062994,0,221131.23418364397,26258.074373014038,194873.15981062994]
[null,null,1997,10574069,null,null,null,1997,0.1433935002540094,1516252.765837413,1.8402688087848285E-2,null,null,null,1997,27398.913061034866,202775.43221612813,0,230174.345277163,27398.913061034866,202775.43221612813]
[null,null,1998,10743166,null,null,null,1998,0.1433935002540094,1540500.1765498652,1.5991667918944019E-2,null,null,null,1998,24247.41071245214,206586.68805937938,0,230834.09877183152,24247.41071245214,206586.68805937938]
[null,null,1999,10884244,null,null,null,1999,0.1433935002540094,1560729.8447787003,1.3131883096658914E-2,null,null,null,1999,20229.6682288351,208018.758946416,0,228248.4271752511,20229.6682288351,208018.758946416]
[null,null,2000,11016391,null,null,null,2000,0.1433935002540094,1579678.8656567668,1.2141128037923332E-2,null,null,null,2000,18949.020878066542,206130.98351557206,0,225080.00439363861,18949.020878066542,206130.98351557206]
[null,null,2001,11153079,null,null,null,2001,0.1433935002540094,1599279.0364194869,1.2407693227300953E-2,null,null,null,2001,19600.170762720052,205963.78669427594,0,225563.957456996,19600.170762720052,205963.78669427594]
[null,null,2002,11288840,null,null,null,2002,0.1433935002540094,1618746.2814074715,1.2172513079123704E-2,null,null,null,2002,19467.244987984654,238246.96916096265,0,257714.2141489473,19467.244987984654,238246.96916096265]
[null,null,2003,11402739,null,null,null,2003,0.1433935002540094,1635078.657692903,1.0089522041237142E-2,null,null,null,2003,16332.376285431441,221131.23418364397,0,237463.61046907541,16332.376285431441,221131.23418364397]
[null,null,2004,11532881,null,null,null,2004,0.1433935002540094,1653740.1746029602,1.1413222735344508E-2,null,null,null,2004,18661.516910057282,230174.345277163,0,248835.86218722028,18661.516910057282,230174.345277163]
[null,null,2005,11696939,null,null,null,2005,0.1433935002540094,1677265.0254676326,1.422523998990366E-2,null,null,null,2005,23524.850864672335,230834.09877183152,0,254358.94963650385,23524.850864672335,230834.09877183152]
[null,null,2006,11915169,null,null,null,2006,0.1433935002540094,1708557.789028065,1.8657017874505355E-2,null,null,null,2006,31292.763560432475,228248.4271752511,0,259541.19073568357,31292.763560432475,228248.4271752511]
[null,null,2007,12100237,null,null,null,2007,0.1433935002540094,1735095.3373330741,1.553213387069885E-2,null,null,null,2007,26537.548305009026,225080.00439363861,0,251617.55269864763,26537.548305009026,225080.00439363861]
[null,null,2008,12282172,null,null,null,2008,{"$f":"I63","v":0.1433935002540094},1761183.6338017872,1.5035655913185675E-2,null,null,null,2008,26088.296468713088,225563.957456996,0,251652.25392570908,26088.296468713088,225563.957456996]
[null,null,2009,12450133,null,null,null,2009,{"$f":"INDEX(SATURATIONS,MATCH(B$2,PRODUCTS,0),MATCH(H63,SATURATIONS_YEARS,0))","v":0.1433935002540094},1785268.1494979509,1.3675187092315744E-2,null,null,null,2009,24084.515696163755,257714.2141489473,0,281798.72984511103,24084.515696163755,257714.2141489473]
[null,null,2010,12576895,null,null,null,2010,{"$f":"(I$67-I$63)/(H$67-H$63)+I63","v":0.14267265751804981},1794379.032975473,5.1033697543330092E-3,null,null,null,2010,9110.8834775220603,237463.61046907541,0,246574.49394659747,9110.8834775220603,237463.61046907541]
[null,null,2011,12748603.666666666,null,null,null,2011,{"$f":"(I$67-I$63)/(H$67-H$63)+I64","v":0.14195181478209021},1809687.4264209426,8.5313042362544778E-3,null,null,null,2011,15308.393445469672,248835.86218722028,0,{"$f":"SUM(P65:R65)","v":264144.25563268992},15308.393445469672,248835.86218722028]
[null,null,2012,12913820.987878788,null,null,null,2012,0.14123097204613061,1823831.490947844,7.8157500131801338E-3,null,null,null,2012,14144.064526901348,254358.94963650385,0,268503.01416340517,14144.064526901348,254358.94963650385]
[null,null,2013,13079038.309090918,null,null,null,2013,{"$f":"INDEX(SATURATIONS,MATCH(B$2,PRODUCTS,0),MATCH(H67,SATURATIONS_YEARS,0))","v":0.14051012931017098},1837737.364063045,7.6245383327460114E-3,null,null,null,2013,13905.873115201015,259541.19073568357,0,273447.06385088456,13905.873115201015,259541.19073568357]
[null,null,2014,13244255.630303031,null,null,null,2014,{"$f":"I67","v":0.14051012931017098},1860952.071230839,1.263222243926565E-2,null,null,null,2014,23214.707167793997,251617.55269864763,0,274832.2598664416,23214.707167793997,251617.55269864763]
[null,null,2015,13409472.951515157,null,null,null,2015,{"$f":"I68","v":0.14051012931017098},1884166.7783986349,1.2474640011787885E-2,null,null,null,2015,23214.707167795859,251652.25392570908,0,274866.96109350491,23214.707167795859,251652.25392570908]
[null,null,2016,13574690.27272727,null,null,null,2016,0.14051012931017098,1907381.4855664289,1.2320940711800565E-2,null,null,null,2016,23214.707167793997,281798.72984511103,0,305013.43701290502,23214.707167793997,281798.72984511103]
[null,null,2017,13739907.593939394,null,null,null,2017,0.14051012931017098,1930596.1927342245,1.2170982754874382E-2,null,null,null,2017,23214.707167795626,246574.49394659747,0,269789.20111439307,23214.707167795626,246574.49394659747]
[null,null,2018,13905124.91515151,null,null,null,2018,0.14051012931017098,1953810.899902019,1.2024631176194456E-2,null,null,null,2018,23214.707167794462,264144.25563268992,0,287358.96280048438,23214.707167794462,264144.25563268992]
[null,null,2019,14070342.236363638,null,null,null,2019,0.14051012931017098,1977025.6070698153,1.188175742542974E-2,null,null,null,2019,23214.707167796325,268503.01416340517,0,291717.72133120149,23214.707167796325,268503.01416340517]
[null,null,2020,14235559.557575755,null,null,null,2020,0.14051012931017098,2000240.3142376097,1.1742238990116727E-2,null,null,null,2020,23214.707167794462,273447.06385088456,0,296661.77101867902,23214.707167794462,273447.06385088456]
[null,null,2021,14400776.878787879,null,null,null,2021,0.14051012931017098,2023455.0214054054,1.1605959045297931E-2,null,null,null,2021,23214.707167795626,274832.2598664416,0,298046.96703423723,23214.707167795626,274832.2598664416]
[null,null,2022,14565994.199999997,null,null,null,2022,0.14051012931017098,2046669.7285732003,1.1472806127250212E-2,null,null,null,2022,23214.707167794928,274866.96109350491,0,298081.66826129984,23214.707167794928,274866.96109350491]
[null,null,2023,14731211.521212116,null,null,null,2023,0.14051012931017098,2069884.435740995,1.1342673829440209E-2,null,null,null,2023,23214.707167794695,305013.43701290502,0,328228.14418069972,23214.707167794695,305013.43701290502]
[null,null,2024,14896428.84242424,null,null,null,2024,0.14051012931017098,2093099.1429087906,1.1215460518927411E-2,null,null,null,2024,23214.707167795626,269789.20111439307,0,293003.9082821887,23214.707167795626,269789.20111439307]
[null,null,2025,15061646.16363637,null,null,null,2025,0.14051012931017098,2116313.8500765869,1.1091069071642146E-2,null,null,null,2025,23214.707167796325,287358.96280048438,0,310573.66996828071,23214.707167796325,287358.96280048438]
[null,null,2026,15226863.484848479,null,null,null,2026,0.14051012931017098,2139528.5572443805,1.0969406625086942E-2,null,null,null,2026,23214.707167793531,291717.72133120149,0,314932.42849899502,23214.707167793531,291717.72133120149]
[null,null,2027,15392080.806060605,null,null,null,2027,0.14051012931017098,2162743.2644121763,1.0850384347145692E-2,null,null,null,2027,23214.707167795859,296661.77101867902,0,319876.47818647488,23214.707167795859,296661.77101867902]
[null,null,2028,15557298.127272727,null,null,null,2028,0.14051012931017098,2185957.9715799717,1.0733917219760691E-2,null,null,null,2028,23214.707167795394,298046.96703423723,0,321261.67420203262,23214.707167795394,298046.96703423723]
[null,null,2029,15722515.448484845,null,null,null,2029,0.14051012931017098,2209172.6787477667,1.0619923836420186E-2,null,null,null,2029,23214.707167794928,298081.66826129984,0,321296.37542909477,23214.707167794928,298081.66826129984]
[null,null,2030,15887732.769696966,null,null,null,2030,0.14051012931017098,2232387.3859155616,1.0508326212396391E-2,null,null,null,2030,23214.707167794928,328228.14418069972,0,351442.85134849465,23214.707167794928,328228.14418069972]
[null,null,2031,16052950.090909094,null,null,null,2031,0.14051012931017098,2255602.0930833579,1.039904960682958E-2,null,null,null,2031,23214.707167796325,293003.9082821887,0,316218.61544998502,23214.707167796325,293003.9082821887]
[null,null,2032,16218167.412121214,null,null,null,2032,0.14051012931017098,2278816.8002511528,1.0292022355796293E-2,null,null,null,2032,23214.707167794928,310573.66996828071,0,333788.37713607564,23214.707167794928,310573.66996828071]
[null,null,2033,16383384.733333334,null,null,null,2033,0.14051012931017098,2302031.5074189478,1.0187175715589136E-2,null,null,null,2033,23214.707167794928,314932.42849899502,0,338147.13566678995,23214.707167794928,314932.42849899502]
[null,null,2034,16548602.054545451,null,null,null,2034,0.14051012931017098,2325246.2145867427,1.0084443715465685E-2,null,null,null,2034,23214.707167794928,319876.47818647488,0,343091.18535426981,23214.707167794928,319876.47818647488]

{"sheet":"Laptops","index":31,"n_rows":88,"n_cols":21,"rows_kept":88,"cut":false,"hidden":false,"merged":[[1,1,1,4],[3,1,3,4],[6,2,6,3],[6,7,6,10],[6,14,6,18]]}
[]
[null,"Laptops"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lifetime",null,"Calibration"]
[null,"NAVIGATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(INDEX(LIFETIMES,MATCH(B2,PRODUCTS,0)),0)","v":4},null,{"$f":"ABS(SUM(OFFSET(S35,-1*Q4,0,Q4,1))-J34)","v":0}]
[]
[]
[null,null,"POPULATION",null,null,null,null,"STOCK",null,null,null,null,null,null,"SHIPMENTS"]
[null,null,null,"Population",null,null,null,null,"Stock Saturation","Stock Units","Stock Growth Rate",null,null,null,null,"Shipments to New Population","Retirements","Net Change","Total Shipments","Net New Shipments","Net Replacements"]
[null,null,1955,null,null,null,null,1955,null,null,null,null,null,null,1955,null,null,{"$f":"IF($O$35-$O9=Q$4,\"CALIBRATE\",\" \")","v":" "},{"$f":"IF(O$35-O9=Q$4,100000,\nIF(O$35-O9>Q$4,0,\nIF(O$35-O9<Q$4,S8)))","v":0}]
[null,null,1956,null,null,null,null,1956,null,null,null,null,null,null,1956,null,null,{"$f":"IF($O$35-$O10=Q$4,\"CALIBRATE\",\" \")","v":" "},0]
[null,null,1957,null,null,null,null,1957,null,null,null,null,null,null,1957,null,null," ",0]
[null,null,1958,null,null,null,null,1958,null,null,null,null,null,null,1958,null,null," ",0]
[null,null,1959,null,null,null,null,1959,null,null,null,null,null,null,1959,null,null," ",0]
[null,null,1960,null,null,null,null,1960,null,null,null,null,null,null,1960,null,null," ",0]
[null,null,1961,null,null,null,null,1961,null,null,null,null,null,null,1961,null,null," ",0]
[null,null,1962,null,null,null,null,1962,null,null,null,null,null,null,1962,null,null," ",0]
[null,null,1963,null,null,null,null,1963,null,null,null,null,null,null,1963,null,null," ",0]
[null,null,1964,null,null,null,null,1964,null,null,null,null,null,null,1964,null,null," ",0]
[null,null,1965,null,null,null,null,1965,null,null,null,null,null,null,1965,null,null," ",0]
[null,null,1966,null,null,null,null,1966,null,null,null,null,null,null,1966,null,null," ",0]
[null,null,1967,null,null,null,null,1967,null,null,null,null,null,null,1967,null,null," ",0]
[null,null,1968,null,null,null,null,1968,null,null,null,null,null,null,1968,null,null," ",0]
[null,null,1969,null,null,null,null,1969,null,null,null,null,null,null,1969,null,null," ",0]
[null,null,1970,null,null,null,null,1970,null,null,null,null,null,null,1970,null,null," ",0]
[null,null,1971,null,null,null,null,1971,null,null,null,null,null,null,1971,null,null," ",0]
[null,null,1972,null,null,null,null,1972,null,null,null,null,null,null,1972,null,null," ",0]
[null,null,1973,null,null,null,null,1973,null,null,null,null,null,null,1973,null,null," ",0]
[null,null,1974,null,null,null,null,1974,null,null,null,null,null,null,1974,null,null," ",0]
[null,null,1975,null,null,null,null,1975,null,null,null,null,null,null,1975,null,null," ",0]
[null,null,1976,null,null,null,null,1976,null,null,null,null,null,null,1976,null,null," ",0]
[null,null,1977,null,null,null,null,1977,null,null,null,null,null,null,1977,null,null,"CALIBRATE",0]
[null,null,1978,null,null,null,null,1978,null,null,null,null,null,null,1978,null,null," ",0]
[null,null,1979,null,null,null,null,1979,null,null,null,null,null,null,1979,null,null," ",0]
[null,null,1980,{"$f":"INDEX(POPULATION,1,MATCH(C34,POPULATION_YEARS,0))","v":8012576},null,null,null,1980,{"$f":"MAX(FORECAST(H34,$I$63:$I$67,$H$63:$H$67),0)","v":0},{"$f":"$D34*I34","v":0},null,null,null,null,1980,null,null," ",0]
[null,null,1981,8170781,null,null,null,1981,0,{"$f":"$D35*I35","v":0},{"$f":"IF(ISNUMBER(J35/J34-1),J35/J34-1,0)","v":0},null,null,null,1981,{"$f":"J35-J34","v":0},{"$f":"OFFSET(S35,-Q$4,0)","v":0},{"$f":"J35-J34-P35","v":0},{"$f":"SUM(P35:R35)","v":0},{"$f":"IF(SUM(P35,R35)>0,SUM(P35,R35),0)","v":0},{"$f":"IF(SUM(P35,R35)>0,Q35,SUM(P35:R35))","v":0}]
[null,null,1982,8219722,null,null,null,1982,0,0,{"$f":"IF(ISNUMBER(J36/J35-1),J36/J35-1,0)","v":0},null,null,null,1982,{"$f":"J36-J35","v":0},{"$f":"OFFSET(S36,-Q$4,0)","v":0},{"$f":"J36-J35-P36","v":0},{"$f":"SUM(P36:R36)","v":0},{"$f":"IF(SUM(P36,R36)>0,SUM(P36,R36),0)","v":0},{"$f":"IF(SUM(P36,R36)>0,Q36,SUM(P36:R36))","v":0}]
[null,null,1983,8242285,null,null,null,1983,0,0,0,null,null,null,1983,0,0,0,0,0,0]
[null,null,1984,8312909,null,null,null,1984,0,0,0,null,null,null,1984,0,0,0,0,0,0]
[null,null,1985,8381706,null,null,null,1985,0,0,0,null,null,null,1985,0,0,0,0,0,0]
[null,null,1986,8440235,null,null,null,1986,0,0,0,null,null,null,1986,0,0,0,0,0,0]
[null,null,1987,8530220,null,null,null,1987,0,0,0,null,null,null,1987,0,0,0,0,0,0]
[null,null,1988,8678736,null,null,null,1988,0,0,0,null,null,null,1988,0,0,0,0,0,0]
[null,null,1989,8844151,null,null,null,1989,0,0,0,null,null,null,1989,0,0,0,0,0,0]
[null,null,1990,9091053,null,null,null,1990,0,0,0,null,null,null,1990,0,0,0,0,0,0]
[null,null,1991,9316473,null,null,null,1991,0,0,0,null,null,null,1991,0,0,0,0,0,0]
[null,null,1992,9553707,null,null,null,1992,0,0,0,null,null,null,1992,0,0,0,0,0,0]
[null,null,1993,9788044,null,null,null,1993,0,0,0,null,null,null,1993,0,0,0,0,0,0]
[null,null,1994,9989759,null,null,null,1994,0,0,0,null,null,null,1994,0,0,0,0,0,0]
[null,null,1995,10199875,null,null,null,1995,0,0,0,null,null,null,1995,0,0,0,0,0,0]
[null,null,1996,10382994,null,null,null,1996,0,0,0,null,null,null,1996,0,0,0,0,0,0]
[null,null,1997,10574069,null,null,null,1997,0,0,0,null,null,null,1997,0,0,0,0,0,0]
[null,null,1998,10743166,null,null,null,1998,0,0,0,null,null,null,1998,0,0,0,0,0,0]
[null,null,1999,10884244,null,null,null,1999,0,0,0,null,null,null,1999,0,0,0,0,0,0]
[null,null,2000,11016391,null,null,null,2000,0,0,0,null,null,null,2000,0,0,0,0,0,0]
[null,null,2001,11153079,null,null,null,2001,2.8862872853125054E-2,321909.90109785914,0,null,null,null,2001,321909.90109785914,0,0,321909.90109785914,321909.90109785914,0]
[null,null,2002,11288840,null,null,null,2002,7.936576855931321E-2,895947.46274311736,1.7832243111738069,null,null,null,2002,574037.56164525822,0,0,574037.56164525822,574037.56164525822,0]
[null,null,2003,11402739,null,null,null,2003,0.12986866426551558,1480858.4828983007,0.65284075738589031,null,null,null,2003,584911.02015518339,0,0,584911.02015518339,584911.02015518339,0]
[null,null,2004,11532881,null,null,null,2004,0.18037155997170373,2080203.7369380225,0.40472824443473998,null,null,null,2004,599345.2540397218,0,0,599345.2540397218,599345.2540397218,0]
[null,null,2005,11696939,null,null,null,2005,0.23087445567789189,2700524.4247225053,0.2982018908866928,null,null,null,2005,620320.68778448272,321909.90109785914,0,942230.58888234186,620320.68778448272,321909.90109785914]
[null,null,2006,11915169,null,null,null,2006,0.28137735138409425,3352658.6945138671,0.24148430720391367,null,null,null,2006,652134.26979136188,574037.56164525822,0,1226171.8314366201,652134.26979136188,574037.56164525822]
[null,null,2007,12100237,null,null,null,2007,0.33188024709028241,4015829.6454109778,0.19780449229212982,null,null,null,2007,663170.95089711063,584911.02015518339,0,1248081.9710522941,663170.95089711063,584911.02015518339]
[null,null,2008,12282172,null,null,null,2008,0.38238314279647057,4696495.5297268126,0.16949570684445114,null,null,null,2008,680665.88431583485,599345.2540397218,0,1280011.1383555566,680665.88431583485,599345.2540397218]
[null,null,2009,12450133,null,null,null,2009,{"$f":"INDEX(SATURATIONS,MATCH(B$2,PRODUCTS,0),MATCH(H63,SATURATIONS_YEARS,0))","v":0.43288603850266993},5389488.7532013617,0.14755538871232776,null,null,null,2009,692993.22347454913,942230.58888234186,0,1635223.8123568911,692993.22347454913,942230.58888234186]
[null,null,2010,12576895,null,null,null,2010,{"$f":"(I$67-I$63)/(H$67-H$63)+I63","v":0.48338893420886225},6079531.8697067685,0.12803498589648621,null,null,null,2010,690043.1165054068,1226171.8314366201,0,1916214.9479420269,690043.1165054068,1226171.8314366201]
[null,null,2011,12748603.666666666,null,null,null,2011,{"$f":"(I$67-I$63)/(H$67-H$63)+I64","v":0.53389182991505457},6806375.3404584406,0.11955582869355519,null,null,null,2011,726843.47075167205,1248081.9710522941,0,{"$f":"SUM(P65:R65)","v":1974925.4418039662},726843.47075167205,1248081.9710522941]
[null,null,2012,12913820.987878788,null,null,null,2012,0.58439472562124695,7546768.8729333244,0.10877941568603156,null,null,null,2012,740393.53247488383,1280011.1383555566,0,2020404.6708304405,740393.53247488383,1280011.1383555566]
[null,null,2013,13079038.309090918,null,null,null,2013,{"$f":"INDEX(SATURATIONS,MATCH(B$2,PRODUCTS,0),MATCH(H67,SATURATIONS_YEARS,0))","v":0.63489762132743921},8303850.311692276,0.10031861999567027,null,null,null,2013,757081.43875895161,1635223.8123568911,0,2392305.2511158427,757081.43875895161,1635223.8123568911]
[null,null,2014,13244255.630303031,null,null,null,2014,{"$f":"I67","v":0.63489762132743921},8408746.3959319387,1.263222243926565E-2,null,null,null,2014,104896.08423966262,1916214.9479420269,0,2021111.0321816895,104896.08423966262,1916214.9479420269]
[null,null,2015,13409472.951515157,null,null,null,2015,{"$f":"I68","v":0.63489762132743921},8513642.4801716078,1.2474640011787885E-2,null,null,null,2015,104896.08423966914,1974925.4418039662,0,2079821.5260436353,104896.08423966914,1974925.4418039662]
[null,null,2016,13574690.27272727,null,null,null,2016,0.63489762132743921,8618538.5644112714,1.2320940711800787E-2,null,null,null,2016,104896.08423966356,2020404.6708304405,0,2125300.7550701043,104896.08423966356,2020404.6708304405]
[null,null,2017,13739907.593939394,null,null,null,2017,0.63489762132743921,8723434.6486509405,1.2170982754874382E-2,null,null,null,2017,104896.08423966914,2392305.2511158427,0,2497201.3353555119,104896.08423966914,2392305.2511158427]
[null,null,2018,13905124.91515151,null,null,null,2018,0.63489762132743921,8828330.7328906041,1.2024631176194456E-2,null,null,null,2018,104896.08423966356,2021111.0321816895,0,2126007.1164213531,104896.08423966356,2021111.0321816895]
[null,null,2019,14070342.236363638,null,null,null,2019,0.63489762132743921,8933226.8171302751,1.1881757425429518E-2,null,null,null,2019,104896.08423967101,2079821.5260436353,0,2184717.6102833063,104896.08423967101,2079821.5260436353]
[null,null,2020,14235559.557575755,null,null,null,2020,0.63489762132743921,9038122.9013699405,1.1742238990116949E-2,null,null,null,2020,104896.08423966542,2125300.7550701043,0,2230196.8393097697,104896.08423966542,2125300.7550701043]
[null,null,2021,14400776.878787879,null,null,null,2021,0.63489762132743921,9143018.9856096078,1.1605959045297709E-2,null,null,null,2021,104896.08423966728,2497201.3353555119,0,2602097.4195951791,104896.08423966728,2497201.3353555119]
[null,null,2022,14565994.199999997,null,null,null,2022,0.63489762132743921,9247915.0698492751,1.1472806127250212E-2,null,null,null,2022,104896.08423966728,2126007.1164213531,0,2230903.2006610204,104896.08423966728,2126007.1164213531]
[null,null,2023,14731211.521212116,null,null,null,2023,0.63489762132743921,9352811.1540889405,1.1342673829440209E-2,null,null,null,2023,104896.08423966542,2184717.6102833063,0,2289613.6945229718,104896.08423966542,2184717.6102833063]
[null,null,2024,14896428.84242424,null,null,null,2024,0.63489762132743921,9457707.2383286096,1.1215460518927411E-2,null,null,null,2024,104896.08423966914,2230196.8393097697,0,2335092.9235494388,104896.08423966914,2230196.8393097697]
[null,null,2025,15061646.16363637,null,null,null,2025,0.63489762132743921,9562603.3225682806,1.1091069071641924E-2,null,null,null,2025,104896.08423967101,2602097.4195951791,0,2706993.5038348502,104896.08423967101,2602097.4195951791]
[null,null,2026,15226863.484848479,null,null,null,2026,0.63489762132743921,9667499.4068079405,1.0969406625086942E-2,null,null,null,2026,104896.08423965983,2230903.2006610204,0,2335799.2849006802,104896.08423965983,2230903.2006610204]
[null,null,2027,15392080.806060605,null,null,null,2027,0.63489762132743921,9772395.4910476115,1.0850384347145914E-2,null,null,null,2027,104896.08423967101,2289613.6945229718,0,2394509.7787626428,104896.08423967101,2289613.6945229718]
[null,null,2028,15557298.127272727,null,null,null,2028,0.63489762132743921,9877291.5752872787,1.0733917219760691E-2,null,null,null,2028,104896.08423966728,2335092.9235494388,0,2439989.0077891061,104896.08423966728,2335092.9235494388]
[null,null,2029,15722515.448484845,null,null,null,2029,0.63489762132743921,9982187.6595269442,1.0619923836420186E-2,null,null,null,2029,104896.08423966542,2706993.5038348502,0,2811889.5880745156,104896.08423966542,2706993.5038348502]
[null,null,2030,15887732.769696966,null,null,null,2030,0.63489762132743921,10087083.743766611,1.0508326212396391E-2,null,null,null,2030,104896.08423966728,2335799.2849006802,0,2440695.3691403475,104896.08423966728,2335799.2849006802]
[null,null,2031,16052950.090909094,null,null,null,2031,0.63489762132743921,10191979.828006282,1.0399049606829358E-2,null,null,null,2031,104896.08423967101,2394509.7787626428,0,2499405.8630023138,104896.08423967101,2394509.7787626428]
[null,null,2032,16218167.412121214,null,null,null,2032,0.63489762132743921,10296875.91224595,1.0292022355796515E-2,null,null,null,2032,104896.08423966728,2439989.0077891061,0,2544885.0920287734,104896.08423966728,2439989.0077891061]
[null,null,2033,16383384.733333334,null,null,null,2033,0.63489762132743921,10401771.996485615,1.0187175715588914E-2,null,null,null,2033,104896.08423966542,2811889.5880745156,0,2916785.672314181,104896.08423966542,2811889.5880745156]
[null,null,2034,16548602.054545451,null,null,null,2034,0.63489762132743921,10506668.080725281,1.0084443715465685E-2,null,null,null,2034,104896.08423966542,2440695.3691403475,0,2545591.4533800129,104896.08423966542,2440695.3691403475]

{"sheet":"Personal Care","index":32,"n_rows":88,"n_cols":21,"rows_kept":88,"cut":false,"hidden":false,"merged":[[1,1,1,4],[3,1,3,4],[6,2,6,3],[6,7,6,10],[6,14,6,18]]}
[]
[null,"Personal Care"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lifetime",null,"Calibration"]
[null,"NAVIGATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(INDEX(LIFETIMES,MATCH(B2,PRODUCTS,0)),0)","v":5},null,{"$f":"ABS(SUM(OFFSET(S35,-1*Q4,0,Q4,1))-J34)","v":0}]
[]
[]
[null,null,"POPULATION",null,null,null,null,"STOCK",null,null,null,null,null,null,"SHIPMENTS"]
[null,null,null,"Population",null,null,null,null,"Stock Saturation","Stock Units","Stock Growth Rate",null,null,null,null,"Shipments to New Population","Retirements","Net Change","Total Shipments","Net New Shipments","Net Replacements"]
[null,null,1955,null,null,null,null,1955,null,null,null,null,null,null,1955,null,null,{"$f":"IF($O$35-$O9=Q$4,\"CALIBRATE\",\" \")","v":" "},{"$f":"IF(O$35-O9=Q$4,100000,\nIF(O$35-O9>Q$4,0,\nIF(O$35-O9<Q$4,S8)))","v":0}]
[null,null,1956,null,null,null,null,1956,null,null,null,null,null,null,1956,null,null,{"$f":"IF($O$35-$O10=Q$4,\"CALIBRATE\",\" \")","v":" "},0]
[null,null,1957,null,null,null,null,1957,null,null,null,null,null,null,1957,null,null," ",0]
[null,null,1958,null,null,null,null,1958,null,null,null,null,null,null,1958,null,null," ",0]
[null,null,1959,null,null,null,null,1959,null,null,null,null,null,null,1959,null,null," ",0]
[null,null,1960,null,null,null,null,1960,null,null,null,null,null,null,1960,null,null," ",0]
[null,null,1961,null,null,null,null,1961,null,null,null,null,null,null,1961,null,null," ",0]
[null,null,1962,null,null,null,null,1962,null,null,null,null,null,null,1962,null,null," ",0]
[null,null,1963,null,null,null,null,1963,null,null,null,null,null,null,1963,null,null," ",0]
[null,null,1964,null,null,null,null,1964,null,null,null,null,null,null,1964,null,null," ",0]
[null,null,1965,null,null,null,null,1965,null,null,null,null,null,null,1965,null,null," ",0]
[null,null,1966,null,null,null,null,1966,null,null,null,null,null,null,1966,null,null," ",0]
[null,null,1967,null,null,null,null,1967,null,null,null,null,null,null,1967,null,null," ",0]
[null,null,1968,null,null,null,null,1968,null,null,null,null,null,null,1968,null,null," ",0]
[null,null,1969,null,null,null,null,1969,null,null,null,null,null,null,1969,null,null," ",0]
[null,null,1970,null,null,null,null,1970,null,null,null,null,null,null,1970,null,null," ",0]
[null,null,1971,null,null,null,null,1971,null,null,null,null,null,null,1971,null,null," ",0]
[null,null,1972,null,null,null,null,1972,null,null,null,null,null,null,1972,null,null," ",0]
[null,null,1973,null,null,null,null,1973,null,null,null,null,null,null,1973,null,null," ",0]
[null,null,1974,null,null,null,null,1974,null,null,null,null,null,null,1974,null,null," ",0]
[null,null,1975,null,null,null,null,1975,null,null,null,null,null,null,1975,null,null," ",0]
[null,null,1976,null,null,null,null,1976,null,null,null,null,null,null,1976,null,null,"CALIBRATE",185552.73540428042]
[null,null,1977,null,null,null,null,1977,null,null,null,null,null,null,1977,null,null," ",185552.73540428042]
[null,null,1978,null,null,null,null,1978,null,null,null,null,null,null,1978,null,null," ",185552.73540428042]
[null,null,1979,null,null,null,null,1979,null,null,null,null,null,null,1979,null,null," ",185552.73540428042]
[null,null,1980,{"$f":"INDEX(POPULATION,1,MATCH(C34,POPULATION_YEARS,0))","v":8012576},null,null,null,1980,{"$f":"MAX(FORECAST(H34,$I$63:$I$67,$H$63:$H$67),0)","v":0.11578844019968138},{"$f":"$D34*I34","v":927763.67702140217},null,null,null,null,1980,null,null," ",185552.73540428042]
[null,null,1981,8170781,null,null,null,1981,0.1199123485871354,{"$f":"$D35*I35","v":979777.5395011428},{"$f":"IF(ISNUMBER(J35/J34-1),J35/J34-1,0)","v":5.6063697866176376E-2},null,null,null,1981,{"$f":"J35-J34","v":52013.862479740637},{"$f":"OFFSET(S35,-Q$4,0)","v":185552.73540428042},{"$f":"J35-J34-P35","v":0},{"$f":"SUM(P35:R35)","v":237566.59788402106},{"$f":"IF(SUM(P35,R35)>0,SUM(P35,R35),0)","v":52013.862479740637},{"$f":"IF(SUM(P35,R35)>0,Q35,SUM(P35:R35))","v":185552.73540428042}]
[null,null,1982,8219722,null,null,null,1982,0.12403625697458764,1019543.5502516715,{"$f":"IF(ISNUMBER(J36/J35-1),J36/J35-1,0)","v":4.0586775208967918E-2},null,null,null,1982,{"$f":"J36-J35","v":39766.010750528658},{"$f":"OFFSET(S36,-Q$4,0)","v":185552.73540428042},{"$f":"J36-J35-P36","v":0},{"$f":"SUM(P36:R36)","v":225318.74615480908},{"$f":"IF(SUM(P36,R36)>0,SUM(P36,R36),0)","v":39766.010750528658},{"$f":"IF(SUM(P36,R36)>0,Q36,SUM(P36:R36))","v":185552.73540428042}]
[null,null,1983,8242285,null,null,null,1983,0.12816016536204167,1056332.6085610755,3.6083851739656225E-2,null,null,null,1983,36789.058309404063,185552.73540428042,0,222341.79371368448,36789.058309404063,185552.73540428042]
[null,null,1984,8312909,null,null,null,1984,0.13228407374949569,1099665.4672288464,4.1021983337992785E-2,null,null,null,1984,43332.858667770866,185552.73540428042,0,228885.59407205129,43332.858667770866,185552.73540428042]
[null,null,1985,8381706,null,null,null,1985,0.13640798213694794,1143331.6023251493,3.9708562647094325E-2,null,null,null,1985,43666.135096302954,185552.73540428042,0,229218.87050058338,43666.135096302954,185552.73540428042]
[null,null,1986,8440235,null,null,null,1986,0.14053189052440196,1186122.1810202259,3.7426218787318444E-2,null,null,null,1986,42790.578695076518,237566.59788402106,0,280357.17657909758,42790.578695076518,237566.59788402106]
[null,null,1987,8530220,null,null,null,1987,0.14465579891185421,1233945.7889938769,4.0319293188258332E-2,null,null,null,1987,47823.607973651029,225318.74615480908,0,273142.35412846011,47823.607973651029,225318.74615480908]
[null,null,1988,8678736,null,null,null,1988,0.14877970729930823,1291219.8018079691,4.6415339575648362E-2,null,null,null,1988,57274.012814092217,222341.79371368448,0,279615.8065277767,57274.012814092217,222341.79371368448]
[null,null,1989,8844151,null,null,null,1989,0.15290361568676047,1352302.6655796783,4.7306325140135552E-2,null,null,null,1989,61082.863771709148,228885.59407205129,0,289968.45784376044,61082.863771709148,228885.59407205129]
[null,null,1990,9091053,null,null,null,1990,0.1570275240742145,1427545.5438174598,5.564056046989152E-2,null,null,null,1990,75242.878237781581,229218.87050058338,0,304461.74873836496,75242.878237781581,229218.87050058338]
[null,null,1991,9316473,null,null,null,1991,0.16115143246166852,1501362.9694404583,5.1709331406408321E-2,null,null,null,1991,73817.425622998504,280357.17657909758,0,354174.60220209608,73817.425622998504,280357.17657909758]
[null,null,1992,9553707,null,null,null,1992,0.16527534084912077,1578992.1807976309,5.1705825264961813E-2,null,null,null,1992,77629.211357172579,273142.35412846011,0,350771.56548563269,77629.211357172579,273142.35412846011]
[null,null,1993,9788044,null,null,null,1993,0.16939924923657479,1658087.3050945604,5.0092157047272101E-2,null,null,null,1993,79095.124296929454,279615.8065277767,0,358710.93082470616,79095.124296929454,279615.8065277767]
[null,null,1994,9989759,null,null,null,1994,0.17352315762402704,1733454.5255830428,4.5454313688376047E-2,null,null,null,1994,75367.220488482388,289968.45784376044,0,365335.67833224282,75367.220488482388,289968.45784376044]
[null,null,1995,10199875,null,null,null,1995,0.17764706601148106,1811977.8674338553,4.5298760764665325E-2,null,null,null,1995,78523.341850812547,304461.74873836496,0,382985.0905891775,78523.341850812547,304461.74873836496]
[null,null,1996,10382994,null,null,null,1996,0.1817709743989333,1887326.936558278,4.1583879405289403E-2,null,null,null,1996,75349.069124422735,354174.60220209608,0,429523.67132651882,75349.069124422735,354174.60220209608]
[null,null,1997,10574069,null,null,null,1997,0.18589488278638733,1965665.3173301718,4.1507583691223759E-2,null,null,null,1997,78338.380771893775,350771.56548563269,0,429109.94625752646,78338.380771893775,350771.56548563269]
[null,null,1998,10743166,null,null,null,1998,0.19001879117384135,2041403.4166999124,3.8530516208430843E-2,null,null,null,1998,75738.099369740579,358710.93082470616,0,434449.03019444674,75738.099369740579,358710.93082470616]
[null,null,1999,10884244,null,null,null,1999,0.1941426995612936,2113096.5128438124,3.5119514132976981E-2,null,null,null,1999,71693.096143899951,365335.67833224282,0,437028.77447614277,71693.096143899951,365335.67833224282]
[null,null,2000,11016391,null,null,null,2000,0.19826660794874762,2184182.4754071119,3.3640660580917636E-2,null,null,null,2000,71085.962563299574,382985.0905891775,0,454071.05315247708,71085.962563299574,382985.0905891775]
[null,null,2001,11153079,null,null,null,2001,0.20239051633619987,2257277.4175484278,3.3465584017970729E-2,null,null,null,2001,73094.9421413159,429523.67132651882,0,502618.61346783472,73094.9421413159,429523.67132651882]
[null,null,2002,11288840,null,null,null,2002,0.20651442472365389,2331308.2983973729,3.2796536337721394E-2,null,null,null,2002,74030.880848945118,429109.94625752646,0,503140.82710647158,74030.880848945118,429109.94625752646]
[null,null,2003,11402739,null,null,null,2003,0.21063833311110614,2401853.9358610013,3.0260106529935937E-2,null,null,null,2003,70545.637463628314,434449.03019444674,0,504994.66765807505,70545.637463628314,434449.03019444674]
[null,null,2004,11532881,null,null,null,2004,0.21476224149856016,2476827.3744961559,3.121482015028465E-2,null,null,null,2004,74973.438635154627,437028.77447614277,0,512002.2131112974,74973.438635154627,437028.77447614277]
[null,null,2005,11696939,null,null,null,2005,0.21888614988601418,2560297.9431615649,3.3700600019566984E-2,null,null,null,2005,83470.568665408995,454071.05315247708,0,537541.62181788613,83470.568665408995,454071.05315247708]
[null,null,2006,11915169,null,null,null,2006,0.22301005827346643,2657202.5330282007,3.7848950402613601E-2,null,null,null,2006,96904.589866635855,502618.61346783472,0,599523.20333447051,96904.589866635855,502618.61346783472]
[null,null,2007,12100237,null,null,null,2007,0.22713396666092045,2748374.8273472362,3.4311383188067923E-2,null,null,null,2007,91172.294319035485,503140.82710647158,0,594313.12142550712,91172.294319035485,503140.82710647158]
[null,null,2008,12282172,null,null,null,2008,0.2312578750483727,2840348.9976986218,3.3464929687250899E-2,null,null,null,2008,91974.170351385605,504994.66765807505,0,596968.8380094606,91974.170351385605,504994.66765807505]
[null,null,2009,12450133,null,null,null,2009,{"$f":"INDEX(SATURATIONS,MATCH(B$2,PRODUCTS,0),MATCH(H63,SATURATIONS_YEARS,0))","v":0.23538178343582677},2930534.5095532401,3.1751560082120323E-2,null,null,null,2009,90185.511854618322,512002.2131112974,0,602187.72496591578,90185.511854618322,512002.2131112974]
[null,null,2010,12576895,null,null,null,2010,{"$f":"(I$67-I$63)/(H$67-H$63)+I63","v":0.23950569182328002},3012237.9379637511,2.7880043092536999E-2,null,null,null,2010,81703.428410510998,537541.62181788613,0,619245.05022839713,81703.428410510998,537541.62181788613]
[null,null,2011,12748603.666666666,null,null,null,2011,{"$f":"(I$67-I$63)/(H$67-H$63)+I64","v":0.24362960021073327},3105937.214555088,3.1106200280671237E-2,null,null,null,2011,93699.27659133682,599523.20333447051,0,{"$f":"SUM(P65:R65)","v":693222.47992580733},93699.27659133682,599523.20333447051]
[null,null,2012,12913820.987878788,null,null,null,2012,0.24775350859818651,3199444.4591558687,3.0105967423483593E-2,null,null,null,2012,93507.244600780774,594313.12142550712,0,687820.3660262879,93507.244600780774,594313.12142550712]
[null,null,2013,13079038.309090918,null,null,null,2013,{"$f":"INDEX(SATURATIONS,MATCH(B$2,PRODUCTS,0),MATCH(H67,SATURATIONS_YEARS,0))","v":0.25187741698563981},3294314.3859500508,2.9651999903512083E-2,null,null,null,2013,94869.926794182044,596968.8380094606,0,691838.76480364264,94869.926794182044,596968.8380094606]
[null,null,2014,13244255.630303031,null,null,null,2014,{"$f":"I67","v":0.25187741698563981},3335928.8980582445,1.263222243926565E-2,null,null,null,2014,41614.51210819371,602187.72496591578,0,643802.23707410949,41614.51210819371,602187.72496591578]
[null,null,2015,13409472.951515157,null,null,null,2015,{"$f":"I68","v":0.25187741698563981},3377543.4101664415,1.2474640011787885E-2,null,null,null,2015,41614.51210819697,619245.05022839713,0,660859.5623365941,41614.51210819697,619245.05022839713]
[null,null,2016,13574690.27272727,null,null,null,2016,0.25187741698563981,3419157.9222746352,1.2320940711800565E-2,null,null,null,2016,41614.51210819371,693222.47992580733,0,734836.99203400104,41614.51210819371,693222.47992580733]
[null,null,2017,13739907.593939394,null,null,null,2017,0.25187741698563981,3460772.4343828317,1.2170982754874382E-2,null,null,null,2017,41614.512108196504,687820.3660262879,0,729434.8781344844,41614.512108196504,687820.3660262879]
[null,null,2018,13905124.91515151,null,null,null,2018,0.25187741698563981,3502386.9464910263,1.2024631176194678E-2,null,null,null,2018,41614.512108194642,691838.76480364264,0,733453.27691183728,41614.512108194642,691838.76480364264]
[null,null,2019,14070342.236363638,null,null,null,2019,0.25187741698563981,3544001.4585992238,1.1881757425429518E-2,null,null,null,2019,41614.512108197436,643802.23707410949,0,685416.74918230693,41614.512108197436,643802.23707410949]
[null,null,2020,14235559.557575755,null,null,null,2020,0.25187741698563981,3585615.9707074184,1.1742238990116727E-2,null,null,null,2020,41614.512108194642,660859.5623365941,0,702474.07444478874,41614.512108194642,660859.5623365941]
[null,null,2021,14400776.878787879,null,null,null,2021,0.25187741698563981,3627230.4828156154,1.1605959045298153E-2,null,null,null,2021,41614.51210819697,734836.99203400104,0,776451.50414219801,41614.51210819697,734836.99203400104]
[null,null,2022,14565994.199999997,null,null,null,2022,0.25187741698563981,3668844.9949238105,1.147280612724999E-2,null,null,null,2022,41614.512108195107,729434.8781344844,0,771049.39024267951,41614.512108195107,729434.8781344844]
[null,null,2023,14731211.521212116,null,null,null,2023,0.25187741698563981,3710459.5070320056,1.1342673829440209E-2,null,null,null,2023,41614.512108195107,733453.27691183728,0,775067.78902003239,41614.512108195107,733453.27691183728]
[null,null,2024,14896428.84242424,null,null,null,2024,0.25187741698563981,3752074.0191402021,1.1215460518927411E-2,null,null,null,2024,41614.512108196504,685416.74918230693,0,727031.26129050343,41614.512108196504,685416.74918230693]
[null,null,2025,15061646.16363637,null,null,null,2025,0.25187741698563981,3793688.5312484,1.1091069071642146E-2,null,null,null,2025,41614.512108197901,702474.07444478874,0,744088.58655298664,41614.512108197901,702474.07444478874]
[null,null,2026,15226863.484848479,null,null,null,2026,0.25187741698563981,3835303.0433565928,1.0969406625086942E-2,null,null,null,2026,41614.512108192779,776451.50414219801,0,818066.01625039079,41614.512108192779,776451.50414219801]
[null,null,2027,15392080.806060605,null,null,null,2027,0.25187741698563981,3876917.5554647897,1.0850384347145692E-2,null,null,null,2027,41614.51210819697,771049.39024267951,0,812663.90235087648,41614.51210819697,771049.39024267951]
[null,null,2028,15557298.127272727,null,null,null,2028,0.25187741698563981,3918532.0675729858,1.0733917219760691E-2,null,null,null,2028,41614.512108196039,775067.78902003239,0,816682.30112822843,41614.512108196039,775067.78902003239]
[null,null,2029,15722515.448484845,null,null,null,2029,0.25187741698563981,3960146.5796811813,1.0619923836420186E-2,null,null,null,2029,41614.512108195573,727031.26129050343,0,768645.77339869901,41614.512108195573,727031.26129050343]
[null,null,2030,15887732.769696966,null,null,null,2030,0.25187741698563981,4001761.0917893769,1.0508326212396391E-2,null,null,null,2030,41614.512108195573,744088.58655298664,0,785703.09866118222,41614.512108195573,744088.58655298664]
[null,null,2031,16052950.090909094,null,null,null,2031,0.25187741698563981,4043375.6038975744,1.0399049606829358E-2,null,null,null,2031,41614.512108197436,818066.01625039079,0,859680.52835858823,41614.512108197436,818066.01625039079]
[null,null,2032,16218167.412121214,null,null,null,2032,0.25187741698563981,4084990.1160057699,1.0292022355796293E-2,null,null,null,2032,41614.512108195573,812663.90235087648,0,854278.41445907205,41614.512108195573,812663.90235087648]
[null,null,2033,16383384.733333334,null,null,null,2033,0.25187741698563981,4126604.6281139655,1.0187175715589136E-2,null,null,null,2033,41614.512108195573,816682.30112822843,0,858296.813236424,41614.512108195573,816682.30112822843]
[null,null,2034,16548602.054545451,null,null,null,2034,0.25187741698563981,4168219.1402221601,1.0084443715465463E-2,null,null,null,2034,41614.512108194642,768645.77339869901,0,810260.28550689365,41614.512108194642,768645.77339869901]

{"sheet":"Personal EVs","index":33,"n_rows":88,"n_cols":21,"rows_kept":88,"cut":false,"hidden":false,"merged":[[1,1,1,4],[3,1,3,4],[6,2,6,3],[6,7,6,10],[6,14,6,18]]}
[]
[null,"Personal EVs"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lifetime",null,"Calibration"]
[null,"NAVIGATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(INDEX(LIFETIMES,MATCH(B2,PRODUCTS,0)),0)","v":10},null,{"$f":"ABS(SUM(OFFSET(S35,-1*Q4,0,Q4,1))-J34)","v":0}]
[]
[]
[null,null,"POPULATION",null,null,null,null,"STOCK",null,null,null,null,null,null,"SHIPMENTS"]
[null,null,null,"Population",null,null,null,null,"Stock Saturation","Stock Units","Stock Growth Rate",null,null,null,null,"Shipments to New Population","Retirements","Net Change","Total Shipments","Net New Shipments","Net Replacements"]
[null,null,1955,null,null,null,null,1955,null,null,null,null,null,null,1955,null,null,{"$f":"IF($O$35-$O9=Q$4,\"CALIBRATE\",\" \")","v":" "},{"$f":"IF(O$35-O9=Q$4,100000,\nIF(O$35-O9>Q$4,0,\nIF(O$35-O9<Q$4,S8)))","v":0}]
[null,null,1956,null,null,null,null,1956,null,null,null,null,null,null,1956,null,null,{"$f":"IF($O$35-$O10=Q$4,\"CALIBRATE\",\" \")","v":" "},0]
[null,null,1957,null,null,null,null,1957,null,null,null,null,null,null,1957,null,null," ",0]
[null,null,1958,null,null,null,null,1958,null,null,null,null,null,null,1958,null,null," ",0]
[null,null,1959,null,null,null,null,1959,null,null,null,null,null,null,1959,null,null," ",0]
[null,null,1960,null,null,null,null,1960,null,null,null,null,null,null,1960,null,null," ",0]
[null,null,1961,null,null,null,null,1961,null,null,null,null,null,null,1961,null,null," ",0]
[null,null,1962,null,null,null,null,1962,null,null,null,null,null,null,1962,null,null," ",0]
[null,null,1963,null,null,null,null,1963,null,null,null,null,null,null,1963,null,null," ",0]
[null,null,1964,null,null,null,null,1964,null,null,null,null,null,null,1964,null,null," ",0]
[null,null,1965,null,null,null,null,1965,null,null,null,null,null,null,1965,null,null," ",0]
[null,null,1966,null,null,null,null,1966,null,null,null,null,null,null,1966,null,null," ",0]
[null,null,1967,null,null,null,null,1967,null,null,null,null,null,null,1967,null,null," ",0]
[null,null,1968,null,null,null,null,1968,null,null,null,null,null,null,1968,null,null," ",0]
[null,null,1969,null,null,null,null,1969,null,null,null,null,null,null,1969,null,null," ",0]
[null,null,1970,null,null,null,null,1970,null,null,null,null,null,null,1970,null,null," ",0]
[null,null,1971,null,null,null,null,1971,null,null,null,null,null,null,1971,null,null,"CALIBRATE",0]
[null,null,1972,null,null,null,null,1972,null,null,null,null,null,null,1972,null,null," ",0]
[null,null,1973,null,null,null,null,1973,null,null,null,null,null,null,1973,null,null," ",0]
[null,null,1974,null,null,null,null,1974,null,null,null,null,null,null,1974,null,null," ",0]
[null,null,1975,null,null,null,null,1975,null,null,null,null,null,null,1975,null,null," ",0]
[null,null,1976,null,null,null,null,1976,null,null,null,null,null,null,1976,null,null," ",0]
[null,null,1977,null,null,null,null,1977,null,null,null,null,null,null,1977,null,null," ",0]
[null,null,1978,null,null,null,null,1978,null,null,null,null,null,null,1978,null,null," ",0]
[null,null,1979,null,null,null,null,1979,null,null,null,null,null,null,1979,null,null," ",0]
[null,null,1980,{"$f":"INDEX(POPULATION,1,MATCH(C34,POPULATION_YEARS,0))","v":8012576},null,null,null,1980,{"$f":"MAX(FORECAST(H34,$I$63:$I$67,$H$63:$H$67),0)","v":0},{"$f":"$D34*I34","v":0},null,null,null,null,1980,null,null," ",0]
[null,null,1981,8170781,null,null,null,1981,0,{"$f":"$D35*I35","v":0},{"$f":"IF(ISNUMBER(J35/J34-1),J35/J34-1,0)","v":0},null,null,null,1981,{"$f":"J35-J34","v":0},{"$f":"OFFSET(S35,-Q$4,0)","v":0},{"$f":"J35-J34-P35","v":0},{"$f":"SUM(P35:R35)","v":0},{"$f":"IF(SUM(P35,R35)>0,SUM(P35,R35),0)","v":0},{"$f":"IF(SUM(P35,R35)>0,Q35,SUM(P35:R35))","v":0}]
[null,null,1982,8219722,null,null,null,1982,0,0,{"$f":"IF(ISNUMBER(J36/J35-1),J36/J35-1,0)","v":0},null,null,null,1982,{"$f":"J36-J35","v":0},{"$f":"OFFSET(S36,-Q$4,0)","v":0},{"$f":"J36-J35-P36","v":0},{"$f":"SUM(P36:R36)","v":0},{"$f":"IF(SUM(P36,R36)>0,SUM(P36,R36),0)","v":0},{"$f":"IF(SUM(P36,R36)>0,Q36,SUM(P36:R36))","v":0}]
[null,null,1983,8242285,null,null,null,1983,0,0,0,null,null,null,1983,0,0,0,0,0,0]
[null,null,1984,8312909,null,null,null,1984,0,0,0,null,null,null,1984,0,0,0,0,0,0]
[null,null,1985,8381706,null,null,null,1985,0,0,0,null,null,null,1985,0,0,0,0,0,0]
[null,null,1986,8440235,null,null,null,1986,0,0,0,null,null,null,1986,0,0,0,0,0,0]
[null,null,1987,8530220,null,null,null,1987,0,0,0,null,null,null,1987,0,0,0,0,0,0]
[null,null,1988,8678736,null,null,null,1988,0,0,0,null,null,null,1988,0,0,0,0,0,0]
[null,null,1989,8844151,null,null,null,1989,0,0,0,null,null,null,1989,0,0,0,0,0,0]
[null,null,1990,9091053,null,null,null,1990,0,0,0,null,null,null,1990,0,0,0,0,0,0]
[null,null,1991,9316473,null,null,null,1991,0,0,0,null,null,null,1991,0,0,0,0,0,0]
[null,null,1992,9553707,null,null,null,1992,0,0,0,null,null,null,1992,0,0,0,0,0,0]
[null,null,1993,9788044,null,null,null,1993,0,0,0,null,null,null,1993,0,0,0,0,0,0]
[null,null,1994,9989759,null,null,null,1994,0,0,0,null,null,null,1994,0,0,0,0,0,0]
[null,null,1995,10199875,null,null,null,1995,0,0,0,null,null,null,1995,0,0,0,0,0,0]
[null,null,1996,10382994,null,null,null,1996,0,0,0,null,null,null,1996,0,0,0,0,0,0]
[null,null,1997,10574069,null,null,null,1997,0,0,0,null,null,null,1997,0,0,0,0,0,0]
[null,null,1998,10743166,null,null,null,1998,0,0,0,null,null,null,1998,0,0,0,0,0,0]
[null,null,1999,10884244,null,null,null,1999,0,0,0,null,null,null,1999,0,0,0,0,0,0]
[null,null,2000,11016391,null,null,null,2000,0,0,0,null,null,null,2000,0,0,0,0,0,0]
[null,null,2001,11153079,null,null,null,2001,0,0,0,null,null,null,2001,0,0,0,0,0,0]
[null,null,2002,11288840,null,null,null,2002,0,0,0,null,null,null,2002,0,0,0,0,0,0]
[null,null,2003,11402739,null,null,null,2003,0,0,0,null,null,null,2003,0,0,0,0,0,0]
[null,null,2004,11532881,null,null,null,2004,0,0,0,null,null,null,2004,0,0,0,0,0,0]
[null,null,2005,11696939,null,null,null,2005,0,0,0,null,null,null,2005,0,0,0,0,0,0]
[null,null,2006,11915169,null,null,null,2006,4.4132598386781297E-4,5258.4736818762649,0,null,null,null,2006,5258.4736818762649,0,0,5258.4736818762649,5258.4736818762649,0]
[null,null,2007,12100237,null,null,null,2007,1.196063236125644E-3,14472.648624107254,1.752252744743851,null,null,null,2007,9214.1749422309895,0,0,9214.1749422309895,9214.1749422309895,0]
[null,null,2008,12282172,null,null,null,2008,1.9508004883836971E-3,23960.067136012571,0.65554127363404757,null,null,null,2008,9487.4185119053163,0,0,9487.4185119053163,9487.4185119053163,0]
[null,null,2009,12450133,null,null,null,2009,{"$f":"INDEX(SATURATIONS,MATCH(B$2,PRODUCTS,0),MATCH(H63,SATURATIONS_YEARS,0))","v":2.7055377406416869E-3},33684.304707508505,0.40585184992575285,null,null,null,2009,9724.2375714959344,0,0,9724.2375714959344,9724.2375714959344,0]
[null,null,2010,12576895,null,null,null,2010,{"$f":"(I$67-I$63)/(H$67-H$63)+I63","v":3.4602749928996732E-3},43519.515256824932,0.29198199679995418,null,null,null,2010,9835.2105493164272,0,0,9835.2105493164272,9835.2105493164272,0]
[null,null,2011,12748603.666666666,null,null,null,2011,{"$f":"(I$67-I$63)/(H$67-H$63)+I64","v":4.2150122451576595E-3},53735.520563661834,0.23474538368702946,null,null,null,2011,10216.005306836902,0,0,{"$f":"SUM(P65:R65)","v":10216.005306836902},10216.005306836902,0]
[null,null,2012,12913820.987878788,null,null,null,2012,4.9697494974156459E-3,64178.455364226225,0.19433951120269466,null,null,null,2012,10442.934800564391,0,0,10442.934800564391,10442.934800564391,0]
[null,null,2013,13079038.309090918,null,null,null,2013,{"$f":"INDEX(SATURATIONS,MATCH(B$2,PRODUCTS,0),MATCH(H67,SATURATIONS_YEARS,0))","v":5.7244867496736331E-3},74870.781498864802,0.16660304574108831,null,null,null,2013,10692.326134638577,0,0,10692.326134638577,10692.326134638577,0]
[null,null,2014,13244255.630303031,null,null,null,2014,{"$f":"MAX(FORECAST(H68,$I$63:$I$67,$H$63:$H$67),0)","v":6.4792240019315717E-3},85812.498967576757,0.14614135514102866,null,null,null,2014,10941.717468711955,0,0,10941.717468711955,10941.717468711955,0]
[null,null,2015,13409472.951515157,null,null,null,2015,7.2339612541896248E-3,97003.607770364426,0.13041350546167063,null,null,null,2015,11191.108802787669,0,0,11191.108802787669,11191.108802787669,0]
[null,null,2016,13574690.27272727,null,null,null,2016,7.9886985064476779E-3,108444.10790722616,0.11793891381797583,null,null,null,2016,11440.500136861738,5258.4736818762649,0,16698.973818738003,11440.500136861738,5258.4736818762649]
[null,null,2017,13739907.593939394,null,null,null,2017,8.7434357587055089E-3,120133.99937815906,0.107796464893543,null,null,null,2017,11689.891470932896,9214.1749422309895,0,20904.066413163884,11689.891470932896,9214.1749422309895]
[null,null,2018,13905124.91515151,null,null,null,2018,9.498173010963562E-3,132073.28218316907,9.9383046155213872E-2,null,null,null,2018,11939.282805010007,9487.4185119053163,0,21426.701316915322,11939.282805010007,9487.4185119053163]
[null,null,2019,14070342.236363638,null,null,null,2019,1.0252910263221615E-2,144261.95632225333,9.2287205539270944E-2,null,null,null,2019,12188.674139084265,9724.2375714959344,0,21912.9117105802,12188.674139084265,9724.2375714959344]
[null,null,2020,14235559.557575755,null,null,null,2020,1.1007647515479446E-2,156700.02179540845,8.6218610853792121E-2,null,null,null,2020,12438.065473155119,9835.2105493164272,0,22273.276022471546,12438.065473155119,9835.2105493164272]
[null,null,2021,14400776.878787879,null,null,null,2021,1.1762384767737499E-2,169387.47860264091,8.0966528669648374E-2,null,null,null,2021,12687.456807232462,10216.005306836902,0,22903.462114069363,12687.456807232462,10216.005306836902]
[null,null,2022,14565994.199999997,null,null,null,2022,1.2517122019995552E-2,182324.32674394746,7.6374288395038681E-2,null,null,null,2022,12936.848141306546,10442.934800564391,0,23379.782941870937,12936.848141306546,10442.934800564391]
[null,null,2023,14731211.521212116,null,null,null,2023,1.3271859272253383E-2,195510.56621932489,7.2322984600381446E-2,null,null,null,2023,13186.239475377428,10692.326134638577,0,23878.565610016005,13186.239475377428,10692.326134638577]
[null,null,2024,14896428.84242424,null,null,null,2024,1.4026596524511437E-2,208946.19702877977,6.8720740107635514E-2,null,null,null,2024,13435.630809454888,10941.717468711955,0,24377.348278166843,13435.630809454888,10941.717468711955]
[null,null,2025,15061646.16363637,null,null,null,2025,1.478133377676949E-2,222631.21917230886,6.5495435371069055E-2,null,null,null,2025,13685.022143529088,11191.108802787669,0,24876.130946316756,13685.022143529088,11191.108802787669]
[null,null,2026,15226863.484848479,null,null,null,2026,1.5536071029027543E-2,236565.63264991183,6.2589665229377367E-2,null,null,null,2026,13934.413477602968,16698.973818738003,0,30633.38729634097,13934.413477602968,16698.973818738003]
[null,null,2027,15392080.806060605,null,null,null,2027,1.6290808281285374E-2,250749.43746158574,5.9957165598369944E-2,null,null,null,2027,14183.804811673908,20904.066413163884,0,35087.871224837792,14183.804811673908,20904.066413163884]
[null,null,2028,15557298.127272727,null,null,null,2028,1.7045545533543427E-2,265182.63360733713,5.7560233402168759E-2,null,null,null,2028,14433.196145751397,21426.701316915322,0,35859.897462666719,14433.196145751397,21426.701316915322]
[null,null,2029,15722515.448484845,null,null,null,2029,1.780028278580148E-2,279865.22108716262,5.5367831897945363E-2,null,null,null,2029,14682.587479825481,21912.9117105802,0,36595.499190405681,14682.587479825481,21912.9117105802]
[null,null,2030,15887732.769696966,null,null,null,2030,1.8555020038059311E-2,294797.19990105875,5.3354177971423056E-2,null,null,null,2030,14931.97881389613,22273.276022471546,0,37205.254836367676,14931.97881389613,22273.276022471546]
[null,null,2031,16052950.090909094,null,null,null,2031,1.9309757290317364E-2,309978.57004903269,5.1497674174209251E-2,null,null,null,2031,15181.370147973939,22903.462114069363,0,38084.832262043303,15181.370147973939,22903.462114069363]
[null,null,2032,16218167.412121214,null,null,null,2032,2.0064494542575417E-2,325409.33153108059,4.9780091183745601E-2,null,null,null,2032,15430.761482047907,23379.782941870937,0,38810.544423918844,15430.761482047907,23379.782941870937]
[null,null,2033,16383384.733333334,null,null,null,2033,2.0819231794833248E-2,341089.48434719897,4.8185934749755965E-2,null,null,null,2033,15680.152816118381,23878.565610016005,0,39558.718426134386,15680.152816118381,23878.565610016005]
[null,null,2034,16548602.054545451,null,null,null,2034,2.1573969047091301E-2,357019.02849739505,4.6701950312784124E-2,null,null,null,2034,15929.544150196074,24377.348278166843,0,40306.892428362917,15929.544150196074,24377.348278166843]

{"sheet":"Portable Electronics","index":34,"n_rows":88,"n_cols":21,"rows_kept":88,"cut":false,"hidden":false,"merged":[[1,1,1,4],[3,1,3,4],[6,2,6,3],[6,7,6,10],[6,14,6,18]]}
[]
[null,"Portable Electronics"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lifetime",null,"Calibration"]
[null,"NAVIGATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(INDEX(LIFETIMES,MATCH(B2,PRODUCTS,0)),0)","v":5},null,{"$f":"ABS(SUM(OFFSET(S35,-1*Q4,0,Q4,1))-J34)","v":0}]
[]
[]
[null,null,"POPULATION",null,null,null,null,"STOCK",null,null,null,null,null,null,"SHIPMENTS"]
[null,null,null,"Population",null,null,null,null,"Stock Saturation","Stock Units","Stock Growth Rate",null,null,null,null,"Shipments to New Population","Retirements","Net Change","Total Shipments","Net New Shipments","Net Replacements"]
[null,null,1955,null,null,null,null,1955,null,null,null,null,null,null,1955,null,null,{"$f":"IF($O$35-$O9=Q$4,\"CALIBRATE\",\" \")","v":" "},{"$f":"IF(O$35-O9=Q$4,100000,\nIF(O$35-O9>Q$4,0,\nIF(O$35-O9<Q$4,S8)))","v":0}]
[null,null,1956,null,null,null,null,1956,null,null,null,null,null,null,1956,null,null,{"$f":"IF($O$35-$O10=Q$4,\"CALIBRATE\",\" \")","v":" "},0]
[null,null,1957,null,null,null,null,1957,null,null,null,null,null,null,1957,null,null," ",0]
[null,null,1958,null,null,null,null,1958,null,null,null,null,null,null,1958,null,null," ",0]
[null,null,1959,null,null,null,null,1959,null,null,null,null,null,null,1959,null,null," ",0]
[null,null,1960,null,null,null,null,1960,null,null,null,null,null,null,1960,null,null," ",0]
[null,null,1961,null,null,null,null,1961,null,null,null,null,null,null,1961,null,null," ",0]
[null,null,1962,null,null,null,null,1962,null,null,null,null,null,null,1962,null,null," ",0]
[null,null,1963,null,null,null,null,1963,null,null,null,null,null,null,1963,null,null," ",0]
[null,null,1964,null,null,null,null,1964,null,null,null,null,null,null,1964,null,null," ",0]
[null,null,1965,null,null,null,null,1965,null,null,null,null,null,null,1965,null,null," ",0]
[null,null,1966,null,null,null,null,1966,null,null,null,null,null,null,1966,null,null," ",0]
[null,null,1967,null,null,null,null,1967,null,null,null,null,null,null,1967,null,null," ",0]
[null,null,1968,null,null,null,null,1968,null,null,null,null,null,null,1968,null,null," ",0]
[null,null,1969,null,null,null,null,1969,null,null,null,null,null,null,1969,null,null," ",0]
[null,null,1970,null,null,null,null,1970,null,null,null,null,null,null,1970,null,null," ",0]
[null,null,1971,null,null,null,null,1971,null,null,null,null,null,null,1971,null,null," ",0]
[null,null,1972,null,null,null,null,1972,null,null,null,null,null,null,1972,null,null," ",0]
[null,null,1973,null,null,null,null,1973,null,null,null,null,null,null,1973,null,null," ",0]
[null,null,1974,null,null,null,null,1974,null,null,null,null,null,null,1974,null,null," ",0]
[null,null,1975,null,null,null,null,1975,null,null,null,null,null,null,1975,null,null," ",0]
[null,null,1976,null,null,null,null,1976,null,null,null,null,null,null,1976,null,null,"CALIBRATE",0]
[null,null,1977,null,null,null,null,1977,null,null,null,null,null,null,1977,null,null," ",0]
[null,null,1978,null,null,null,null,1978,null,null,null,null,null,null,1978,null,null," ",0]
[null,null,1979,null,null,null,null,1979,null,null,null,null,null,null,1979,null,null," ",0]
[null,null,1980,{"$f":"INDEX(POPULATION,1,MATCH(C34,POPULATION_YEARS,0))","v":8012576},null,null,null,1980,{"$f":"MAX(FORECAST(H34,$I$63:$I$67,$H$63:$H$67),0)","v":0},{"$f":"$D34*I34","v":0},null,null,null,null,1980,null,null," ",0]
[null,null,1981,8170781,null,null,null,1981,0,{"$f":"$D35*I35","v":0},{"$f":"IF(ISNUMBER(J35/J34-1),J35/J34-1,0)","v":0},null,null,null,1981,{"$f":"J35-J34","v":0},{"$f":"OFFSET(S35,-Q$4,0)","v":0},{"$f":"J35-J34-P35","v":0},{"$f":"SUM(P35:R35)","v":0},{"$f":"IF(SUM(P35,R35)>0,SUM(P35,R35),0)","v":0},{"$f":"IF(SUM(P35,R35)>0,Q35,SUM(P35:R35))","v":0}]
[null,null,1982,8219722,null,null,null,1982,0,0,{"$f":"IF(ISNUMBER(J36/J35-1),J36/J35-1,0)","v":0},null,null,null,1982,{"$f":"J36-J35","v":0},{"$f":"OFFSET(S36,-Q$4,0)","v":0},{"$f":"J36-J35-P36","v":0},{"$f":"SUM(P36:R36)","v":0},{"$f":"IF(SUM(P36,R36)>0,SUM(P36,R36),0)","v":0},{"$f":"IF(SUM(P36,R36)>0,Q36,SUM(P36:R36))","v":0}]
[null,null,1983,8242285,null,null,null,1983,0,0,0,null,null,null,1983,0,0,0,0,0,0]
[null,null,1984,8312909,null,null,null,1984,0,0,0,null,null,null,1984,0,0,0,0,0,0]
[null,null,1985,8381706,null,null,null,1985,0,0,0,null,null,null,1985,0,0,0,0,0,0]
[null,null,1986,8440235,null,null,null,1986,0,0,0,null,null,null,1986,0,0,0,0,0,0]
[null,null,1987,8530220,null,null,null,1987,0,0,0,null,null,null,1987,0,0,0,0,0,0]
[null,null,1988,8678736,null,null,null,1988,0,0,0,null,null,null,1988,0,0,0,0,0,0]
[null,null,1989,8844151,null,null,null,1989,0,0,0,null,null,null,1989,0,0,0,0,0,0]
[null,null,1990,9091053,null,null,null,1990,0,0,0,null,null,null,1990,0,0,0,0,0,0]
[null,null,1991,9316473,null,null,null,1991,0,0,0,null,null,null,1991,0,0,0,0,0,0]
[null,null,1992,9553707,null,null,null,1992,0,0,0,null,null,null,1992,0,0,0,0,0,0]
[null,null,1993,9788044,null,null,null,1993,0,0,0,null,null,null,1993,0,0,0,0,0,0]
[null,null,1994,9989759,null,null,null,1994,0,0,0,null,null,null,1994,0,0,0,0,0,0]
[null,null,1995,10199875,null,null,null,1995,0,0,0,null,null,null,1995,0,0,0,0,0,0]
[null,null,1996,10382994,null,null,null,1996,0,0,0,null,null,null,1996,0,0,0,0,0,0]
[null,null,1997,10574069,null,null,null,1997,0,0,0,null,null,null,1997,0,0,0,0,0,0]
[null,null,1998,10743166,null,null,null,1998,0,0,0,null,null,null,1998,0,0,0,0,0,0]
[null,null,1999,10884244,null,null,null,1999,0,0,0,null,null,null,1999,0,0,0,0,0,0]
[null,null,2000,11016391,null,null,null,2000,0,0,0,null,null,null,2000,0,0,0,0,0,0]
[null,null,2001,11153079,null,null,null,2001,0,0,0,null,null,null,2001,0,0,0,0,0,0]
[null,null,2002,11288840,null,null,null,2002,0,0,0,null,null,null,2002,0,0,0,0,0,0]
[null,null,2003,11402739,null,null,null,2003,0,0,0,null,null,null,2003,0,0,0,0,0,0]
[null,null,2004,11532881,null,null,null,2004,2.5286752820051106E-2,291629.11115006381,0,null,null,null,2004,291629.11115006381,0,0,291629.11115006381,291629.11115006381,0]
[null,null,2005,11696939,null,null,null,2005,7.5963479713266224E-2,888540.18843381247,2.0468158166027384,null,null,null,2005,596911.07728374866,0,0,596911.07728374866,596911.07728374866,0]
[null,null,2006,11915169,null,null,null,2006,0.12664020660646713,1508939.4639109725,0.69822308945947431,null,null,null,2006,620399.27547716,0,0,620399.27547716,620399.27547716,0]
[null,null,2007,12100237,null,null,null,2007,0.17731693349966804,2145576.9194592228,0.42191053436840331,null,null,null,2007,636637.45554825035,0,0,636637.45554825035,636637.45554825035,0]
[null,null,2008,12282172,null,null,null,2008,{"$f":"MAX(FORECAST(H62,$I$63:$I$67,$H$63:$H$67),0)","v":0.22799366039288316},2800257.3518549786,0.30513025492498458,null,null,null,2008,654680.43239575578,0,0,654680.43239575578,654680.43239575578,0]
[null,null,2009,12450133,null,null,null,2009,{"$f":"INDEX(SATURATIONS,MATCH(B$2,PRODUCTS,0),MATCH(H63,SATURATIONS_YEARS,0))","v":0.27867038728609378},3469483.3848733767,0.23898733185186782,null,null,null,2009,669226.0330183981,291629.11115006381,0,960855.14416846191,669226.0330183981,291629.11115006381]
[null,null,2010,12576895,null,null,null,2010,{"$f":"(I$67-I$63)/(H$67-H$63)+I63","v":0.32934711417930013},4142164.073586069,0.19388497193718157,null,null,null,2010,672680.68871269235,596911.07728374866,0,1269591.765996441,672680.68871269235,596911.07728374866]
[null,null,2011,12748603.666666666,null,null,null,2011,{"$f":"(I$67-I$63)/(H$67-H$63)+I64","v":0.38002384107250647},4844773.3337177066,0.16962371544190313,null,null,null,2011,702609.26013163757,620399.27547716,0,{"$f":"SUM(P65:R65)","v":1323008.5356087976},702609.26013163757,620399.27547716]
[null,null,2012,12913820.987878788,null,null,null,2012,0.43070056796571282,5561990.0340869371,0.14803926849945404,null,null,null,2012,717216.70036923047,636637.45554825035,0,1353854.1559174808,717216.70036923047,636637.45554825035]
[null,null,2013,13079038.309090918,null,null,null,2013,{"$f":"INDEX(SATURATIONS,MATCH(B$2,PRODUCTS,0),MATCH(H67,SATURATIONS_YEARS,0))","v":0.48137729485891911},6295952.080586358,0.13196033110474792,null,null,null,2013,733962.04649942089,654680.43239575578,0,1388642.4788951767,733962.04649942089,654680.43239575578]
[null,null,2014,13244255.630303031,null,null,null,2014,{"$f":"MIN(FORECAST(H68,$I$63:$I$67,$H$63:$H$67),1)","v":0.53205402175211702},7046659.4732158473,0.11923651626007525,null,null,null,2014,750707.3926294893,960855.14416846191,0,1711562.5367979512,750707.3926294893,960855.14416846191]
[null,null,2015,13409472.951515157,null,null,null,2015,{"$f":"MIN(FORECAST(H69,$I$63:$I$67,$H$63:$H$67),1)","v":0.58273074864531793},7814112.211975568,0.10891014979179658,null,null,null,2015,767452.7387597207,1269591.765996441,0,2037044.5047561617,767452.7387597207,1269591.765996441]
[null,null,2016,13574690.27272727,null,null,null,2016,0.63340747553853305,8598310.2968656607,0.10035664495427454,null,null,null,2016,784198.08489009272,1323008.5356087976,0,2107206.6204988901,784198.08489009272,1323008.5356087976]
[null,null,2017,13739907.593939394,null,null,null,2017,0.68408420243173396,9399253.7278857548,9.3151259185431101E-2,null,null,null,2017,800943.43102009408,1353854.1559174808,0,2154797.5869375747,800943.43102009408,1353854.1559174808]
[null,null,2018,13905124.91515151,null,null,null,2018,0.73476092932494907,10216942.505036227,8.6995074377506088E-2,null,null,null,2018,817688.77715047263,1388642.4788951767,0,2206331.2560456493,817688.77715047263,1388642.4788951767]
[null,null,2019,14070342.236363638,null,null,null,2019,0.78543765621814998,11051376.628316699,8.1671608004953988E-2,null,null,null,2019,834434.12328047119,1711562.5367979512,0,2545996.6600784222,834434.12328047119,1711562.5367979512]
[null,null,2020,14235559.557575755,null,null,null,2020,0.83611438311135089,11902556.097727347,7.7020220922494831E-2,null,null,null,2020,851179.46941064857,2037044.5047561617,0,2888223.9741668105,851179.46941064857,2037044.5047561617]
[null,null,2021,14400776.878787879,null,null,null,2021,0.88679111000456601,12770480.913268393,7.2919195542104243E-2,null,null,null,2021,867924.81554104574,2107206.6204988901,0,2975131.4360399358,867924.81554104574,2107206.6204988901]
[null,null,2022,14565994.199999997,null,null,null,2022,0.93746783689776692,13655151.074939417,6.9274616021066215E-2,null,null,null,2022,884670.16167102382,2154797.5869375747,0,3039467.7486085985,884670.16167102382,2154797.5869375747]
[null,null,2023,14731211.521212116,null,null,null,2023,0.98814456379096782,14556566.582740625,6.6012854991808201E-2,null,null,null,2023,901415.50780120865,2206331.2560456493,0,3107746.7638468579,901415.50780120865,2206331.2560456493]
[null,null,2024,14896428.84242424,null,null,null,2024,1,14896428.84242424,2.3347693822702853E-2,null,null,null,2024,339862.2596836146,2545996.6600784222,0,2885858.9197620368,339862.2596836146,2545996.6600784222]
[null,null,2025,15061646.16363637,null,null,null,2025,1,15061646.16363637,1.1091069071642146E-2,null,null,null,2025,165217.32121212967,2888223.9741668105,0,3053441.2953789402,165217.32121212967,2888223.9741668105]
[null,null,2026,15226863.484848479,null,null,null,2026,1,15226863.484848479,1.0969406625086942E-2,null,null,null,2026,165217.32121210918,2975131.4360399358,0,3140348.757252045,165217.32121210918,2975131.4360399358]
[null,null,2027,15392080.806060605,null,null,null,2027,1,15392080.806060605,1.0850384347145914E-2,null,null,null,2027,165217.32121212594,3039467.7486085985,0,3204685.0698207244,165217.32121212594,3039467.7486085985]
[null,null,2028,15557298.127272727,null,null,null,2028,1,15557298.127272727,1.0733917219760691E-2,null,null,null,2028,165217.32121212222,3107746.7638468579,0,3272964.0850589802,165217.32121212222,3107746.7638468579]
[null,null,2029,15722515.448484845,null,null,null,2029,1,15722515.448484845,1.0619923836420186E-2,null,null,null,2029,165217.32121211849,2885858.9197620368,0,3051076.2409741553,165217.32121211849,2885858.9197620368]
[null,null,2030,15887732.769696966,null,null,null,2030,1,15887732.769696966,1.0508326212396391E-2,null,null,null,2030,165217.32121212035,3053441.2953789402,0,3218658.6165910605,165217.32121212035,3053441.2953789402]
[null,null,2031,16052950.090909094,null,null,null,2031,1,16052950.090909094,1.0399049606829358E-2,null,null,null,2031,165217.3212121278,3140348.757252045,0,3305566.0784641728,165217.3212121278,3140348.757252045]
[null,null,2032,16218167.412121214,null,null,null,2032,1,16218167.412121214,1.0292022355796515E-2,null,null,null,2032,165217.32121212035,3204685.0698207244,0,3369902.3910328448,165217.32121212035,3204685.0698207244]
[null,null,2033,16383384.733333334,null,null,null,2033,1,16383384.733333334,1.0187175715589136E-2,null,null,null,2033,165217.32121212035,3272964.0850589802,0,3438181.4062711005,165217.32121212035,3272964.0850589802]
[null,null,2034,16548602.054545451,null,null,null,2034,1,16548602.054545451,1.0084443715465463E-2,null,null,null,2034,165217.32121211663,3051076.2409741553,0,3216293.5621862719,165217.32121211663,3051076.2409741553]

{"sheet":"Portable Lighting","index":35,"n_rows":88,"n_cols":21,"rows_kept":88,"cut":false,"hidden":false,"merged":[[1,1,1,4],[3,1,3,4],[6,2,6,3],[6,7,6,10],[6,14,6,18]]}
[]
[null,"Portable Lighting"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lifetime",null,"Calibration"]
[null,"NAVIGATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(INDEX(LIFETIMES,MATCH(B2,PRODUCTS,0)),0)","v":10},null,{"$f":"ABS(SUM(OFFSET(S35,-1*Q4,0,Q4,1))-J34)","v":5.8207660913467407E-11}]
[]
[]
[null,null,"POPULATION",null,null,null,null,"STOCK",null,null,null,null,null,null,"SHIPMENTS"]
[null,null,null,"Population",null,null,null,null,"Stock Saturation","Stock Units","Stock Growth Rate",null,null,null,null,"Shipments to New Population","Retirements","Net Change","Total Shipments","Net New Shipments","Net Replacements"]
[null,null,1955,null,null,null,null,1955,null,null,null,null,null,null,1955,null,null,{"$f":"IF($O$35-$O9=Q$4,\"CALIBRATE\",\" \")","v":" "},{"$f":"IF(O$35-O9=Q$4,100000,\nIF(O$35-O9>Q$4,0,\nIF(O$35-O9<Q$4,S8)))","v":0}]
[null,null,1956,null,null,null,null,1956,null,null,null,null,null,null,1956,null,null,{"$f":"IF($O$35-$O10=Q$4,\"CALIBRATE\",\" \")","v":" "},0]
[null,null,1957,null,null,null,null,1957,null,null,null,null,null,null,1957,null,null," ",0]
[null,null,1958,null,null,null,null,1958,null,null,null,null,null,null,1958,null,null," ",0]
[null,null,1959,null,null,null,null,1959,null,null,null,null,null,null,1959,null,null," ",0]
[null,null,1960,null,null,null,null,1960,null,null,null,null,null,null,1960,null,null," ",0]
[null,null,1961,null,null,null,null,1961,null,null,null,null,null,null,1961,null,null," ",0]
[null,null,1962,null,null,null,null,1962,null,null,null,null,null,null,1962,null,null," ",0]
[null,null,1963,null,null,null,null,1963,null,null,null,null,null,null,1963,null,null," ",0]
[null,null,1964,null,null,null,null,1964,null,null,null,null,null,null,1964,null,null," ",0]
[null,null,1965,null,null,null,null,1965,null,null,null,null,null,null,1965,null,null," ",0]
[null,null,1966,null,null,null,null,1966,null,null,null,null,null,null,1966,null,null," ",0]
[null,null,1967,null,null,null,null,1967,null,null,null,null,null,null,1967,null,null," ",0]
[null,null,1968,null,null,null,null,1968,null,null,null,null,null,null,1968,null,null," ",0]
[null,null,1969,null,null,null,null,1969,null,null,null,null,null,null,1969,null,null," ",0]
[null,null,1970,null,null,null,null,1970,null,null,null,null,null,null,1970,null,null," ",0]
[null,null,1971,null,null,null,null,1971,null,null,null,null,null,null,1971,null,null,"CALIBRATE",26013.99212131177]
[null,null,1972,null,null,null,null,1972,null,null,null,null,null,null,1972,null,null," ",26013.99212131177]
[null,null,1973,null,null,null,null,1973,null,null,null,null,null,null,1973,null,null," ",26013.99212131177]
[null,null,1974,null,null,null,null,1974,null,null,null,null,null,null,1974,null,null," ",26013.99212131177]
[null,null,1975,null,null,null,null,1975,null,null,null,null,null,null,1975,null,null," ",26013.99212131177]
[null,null,1976,null,null,null,null,1976,null,null,null,null,null,null,1976,null,null," ",26013.99212131177]
[null,null,1977,null,null,null,null,1977,null,null,null,null,null,null,1977,null,null," ",26013.99212131177]
[null,null,1978,null,null,null,null,1978,null,null,null,null,null,null,1978,null,null," ",26013.99212131177]
[null,null,1979,null,null,null,null,1979,null,null,null,null,null,null,1979,null,null," ",26013.99212131177]
[null,null,1980,{"$f":"INDEX(POPULATION,1,MATCH(C34,POPULATION_YEARS,0))","v":8012576},null,null,null,1980,{"$f":"I35","v":3.2466452887700246E-2},{"$f":"$D34*I34","v":260139.92121311769},null,null,null,null,1980,null,null," ",26013.99212131177]
[null,null,1981,8170781,null,null,null,1981,3.2466452887700246E-2,{"$f":"$D35*I35","v":265276.27639221633},{"$f":"IF(ISNUMBER(J35/J34-1),J35/J34-1,0)","v":1.9744586510006323E-2},null,null,null,1981,{"$f":"J35-J34","v":5136.3551790986385},{"$f":"OFFSET(S35,-Q$4,0)","v":26013.99212131177},{"$f":"J35-J34-P35","v":0},{"$f":"SUM(P35:R35)","v":31150.347300410409},{"$f":"IF(SUM(P35,R35)>0,SUM(P35,R35),0)","v":5136.3551790986385},{"$f":"IF(SUM(P35,R35)>0,Q35,SUM(P35:R35))","v":26013.99212131177}]
[null,null,1982,8219722,null,null,null,1982,3.2466452887700246E-2,266865.21706299327,{"$f":"IF(ISNUMBER(J36/J35-1),J36/J35-1,0)","v":5.9897578946248586E-3},null,null,null,1982,{"$f":"J36-J35","v":1588.9406707769376},{"$f":"OFFSET(S36,-Q$4,0)","v":26013.99212131177},{"$f":"J36-J35-P36","v":0},{"$f":"SUM(P36:R36)","v":27602.932792088708},{"$f":"IF(SUM(P36,R36)>0,SUM(P36,R36),0)","v":1588.9406707769376},{"$f":"IF(SUM(P36,R36)>0,Q36,SUM(P36:R36))","v":26013.99212131177}]
[null,null,1983,8242285,null,null,null,1983,3.2466452887700246E-2,267597.75763949845,2.7449833461521411E-3,null,null,null,1983,732.54057650518371,26013.99212131177,0,26746.532697816954,732.54057650518371,26013.99212131177]
[null,null,1984,8312909,null,null,null,1984,3.2466452887700246E-2,269890.66840823938,8.5684976920841205E-3,null,null,null,1984,2292.9107687409269,26013.99212131177,0,28306.902890052697,2292.9107687409269,26013.99212131177]
[null,null,1985,8381706,null,null,null,1985,3.2466452887700246E-2,272124.2629675545,8.2759236267353486E-3,null,null,null,1985,2233.5945593151264,26013.99212131177,0,28247.586680626897,2233.5945593151264,26013.99212131177]
[null,null,1986,8440235,null,null,null,1986,3.2466452887700246E-2,274024.49198861868,6.9829459539620942E-3,null,null,null,1986,1900.2290210641804,26013.99212131177,0,27914.221142375951,1900.2290210641804,26013.99212131177]
[null,null,1987,8530220,null,null,null,1987,3.2466452887700246E-2,276945.9857517184,1.0661433005123788E-2,null,null,null,1987,2921.4937630997156,26013.99212131177,0,28935.485884411486,2921.4937630997156,26013.99212131177]
[null,null,1988,8678736,null,null,null,1988,3.2466452887700246E-2,281767.77346878807,1.7410570887972376E-2,null,null,null,1988,4821.7877170696738,26013.99212131177,0,30835.779838381444,4821.7877170696738,26013.99212131177]
[null,null,1989,8844151,null,null,null,1989,3.2466452887700246E-2,287138.211773207,1.9059803178711698E-2,null,null,null,1989,5370.4383044189308,26013.99212131177,0,31384.430425730701,5370.4383044189308,26013.99212131177]
[null,null,1990,9091053,null,null,null,1990,3.2466452887700246E-2,295154.24392408598,2.7916981516937112E-2,null,null,null,1990,8016.0321508789784,26013.99212131177,0,34030.024272190749,8016.0321508789784,26013.99212131177]
[null,null,1991,9316473,null,null,null,1991,3.2466452887700246E-2,302472.83173403138,2.4795807482367538E-2,null,null,null,1991,7318.5878099453985,31150.347300410409,0,38468.935110355807,7318.5878099453985,31150.347300410409]
[null,null,1992,9553707,null,null,null,1992,3.2466452887700246E-2,310174.97821839206,2.5463928248383283E-2,null,null,null,1992,7702.1464843606809,27602.932792088708,0,35305.079276449389,7702.1464843606809,27602.932792088708]
[null,null,1993,9788044,null,null,null,1993,3.2466452887700246E-2,317783.06938873709,2.4528384636455902E-2,null,null,null,1993,7608.0911703450256,26746.532697816954,0,34354.62386816198,7608.0911703450256,26746.532697816954]
[null,null,1994,9989759,null,null,null,1994,3.2466452887700246E-2,324332.0399329795,2.060830539789138E-2,null,null,null,1994,6548.9705442424165,28306.902890052697,0,34855.873434295114,6548.9705442424165,28306.902890052697]
[null,null,1995,10199875,null,null,null,1995,3.2466452887700246E-2,331153.76114793157,2.1033140038713816E-2,null,null,null,1995,6821.7212149520637,28247.586680626897,0,35069.307895578961,6821.7212149520637,28247.586680626897]
[null,null,1996,10382994,null,null,null,1996,3.2466452887700246E-2,337098.98553427431,1.7953063150283555E-2,null,null,null,1996,5945.2243863427429,27914.221142375951,0,33859.445528718694,5945.2243863427429,27914.221142375951]
[null,null,1997,10574069,null,null,null,1997,3.2466452887700246E-2,343302.51301979163,1.8402688087848285E-2,null,null,null,1997,6203.5274855173193,28935.485884411486,0,35139.013369928805,6203.5274855173193,28935.485884411486]
[null,null,1998,10743166,null,null,null,1998,3.2466452887700246E-2,348792.49280374311,1.5991667918944019E-2,null,null,null,1998,5489.9797839514795,30835.779838381444,0,36325.759622332924,5489.9797839514795,30835.779838381444]
[null,null,1999,10884244,null,null,null,1999,3.2466452887700246E-2,353372.79504423408,1.3131883096658914E-2,null,null,null,1999,4580.3022404909716,31384.430425730701,0,35964.732666221673,4580.3022404909716,31384.430425730701]
[null,null,2000,11016391,null,null,null,2000,3.2466452887700246E-2,357663.13939398498,1.2141128037923332E-2,null,null,null,2000,4290.3443497508997,34030.024272190749,0,38320.368621941649,4290.3443497508997,34030.024272190749]
[null,null,2001,11153079,null,null,null,2001,3.2466452887700246E-2,362100.91390629899,1.2407693227301175E-2,null,null,null,2001,4437.7745123140048,38468.935110355807,0,42906.709622669812,4437.7745123140048,38468.935110355807]
[null,null,2002,11288840,null,null,null,2002,3.2466452887700246E-2,366508.59201678605,1.2172513079123704E-2,null,null,null,2002,4407.6781104870606,35305.079276449389,0,39712.75738693645,4407.6781104870606,35305.079276449389]
[null,null,2003,11402739,null,null,null,2003,3.2466452887700246E-2,370206.48853424221,1.0089522041237142E-2,null,null,null,2003,3697.8965174561599,34354.62386816198,0,38052.52038561814,3697.8965174561599,34354.62386816198]
[null,null,2004,11532881,null,null,null,2004,3.2466452887700246E-2,374431.73764595331,1.1413222735344508E-2,null,null,null,2004,4225.2491117111058,34855.873434295114,0,39081.12254600622,4225.2491117111058,34855.873434295114]
[null,null,2005,11696939,null,null,null,2005,3.2466452887700246E-2,379758.11897380365,1.422523998990366E-2,null,null,null,2005,5326.3813278503367,35069.307895578961,0,40395.689223429297,5326.3813278503367,35069.307895578961]
[null,null,2006,11915169,null,null,null,2006,3.2466452887700246E-2,386843.27298748645,1.8657017874505355E-2,null,null,null,2006,7085.1540136827971,33859.445528718694,0,40944.599542401491,7085.1540136827971,33859.445528718694]
[null,null,2007,12100237,null,null,null,2007,3.2466452887700246E-2,392851.77449050738,1.553213387069885E-2,null,null,null,2007,6008.5015030209324,35139.013369928805,0,41147.514872949738,6008.5015030209324,35139.013369928805]
[null,null,2008,12282172,null,null,null,2008,{"$f":"I63","v":3.2466452887700246E-2},398758.5585966311,1.5035655913185897E-2,null,null,null,2008,5906.7841061237268,36325.759622332924,0,42232.543728456651,5906.7841061237268,36325.759622332924]
[null,null,2009,12450133,null,null,null,2009,{"$f":"INDEX(SATURATIONS,MATCH(B$2,PRODUCTS,0),MATCH(H63,SATURATIONS_YEARS,0))","v":3.2466452887700246E-2},404211.65649010212,1.3675187092315522E-2,null,null,null,2009,5453.0978934710147,35964.732666221673,0,41417.830559692688,5453.0978934710147,35964.732666221673]
[null,null,2010,12576895,null,null,null,2010,{"$f":"(I$67-I$63)/(H$67-H$63)+I63","v":3.2155957960784687E-2},404422.10689720314,5.2064408267793461E-4,null,null,null,2010,210.45040710101603,38320.368621941649,0,38530.819029042665,210.45040710101603,38320.368621941649]
[null,null,2011,12748603.666666666,null,null,null,2011,{"$f":"(I$67-I$63)/(H$67-H$63)+I64","v":3.1845463033869127E-2},405985.18680028175,3.8649714652614353E-3,null,null,null,2011,1563.0799030786147,42906.709622669812,0,{"$f":"SUM(P65:R65)","v":44469.789525748427},1563.0799030786147,42906.709622669812]
[null,null,2012,12913820.987878788,null,null,null,2012,3.1534968106953568E-2,407236.93299166521,3.0832311918789213E-3,null,null,null,2012,1251.7461913834559,39712.75738693645,0,40964.503578319906,1251.7461913834559,39712.75738693645]
[null,null,2013,13079038.309090918,null,null,null,2013,{"$f":"INDEX(SATURATIONS,MATCH(B$2,PRODUCTS,0),MATCH(H67,SATURATIONS_YEARS,0))","v":3.1224473180037998E-2},408386.08090289892,2.8218165351354685E-3,null,null,null,2013,1149.1479112337111,38052.52038561814,0,39201.668296851851,1149.1479112337111,38052.52038561814]
[null,null,2014,13244255.630303031,null,null,null,2014,{"$f":"I67","v":3.1224473180037998E-2},413544.90471796424,1.263222243926565E-2,null,null,null,2014,5158.8238150653196,39081.12254600622,0,44239.946361071539,5158.8238150653196,39081.12254600622]
[null,null,2015,13409472.951515157,null,null,null,2015,{"$f":"I68","v":3.1224473180037998E-2},418703.72853302996,1.2474640011787885E-2,null,null,null,2015,5158.8238150657271,40395.689223429297,0,45554.513038495024,5158.8238150657271,40395.689223429297]
[null,null,2016,13574690.27272727,null,null,null,2016,3.1224473180037998E-2,423862.55234809534,1.2320940711800787E-2,null,null,null,2016,5158.8238150653779,40944.599542401491,0,46103.423357466869,5158.8238150653779,40944.599542401491]
[null,null,2017,13739907.593939394,null,null,null,2017,3.1224473180037998E-2,429021.37616316101,1.2170982754874382E-2,null,null,null,2017,5158.8238150656689,41147.514872949738,0,46306.338688015407,5158.8238150656689,41147.514872949738]
[null,null,2018,13905124.91515151,null,null,null,2018,3.1224473180037998E-2,434180.19997822645,1.2024631176194456E-2,null,null,null,2018,5158.8238150654361,42232.543728456651,0,47391.367543522087,5158.8238150654361,42232.543728456651]
[null,null,2019,14070342.236363638,null,null,null,2019,3.1224473180037998E-2,439339.02379329229,1.188175742542974E-2,null,null,null,2019,5158.8238150658435,41417.830559692688,0,46576.654374758531,5158.8238150658435,41417.830559692688]
[null,null,2020,14235559.557575755,null,null,null,2020,3.1224473180037998E-2,444497.84760835773,1.1742238990116727E-2,null,null,null,2020,5158.8238150654361,38530.819029042665,0,43689.642844108101,5158.8238150654361,38530.819029042665]
[null,null,2021,14400776.878787879,null,null,null,2021,3.1224473180037998E-2,449656.67142342345,1.1605959045297931E-2,null,null,null,2021,5158.8238150657271,44469.789525748427,0,49628.613340814154,5158.8238150657271,44469.789525748427]
[null,null,2022,14565994.199999997,null,null,null,2022,3.1224473180037998E-2,454815.49523848895,1.147280612724999E-2,null,null,null,2022,5158.8238150654943,40964.503578319906,0,46123.3273933854,5158.8238150654943,40964.503578319906]
[null,null,2023,14731211.521212116,null,null,null,2023,3.1224473180037998E-2,459974.31905355444,1.1342673829440209E-2,null,null,null,2023,5158.8238150654943,39201.668296851851,0,44360.492111917345,5158.8238150654943,39201.668296851851]
[null,null,2024,14896428.84242424,null,null,null,2024,3.1224473180037998E-2,465133.14286862017,1.1215460518927634E-2,null,null,null,2024,5158.8238150657271,44239.946361071539,0,49398.770176137266,5158.8238150657271,44239.946361071539]
[null,null,2025,15061646.16363637,null,null,null,2025,3.1224473180037998E-2,470291.96668368601,1.1091069071642146E-2,null,null,null,2025,5158.8238150658435,45554.513038495024,0,50713.336853560868,5158.8238150658435,45554.513038495024]
[null,null,2026,15226863.484848479,null,null,null,2026,3.1224473180037998E-2,475450.79049875127,1.0969406625087164E-2,null,null,null,2026,5158.8238150652614,46103.423357466869,0,51262.24717253213,5158.8238150652614,46103.423357466869]
[null,null,2027,15392080.806060605,null,null,null,2027,3.1224473180037998E-2,480609.614313817,1.0850384347145692E-2,null,null,null,2027,5158.8238150657271,46306.338688015407,0,51465.162503081134,5158.8238150657271,46306.338688015407]
[null,null,2028,15557298.127272727,null,null,null,2028,3.1224473180037998E-2,485768.43812888261,1.0733917219760691E-2,null,null,null,2028,5158.8238150656107,47391.367543522087,0,52550.191358587697,5158.8238150656107,47391.367543522087]
[null,null,2029,15722515.448484845,null,null,null,2029,3.1224473180037998E-2,490927.26194394816,1.0619923836420186E-2,null,null,null,2029,5158.8238150655525,46576.654374758531,0,51735.478189824084,5158.8238150655525,46576.654374758531]
[null,null,2030,15887732.769696966,null,null,null,2030,3.1224473180037998E-2,496086.08575901372,1.0508326212396391E-2,null,null,null,2030,5158.8238150655525,43689.642844108101,0,48848.466659173653,5158.8238150655525,43689.642844108101]
[null,null,2031,16052950.090909094,null,null,null,2031,3.1224473180037998E-2,501244.9095740795,1.0399049606829358E-2,null,null,null,2031,5158.8238150657853,49628.613340814154,0,54787.437155879939,5158.8238150657853,49628.613340814154]
[null,null,2032,16218167.412121214,null,null,null,2032,3.1224473180037998E-2,506403.73338914511,1.0292022355796515E-2,null,null,null,2032,5158.8238150656107,46123.3273933854,0,51282.15120845101,5158.8238150656107,46123.3273933854]
[null,null,2033,16383384.733333334,null,null,null,2033,3.1224473180037998E-2,511562.55720421067,1.0187175715589136E-2,null,null,null,2033,5158.8238150655525,44360.492111917345,0,49519.315926982898,5158.8238150655525,44360.492111917345]
[null,null,2034,16548602.054545451,null,null,null,2034,3.1224473180037998E-2,516721.38101927616,1.0084443715465463E-2,null,null,null,2034,5158.8238150654943,49398.770176137266,0,54557.593991202761,5158.8238150654943,49398.770176137266]

{"sheet":"Power Tools","index":36,"n_rows":88,"n_cols":21,"rows_kept":88,"cut":false,"hidden":false,"merged":[[1,1,1,4],[3,1,3,4],[6,2,6,3],[6,7,6,10],[6,14,6,18]]}
[]
[null,"Power Tools"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lifetime",null,"Calibration"]
[null,"NAVIGATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(INDEX(LIFETIMES,MATCH(B2,PRODUCTS,0)),0)","v":7},null,{"$f":"ABS(SUM(OFFSET(S35,-1*Q4,0,Q4,1))-J34)","v":0}]
[]
[]
[null,null,"POPULATION",null,null,null,null,"STOCK",null,null,null,null,null,null,"SHIPMENTS"]
[null,null,null,"Population",null,null,null,null,"Stock Saturation","Stock Units","Stock Growth Rate",null,null,null,null,"Shipments to New Population","Retirements","Net Change","Total Shipments","Net New Shipments","Net Replacements"]
[null,null,1955,null,null,null,null,1955,null,null,null,null,null,null,1955,null,null,{"$f":"IF($O$35-$O9=Q$4,\"CALIBRATE\",\" \")","v":" "},{"$f":"IF(O$35-O9=Q$4,100000,\nIF(O$35-O9>Q$4,0,\nIF(O$35-O9<Q$4,S8)))","v":0}]
[null,null,1956,null,null,null,null,1956,null,null,null,null,null,null,1956,null,null,{"$f":"IF($O$35-$O10=Q$4,\"CALIBRATE\",\" \")","v":" "},0]
[null,null,1957,null,null,null,null,1957,null,null,null,null,null,null,1957,null,null," ",0]
[null,null,1958,null,null,null,null,1958,null,null,null,null,null,null,1958,null,null," ",0]
[null,null,1959,null,null,null,null,1959,null,null,null,null,null,null,1959,null,null," ",0]
[null,null,1960,null,null,null,null,1960,null,null,null,null,null,null,1960,null,null," ",0]
[null,null,1961,null,null,null,null,1961,null,null,null,null,null,null,1961,null,null," ",0]
[null,null,1962,null,null,null,null,1962,null,null,null,null,null,null,1962,null,null," ",0]
[null,null,1963,null,null,null,null,1963,null,null,null,null,null,null,1963,null,null," ",0]
[null,null,1964,null,null,null,null,1964,null,null,null,null,null,null,1964,null,null," ",0]
[null,null,1965,null,null,null,null,1965,null,null,null,null,null,null,1965,null,null," ",0]
[null,null,1966,null,null,null,null,1966,null,null,null,null,null,null,1966,null,null," ",0]
[null,null,1967,null,null,null,null,1967,null,null,null,null,null,null,1967,null,null," ",0]
[null,null,1968,null,null,null,null,1968,null,null,null,null,null,null,1968,null,null," ",0]
[null,null,1969,null,null,null,null,1969,null,null,null,null,null,null,1969,null,null," ",0]
[null,null,1970,null,null,null,null,1970,null,null,null,null,null,null,1970,null,null," ",0]
[null,null,1971,null,null,null,null,1971,null,null,null,null,null,null,1971,null,null," ",0]
[null,null,1972,null,null,null,null,1972,null,null,null,null,null,null,1972,null,null," ",0]
[null,null,1973,null,null,null,null,1973,null,null,null,null,null,null,1973,null,null," ",0]
[null,null,1974,null,null,null,null,1974,null,null,null,null,null,null,1974,null,null,"CALIBRATE",0]
[null,null,1975,null,null,null,null,1975,null,null,null,null,null,null,1975,null,null," ",0]
[null,null,1976,null,null,null,null,1976,null,null,null,null,null,null,1976,null,null," ",0]
[null,null,1977,null,null,null,null,1977,null,null,null,null,null,null,1977,null,null," ",0]
[null,null,1978,null,null,null,null,1978,null,null,null,null,null,null,1978,null,null," ",0]
[null,null,1979,null,null,null,null,1979,null,null,null,null,null,null,1979,null,null," ",0]
[null,null,1980,{"$f":"INDEX(POPULATION,1,MATCH(C34,POPULATION_YEARS,0))","v":8012576},null,null,null,1980,{"$f":"MAX(FORECAST(H34,$I$63:$I$67,$H$63:$H$67),0)","v":0},{"$f":"$D34*I34","v":0},null,null,null,null,1980,null,null," ",0]
[null,null,1981,8170781,null,null,null,1981,0,{"$f":"$D35*I35","v":0},{"$f":"IF(ISNUMBER(J35/J34-1),J35/J34-1,0)","v":0},null,null,null,1981,{"$f":"J35-J34","v":0},{"$f":"OFFSET(S35,-Q$4,0)","v":0},{"$f":"J35-J34-P35","v":0},{"$f":"SUM(P35:R35)","v":0},{"$f":"IF(SUM(P35,R35)>0,SUM(P35,R35),0)","v":0},{"$f":"IF(SUM(P35,R35)>0,Q35,SUM(P35:R35))","v":0}]
[null,null,1982,8219722,null,null,null,1982,0,0,{"$f":"IF(ISNUMBER(J36/J35-1),J36/J35-1,0)","v":0},null,null,null,1982,{"$f":"J36-J35","v":0},{"$f":"OFFSET(S36,-Q$4,0)","v":0},{"$f":"J36-J35-P36","v":0},{"$f":"SUM(P36:R36)","v":0},{"$f":"IF(SUM(P36,R36)>0,SUM(P36,R36),0)","v":0},{"$f":"IF(SUM(P36,R36)>0,Q36,SUM(P36:R36))","v":0}]
[null,null,1983,8242285,null,null,null,1983,0,0,0,null,null,null,1983,0,0,0,0,0,0]
[null,null,1984,8312909,null,null,null,1984,0,0,0,null,null,null,1984,0,0,0,0,0,0]
[null,null,1985,8381706,null,null,null,1985,0,0,0,null,null,null,1985,0,0,0,0,0,0]
[null,null,1986,8440235,null,null,null,1986,1.1262929476821171E-2,95061.771572797734,0,null,null,null,1986,95061.771572797734,0,0,95061.771572797734,95061.771572797734,0]
[null,null,1987,8530220,null,null,null,1987,2.8770944469918902E-2,245422.48593619163,1.5817158872139108,null,null,null,1987,150360.7143633939,0,0,150360.7143633939,150360.7143633939,0]
[null,null,1988,8678736,null,null,null,1988,4.6278959463023739E-2,401642.87153428479,0.63653656266324976,null,null,null,1988,156220.38559809315,0,0,156220.38559809315,156220.38559809315,0]
[null,null,1989,8844151,null,null,null,1989,6.3786974456128576E-2,564141.63392314396,0.40458520219246075,null,null,null,1989,162498.76238885918,0,0,162498.76238885918,162498.76238885918,0]
[null,null,1990,9091053,null,null,null,1990,8.1294989449226307E-2,739057.05771735718,0.31005586766893867,null,null,null,1990,174915.42379421322,0,0,174915.42379421322,174915.42379421322,0]
[null,null,1991,9316473,null,null,null,1991,9.8803004442331144E-2,920495.52320585819,0.24549994292577315,null,null,null,1991,181438.46548850101,0,0,181438.46548850101,181438.46548850101,0]
[null,null,1992,9553707,null,null,null,1992,0.11631101943543598,1111201.4005574607,0.2071774088454239,null,null,null,1992,190705.87735160254,0,0,190705.87735160254,190705.87735160254,0]
[null,null,1993,9788044,null,null,null,1993,0.13381903442853371,1309826.5970240028,0.1787481516554037,null,null,null,1993,198625.19646654208,95061.771572797734,0,293686.96803933982,198625.19646654208,95061.771572797734]
[null,null,1994,9989759,null,null,null,1994,0.15132704942163855,1511720.7539032586,0.15413808006187257,null,null,null,1994,201894.15687925578,150360.7143633939,0,352254.87124264968,201894.15687925578,150360.7143633939]
[null,null,1995,10199875,null,null,null,1995,0.16883506441474339,1722096.5526473308,0.13916313459405938,null,null,null,1995,210375.79874407221,156220.38559809315,0,366596.18434216536,210375.79874407221,156220.38559809315]
[null,null,1996,10382994,null,null,null,1996,0.18634307940784822,1934799.0754332116,0.12351370337447065,null,null,null,1996,212702.52278588084,162498.76238885918,0,375201.28517474001,212702.52278588084,162498.76238885918]
[null,null,1997,10574069,null,null,null,1997,0.20385109440094595,2155535.5379211162,0.11408753771420965,null,null,null,1997,220736.46248790459,174915.42379421322,0,395651.8862821178,220736.46248790459,174915.42379421322]
[null,null,1998,10743166,null,null,null,1998,0.22135910939405079,2378097.657832447,0.10325142684772359,null,null,null,1998,222562.11991133075,181438.46548850101,0,404000.58539983176,222562.11991133075,181438.46548850101]
[null,null,1999,10884244,null,null,null,1999,0.23886712438715563,2599888.0654081525,9.3263792950311286E-2,null,null,null,1999,221790.40757570555,190705.87735160254,0,412496.28492730809,221790.40757570555,190705.87735160254]
[null,null,2000,11016391,null,null,null,2000,0.25637513938025336,2824328.7780923685,8.6327067565111326E-2,null,null,null,2000,224440.71268421598,293686.96803933982,0,518127.68072355579,224440.71268421598,293686.96803933982]
[null,null,2001,11153079,null,null,null,2001,0.2738831543733582,3054640.4574952596,8.154563349329691E-2,null,null,null,2001,230311.67940289108,352254.87124264968,0,582566.5506455407,230311.67940289108,352254.87124264968]
[null,null,2002,11288840,null,null,null,2002,0.29139116936646303,3289468.2883909023,7.6875767922027993E-2,null,null,null,2002,234827.83089564275,366596.18434216536,0,601424.01523780811,234827.83089564275,366596.18434216536]
[null,null,2003,11402739,null,null,null,2003,0.30889918435956076,3522296.7765649534,7.0779976507371334E-2,null,null,null,2003,232828.48817405105,375201.28517474001,0,608029.77334879106,232828.48817405105,375201.28517474001]
[null,null,2004,11532881,null,null,null,2004,0.3264071993526656,3764415.3876775694,6.8738844700285906E-2,null,null,null,2004,242118.61111261602,395651.8862821178,0,637770.49739473383,242118.61111261602,395651.8862821178]
[null,null,2005,11696939,null,null,null,2005,0.34391521434577044,4022755.2833744017,6.8626830222424884E-2,null,null,null,2005,258339.89569683233,404000.58539983176,0,662340.48109666409,258339.89569683233,404000.58539983176]
[null,null,2006,11915169,null,null,null,2006,0.36142322933887527,4306418.8580984576,7.0514747913303477E-2,null,null,null,2006,283663.57472405583,412496.28492730809,0,696159.85965136392,283663.57472405583,412496.28492730809]
[null,null,2007,12100237,null,null,null,2007,0.37893124433197301,4585157.8631217796,6.4726403586854442E-2,null,null,null,2007,278739.00502332207,518127.68072355579,0,796866.68574687792,278739.00502332207,518127.68072355579]
[null,null,2008,12282172,null,null,null,2008,{"$f":"MAX(FORECAST(H62,$I$63:$I$67,$H$63:$H$67),0)","v":0.39643925932507784},4869135.17058321,6.1934030613307156E-2,null,null,null,2008,283977.30746143032,582566.5506455407,0,866543.85810697102,283977.30746143032,582566.5506455407]
[null,null,2009,12450133,null,null,null,2009,{"$f":"INDEX(SATURATIONS,MATCH(B$2,PRODUCTS,0),MATCH(H63,SATURATIONS_YEARS,0))","v":0.41394727431817813},5153698.620248802,5.8442298210322319E-2,null,null,null,2009,284563.44966559205,601424.01523780811,0,885987.46490340016,284563.44966559205,601424.01523780811]
[null,null,2010,12576895,null,null,null,2010,{"$f":"(I$67-I$63)/(H$67-H$63)+I63","v":0.43145528931128085},5426367.8708626013,5.2907488525325563E-2,null,null,null,2010,272669.25061379932,608029.77334879106,0,880699.02396259038,272669.25061379932,608029.77334879106]
[null,null,2011,12748603.666666666,null,null,null,2011,{"$f":"(I$67-I$63)/(H$67-H$63)+I64","v":0.44896330430438358},5723655.2274536463,5.4785698954793904E-2,null,null,null,2011,297287.35659104493,637770.49739473383,0,{"$f":"SUM(P65:R65)","v":935057.85398577875},297287.35659104493,637770.49739473383]
[null,null,2012,12913820.987878788,null,null,null,2012,0.46647131929748631,6023927.1133873863,5.246156066380081E-2,null,null,null,2012,300271.88593374006,662340.48109666409,0,962612.36703040416,300271.88593374006,662340.48109666409]
[null,null,2013,13079038.309090918,null,null,null,2013,{"$f":"INDEX(SATURATIONS,MATCH(B$2,PRODUCTS,0),MATCH(H67,SATURATIONS_YEARS,0))","v":0.48397933429058893},6329984.2539949324,5.08069129733284E-2,null,null,null,2013,306057.14060754608,696159.85965136392,0,1002217.00025891,306057.14060754608,696159.85965136392]
[null,null,2014,13244255.630303031,null,null,null,2014,{"$f":"I67","v":0.48397933429058893},6409946.0231284453,1.263222243926565E-2,null,null,null,2014,79961.769133512862,796866.68574687792,0,876828.45488039078,79961.769133512862,796866.68574687792]
[null,null,2015,13409472.951515157,null,null,null,2015,{"$f":"I68","v":0.48397933429058893},6489907.7922619646,1.2474640011787885E-2,null,null,null,2015,79961.769133519381,866543.85810697102,0,946505.6272404904,79961.769133519381,866543.85810697102]
[null,null,2016,13574690.27272727,null,null,null,2016,0.48397933429058893,6569869.5613954766,1.2320940711800565E-2,null,null,null,2016,79961.769133511931,885987.46490340016,0,965949.23403691209,79961.769133511931,885987.46490340016]
[null,null,2017,13739907.593939394,null,null,null,2017,0.48397933429058893,6649831.330528995,1.2170982754874382E-2,null,null,null,2017,79961.76913351845,880699.02396259038,0,960660.79309610883,79961.76913351845,880699.02396259038]
[null,null,2018,13905124.91515151,null,null,null,2018,0.48397933429058893,6729793.0996625097,1.2024631176194678E-2,null,null,null,2018,79961.769133514725,935057.85398577875,0,1015019.6231192935,79961.769133514725,935057.85398577875]
[null,null,2019,14070342.236363638,null,null,null,2019,0.48397933429058893,6809754.8687960301,1.188175742542974E-2,null,null,null,2019,79961.769133520313,962612.36703040416,0,1042574.1361639245,79961.769133520313,962612.36703040416]
[null,null,2020,14235559.557575755,null,null,null,2020,0.48397933429058893,6889716.6379295448,1.1742238990116949E-2,null,null,null,2020,79961.769133514725,1002217.00025891,0,1082178.7693924247,79961.769133514725,1002217.00025891]
[null,null,2021,14400776.878787879,null,null,null,2021,0.48397933429058893,6969678.4070630623,1.1605959045297931E-2,null,null,null,2021,79961.769133517519,876828.45488039078,0,956790.2240139083,79961.769133517519,876828.45488039078]
[null,null,2022,14565994.199999997,null,null,null,2022,0.48397933429058893,7049640.176196578,1.147280612724999E-2,null,null,null,2022,79961.769133515656,946505.6272404904,0,1026467.3963740061,79961.769133515656,946505.6272404904]
[null,null,2023,14731211.521212116,null,null,null,2023,0.48397933429058893,7129601.9453300936,1.1342673829440209E-2,null,null,null,2023,79961.769133515656,965949.23403691209,0,1045911.0031704277,79961.769133515656,965949.23403691209]
[null,null,2024,14896428.84242424,null,null,null,2024,0.48397933429058893,7209563.7144636121,1.1215460518927411E-2,null,null,null,2024,79961.76913351845,960660.79309610883,0,1040622.5622296273,79961.76913351845,960660.79309610883]
[null,null,2025,15061646.16363637,null,null,null,2025,0.48397933429058893,7289525.4835971324,1.1091069071642146E-2,null,null,null,2025,79961.769133520313,1015019.6231192935,0,1094981.3922528138,79961.769133520313,1015019.6231192935]
[null,null,2026,15226863.484848479,null,null,null,2026,0.48397933429058893,7369487.2527306434,1.0969406625086942E-2,null,null,null,2026,79961.769133510999,1042574.1361639245,0,1122535.9052974354,79961.769133510999,1042574.1361639245]
[null,null,2027,15392080.806060605,null,null,null,2027,0.48397933429058893,7449449.0218641628,1.0850384347145914E-2,null,null,null,2027,79961.769133519381,1082178.7693924247,0,1162140.5385259441,79961.769133519381,1082178.7693924247]
[null,null,2028,15557298.127272727,null,null,null,2028,0.48397933429058893,7529410.7909976803,1.0733917219760691E-2,null,null,null,2028,79961.769133517519,956790.2240139083,0,1036751.9931474258,79961.769133517519,956790.2240139083]
[null,null,2029,15722515.448484845,null,null,null,2029,0.48397933429058893,7609372.5601311959,1.0619923836420186E-2,null,null,null,2029,79961.769133515656,1026467.3963740061,0,1106429.1655075217,79961.769133515656,1026467.3963740061]
[null,null,2030,15887732.769696966,null,null,null,2030,0.48397933429058893,7689334.3292647125,1.0508326212396391E-2,null,null,null,2030,79961.769133516587,1045911.0031704277,0,1125872.7723039445,79961.769133516587,1045911.0031704277]
[null,null,2031,16052950.090909094,null,null,null,2031,0.48397933429058893,7769296.0983982319,1.0399049606829358E-2,null,null,null,2031,79961.769133519381,1040622.5622296273,0,1120584.3313631467,79961.769133519381,1040622.5622296273]
[null,null,2032,16218167.412121214,null,null,null,2032,0.48397933429058893,7849257.8675317485,1.0292022355796515E-2,null,null,null,2032,79961.769133516587,1094981.3922528138,0,1174943.1613863304,79961.769133516587,1094981.3922528138]
[null,null,2033,16383384.733333334,null,null,null,2033,0.48397933429058893,7929219.6366652651,1.0187175715589136E-2,null,null,null,2033,79961.769133516587,1122535.9052974354,0,1202497.6744309519,79961.769133516587,1122535.9052974354]
[null,null,2034,16548602.054545451,null,null,null,2034,0.48397933429058893,8009181.4057987798,1.0084443715465463E-2,null,null,null,2034,79961.769133514725,1162140.5385259441,0,1242102.3076594588,79961.769133514725,1162140.5385259441]

{"sheet":"Universal Chargers","index":37,"n_rows":88,"n_cols":21,"rows_kept":88,"cut":false,"hidden":false,"merged":[[1,1,1,4],[3,1,3,4],[6,2,6,3],[6,7,6,10],[6,14,6,18]]}
[]
[null,"Universal Chargers"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lifetime",null,"Calibration"]
[null,"NAVIGATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(INDEX(LIFETIMES,MATCH(B2,PRODUCTS,0)),0)","v":8},null,{"$f":"ABS(SUM(OFFSET(S35,-1*Q4,0,Q4,1))-J34)","v":2.9103830456733704E-11}]
[]
[]
[null,null,"POPULATION",null,null,null,null,"STOCK",null,null,null,null,null,null,"SHIPMENTS"]
[null,null,null,"Population",null,null,null,null,"Stock Saturation","Stock Units","Stock Growth Rate",null,null,null,null,"Shipments to New Population","Retirements","Net Change","Total Shipments","Net New Shipments","Net Replacements"]
[null,null,1955,null,null,null,null,1955,null,null,null,null,null,null,1955,null,null,{"$f":"IF($O$35-$O9=Q$4,\"CALIBRATE\",\" \")","v":" "},{"$f":"IF(O$35-O9=Q$4,100000,\nIF(O$35-O9>Q$4,0,\nIF(O$35-O9<Q$4,S8)))","v":0}]
[null,null,1956,null,null,null,null,1956,null,null,null,null,null,null,1956,null,null,{"$f":"IF($O$35-$O10=Q$4,\"CALIBRATE\",\" \")","v":" "},0]
[null,null,1957,null,null,null,null,1957,null,null,null,null,null,null,1957,null,null," ",0]
[null,null,1958,null,null,null,null,1958,null,null,null,null,null,null,1958,null,null," ",0]
[null,null,1959,null,null,null,null,1959,null,null,null,null,null,null,1959,null,null," ",0]
[null,null,1960,null,null,null,null,1960,null,null,null,null,null,null,1960,null,null," ",0]
[null,null,1961,null,null,null,null,1961,null,null,null,null,null,null,1961,null,null," ",0]
[null,null,1962,null,null,null,null,1962,null,null,null,null,null,null,1962,null,null," ",0]
[null,null,1963,null,null,null,null,1963,null,null,null,null,null,null,1963,null,null," ",0]
[null,null,1964,null,null,null,null,1964,null,null,null,null,null,null,1964,null,null," ",0]
[null,null,1965,null,null,null,null,1965,null,null,null,null,null,null,1965,null,null," ",0]
[null,null,1966,null,null,null,null,1966,null,null,null,null,null,null,1966,null,null," ",0]
[null,null,1967,null,null,null,null,1967,null,null,null,null,null,null,1967,null,null," ",0]
[null,null,1968,null,null,null,null,1968,null,null,null,null,null,null,1968,null,null," ",0]
[null,null,1969,null,null,null,null,1969,null,null,null,null,null,null,1969,null,null," ",0]
[null,null,1970,null,null,null,null,1970,null,null,null,null,null,null,1970,null,null," ",0]
[null,null,1971,null,null,null,null,1971,null,null,null,null,null,null,1971,null,null," ",0]
[null,null,1972,null,null,null,null,1972,null,null,null,null,null,null,1972,null,null," ",0]
[null,null,1973,null,null,null,null,1973,null,null,null,null,null,null,1973,null,null,"CALIBRATE",24388.117613729781]
[null,null,1974,null,null,null,null,1974,null,null,null,null,null,null,1974,null,null," ",24388.117613729781]
[null,null,1975,null,null,null,null,1975,null,null,null,null,null,null,1975,null,null," ",24388.117613729781]
[null,null,1976,null,null,null,null,1976,null,null,null,null,null,null,1976,null,null," ",24388.117613729781]
[null,null,1977,null,null,null,null,1977,null,null,null,null,null,null,1977,null,null," ",24388.117613729781]
[null,null,1978,null,null,null,null,1978,null,null,null,null,null,null,1978,null,null," ",24388.117613729781]
[null,null,1979,null,null,null,null,1979,null,null,null,null,null,null,1979,null,null," ",24388.117613729781]
[null,null,1980,{"$f":"INDEX(POPULATION,1,MATCH(C34,POPULATION_YEARS,0))","v":8012576},null,null,null,1980,{"$f":"I35","v":2.4349839665775183E-2},{"$f":"$D34*I34","v":195104.94090983825},null,null,null,null,1980,null,null," ",24388.117613729781]
[null,null,1981,8170781,null,null,null,1981,2.4349839665775183E-2,{"$f":"$D35*I35","v":198957.20729416222},{"$f":"IF(ISNUMBER(J35/J34-1),J35/J34-1,0)","v":1.9744586510006323E-2},null,null,null,1981,{"$f":"J35-J34","v":3852.2663843239716},{"$f":"OFFSET(S35,-Q$4,0)","v":24388.117613729781},{"$f":"J35-J34-P35","v":0},{"$f":"SUM(P35:R35)","v":28240.383998053752},{"$f":"IF(SUM(P35,R35)>0,SUM(P35,R35),0)","v":3852.2663843239716},{"$f":"IF(SUM(P35,R35)>0,Q35,SUM(P35:R35))","v":24388.117613729781}]
[null,null,1982,8219722,null,null,null,1982,2.4349839665775183E-2,200148.91279724491,{"$f":"IF(ISNUMBER(J36/J35-1),J36/J35-1,0)","v":5.9897578946246366E-3},null,null,null,1982,{"$f":"J36-J35","v":1191.7055030826887},{"$f":"OFFSET(S36,-Q$4,0)","v":24388.117613729781},{"$f":"J36-J35-P36","v":0},{"$f":"SUM(P36:R36)","v":25579.823116812469},{"$f":"IF(SUM(P36,R36)>0,SUM(P36,R36),0)","v":1191.7055030826887},{"$f":"IF(SUM(P36,R36)>0,Q36,SUM(P36:R36))","v":24388.117613729781}]
[null,null,1983,8242285,null,null,null,1983,2.4349839665775183E-2,200698.31822962381,2.7449833461521411E-3,null,null,null,1983,549.40543237890233,24388.117613729781,0,24937.523046108683,549.40543237890233,24388.117613729781]
[null,null,1984,8312909,null,null,null,1984,2.4349839665775183E-2,202418.0013061795,8.5684976920841205E-3,null,null,null,1984,1719.6830765556952,24388.117613729781,0,26107.800690285476,1719.6830765556952,24388.117613729781]
[null,null,1985,8381706,null,null,null,1985,2.4349839665775183E-2,204093.19722566585,8.2759236267353486E-3,null,null,null,1985,1675.1959194863448,24388.117613729781,0,26063.313533216126,1675.1959194863448,24388.117613729781]
[null,null,1986,8440235,null,null,null,1986,2.4349839665775183E-2,205518.368991464,6.9829459539620942E-3,null,null,null,1986,1425.1717657981499,24388.117613729781,0,25813.289379527931,1425.1717657981499,24388.117613729781]
[null,null,1987,8530220,null,null,null,1987,2.4349839665775183E-2,207709.48931378877,1.0661433005123566E-2,null,null,null,1987,2191.1203223247721,24388.117613729781,0,26579.237936054553,2191.1203223247721,24388.117613729781]
[null,null,1988,8678736,null,null,null,1988,2.4349839665775183E-2,211325.83010159104,1.7410570887972376E-2,null,null,null,1988,3616.3407878022699,24388.117613729781,0,28004.458401532051,3616.3407878022699,24388.117613729781]
[null,null,1989,8844151,null,null,null,1989,2.4349839665775183E-2,215353.65882990524,1.9059803178711698E-2,null,null,null,1989,4027.8287283141981,28240.383998053752,0,32268.21272636795,4027.8287283141981,28240.383998053752]
[null,null,1990,9091053,null,null,null,1990,2.4349839665775183E-2,221365.68294306449,2.7916981516937112E-2,null,null,null,1990,6012.0241131592484,25579.823116812469,0,31591.847229971718,6012.0241131592484,25579.823116812469]
[null,null,1991,9316473,null,null,null,1991,2.4349839665775183E-2,226854.62380052352,2.4795807482367538E-2,null,null,null,1991,5488.9408574590343,24937.523046108683,0,30426.463903567717,5488.9408574590343,24937.523046108683]
[null,null,1992,9553707,null,null,null,1992,2.4349839665775183E-2,232631.23366379403,2.5463928248383283E-2,null,null,null,1992,5776.6098632705107,26107.800690285476,0,31884.410553555987,5776.6098632705107,26107.800690285476]
[null,null,1993,9788044,null,null,null,1993,2.4349839665775183E-2,238337.30204155279,2.452838463645568E-2,null,null,null,1993,5706.0683777587547,26063.313533216126,0,31769.38191097488,5706.0683777587547,26063.313533216126]
[null,null,1994,9989759,null,null,null,1994,2.4349839665775183E-2,243249.02994973463,2.0608305397891602E-2,null,null,null,1994,4911.7279081818415,25813.289379527931,0,30725.017287709772,4911.7279081818415,25813.289379527931]
[null,null,1995,10199875,null,null,null,1995,2.4349839665775183E-2,248365.32086094865,2.1033140038713594E-2,null,null,null,1995,5116.2909112140187,26579.237936054553,0,31695.528847268572,5116.2909112140187,26579.237936054553]
[null,null,1996,10382994,null,null,null,1996,2.4349839665775183E-2,252824.23915070572,1.7953063150283555E-2,null,null,null,1996,4458.9182897570718,28004.458401532051,0,32463.376691289122,4458.9182897570718,28004.458401532051]
[null,null,1997,10574069,null,null,null,1997,2.4349839665775183E-2,257476.88476484374,1.8402688087848285E-2,null,null,null,1997,4652.6456141380186,32268.21272636795,0,36920.858340505969,4652.6456141380186,32268.21272636795]
[null,null,1998,10743166,null,null,null,1998,2.4349839665775183E-2,261594.3696028073,1.5991667918943797E-2,null,null,null,1998,4117.484837963566,31591.847229971718,0,35709.332067935284,4117.484837963566,31591.847229971718]
[null,null,1999,10884244,null,null,null,1999,2.4349839665775183E-2,265029.59628317552,1.3131883096658692E-2,null,null,null,1999,3435.2266803682141,30426.463903567717,0,33861.690583935931,3435.2266803682141,30426.463903567717]
[null,null,2000,11016391,null,null,null,2000,2.4349839665775183E-2,268247.35454548872,1.2141128037923554E-2,null,null,null,2000,3217.7582623132039,31884.410553555987,0,35102.16881586919,3217.7582623132039,31884.410553555987]
[null,null,2001,11153079,null,null,null,2001,2.4349839665775183E-2,271575.68542972422,1.2407693227301175E-2,null,null,null,2001,3328.3308842355036,31769.38191097488,0,35097.712795210384,3328.3308842355036,31769.38191097488]
[null,null,2002,11288840,null,null,null,2002,2.4349839665775183E-2,274881.44401258952,1.2172513079123704E-2,null,null,null,2002,3305.7585828652955,30725.017287709772,0,34030.775870575068,3305.7585828652955,30725.017287709772]
[null,null,2003,11402739,null,null,null,2003,2.4349839665775183E-2,277654.86640068167,1.0089522041237364E-2,null,null,null,2003,2773.422388092149,31695.528847268572,0,34468.951235360721,2773.422388092149,31695.528847268572]
[null,null,2004,11532881,null,null,null,2004,2.4349839665775183E-2,280823.80323446495,1.1413222735344508E-2,null,null,null,2004,3168.9368337832857,32463.376691289122,0,35632.313525072408,3168.9368337832857,32463.376691289122]
[null,null,2005,11696939,null,null,null,2005,2.4349839665775183E-2,284818.58923035272,1.422523998990366E-2,null,null,null,2005,3994.7859958877671,36920.858340505969,0,40915.644336393736,3994.7859958877671,36920.858340505969]
[null,null,2006,11915169,null,null,null,2006,2.4349839665775183E-2,290132.4547406148,1.8657017874505355E-2,null,null,null,2006,5313.8655102620833,35709.332067935284,0,41023.197578197367,5313.8655102620833,35709.332067935284]
[null,null,2007,12100237,null,null,null,2007,2.4349839665775183E-2,294638.83086788049,1.553213387069885E-2,null,null,null,2007,4506.3761272656848,33861.690583935931,0,38368.066711201616,4506.3761272656848,33861.690583935931]
[null,null,2008,12282172,null,null,null,2008,{"$f":"I63","v":2.4349839665775183E-2},299068.91894747328,1.5035655913185897E-2,null,null,null,2008,4430.0880795927951,35102.16881586919,0,39532.256895461986,4430.0880795927951,35102.16881586919]
[null,null,2009,12450133,null,null,null,2009,{"$f":"INDEX(SATURATIONS,MATCH(B$2,PRODUCTS,0),MATCH(H63,SATURATIONS_YEARS,0))","v":2.4349839665775183E-2},303158.74236757657,1.3675187092315744E-2,null,null,null,2009,4089.8234201032901,35097.712795210384,0,39187.536215313674,4089.8234201032901,35097.712795210384]
[null,null,2010,12576895,null,null,null,2010,{"$f":"(I$67-I$63)/(H$67-H$63)+I63","v":2.4767478328505968E-2},311497.97435239505,2.7507806371314336E-2,null,null,null,2010,8339.2319848184707,34030.775870575068,0,42370.007855393538,8339.2319848184707,34030.775870575068]
[null,null,2011,12748603.666666666,null,null,null,2011,{"$f":"(I$67-I$63)/(H$67-H$63)+I64","v":2.5185116991236753E-2},321075.07481990982,3.0745305767800213E-2,null,null,null,2011,9577.1004675147706,34468.951235360721,0,{"$f":"SUM(P65:R65)","v":44046.051702875491},9577.1004675147706,34468.951235360721]
[null,null,2012,12913820.987878788,null,null,null,2012,2.5602755653967538E-2,330629.40331173828,2.9757303637435673E-2,null,null,null,2012,9554.3284918284626,35632.313525072408,0,45186.642016900871,9554.3284918284626,35632.313525072408]
[null,null,2013,13079038.309090918,null,null,null,2013,{"$f":"INDEX(SATURATIONS,MATCH(B$2,PRODUCTS,0),MATCH(H67,SATURATIONS_YEARS,0))","v":2.602039431669833E-2},340321.73408574908,2.9314787725858382E-2,null,null,null,2013,9692.3307740107994,40915.644336393736,0,50607.975110404535,9692.3307740107994,40915.644336393736]
[null,null,2014,13244255.630303031,null,null,null,2014,{"$f":"I67","v":2.602039431669833E-2},344620.75393163686,1.263222243926565E-2,null,null,null,2014,4299.0198458877858,41023.197578197367,0,45322.217424085153,4299.0198458877858,41023.197578197367]
[null,null,2015,13409472.951515157,null,null,null,2015,{"$f":"I68","v":2.602039431669833E-2},348919.77377752494,1.2474640011787885E-2,null,null,null,2015,4299.0198458880768,38368.066711201616,0,42667.086557089693,4299.0198458880768,38368.066711201616]
[null,null,2016,13574690.27272727,null,null,null,2016,2.602039431669833E-2,353218.79362341273,1.2320940711800565E-2,null,null,null,2016,4299.0198458877858,39532.256895461986,0,43831.276741349771,4299.0198458877858,39532.256895461986]
[null,null,2017,13739907.593939394,null,null,null,2017,2.602039431669833E-2,357517.8134693008,1.2170982754874382E-2,null,null,null,2017,4299.0198458880768,39187.536215313674,0,43486.556061201751,4299.0198458880768,39187.536215313674]
[null,null,2018,13905124.91515151,null,null,null,2018,2.602039431669833E-2,361816.83331518871,1.2024631176194678E-2,null,null,null,2018,4299.0198458879022,42370.007855393538,0,46669.02770128144,4299.0198458879022,42370.007855393538]
[null,null,2019,14070342.236363638,null,null,null,2019,2.602039431669833E-2,366115.8531610769,1.188175742542974E-2,null,null,null,2019,4299.0198458881932,44046.051702875491,0,48345.071548763684,4299.0198458881932,44046.051702875491]
[null,null,2020,14235559.557575755,null,null,null,2020,2.602039431669833E-2,370414.87300696474,1.1742238990116727E-2,null,null,null,2020,4299.019845887844,45186.642016900871,0,49485.661862788715,4299.019845887844,45186.642016900871]
[null,null,2021,14400776.878787879,null,null,null,2021,2.602039431669833E-2,374713.89285285282,1.1605959045297931E-2,null,null,null,2021,4299.0198458880768,50607.975110404535,0,54906.994956292612,4299.0198458880768,50607.975110404535]
[null,null,2022,14565994.199999997,null,null,null,2022,2.602039431669833E-2,379012.91269874078,1.1472806127250212E-2,null,null,null,2022,4299.0198458879604,45322.217424085153,0,49621.237269973113,4299.0198458879604,45322.217424085153]
[null,null,2023,14731211.521212116,null,null,null,2023,2.602039431669833E-2,383311.93254462868,1.1342673829440209E-2,null,null,null,2023,4299.0198458879022,42667.086557089693,0,46966.106402977595,4299.0198458879022,42667.086557089693]
[null,null,2024,14896428.84242424,null,null,null,2024,2.602039431669833E-2,387610.95239051676,1.1215460518927411E-2,null,null,null,2024,4299.0198458880768,43831.276741349771,0,48130.296587237848,4299.0198458880768,43831.276741349771]
[null,null,2025,15061646.16363637,null,null,null,2025,2.602039431669833E-2,391909.97223640501,1.1091069071642146E-2,null,null,null,2025,4299.0198458882514,43486.556061201751,0,47785.575907090002,4299.0198458882514,43486.556061201751]
[null,null,2026,15226863.484848479,null,null,null,2026,2.602039431669833E-2,396208.99208229268,1.0969406625086942E-2,null,null,null,2026,4299.0198458876694,46669.02770128144,0,50968.04754716911,4299.0198458876694,46669.02770128144]
[null,null,2027,15392080.806060605,null,null,null,2027,2.602039431669833E-2,400508.01192818081,1.0850384347145914E-2,null,null,null,2027,4299.019845888135,48345.071548763684,0,52644.091394651819,4299.019845888135,48345.071548763684]
[null,null,2028,15557298.127272727,null,null,null,2028,2.602039431669833E-2,404807.03177406883,1.0733917219760691E-2,null,null,null,2028,4299.0198458880186,49485.661862788715,0,53784.681708676733,4299.0198458880186,49485.661862788715]
[null,null,2029,15722515.448484845,null,null,null,2029,2.602039431669833E-2,409106.05161995674,1.0619923836420186E-2,null,null,null,2029,4299.0198458879022,54906.994956292612,0,59206.014802180514,4299.0198458879022,54906.994956292612]
[null,null,2030,15887732.769696966,null,null,null,2030,2.602039431669833E-2,413405.07146584475,1.0508326212396391E-2,null,null,null,2030,4299.0198458880186,49621.237269973113,0,53920.257115861132,4299.0198458880186,49621.237269973113]
[null,null,2031,16052950.090909094,null,null,null,2031,2.602039431669833E-2,417704.09131173289,1.0399049606829358E-2,null,null,null,2031,4299.019845888135,46966.106402977595,0,51265.12624886573,4299.019845888135,46966.106402977595]
[null,null,2032,16218167.412121214,null,null,null,2032,2.602039431669833E-2,422003.11115762091,1.0292022355796515E-2,null,null,null,2032,4299.0198458880186,48130.296587237848,0,52429.316433125867,4299.0198458880186,48130.296587237848]
[null,null,2033,16383384.733333334,null,null,null,2033,2.602039431669833E-2,426302.13100350887,1.0187175715589136E-2,null,null,null,2033,4299.0198458879604,47785.575907090002,0,52084.595752977963,4299.0198458879604,47785.575907090002]
[null,null,2034,16548602.054545451,null,null,null,2034,2.602039431669833E-2,430601.15084939677,1.0084443715465463E-2,null,null,null,2034,4299.0198458879022,50968.04754716911,0,55267.067393057012,4299.0198458879022,50968.04754716911]

{"sheet":"Golf and Electric Carts","index":38,"n_rows":88,"n_cols":21,"rows_kept":88,"cut":false,"hidden":false,"merged":[[1,1,1,4],[3,1,3,4],[6,2,6,3],[6,7,6,10],[6,14,6,18]]}
[]
[null,"Golf and Electric Carts"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lifetime",null,"Calibration"]
[null,"NAVIGATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(INDEX(LIFETIMES,MATCH(B2,PRODUCTS,0)),0)","v":10},null,{"$f":"ABS(SUM(OFFSET(S35,-1*Q4,0,Q4,1))-J34)","v":0}]
[]
[]
[null,null,"POPULATION",null,null,null,null,"STOCK",null,null,null,null,null,null,"SHIPMENTS"]
[null,null,null,"Population",null,null,null,null,"Stock Saturation","Stock Units","Stock Growth Rate",null,null,null,null,"Shipments to New Population","Retirements","Net Change","Total Shipments","Net New Shipments","Net Replacements"]
[null,null,1955,null,null,null,null,1955,null,null,null,null,null,null,1955,null,null,{"$f":"IF($O$35-$O9=Q$4,\"CALIBRATE\",\" \")","v":" "},{"$f":"IF(O$35-O9=Q$4,100000,\nIF(O$35-O9>Q$4,0,\nIF(O$35-O9<Q$4,S8)))","v":0}]
[null,null,1956,null,null,null,null,1956,null,null,null,null,null,null,1956,null,null,{"$f":"IF($O$35-$O10=Q$4,\"CALIBRATE\",\" \")","v":" "},0]
[null,null,1957,null,null,null,null,1957,null,null,null,null,null,null,1957,null,null," ",0]
[null,null,1958,null,null,null,null,1958,null,null,null,null,null,null,1958,null,null," ",0]
[null,null,1959,null,null,null,null,1959,null,null,null,null,null,null,1959,null,null," ",0]
[null,null,1960,null,null,null,null,1960,null,null,null,null,null,null,1960,null,null," ",0]
[null,null,1961,null,null,null,null,1961,null,null,null,null,null,null,1961,null,null," ",0]
[null,null,1962,null,null,null,null,1962,null,null,null,null,null,null,1962,null,null," ",0]
[null,null,1963,null,null,null,null,1963,null,null,null,null,null,null,1963,null,null," ",0]
[null,null,1964,null,null,null,null,1964,null,null,null,null,null,null,1964,null,null," ",0]
[null,null,1965,null,null,null,null,1965,null,null,null,null,null,null,1965,null,null," ",0]
[null,null,1966,null,null,null,null,1966,null,null,null,null,null,null,1966,null,null," ",0]
[null,null,1967,null,null,null,null,1967,null,null,null,null,null,null,1967,null,null," ",0]
[null,null,1968,null,null,null,null,1968,null,null,null,null,null,null,1968,null,null," ",0]
[null,null,1969,null,null,null,null,1969,null,null,null,null,null,null,1969,null,null," ",0]
[null,null,1970,null,null,null,null,1970,null,null,null,null,null,null,1970,null,null," ",0]
[null,null,1971,null,null,null,null,1971,null,null,null,null,null,null,1971,null,null,"CALIBRATE",3793.7071843579661]
[null,null,1972,null,null,null,null,1972,null,null,null,null,null,null,1972,null,null," ",3793.7071843579661]
[null,null,1973,null,null,null,null,1973,null,null,null,null,null,null,1973,null,null," ",3793.7071843579661]
[null,null,1974,null,null,null,null,1974,null,null,null,null,null,null,1974,null,null," ",3793.7071843579661]
[null,null,1975,null,null,null,null,1975,null,null,null,null,null,null,1975,null,null," ",3793.7071843579661]
[null,null,1976,null,null,null,null,1976,null,null,null,null,null,null,1976,null,null," ",3793.7071843579661]
[null,null,1977,null,null,null,null,1977,null,null,null,null,null,null,1977,null,null," ",3793.7071843579661]
[null,null,1978,null,null,null,null,1978,null,null,null,null,null,null,1978,null,null," ",3793.7071843579661]
[null,null,1979,null,null,null,null,1979,null,null,null,null,null,null,1979,null,null," ",3793.7071843579661]
[null,null,1980,{"$f":"INDEX(POPULATION,1,MATCH(C34,POPULATION_YEARS,0))","v":8012576},null,null,null,1980,{"$f":"I35","v":4.7346910461229519E-3},{"$f":"$D34*I34","v":37937.071843579659},null,null,null,null,1980,null,null," ",3793.7071843579661]
[null,null,1981,8170781,null,null,null,1981,4.7346910461229519E-3,{"$f":"$D35*I35","v":38686.123640531536},{"$f":"IF(ISNUMBER(J35/J34-1),J35/J34-1,0)","v":1.9744586510006101E-2},null,null,null,1981,{"$f":"J35-J34","v":749.0517969518769},{"$f":"OFFSET(S35,-Q$4,0)","v":3793.7071843579661},{"$f":"J35-J34-P35","v":0},{"$f":"SUM(P35:R35)","v":4542.758981309843},{"$f":"IF(SUM(P35,R35)>0,SUM(P35,R35),0)","v":749.0517969518769},{"$f":"IF(SUM(P35,R35)>0,Q35,SUM(P35:R35))","v":3793.7071843579661}]
[null,null,1982,8219722,null,null,null,1982,4.7346910461229519E-3,38917.84415501984,{"$f":"IF(ISNUMBER(J36/J35-1),J36/J35-1,0)","v":5.9897578946248586E-3},null,null,null,1982,{"$f":"J36-J35","v":231.72051448830462},{"$f":"OFFSET(S36,-Q$4,0)","v":3793.7071843579661},{"$f":"J36-J35-P36","v":0},{"$f":"SUM(P36:R36)","v":4025.4276988462707},{"$f":"IF(SUM(P36,R36)>0,SUM(P36,R36),0)","v":231.72051448830462},{"$f":"IF(SUM(P36,R36)>0,Q36,SUM(P36:R36))","v":3793.7071843579661}]
[null,null,1983,8242285,null,null,null,1983,4.7346910461229519E-3,39024.672989093517,2.7449833461521411E-3,null,null,null,1983,106.82883407367626,3793.7071843579661,0,3900.5360184316423,106.82883407367626,3793.7071843579661]
[null,null,1984,8312909,null,null,null,1984,4.7346910461229519E-3,39359.055809534904,8.5684976920841205E-3,null,null,null,1984,334.38282044138759,3793.7071843579661,0,4128.0900047993537,334.38282044138759,3793.7071843579661]
[null,null,1985,8381706,null,null,null,1985,4.7346910461229519E-3,39684.788349435024,8.2759236267351266E-3,null,null,null,1985,325.73253990012017,3793.7071843579661,0,4119.4397242580862,325.73253990012017,3793.7071843579661]
[null,null,1986,8440235,null,null,null,1986,4.7346910461229519E-3,39961.905081673554,6.9829459539620942E-3,null,null,null,1986,277.11673223852995,3793.7071843579661,0,4070.823916596496,277.11673223852995,3793.7071843579661]
[null,null,1987,8530220,null,null,null,1987,4.7346910461229519E-3,40387.956255458928,1.0661433005123566E-2,null,null,null,1987,426.05117378537398,3793.7071843579661,0,4219.75835814334,426.05117378537398,3793.7071843579661]
[null,null,1988,8678736,null,null,null,1988,4.7346910461229519E-3,41091.133630864926,1.7410570887972376E-2,null,null,null,1988,703.17737540599774,3793.7071843579661,0,4496.8845597639638,703.17737540599774,3793.7071843579661]
[null,null,1989,8844151,null,null,null,1989,4.7346910461229519E-3,41874.322550259349,1.9059803178711698E-2,null,null,null,1989,783.18891939442256,3793.7071843579661,0,4576.8961037523886,783.18891939442256,3793.7071843579661]
[null,null,1990,9091053,null,null,null,1990,4.7346910461229519E-3,43043.327238929203,2.7916981516937112E-2,null,null,null,1990,1169.0046886698547,3793.7071843579661,0,4962.7118730278207,1169.0046886698547,3793.7071843579661]
[null,null,1991,9316473,null,null,null,1991,4.7346910461229519E-3,44110.621294546239,2.4795807482367538E-2,null,null,null,1991,1067.2940556170361,4542.758981309843,0,5610.053036926879,1067.2940556170361,4542.758981309843]
[null,null,1992,9553707,null,null,null,1992,4.7346910461229519E-3,45233.850990182167,2.5463928248383061E-2,null,null,null,1992,1123.2296956359278,4025.4276988462707,0,5148.6573944821985,1123.2296956359278,4025.4276988462707]
[null,null,1993,9788044,null,null,null,1993,4.7346910461229519E-3,46343.364285857482,2.4528384636455902E-2,null,null,null,1993,1109.513295675315,3900.5360184316423,0,5010.0493141069574,1109.513295675315,3900.5360184316423]
[null,null,1994,9989759,null,null,null,1994,4.7346910461229519E-3,47298.42249022617,2.060830539789138E-2,null,null,null,1994,955.05820436868817,4128.0900047993537,0,5083.1482091680418,955.05820436868817,4128.0900047993537]
[null,null,1995,10199875,null,null,null,1995,4.7346910461229519E-3,48293.256834073341,2.1033140038713594E-2,null,null,null,1995,994.83434384717111,4119.4397242580862,0,5114.2740681052574,994.83434384717111,4119.4397242580862]
[null,null,1996,10382994,null,null,null,1996,4.7346910461229519E-3,49160.268723748333,1.7953063150283777E-2,null,null,null,1996,867.01188967499183,4070.823916596496,0,4937.8358062714879,867.01188967499183,4070.823916596496]
[null,null,1997,10574069,null,null,null,1997,4.7346910461229519E-3,50064.949815386273,1.8402688087848285E-2,null,null,null,1997,904.68109163793997,4219.75835814334,0,5124.43944978128,904.68109163793997,4219.75835814334]
[null,null,1998,10743166,null,null,null,1998,4.7346910461229519E-3,50865.571867212529,1.5991667918944019E-2,null,null,null,1998,800.62205182625621,4496.8845597639638,0,5297.50661159022,800.62205182625621,4496.8845597639638]
[null,null,1999,10884244,null,null,null,1999,4.7346910461229519E-3,51533.532610617462,1.3131883096658914E-2,null,null,null,1999,667.96074340493215,4576.8961037523886,0,5244.8568471573208,667.96074340493215,4576.8961037523886]
[null,null,2000,11016391,null,null,null,2000,4.7346910461229519E-3,52159.207828289473,1.2141128037923554E-2,null,null,null,2000,625.67521767201106,4962.7118730278207,0,5588.3870906998318,625.67521767201106,4962.7118730278207]
[null,null,2001,11153079,null,null,null,2001,4.7346910461229519E-3,52806.383278001929,1.2407693227301175E-2,null,null,null,2001,647.17544971245661,5610.053036926879,0,6257.2284866393356,647.17544971245661,5610.053036926879]
[null,null,2002,11288840,null,null,null,2002,4.7346910461229519E-3,53449.169669114621,1.2172513079123481E-2,null,null,null,2002,642.78639111269149,5148.6573944821985,0,5791.44378559489,642.78639111269149,5148.6573944821985]
[null,null,2003,11402739,null,null,null,2003,4.7346910461229519E-3,53988.446244576982,1.0089522041237142E-2,null,null,null,2003,539.27657546236151,5010.0493141069574,0,5549.3258895693189,539.27657546236151,5010.0493141069574]
[null,null,2004,11532881,null,null,null,2004,4.7346910461229519E-3,54604.628406701515,1.1413222735344508E-2,null,null,null,2004,616.18216212453262,5083.1482091680418,0,5699.3303712925745,616.18216212453262,5083.1482091680418]
[null,null,2005,11696939,null,null,null,2005,4.7346910461229519E-3,55381.392350346352,1.422523998990366E-2,null,null,null,2005,776.76394364483713,5114.2740681052574,0,5891.0380117500945,776.76394364483713,5114.2740681052574]
[null,null,2006,11915169,null,null,null,2006,4.7346910461229519E-3,56414.643977341766,1.8657017874505577E-2,null,null,null,2006,1033.251626995414,4937.8358062714879,0,5971.0874332669018,1033.251626995414,4937.8358062714879]
[null,null,2007,12100237,null,null,null,2007,4.7346910461229519E-3,57290.883779865646,1.5532133870698628E-2,null,null,null,2007,876.23980252387992,5124.43944978128,0,6000.6792523051599,876.23980252387992,5124.43944978128]
[null,null,2008,12282172,null,null,null,2008,{"$f":"I63","v":4.7346910461229519E-3},58152.289795342025,1.5035655913185897E-2,null,null,null,2008,861.40601547637925,5297.50661159022,0,6158.9126270665993,861.40601547637925,5297.50661159022]
[null,null,2009,12450133,null,null,null,2009,{"$f":"INDEX(SATURATIONS,MATCH(B$2,PRODUCTS,0),MATCH(H63,SATURATIONS_YEARS,0))","v":4.7346910461229519E-3},58947.533238139884,1.3675187092315522E-2,null,null,null,2009,795.24344279785873,5244.8568471573208,0,6040.1002899551795,795.24344279785873,5244.8568471573208]
[null,null,2010,12576895,null,null,null,2010,{"$f":"(I$67-I$63)/(H$67-H$63)+I63","v":5.1642827322275105E-3},64950.641673538514,0.10183816193201678,null,null,null,2010,6003.1084353986298,5588.3870906998318,0,11591.495526098461,6003.1084353986298,5588.3870906998318]
[null,null,2011,12748603.666666666,null,null,null,2011,{"$f":"(I$67-I$63)/(H$67-H$63)+I64","v":5.5938744183320691E-3},71314.08792042108,9.7973570128331744E-2,null,null,null,2011,6363.4462468825659,6257.2284866393356,0,{"$f":"SUM(P65:R65)","v":12620.674733521901},6363.4462468825659,6257.2284866393356]
[null,null,2012,12913820.987878788,null,null,null,2012,6.0234661044366276E-3,77785.962999250201,9.0751705133648164E-2,null,null,null,2012,6471.8750788291218,5791.44378559489,0,12263.318864424011,6471.8750788291218,5791.44378559489]
[null,null,2013,13079038.309090918,null,null,null,2013,{"$f":"INDEX(SATURATIONS,MATCH(B$2,PRODUCTS,0),MATCH(H67,SATURATIONS_YEARS,0))","v":6.4530577905411862E-3},84399.790053265766,8.5025971254984789E-2,null,null,null,2013,6613.8270540155645,5549.3258895693189,0,12163.152943584882,6613.8270540155645,5549.3258895693189]
[null,null,2014,13244255.630303031,null,null,null,2014,{"$f":"I67","v":6.4530577905411862E-3},85465.946975045939,1.263222243926565E-2,null,null,null,2014,1066.1569217801734,5699.3303712925745,0,6765.4872930727479,1066.1569217801734,5699.3303712925745]
[null,null,2015,13409472.951515157,null,null,null,2015,{"$f":"I68","v":6.4530577905411862E-3},86532.1038968262,1.2474640011788107E-2,null,null,null,2015,1066.1569217802607,5891.0380117500945,0,6957.1949335303552,1066.1569217802607,5891.0380117500945]
[null,null,2016,13574690.27272727,null,null,null,2016,6.4530577905411862E-3,87598.260818606374,1.2320940711800787E-2,null,null,null,2016,1066.1569217801734,5971.0874332669018,0,7037.2443550470753,1066.1569217801734,5971.0874332669018]
[null,null,2017,13739907.593939394,null,null,null,2017,6.4530577905411862E-3,88664.417740386605,1.217098275487416E-2,null,null,null,2017,1066.1569217802316,6000.6792523051599,0,7066.8361740853916,1066.1569217802316,6000.6792523051599]
[null,null,2018,13905124.91515151,null,null,null,2018,6.4530577905411862E-3,89730.574662166808,1.2024631176194678E-2,null,null,null,2018,1066.1569217802025,6158.9126270665993,0,7225.0695488468018,1066.1569217802025,6158.9126270665993]
[null,null,2019,14070342.236363638,null,null,null,2019,6.4530577905411862E-3,90796.731583947068,1.1881757425429518E-2,null,null,null,2019,1066.1569217802607,6040.1002899551795,0,7106.2572117354403,1066.1569217802607,6040.1002899551795]
[null,null,2020,14235559.557575755,null,null,null,2020,6.4530577905411862E-3,91862.888505727271,1.1742238990116949E-2,null,null,null,2020,1066.1569217802025,11591.495526098461,0,12657.652447878663,1066.1569217802025,11591.495526098461]
[null,null,2021,14400776.878787879,null,null,null,2021,6.4530577905411862E-3,92929.045427507503,1.1605959045297931E-2,null,null,null,2021,1066.1569217802316,12620.674733521901,0,13686.831655302132,1066.1569217802316,12620.674733521901]
[null,null,2022,14565994.199999997,null,null,null,2022,6.4530577905411862E-3,93995.20234928772,1.1472806127250212E-2,null,null,null,2022,1066.1569217802171,12263.318864424011,0,13329.475786204228,1066.1569217802171,12263.318864424011]
[null,null,2023,14731211.521212116,null,null,null,2023,6.4530577905411862E-3,95061.359271067922,1.1342673829440209E-2,null,null,null,2023,1066.1569217802025,12163.152943584882,0,13229.309865365085,1066.1569217802025,12163.152943584882]
[null,null,2024,14896428.84242424,null,null,null,2024,6.4530577905411862E-3,96127.516192848168,1.1215460518927411E-2,null,null,null,2024,1066.1569217802462,6765.4872930727479,0,7831.6442148529941,1066.1569217802462,6765.4872930727479]
[null,null,2025,15061646.16363637,null,null,null,2025,6.4530577905411862E-3,97193.673114628444,1.1091069071642146E-2,null,null,null,2025,1066.1569217802753,6957.1949335303552,0,8023.3518553106305,1066.1569217802753,6957.1949335303552]
[null,null,2026,15226863.484848479,null,null,null,2026,6.4530577905411862E-3,98259.830036408588,1.0969406625086942E-2,null,null,null,2026,1066.1569217801443,7037.2443550470753,0,8103.4012768272196,1066.1569217801443,7037.2443550470753]
[null,null,2027,15392080.806060605,null,null,null,2027,6.4530577905411862E-3,99325.986958188849,1.0850384347145914E-2,null,null,null,2027,1066.1569217802607,7066.8361740853916,0,8132.9930958656523,1066.1569217802607,7066.8361740853916]
[null,null,2028,15557298.127272727,null,null,null,2028,6.4530577905411862E-3,100392.14387996908,1.0733917219760691E-2,null,null,null,2028,1066.1569217802316,7225.0695488468018,0,8291.2264706270325,1066.1569217802316,7225.0695488468018]
[null,null,2029,15722515.448484845,null,null,null,2029,6.4530577905411862E-3,101458.30080174928,1.0619923836420186E-2,null,null,null,2029,1066.1569217802025,7106.2572117354403,0,8172.4141335156428,1066.1569217802025,7106.2572117354403]
[null,null,2030,15887732.769696966,null,null,null,2030,6.4530577905411862E-3,102524.4577235295,1.0508326212396391E-2,null,null,null,2030,1066.1569217802171,12657.652447878663,0,13723.80936965888,1066.1569217802171,12657.652447878663]
[null,null,2031,16052950.090909094,null,null,null,2031,6.4530577905411862E-3,103590.61464530978,1.039904960682958E-2,null,null,null,2031,1066.1569217802753,13686.831655302132,0,14752.988577082408,1066.1569217802753,13686.831655302132]
[null,null,2032,16218167.412121214,null,null,null,2032,6.4530577905411862E-3,104656.77156708999,1.0292022355796293E-2,null,null,null,2032,1066.1569217802171,13329.475786204228,0,14395.632707984445,1066.1569217802171,13329.475786204228]
[null,null,2033,16383384.733333334,null,null,null,2033,6.4530577905411862E-3,105722.92848887021,1.0187175715589136E-2,null,null,null,2033,1066.1569217802171,13229.309865365085,0,14295.466787145302,1066.1569217802171,13229.309865365085]
[null,null,2034,16548602.054545451,null,null,null,2034,6.4530577905411862E-3,106789.0854106504,1.0084443715465463E-2,null,null,null,2034,1066.156921780188,7831.6442148529941,0,8897.8011366331812,1066.156921780188,7831.6442148529941]

{"sheet":"Emergency Lighting","index":39,"n_rows":88,"n_cols":21,"rows_kept":88,"cut":false,"hidden":false,"merged":[[1,1,1,4],[3,1,3,4],[6,2,6,3],[6,7,6,10],[6,14,6,18]]}
[]
[null,"Emergency Lighting"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lifetime",null,"Calibration"]
[null,"NAVIGATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(INDEX(LIFETIMES,MATCH(B2,PRODUCTS,0)),0)","v":10},null,{"$f":"ABS(SUM(OFFSET(S35,-1*Q4,0,Q4,1))-J34)","v":0}]
[]
[]
[null,null,"POPULATION",null,null,null,null,"STOCK",null,null,null,null,null,null,"SHIPMENTS"]
[null,null,null,"Population",null,null,null,null,"Stock Saturation","Stock Units","Stock Growth Rate",null,null,null,null,"Shipments to New Population","Retirements","Net Change","Total Shipments","Net New Shipments","Net Replacements"]
[null,null,1955,null,null,null,null,1955,null,null,null,null,null,null,1955,null,null,{"$f":"IF($O$35-$O9=Q$4,\"CALIBRATE\",\" \")","v":" "},{"$f":"IF(O$35-O9=Q$4,100000,\nIF(O$35-O9>Q$4,0,\nIF(O$35-O9<Q$4,S8)))","v":0}]
[null,null,1956,null,null,null,null,1956,null,null,null,null,null,null,1956,null,null,{"$f":"IF($O$35-$O10=Q$4,\"CALIBRATE\",\" \")","v":" "},0]
[null,null,1957,null,null,null,null,1957,null,null,null,null,null,null,1957,null,null," ",0]
[null,null,1958,null,null,null,null,1958,null,null,null,null,null,null,1958,null,null," ",0]
[null,null,1959,null,null,null,null,1959,null,null,null,null,null,null,1959,null,null," ",0]
[null,null,1960,null,null,null,null,1960,null,null,null,null,null,null,1960,null,null," ",0]
[null,null,1961,null,null,null,null,1961,null,null,null,null,null,null,1961,null,null," ",0]
[null,null,1962,null,null,null,null,1962,null,null,null,null,null,null,1962,null,null," ",0]
[null,null,1963,null,null,null,null,1963,null,null,null,null,null,null,1963,null,null," ",0]
[null,null,1964,null,null,null,null,1964,null,null,null,null,null,null,1964,null,null," ",0]
[null,null,1965,null,null,null,null,1965,null,null,null,null,null,null,1965,null,null," ",0]
[null,null,1966,null,null,null,null,1966,null,null,null,null,null,null,1966,null,null," ",0]
[null,null,1967,null,null,null,null,1967,null,null,null,null,null,null,1967,null,null," ",0]
[null,null,1968,null,null,null,null,1968,null,null,null,null,null,null,1968,null,null," ",0]
[null,null,1969,null,null,null,null,1969,null,null,null,null,null,null,1969,null,null," ",0]
[null,null,1970,null,null,null,null,1970,null,null,null,null,null,null,1970,null,null," ",0]
[null,null,1971,null,null,null,null,1971,null,null,null,null,null,null,1971,null,null,"CALIBRATE",171258.78146530245]
[null,null,1972,null,null,null,null,1972,null,null,null,null,null,null,1972,null,null," ",171258.78146530245]
[null,null,1973,null,null,null,null,1973,null,null,null,null,null,null,1973,null,null," ",171258.78146530245]
[null,null,1974,null,null,null,null,1974,null,null,null,null,null,null,1974,null,null," ",171258.78146530245]
[null,null,1975,null,null,null,null,1975,null,null,null,null,null,null,1975,null,null," ",171258.78146530245]
[null,null,1976,null,null,null,null,1976,null,null,null,null,null,null,1976,null,null," ",171258.78146530245]
[null,null,1977,null,null,null,null,1977,null,null,null,null,null,null,1977,null,null," ",171258.78146530245]
[null,null,1978,null,null,null,null,1978,null,null,null,null,null,null,1978,null,null," ",171258.78146530245]
[null,null,1979,null,null,null,null,1979,null,null,null,null,null,null,1979,null,null," ",171258.78146530245]
[null,null,1980,{"$f":"INDEX(POPULATION,1,MATCH(C34,POPULATION_YEARS,0))","v":8012576},null,null,null,1980,{"$f":"I35","v":0.21373748151069327},{"$f":"$D34*I34","v":1712587.8146530245},null,null,null,null,1980,null,null," ",171258.78146530245]
[null,null,1981,8170781,null,null,null,1981,0.21373748151069327,{"$f":"$D35*I35","v":1746402.152915424},{"$f":"IF(ISNUMBER(J35/J34-1),J35/J34-1,0)","v":1.9744586510006323E-2},null,null,null,1981,{"$f":"J35-J34","v":33814.338262399426},{"$f":"OFFSET(S35,-Q$4,0)","v":171258.78146530245},{"$f":"J35-J34-P35","v":0},{"$f":"SUM(P35:R35)","v":205073.11972770188},{"$f":"IF(SUM(P35,R35)>0,SUM(P35,R35),0)","v":33814.338262399426},{"$f":"IF(SUM(P35,R35)>0,Q35,SUM(P35:R35))","v":171258.78146530245}]
[null,null,1982,8219722,null,null,null,1982,0.21373748151069327,1756862.6789980386,{"$f":"IF(ISNUMBER(J36/J35-1),J36/J35-1,0)","v":5.9897578946246366E-3},null,null,null,1982,{"$f":"J36-J35","v":10460.52608261467},{"$f":"OFFSET(S36,-Q$4,0)","v":171258.78146530245},{"$f":"J36-J35-P36","v":0},{"$f":"SUM(P36:R36)","v":181719.30754791712},{"$f":"IF(SUM(P36,R36)>0,SUM(P36,R36),0)","v":10460.52608261467},{"$f":"IF(SUM(P36,R36)>0,Q36,SUM(P36:R36))","v":171258.78146530245}]
[null,null,1983,8242285,null,null,null,1983,0.21373748151069327,1761685.2377933646,2.7449833461521411E-3,null,null,null,1983,4822.5587953259237,171258.78146530245,0,176081.34026062838,4822.5587953259237,171258.78146530245]
[null,null,1984,8312909,null,null,null,1984,0.21373748151069327,1776780.2336875757,8.5684976920841205E-3,null,null,null,1984,15094.995894211112,171258.78146530245,0,186353.77735951357,15094.995894211112,171258.78146530245]
[null,null,1985,8381706,null,null,null,1985,0.21373748151069327,1791484.7312030669,8.2759236267353486E-3,null,null,null,1985,14704.49751549121,171258.78146530245,0,185963.27898079366,14704.49751549121,171258.78146530245]
[null,null,1986,8440235,null,null,null,1986,0.21373748151069327,1803994.5722584063,6.9829459539620942E-3,null,null,null,1986,12509.841055339435,171258.78146530245,0,183768.62252064189,12509.841055339435,171258.78146530245]
[null,null,1987,8530220,null,null,null,1987,0.21373748151069327,1823227.7395321459,1.0661433005123566E-2,null,null,null,1987,19233.167273739586,171258.78146530245,0,190491.94873904204,19233.167273739586,171258.78146530245]
[null,null,1988,8678736,null,null,null,1988,0.21373748151069327,1854971.1753361882,1.7410570887972598E-2,null,null,null,1988,31743.435804042267,171258.78146530245,0,203002.21726934472,31743.435804042267,171258.78146530245]
[null,null,1989,8844151,null,null,null,1989,0.21373748151069327,1890326.5608402793,1.9059803178711698E-2,null,null,null,1989,35355.385504091159,171258.78146530245,0,206614.16696939361,35355.385504091159,171258.78146530245]
[null,null,1990,9091053,null,null,null,1990,0.21373748151069327,1943098.7725002326,2.7916981516937112E-2,null,null,null,1990,52772.211659953231,171258.78146530245,0,224030.99312525569,52772.211659953231,171258.78146530245]
[null,null,1991,9316473,null,null,null,1991,0.21373748151069327,1991279.4755823731,2.4795807482367538E-2,null,null,null,1991,48180.703082140535,205073.11972770188,0,253253.82280984242,48180.703082140535,205073.11972770188]
[null,null,1992,9553707,null,null,null,1992,0.21373748151069327,2041985.2732710808,2.5463928248383283E-2,null,null,null,1992,50705.797688707709,181719.30754791712,0,232425.10523662483,50705.797688707709,181719.30754791712]
[null,null,1993,9788044,null,null,null,1993,0.21373748151069327,2092071.8734758522,2.4528384636455902E-2,null,null,null,1993,50086.600204771385,176081.34026062838,0,226167.94046539976,50086.600204771385,176081.34026062838]
[null,null,1994,9989759,null,null,null,1994,0.21373748151069327,2135185.9295587819,2.0608305397891602E-2,null,null,null,1994,43114.056082929717,186353.77735951357,0,229467.83344244328,43114.056082929717,186353.77735951357]
[null,null,1995,10199875,null,null,null,1995,0.21373748151069327,2180095.5942238825,2.1033140038713594E-2,null,null,null,1995,44909.66466510063,185963.27898079366,0,230872.94364589429,44909.66466510063,185963.27898079366]
[null,null,1996,10382994,null,null,null,1996,0.21373748151069327,2219234.9881006391,1.7953063150283555E-2,null,null,null,1996,39139.393876756541,183768.62252064189,0,222908.01639739843,39139.393876756541,183768.62252064189]
[null,null,1997,10574069,null,null,null,1997,0.21373748151069327,2260074.8773802947,1.8402688087848285E-2,null,null,null,1997,40839.889279655647,190491.94873904204,0,231331.83801869769,40839.889279655647,190491.94873904204]
[null,null,1998,10743166,null,null,null,1998,0.21373748151069327,2296217.2442913088,1.5991667918944241E-2,null,null,null,1998,36142.366911014076,203002.21726934472,0,239144.5841803588,36142.366911014076,203002.21726934472]
[null,null,1999,10884244,null,null,null,1999,0.21373748151069327,2326370.900707874,1.3131883096658692E-2,null,null,null,1999,30153.65641656518,206614.16696939361,0,236767.82338595879,30153.65641656518,206614.16696939361]
[null,null,2000,11016391,null,null,null,2000,0.21373748151069327,2354615.6676770677,1.2141128037923554E-2,null,null,null,2000,28244.766969193704,224030.99312525569,0,252275.76009444939,28244.766969193704,224030.99312525569]
[null,null,2001,11153079,null,null,null,2001,0.21373748151069327,2383831.0165498015,1.2407693227301175E-2,null,null,null,2001,29215.348872733768,253253.82280984242,0,282469.17168257618,29215.348872733768,253253.82280984242]
[null,null,2002,11288840,null,null,null,2002,0.21373748151069327,2412848.2307771747,1.2172513079123704E-2,null,null,null,2002,29017.214227373246,232425.10523662483,0,261442.31946399808,29017.214227373246,232425.10523662483]
[null,null,2003,11402739,null,null,null,2003,0.21373748151069327,2437192.7161837611,1.0089522041237142E-2,null,null,null,2003,24344.485406586435,226167.94046539976,0,250512.4258719862,24344.485406586435,226167.94046539976]
[null,null,2004,11532881,null,null,null,2004,0.21373748151069327,2465008.9395025256,1.1413222735344508E-2,null,null,null,2004,27816.223318764474,229467.83344244328,0,257284.05676120776,27816.223318764474,229467.83344244328]
[null,null,2005,11696939,null,null,null,2005,0.21373748151069327,2500074.283244207,1.422523998990366E-2,null,null,null,2005,35065.343741681427,230872.94364589429,0,265938.28738757572,35065.343741681427,230872.94364589429]
[null,null,2006,11915169,null,null,null,2006,0.21373748151069327,2546718.2138342857,1.8657017874505577E-2,null,null,null,2006,46643.9305900787,222908.01639739843,0,269551.94698747713,46643.9305900787,222908.01639739843]
[null,null,2007,12100237,null,null,null,2007,0.21373748151069327,2586274.1820625067,1.553213387069885E-2,null,null,null,2007,39555.96822822094,231331.83801869769,0,270887.80624691863,39555.96822822094,231331.83801869769]
[null,null,2008,12282172,null,null,null,2008,{"$f":"I63","v":0.21373748151069327},2625160.5107611548,1.5035655913185897E-2,null,null,null,2008,38886.32869864814,239144.5841803588,0,278030.91287900694,38886.32869864814,239144.5841803588]
[null,null,2009,12450133,null,null,null,2009,{"$f":"INDEX(SATURATIONS,MATCH(B$2,PRODUCTS,0),MATCH(H63,SATURATIONS_YEARS,0))","v":0.21373748151069327},2661060.0718931723,1.3675187092315522E-2,null,null,null,2009,35899.561132017523,236767.82338595879,0,272667.38451797632,35899.561132017523,236767.82338595879]
[null,null,2010,12576895,null,null,null,2010,{"$f":"(I$67-I$63)/(H$67-H$63)+I63","v":0.21136813497954043},2658354.8399835071,-1.0165993388269179E-3,null,null,null,2010,-2705.2319096652791,252275.76009444939,0,249570.52818478411,0,249570.52818478411]
[null,null,2011,12748603.666666666,null,null,null,2011,{"$f":"(I$67-I$63)/(H$67-H$63)+I64","v":0.2089987884483876},2664442.7207420049,2.2900933565872528E-3,null,null,null,2011,6087.880758497864,282469.17168257618,0,{"$f":"SUM(P65:R65)","v":288557.05244107405},6087.880758497864,282469.17168257618]
[null,null,2012,12913820.987878788,null,null,null,2012,0.20662944191723476,2668375.6237444673,1.4760696380693439E-3,null,null,null,2012,3932.9030024623498,261442.31946399808,0,265375.22246646043,3932.9030024623498,261442.31946399808]
[null,null,2013,13079038.309090918,null,null,null,2013,{"$f":"INDEX(SATURATIONS,MATCH(B$2,PRODUCTS,0),MATCH(H67,SATURATIONS_YEARS,0))","v":0.20426009538608189},2671525.6125731301,1.1804892836797531E-3,null,null,null,2013,3149.9888286627829,250512.4258719862,0,253662.41470064898,3149.9888286627829,250512.4258719862]
[null,null,2014,13244255.630303031,null,null,null,2014,{"$f":"I67","v":0.20426009538608189},2705272.918363349,1.263222243926565E-2,null,null,null,2014,33747.30579021899,257284.05676120776,0,291031.36255142675,33747.30579021899,257284.05676120776]
[null,null,2015,13409472.951515157,null,null,null,2015,{"$f":"I68","v":0.20426009538608189},2739020.2241535708,1.2474640011787885E-2,null,null,null,2015,33747.305790221784,265938.28738757572,0,299685.59317779751,33747.305790221784,265938.28738757572]
[null,null,2016,13574690.27272727,null,null,null,2016,0.20426009538608189,2772767.5299437903,1.2320940711800787E-2,null,null,null,2016,33747.305790219456,269551.94698747713,0,303299.25277769659,33747.305790219456,269551.94698747713]
[null,null,2017,13739907.593939394,null,null,null,2017,0.20426009538608189,2806514.8357340116,1.2170982754874382E-2,null,null,null,2017,33747.305790221319,270887.80624691863,0,304635.11203713994,33747.305790221319,270887.80624691863]
[null,null,2018,13905124.91515151,null,null,null,2018,0.20426009538608189,2840262.1415242315,1.2024631176194678E-2,null,null,null,2018,33747.305790219922,278030.91287900694,0,311778.21866922686,33747.305790219922,278030.91287900694]
[null,null,2019,14070342.236363638,null,null,null,2019,0.20426009538608189,2874009.4473144533,1.1881757425429518E-2,null,null,null,2019,33747.305790221784,272667.38451797632,0,306414.6903081981,33747.305790221784,272667.38451797632]
[null,null,2020,14235559.557575755,null,null,null,2020,0.20426009538608189,2907756.7531046732,1.1742238990116949E-2,null,null,null,2020,33747.305790219922,249570.52818478411,0,283317.83397500403,33747.305790219922,249570.52818478411]
[null,null,2021,14400776.878787879,null,null,null,2021,0.20426009538608189,2941504.058894895,1.1605959045298153E-2,null,null,null,2021,33747.305790221784,288557.05244107405,0,322304.35823129583,33747.305790221784,288557.05244107405]
[null,null,2022,14565994.199999997,null,null,null,2022,0.20426009538608189,2975251.3646851149,1.147280612724999E-2,null,null,null,2022,33747.305790219922,265375.22246646043,0,299122.52825668035,33747.305790219922,265375.22246646043]
[null,null,2023,14731211.521212116,null,null,null,2023,0.20426009538608189,3008998.6704753353,1.1342673829440209E-2,null,null,null,2023,33747.305790220387,253662.41470064898,0,287409.72049086937,33747.305790220387,253662.41470064898]
[null,null,2024,14896428.84242424,null,null,null,2024,0.20426009538608189,3042745.9762655566,1.1215460518927411E-2,null,null,null,2024,33747.305790221319,291031.36255142675,0,324778.66834164807,33747.305790221319,291031.36255142675]
[null,null,2025,15061646.16363637,null,null,null,2025,0.20426009538608189,3076493.2820557794,1.1091069071642146E-2,null,null,null,2025,33747.305790222716,299685.59317779751,0,333432.89896802022,33747.305790222716,299685.59317779751]
[null,null,2026,15226863.484848479,null,null,null,2026,0.20426009538608189,3110240.5878459974,1.0969406625086942E-2,null,null,null,2026,33747.305790218059,303299.25277769659,0,337046.55856791465,33747.305790218059,303299.25277769659]
[null,null,2027,15392080.806060605,null,null,null,2027,0.20426009538608189,3143987.8936362192,1.0850384347145914E-2,null,null,null,2027,33747.305790221784,304635.11203713994,0,338382.41782736173,33747.305790221784,304635.11203713994]
[null,null,2028,15557298.127272727,null,null,null,2028,0.20426009538608189,3177735.1994264405,1.0733917219760913E-2,null,null,null,2028,33747.305790221319,311778.21866922686,0,345525.52445944818,33747.305790221319,311778.21866922686]
[null,null,2029,15722515.448484845,null,null,null,2029,0.20426009538608189,3211482.5052166604,1.0619923836419964E-2,null,null,null,2029,33747.305790219922,306414.6903081981,0,340161.99609841802,33747.305790219922,306414.6903081981]
[null,null,2030,15887732.769696966,null,null,null,2030,0.20426009538608189,3245229.8110068813,1.0508326212396391E-2,null,null,null,2030,33747.305790220853,283317.83397500403,0,317065.13976522489,33747.305790220853,283317.83397500403]
[null,null,2031,16052950.090909094,null,null,null,2031,0.20426009538608189,3278977.1167971035,1.0399049606829358E-2,null,null,null,2031,33747.30579022225,322304.35823129583,0,356051.66402151808,33747.30579022225,322304.35823129583]
[null,null,2032,16218167.412121214,null,null,null,2032,0.20426009538608189,3312724.4225873239,1.0292022355796293E-2,null,null,null,2032,33747.305790220387,299122.52825668035,0,332869.83404690074,33747.305790220387,299122.52825668035]
[null,null,2033,16383384.733333334,null,null,null,2033,0.20426009538608189,3346471.7283775448,1.0187175715589136E-2,null,null,null,2033,33747.305790220853,287409.72049086937,0,321157.02628109022,33747.305790220853,287409.72049086937]
[null,null,2034,16548602.054545451,null,null,null,2034,0.20426009538608189,3380219.0341677647,1.0084443715465463E-2,null,null,null,2034,33747.305790219922,324778.66834164807,0,358525.97413186799,33747.305790219922,324778.66834164807]

{"sheet":"Barcode Scanners","index":40,"n_rows":88,"n_cols":21,"rows_kept":88,"cut":false,"hidden":false,"merged":[[1,1,1,4],[3,1,3,4],[6,2,6,3],[6,7,6,10],[6,14,6,18]]}
[]
[null,"Barcode Scanners"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lifetime",null,"Calibration"]
[null,"NAVIGATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(INDEX(LIFETIMES,MATCH(B2,PRODUCTS,0)),0)","v":8},null,{"$f":"ABS(SUM(OFFSET(S35,-1*Q4,0,Q4,1))-J34)","v":7.2759576141834259E-12}]
[]
[]
[null,null,"POPULATION",null,null,null,null,"STOCK",null,null,null,null,null,null,"SHIPMENTS"]
[null,null,null,"Population",null,null,null,null,"Stock Saturation","Stock Units","Stock Growth Rate",null,null,null,null,"Shipments to New Population","Retirements","Net Change","Total Shipments","Net New Shipments","Net Replacements"]
[null,null,1955,null,null,null,null,1955,null,null,null,null,null,null,1955,null,null,{"$f":"IF($O$35-$O9=Q$4,\"CALIBRATE\",\" \")","v":" "},{"$f":"IF(O$35-O9=Q$4,100000,\nIF(O$35-O9>Q$4,0,\nIF(O$35-O9<Q$4,S8)))","v":0}]
[null,null,1956,null,null,null,null,1956,null,null,null,null,null,null,1956,null,null,{"$f":"IF($O$35-$O10=Q$4,\"CALIBRATE\",\" \")","v":" "},0]
[null,null,1957,null,null,null,null,1957,null,null,null,null,null,null,1957,null,null," ",0]
[null,null,1958,null,null,null,null,1958,null,null,null,null,null,null,1958,null,null," ",0]
[null,null,1959,null,null,null,null,1959,null,null,null,null,null,null,1959,null,null," ",0]
[null,null,1960,null,null,null,null,1960,null,null,null,null,null,null,1960,null,null," ",0]
[null,null,1961,null,null,null,null,1961,null,null,null,null,null,null,1961,null,null," ",0]
[null,null,1962,null,null,null,null,1962,null,null,null,null,null,null,1962,null,null," ",0]
[null,null,1963,null,null,null,null,1963,null,null,null,null,null,null,1963,null,null," ",0]
[null,null,1964,null,null,null,null,1964,null,null,null,null,null,null,1964,null,null," ",0]
[null,null,1965,null,null,null,null,1965,null,null,null,null,null,null,1965,null,null," ",0]
[null,null,1966,null,null,null,null,1966,null,null,null,null,null,null,1966,null,null," ",0]
[null,null,1967,null,null,null,null,1967,null,null,null,null,null,null,1967,null,null," ",0]
[null,null,1968,null,null,null,null,1968,null,null,null,null,null,null,1968,null,null," ",0]
[null,null,1969,null,null,null,null,1969,null,null,null,null,null,null,1969,null,null," ",0]
[null,null,1970,null,null,null,null,1970,null,null,null,null,null,null,1970,null,null," ",0]
[null,null,1971,null,null,null,null,1971,null,null,null,null,null,null,1971,null,null," ",0]
[null,null,1972,null,null,null,null,1972,null,null,null,null,null,null,1972,null,null," ",0]
[null,null,1973,null,null,null,null,1973,null,null,null,null,null,null,1973,null,null,"CALIBRATE",7045.4561995219365]
[null,null,1974,null,null,null,null,1974,null,null,null,null,null,null,1974,null,null," ",7045.4561995219365]
[null,null,1975,null,null,null,null,1975,null,null,null,null,null,null,1975,null,null," ",7045.4561995219365]
[null,null,1976,null,null,null,null,1976,null,null,null,null,null,null,1976,null,null," ",7045.4561995219365]
[null,null,1977,null,null,null,null,1977,null,null,null,null,null,null,1977,null,null," ",7045.4561995219365]
[null,null,1978,null,null,null,null,1978,null,null,null,null,null,null,1978,null,null," ",7045.4561995219365]
[null,null,1979,null,null,null,null,1979,null,null,null,null,null,null,1979,null,null," ",7045.4561995219365]
[null,null,1980,{"$f":"INDEX(POPULATION,1,MATCH(C34,POPULATION_YEARS,0))","v":8012576},null,null,null,1980,{"$f":"I35","v":7.0343981256683862E-3},{"$f":"$D34*I34","v":56363.649596175492},null,null,null,null,1980,null,null," ",7045.4561995219365]
[null,null,1981,8170781,null,null,null,1981,7.0343981256683862E-3,{"$f":"$D35*I35","v":57476.526551646864},{"$f":"IF(ISNUMBER(J35/J34-1),J35/J34-1,0)","v":1.9744586510006323E-2},null,null,null,1981,{"$f":"J35-J34","v":1112.8769554713726},{"$f":"OFFSET(S35,-Q$4,0)","v":7045.4561995219365},{"$f":"J35-J34-P35","v":0},{"$f":"SUM(P35:R35)","v":8158.3331549933091},{"$f":"IF(SUM(P35,R35)>0,SUM(P35,R35),0)","v":1112.8769554713726},{"$f":"IF(SUM(P35,R35)>0,Q35,SUM(P35:R35))","v":7045.4561995219365}]
[null,null,1982,8219722,null,null,null,1982,7.0343981256683862E-3,57820.797030315196,{"$f":"IF(ISNUMBER(J36/J35-1),J36/J35-1,0)","v":5.9897578946246366E-3},null,null,null,1982,{"$f":"J36-J35","v":344.27047866833163},{"$f":"OFFSET(S36,-Q$4,0)","v":7045.4561995219365},{"$f":"J36-J35-P36","v":0},{"$f":"SUM(P36:R36)","v":7389.7266781902681},{"$f":"IF(SUM(P36,R36)>0,SUM(P36,R36),0)","v":344.27047866833163},{"$f":"IF(SUM(P36,R36)>0,Q36,SUM(P36:R36))","v":7045.4561995219365}]
[null,null,1983,8242285,null,null,null,1983,7.0343981256683862E-3,57979.514155224657,2.7449833461521411E-3,null,null,null,1983,158.71712490946084,7045.4561995219365,0,7204.1733244313973,158.71712490946084,7045.4561995219365]
[null,null,1984,8312909,null,null,null,1984,7.0343981256683862E-3,58476.311488451858,8.5684976920841205E-3,null,null,null,1984,496.79733322720131,7045.4561995219365,0,7542.2535327491378,496.79733322720131,7045.4561995219365]
[null,null,1985,8381706,null,null,null,1985,7.0343981256683862E-3,58960.25697630347,8.2759236267353486E-3,null,null,null,1985,483.94548785161169,7045.4561995219365,0,7529.4016873735482,483.94548785161169,7045.4561995219365]
[null,null,1986,8440235,null,null,null,1986,7.0343981256683862E-3,59371.973264200715,6.9829459539620942E-3,null,null,null,1986,411.71628789724491,7045.4561995219365,0,7457.1724874191814,411.71628789724491,7045.4561995219365]
[null,null,1987,8530220,null,null,null,1987,7.0343981256683862E-3,60004.963579538984,1.0661433005123566E-2,null,null,null,1987,632.99031533826928,7045.4561995219365,0,7678.4465148602058,632.99031533826928,7045.4561995219365]
[null,null,1988,8678736,null,null,null,1988,7.0343981256683862E-3,61049.684251570747,1.7410570887972376E-2,null,null,null,1988,1044.7206720317627,7045.4561995219365,0,8090.1768715536991,1044.7206720317627,7045.4561995219365]
[null,null,1989,8844151,null,null,null,1989,7.0343981256683862E-3,62213.279217528187,1.9059803178711698E-2,null,null,null,1989,1163.5949659574399,8158.3331549933091,0,9321.9281209507499,1163.5949659574399,8158.3331549933091]
[null,null,1990,9091053,null,null,null,1990,7.0343981256683862E-3,63950.086183551961,2.791698151693689E-2,null,null,null,1990,1736.8069660237743,7389.7266781902681,0,9126.5336442140433,1736.8069660237743,7389.7266781902681]
[null,null,1991,9316473,null,null,null,1991,7.0343981256683862E-3,65535.780209040124,2.4795807482367538E-2,null,null,null,1991,1585.6940254881629,7204.1733244313973,0,8789.8673499195611,1585.6940254881629,7204.1733244313973]
[null,null,1992,9553707,null,null,null,1992,7.0343981256683862E-3,67204.578613984937,2.5463928248383283E-2,null,null,null,1992,1668.7984049448132,7542.2535327491378,0,9211.0519376939519,1668.7984049448132,7542.2535327491378]
[null,null,1993,9788044,null,null,null,1993,7.0343981256683862E-3,68852.998367559689,2.452838463645568E-2,null,null,null,1993,1648.4197535747517,7529.4016873735482,0,9177.8214409483007,1648.4197535747517,7529.4016873735482]
[null,null,1994,9989759,null,null,null,1994,7.0343981256683862E-3,70271.941985478887,2.0608305397891602E-2,null,null,null,1994,1418.943617919198,7457.1724874191814,0,8876.1161053383803,1418.943617919198,7457.1724874191814]
[null,null,1995,10199875,null,null,null,1995,7.0343981256683862E-3,71749.981582051827,2.1033140038713594E-2,null,null,null,1995,1478.0395965729404,7678.4465148602058,0,9156.486111433147,1478.0395965729404,7678.4465148602058]
[null,null,1996,10382994,null,null,null,1996,7.0343981256683862E-3,73038.113532426098,1.7953063150283777E-2,null,null,null,1996,1288.1319503742707,8090.1768715536991,0,9378.3088219279707,1288.1319503742707,8090.1768715536991]
[null,null,1997,10574069,null,null,null,1997,7.0343981256683862E-3,74382.21115428819,1.8402688087848285E-2,null,null,null,1997,1344.0976218620926,9321.9281209507499,0,10666.025742812843,1344.0976218620926,9321.9281209507499]
[null,null,1998,10743166,null,null,null,1998,7.0343981256683862E-3,75571.706774144332,1.5991667918943797E-2,null,null,null,1998,1189.4956198561413,9126.5336442140433,0,10316.029264070185,1189.4956198561413,9126.5336442140433]
[null,null,1999,10884244,null,null,null,1999,7.0343981256683862E-3,76564.105592917374,1.3131883096658914E-2,null,null,null,1999,992.39881877304288,8789.8673499195611,0,9782.266168692604,992.39881877304288,8789.8673499195611]
[null,null,2000,11016391,null,null,null,2000,7.0343981256683862E-3,77493.680202030082,1.2141128037923554E-2,null,null,null,2000,929.57460911270755,9211.0519376939519,0,10140.626546806659,929.57460911270755,9211.0519376939519]
[null,null,2001,11153079,null,null,null,2001,7.0343981256683862E-3,78455.198013031433,1.2407693227300953E-2,null,null,null,2001,961.51781100135122,9177.8214409483007,0,10139.339251949652,961.51781100135122,9177.8214409483007]
[null,null,2002,11288840,null,null,null,2002,7.0343981256683862E-3,79410.194936970307,1.2172513079123704E-2,null,null,null,2002,954.99692393887381,8876.1161053383803,0,9831.1130292772541,954.99692393887381,8876.1161053383803]
[null,null,2003,11402739,null,null,null,2003,7.0343981256683862E-3,80211.405849085801,1.0089522041237142E-2,null,null,null,2003,801.21091211549356,9156.486111433147,0,9957.6970235486406,801.21091211549356,9156.486111433147]
[null,null,2004,11532881,null,null,null,2004,7.0343981256683862E-3,81126.876489956543,1.141322273534473E-2,null,null,null,2004,915.4706408707425,9378.3088219279707,0,10293.779462798713,915.4706408707425,9378.3088219279707]
[null,null,2005,11696939,null,null,null,2005,7.0343981256683862E-3,82280.925777657452,1.422523998990366E-2,null,null,null,2005,1154.0492877009092,10666.025742812843,0,11820.075030513752,1154.0492877009092,10666.025742812843]
[null,null,2006,11915169,null,null,null,2006,7.0343981256683862E-3,83816.042480622054,1.8657017874505355E-2,null,null,null,2006,1535.1167029646022,10316.029264070185,0,11851.145967034787,1535.1167029646022,10316.029264070185]
[null,null,2007,12100237,null,null,null,2007,7.0343981256683862E-3,85117.88447294326,1.553213387069885E-2,null,null,null,2007,1301.8419923212059,9782.266168692604,0,11084.10816101381,1301.8419923212059,9782.266168692604]
[null,null,2008,12282172,null,null,null,2008,{"$f":"I63","v":7.0343981256683862E-3},86397.687695936736,1.5035655913185897E-2,null,null,null,2008,1279.8032229934761,10140.626546806659,0,11420.429769800136,1279.8032229934761,10140.626546806659]
[null,null,2009,12450133,null,null,null,2009,{"$f":"INDEX(SATURATIONS,MATCH(B$2,PRODUCTS,0),MATCH(H63,SATURATIONS_YEARS,0))","v":7.0343981256683862E-3},87579.192239522119,1.3675187092315522E-2,null,null,null,2009,1181.5045435853826,10139.339251949652,0,11320.843795535035,1181.5045435853826,10139.339251949652]
[null,null,2010,12576895,null,null,null,2010,{"$f":"(I$67-I$63)/(H$67-H$63)+I63","v":7.3574301395871559E-3},92533.626335423003,5.6570904220615503E-2,null,null,null,2010,4954.4340959008841,9831.1130292772541,0,14785.547125178138,4954.4340959008841,9831.1130292772541]
[null,null,2011,12748603.666666666,null,null,null,2011,{"$f":"(I$67-I$63)/(H$67-H$63)+I64","v":7.6804621535059257E-3},97915.167971880204,5.8157686557638755E-2,null,null,null,2011,5381.5416364572011,9957.6970235486406,0,{"$f":"SUM(P65:R65)","v":15339.238660005842},5381.5416364572011,9957.6970235486406]
[null,null,2012,12913820.987878788,null,null,null,2012,8.0034941674246955E-3,103355.6909556545,5.5563638366394219E-2,null,null,null,2012,5440.5229837742954,10293.779462798713,0,15734.302446573009,5440.5229837742954,10293.779462798713]
[null,null,2013,13079038.309090918,null,null,null,2013,{"$f":"INDEX(SATURATIONS,MATCH(B$2,PRODUCTS,0),MATCH(H67,SATURATIONS_YEARS,0))","v":8.3265261813434653E-3},108902.95490743969,5.3671586929502357E-2,null,null,null,2013,5547.2639517851931,11820.075030513752,0,17367.338982298945,5547.2639517851931,11820.075030513752]
[null,null,2014,13244255.630303031,null,null,null,2014,{"$f":"I67","v":8.3265261813434653E-3},110278.64125812378,1.263222243926565E-2,null,null,null,2014,1375.6863506840891,11851.145967034787,0,13226.832317718876,1375.6863506840891,11851.145967034787]
[null,null,2015,13409472.951515157,null,null,null,2015,{"$f":"I68","v":8.3265261813434653E-3},111654.32760880799,1.2474640011788107E-2,null,null,null,2015,1375.6863506842055,11084.10816101381,0,12459.794511698015,1375.6863506842055,11084.10816101381]
[null,null,2016,13574690.27272727,null,null,null,2016,8.3265261813434653E-3,113030.01395949208,1.2320940711800565E-2,null,null,null,2016,1375.6863506840891,11420.429769800136,0,12796.116120484225,1375.6863506840891,11420.429769800136]
[null,null,2017,13739907.593939394,null,null,null,2017,8.3265261813434653E-3,114405.70031017627,1.2170982754874382E-2,null,null,null,2017,1375.686350684191,11320.843795535035,0,12696.530146219226,1375.686350684191,11320.843795535035]
[null,null,2018,13905124.91515151,null,null,null,2018,8.3265261813434653E-3,115781.38666086039,1.2024631176194678E-2,null,null,null,2018,1375.6863506841182,14785.547125178138,0,16161.233475862256,1375.6863506841182,14785.547125178138]
[null,null,2019,14070342.236363638,null,null,null,2019,8.3265261813434653E-3,117157.07301154459,1.1881757425429518E-2,null,null,null,2019,1375.6863506842055,15339.238660005842,0,16714.925010690047,1375.6863506842055,15339.238660005842]
[null,null,2020,14235559.557575755,null,null,null,2020,8.3265261813434653E-3,118532.75936222872,1.1742238990116949E-2,null,null,null,2020,1375.6863506841328,15734.302446573009,0,17109.988797257141,1375.6863506841328,15734.302446573009]
[null,null,2021,14400776.878787879,null,null,null,2021,8.3265261813434653E-3,119908.4457129129,1.1605959045297931E-2,null,null,null,2021,1375.6863506841764,17367.338982298945,0,18743.025332983121,1375.6863506841764,17367.338982298945]
[null,null,2022,14565994.199999997,null,null,null,2022,8.3265261813434653E-3,121284.13206359705,1.1472806127250212E-2,null,null,null,2022,1375.6863506841473,13226.832317718876,0,14602.518668403023,1375.6863506841473,13226.832317718876]
[null,null,2023,14731211.521212116,null,null,null,2023,8.3265261813434653E-3,122659.81841428118,1.1342673829440209E-2,null,null,null,2023,1375.6863506841328,12459.794511698015,0,13835.480862382148,1375.6863506841328,12459.794511698015]
[null,null,2024,14896428.84242424,null,null,null,2024,8.3265261813434653E-3,124035.50476496536,1.1215460518927411E-2,null,null,null,2024,1375.6863506841764,12796.116120484225,0,14171.802471168401,1375.6863506841764,12796.116120484225]
[null,null,2025,15061646.16363637,null,null,null,2025,8.3265261813434653E-3,125411.19111564959,1.1091069071642146E-2,null,null,null,2025,1375.6863506842346,12696.530146219226,0,14072.21649690346,1375.6863506842346,12696.530146219226]
[null,null,2026,15226863.484848479,null,null,null,2026,8.3265261813434653E-3,126786.87746633365,1.0969406625086942E-2,null,null,null,2026,1375.68635068406,16161.233475862256,0,17536.919826546316,1375.68635068406,16161.233475862256]
[null,null,2027,15392080.806060605,null,null,null,2027,8.3265261813434653E-3,128162.56381701786,1.0850384347145914E-2,null,null,null,2027,1375.6863506842055,16714.925010690047,0,18090.611361374253,1375.6863506842055,16714.925010690047]
[null,null,2028,15557298.127272727,null,null,null,2028,8.3265261813434653E-3,129538.25016770202,1.0733917219760691E-2,null,null,null,2028,1375.6863506841619,17109.988797257141,0,18485.675147941303,1375.6863506841619,17109.988797257141]
[null,null,2029,15722515.448484845,null,null,null,2029,8.3265261813434653E-3,130913.93651838617,1.0619923836420186E-2,null,null,null,2029,1375.6863506841473,18743.025332983121,0,20118.711683667269,1375.6863506841473,18743.025332983121]
[null,null,2030,15887732.769696966,null,null,null,2030,8.3265261813434653E-3,132289.62286907033,1.0508326212396391E-2,null,null,null,2030,1375.6863506841619,14602.518668403023,0,15978.205019087185,1375.6863506841619,14602.518668403023]
[null,null,2031,16052950.090909094,null,null,null,2031,8.3265261813434653E-3,133665.30921975453,1.0399049606829358E-2,null,null,null,2031,1375.6863506842055,13835.480862382148,0,15211.167213066354,1375.6863506842055,13835.480862382148]
[null,null,2032,16218167.412121214,null,null,null,2032,8.3265261813434653E-3,135040.99557043868,1.0292022355796293E-2,null,null,null,2032,1375.6863506841473,14171.802471168401,0,15547.488821852548,1375.6863506841473,14171.802471168401]
[null,null,2033,16383384.733333334,null,null,null,2033,8.3265261813434653E-3,136416.68192112283,1.0187175715589136E-2,null,null,null,2033,1375.6863506841473,14072.21649690346,0,15447.902847587608,1375.6863506841473,14072.21649690346]
[null,null,2034,16548602.054545451,null,null,null,2034,8.3265261813434653E-3,137792.36827180695,1.0084443715465463E-2,null,null,null,2034,1375.6863506841182,17536.919826546316,0,18912.606177230435,1375.6863506841182,17536.919826546316]

{"sheet":"Two-Way Radios","index":41,"n_rows":88,"n_cols":21,"rows_kept":88,"cut":false,"hidden":false,"merged":[[1,1,1,4],[3,1,3,4],[6,2,6,3],[6,7,6,10],[6,14,6,18]]}
[]
[null,"Two-Way Radios"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lifetime",null,"Calibration"]
[null,"NAVIGATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(INDEX(LIFETIMES,MATCH(B2,PRODUCTS,0)),0)","v":8},null,{"$f":"ABS(SUM(OFFSET(S35,-1*Q4,0,Q4,1))-J34)","v":0}]
[]
[]
[null,null,"POPULATION",null,null,null,null,"STOCK",null,null,null,null,null,null,"SHIPMENTS"]
[null,null,null,"Population",null,null,null,null,"Stock Saturation","Stock Units","Stock Growth Rate",null,null,null,null,"Shipments to New Population","Retirements","Net Change","Total Shipments","Net New Shipments","Net Replacements"]
[null,null,1955,null,null,null,null,1955,null,null,null,null,null,null,1955,null,null,{"$f":"IF($O$35-$O9=Q$4,\"CALIBRATE\",\" \")","v":" "},{"$f":"IF(O$35-O9=Q$4,100000,\nIF(O$35-O9>Q$4,0,\nIF(O$35-O9<Q$4,S8)))","v":0}]
[null,null,1956,null,null,null,null,1956,null,null,null,null,null,null,1956,null,null,{"$f":"IF($O$35-$O10=Q$4,\"CALIBRATE\",\" \")","v":" "},0]
[null,null,1957,null,null,null,null,1957,null,null,null,null,null,null,1957,null,null," ",0]
[null,null,1958,null,null,null,null,1958,null,null,null,null,null,null,1958,null,null," ",0]
[null,null,1959,null,null,null,null,1959,null,null,null,null,null,null,1959,null,null," ",0]
[null,null,1960,null,null,null,null,1960,null,null,null,null,null,null,1960,null,null," ",0]
[null,null,1961,null,null,null,null,1961,null,null,null,null,null,null,1961,null,null," ",0]
[null,null,1962,null,null,null,null,1962,null,null,null,null,null,null,1962,null,null," ",0]
[null,null,1963,null,null,null,null,1963,null,null,null,null,null,null,1963,null,null," ",0]
[null,null,1964,null,null,null,null,1964,null,null,null,null,null,null,1964,null,null," ",0]
[null,null,1965,null,null,null,null,1965,null,null,null,null,null,null,1965,null,null," ",0]
[null,null,1966,null,null,null,null,1966,null,null,null,null,null,null,1966,null,null," ",0]
[null,null,1967,null,null,null,null,1967,null,null,null,null,null,null,1967,null,null," ",0]
[null,null,1968,null,null,null,null,1968,null,null,null,null,null,null,1968,null,null," ",0]
[null,null,1969,null,null,null,null,1969,null,null,null,null,null,null,1969,null,null," ",0]
[null,null,1970,null,null,null,null,1970,null,null,null,null,null,null,1970,null,null," ",0]
[null,null,1971,null,null,null,null,1971,null,null,null,null,null,null,1971,null,null," ",0]
[null,null,1972,null,null,null,null,1972,null,null,null,null,null,null,1972,null,null," ",0]
[null,null,1973,null,null,null,null,1973,null,null,null,null,null,null,1973,null,null,"CALIBRATE",16258.745075819856]
[null,null,1974,null,null,null,null,1974,null,null,null,null,null,null,1974,null,null," ",16258.745075819856]
[null,null,1975,null,null,null,null,1975,null,null,null,null,null,null,1975,null,null," ",16258.745075819856]
[null,null,1976,null,null,null,null,1976,null,null,null,null,null,null,1976,null,null," ",16258.745075819856]
[null,null,1977,null,null,null,null,1977,null,null,null,null,null,null,1977,null,null," ",16258.745075819856]
[null,null,1978,null,null,null,null,1978,null,null,null,null,null,null,1978,null,null," ",16258.745075819856]
[null,null,1979,null,null,null,null,1979,null,null,null,null,null,null,1979,null,null," ",16258.745075819856]
[null,null,1980,{"$f":"INDEX(POPULATION,1,MATCH(C34,POPULATION_YEARS,0))","v":8012576},null,null,null,1980,{"$f":"I35","v":1.6233226443850123E-2},{"$f":"$D34*I34","v":130069.96060655885},null,null,null,null,1980,null,null," ",16258.745075819856]
[null,null,1981,8170781,null,null,null,1981,1.6233226443850123E-2,{"$f":"$D35*I35","v":132638.13819610816},{"$f":"IF(ISNUMBER(J35/J34-1),J35/J34-1,0)","v":1.9744586510006323E-2},null,null,null,1981,{"$f":"J35-J34","v":2568.1775895493192},{"$f":"OFFSET(S35,-Q$4,0)","v":16258.745075819856},{"$f":"J35-J34-P35","v":0},{"$f":"SUM(P35:R35)","v":18826.922665369173},{"$f":"IF(SUM(P35,R35)>0,SUM(P35,R35),0)","v":2568.1775895493192},{"$f":"IF(SUM(P35,R35)>0,Q35,SUM(P35:R35))","v":16258.745075819856}]
[null,null,1982,8219722,null,null,null,1982,1.6233226443850123E-2,133432.60853149663,{"$f":"IF(ISNUMBER(J36/J35-1),J36/J35-1,0)","v":5.9897578946248586E-3},null,null,null,1982,{"$f":"J36-J35","v":794.47033538846881},{"$f":"OFFSET(S36,-Q$4,0)","v":16258.745075819856},{"$f":"J36-J35-P36","v":0},{"$f":"SUM(P36:R36)","v":17053.215411208323},{"$f":"IF(SUM(P36,R36)>0,SUM(P36,R36),0)","v":794.47033538846881},{"$f":"IF(SUM(P36,R36)>0,Q36,SUM(P36:R36))","v":16258.745075819856}]
[null,null,1983,8242285,null,null,null,1983,1.6233226443850123E-2,133798.87881974922,2.7449833461521411E-3,null,null,null,1983,366.27028825259185,16258.745075819856,0,16625.015364072446,366.27028825259185,16258.745075819856]
[null,null,1984,8312909,null,null,null,1984,1.6233226443850123E-2,134945.33420411969,8.5684976920841205E-3,null,null,null,1984,1146.4553843704634,16258.745075819856,0,17405.200460190317,1146.4553843704634,16258.745075819856]
[null,null,1985,8381706,null,null,null,1985,1.6233226443850123E-2,136062.13148377725,8.2759236267353486E-3,null,null,null,1985,1116.7972796575632,16258.745075819856,0,17375.542355477417,1116.7972796575632,16258.745075819856]
[null,null,1986,8440235,null,null,null,1986,1.6233226443850123E-2,137012.24599430934,6.9829459539620942E-3,null,null,null,1986,950.11451053209021,16258.745075819856,0,17208.859586351944,950.11451053209021,16258.745075819856]
[null,null,1987,8530220,null,null,null,1987,1.6233226443850123E-2,138472.9928758592,1.0661433005123788E-2,null,null,null,1987,1460.7468815498578,16258.745075819856,0,17719.491957369712,1460.7468815498578,16258.745075819856]
[null,null,1988,8678736,null,null,null,1988,1.6233226443850123E-2,140883.88673439404,1.7410570887972376E-2,null,null,null,1988,2410.8938585348369,16258.745075819856,0,18669.638934354691,2410.8938585348369,16258.745075819856]
[null,null,1989,8844151,null,null,null,1989,1.6233226443850123E-2,143569.1058866035,1.9059803178711698E-2,null,null,null,1989,2685.2191522094654,18826.922665369173,0,21512.141817578638,2685.2191522094654,18826.922665369173]
[null,null,1990,9091053,null,null,null,1990,1.6233226443850123E-2,147577.12196204299,2.7916981516937112E-2,null,null,null,1990,4008.0160754394892,17053.215411208323,0,21061.231486647812,4008.0160754394892,17053.215411208323]
[null,null,1991,9316473,null,null,null,1991,1.6233226443850123E-2,151236.41586701569,2.4795807482367538E-2,null,null,null,1991,3659.2939049726992,16625.015364072446,0,20284.309269045145,3659.2939049726992,16625.015364072446]
[null,null,1992,9553707,null,null,null,1992,1.6233226443850123E-2,155087.48910919603,2.5463928248383283E-2,null,null,null,1992,3851.0732421803405,17405.200460190317,0,21256.273702370658,3851.0732421803405,17405.200460190317]
[null,null,1993,9788044,null,null,null,1993,1.6233226443850123E-2,158891.53469436854,2.4528384636455902E-2,null,null,null,1993,3804.0455851725128,17375.542355477417,0,21179.58794064993,3804.0455851725128,17375.542355477417]
[null,null,1994,9989759,null,null,null,1994,1.6233226443850123E-2,162166.01996648975,2.060830539789138E-2,null,null,null,1994,3274.4852721212083,17208.859586351944,0,20483.344858473152,3274.4852721212083,17208.859586351944]
[null,null,1995,10199875,null,null,null,1995,1.6233226443850123E-2,165576.88057396578,2.1033140038713816E-2,null,null,null,1995,3410.8606074760319,17719.491957369712,0,21130.352564845743,3410.8606074760319,17719.491957369712]
[null,null,1996,10382994,null,null,null,1996,1.6233226443850123E-2,168549.49276713716,1.7953063150283555E-2,null,null,null,1996,2972.6121931713715,18669.638934354691,0,21642.251127526062,2972.6121931713715,18669.638934354691]
[null,null,1997,10574069,null,null,null,1997,1.6233226443850123E-2,171651.25650989581,1.8402688087848285E-2,null,null,null,1997,3101.7637427586596,21512.141817578638,0,24613.905560337298,3101.7637427586596,21512.141817578638]
[null,null,1998,10743166,null,null,null,1998,1.6233226443850123E-2,174396.24640187155,1.5991667918944019E-2,null,null,null,1998,2744.9898919757397,21061.231486647812,0,23806.221378623552,2744.9898919757397,21061.231486647812]
[null,null,1999,10884244,null,null,null,1999,1.6233226443850123E-2,176686.39752211704,1.3131883096658914E-2,null,null,null,1999,2290.1511202454858,20284.309269045145,0,22574.460389290631,2290.1511202454858,20284.309269045145]
[null,null,2000,11016391,null,null,null,2000,1.6233226443850123E-2,178831.56969699249,1.2141128037923332E-2,null,null,null,2000,2145.1721748754499,21256.273702370658,0,23401.445877246108,2145.1721748754499,21256.273702370658]
[null,null,2001,11153079,null,null,null,2001,1.6233226443850123E-2,181050.45695314949,1.2407693227301175E-2,null,null,null,2001,2218.8872561570024,21179.58794064993,0,23398.475196806932,2218.8872561570024,21179.58794064993]
[null,null,2002,11288840,null,null,null,2002,1.6233226443850123E-2,183254.29600839302,1.2172513079123704E-2,null,null,null,2002,2203.8390552435303,20483.344858473152,0,22687.183913716683,2203.8390552435303,20483.344858473152]
[null,null,2003,11402739,null,null,null,2003,1.6233226443850123E-2,185103.2442671211,1.0089522041237142E-2,null,null,null,2003,1848.94825872808,21130.352564845743,0,22979.300823573823,1848.94825872808,21130.352564845743]
[null,null,2004,11532881,null,null,null,2004,1.6233226443850123E-2,187215.86882297666,1.1413222735344508E-2,null,null,null,2004,2112.6245558555529,21642.251127526062,0,23754.875683381615,2112.6245558555529,21642.251127526062]
[null,null,2005,11696939,null,null,null,2005,1.6233226443850123E-2,189879.05948690182,1.422523998990366E-2,null,null,null,2005,2663.1906639251683,24613.905560337298,0,27277.096224262466,2663.1906639251683,24613.905560337298]
[null,null,2006,11915169,null,null,null,2006,1.6233226443850123E-2,193421.63649374322,1.8657017874505355E-2,null,null,null,2006,3542.5770068413985,23806.221378623552,0,27348.79838546495,3542.5770068413985,23806.221378623552]
[null,null,2007,12100237,null,null,null,2007,1.6233226443850123E-2,196425.88724525369,1.553213387069885E-2,null,null,null,2007,3004.2507515104662,22574.460389290631,0,25578.711140801097,3004.2507515104662,22574.460389290631]
[null,null,2008,12282172,null,null,null,2008,{"$f":"I63","v":1.6233226443850123E-2},199379.27929831555,1.5035655913185897E-2,null,null,null,2008,2953.3920530618634,23401.445877246108,0,26354.837930307971,2953.3920530618634,23401.445877246108]
[null,null,2009,12450133,null,null,null,2009,{"$f":"INDEX(SATURATIONS,MATCH(B$2,PRODUCTS,0),MATCH(H63,SATURATIONS_YEARS,0))","v":1.6233226443850123E-2},202105.82824505106,1.3675187092315522E-2,null,null,null,2009,2726.5489467355073,23398.475196806932,0,26125.02414354244,2726.5489467355073,23398.475196806932]
[null,null,2010,12576895,null,null,null,2010,{"$f":"(I$67-I$63)/(H$67-H$63)+I63","v":1.6077978980392343E-2},202211.05344860157,5.2064408267793461E-4,null,null,null,2010,105.22520355050801,22687.183913716683,0,22792.409117267191,105.22520355050801,22687.183913716683]
[null,null,2011,12748603.666666666,null,null,null,2011,{"$f":"(I$67-I$63)/(H$67-H$63)+I64","v":1.5922731516934564E-2},202992.59340014088,3.8649714652614353E-3,null,null,null,2011,781.53995153930737,22979.300823573823,0,{"$f":"SUM(P65:R65)","v":23760.840775113131},781.53995153930737,22979.300823573823]
[null,null,2012,12913820.987878788,null,null,null,2012,1.5767484053476784E-2,203618.4664958326,3.0832311918789213E-3,null,null,null,2012,625.87309569172794,23754.875683381615,0,24380.748779073343,625.87309569172794,23754.875683381615]
[null,null,2013,13079038.309090918,null,null,null,2013,{"$f":"INDEX(SATURATIONS,MATCH(B$2,PRODUCTS,0),MATCH(H67,SATURATIONS_YEARS,0))","v":1.5612236590018999E-2},204193.04045144946,2.8218165351354685E-3,null,null,null,2013,574.57395561685553,27277.096224262466,0,27851.670179879322,574.57395561685553,27277.096224262466]
[null,null,2014,13244255.630303031,null,null,null,2014,{"$f":"I67","v":1.5612236590018999E-2},206772.45235898212,1.263222243926565E-2,null,null,null,2014,2579.4119075326598,27348.79838546495,0,29928.21029299761,2579.4119075326598,27348.79838546495]
[null,null,2015,13409472.951515157,null,null,null,2015,{"$f":"I68","v":1.5612236590018999E-2},209351.86426651498,1.2474640011787885E-2,null,null,null,2015,2579.4119075328636,25578.711140801097,0,28158.12304833396,2579.4119075328636,25578.711140801097]
[null,null,2016,13574690.27272727,null,null,null,2016,1.5612236590018999E-2,211931.27617404767,1.2320940711800787E-2,null,null,null,2016,2579.4119075326889,26354.837930307971,0,28934.24983784066,2579.4119075326889,26354.837930307971]
[null,null,2017,13739907.593939394,null,null,null,2017,1.5612236590018999E-2,214510.68808158051,1.2170982754874382E-2,null,null,null,2017,2579.4119075328344,26125.02414354244,0,28704.436051075274,2579.4119075328344,26125.02414354244]
[null,null,2018,13905124.91515151,null,null,null,2018,1.5612236590018999E-2,217090.09998911322,1.2024631176194456E-2,null,null,null,2018,2579.411907532718,22792.409117267191,0,25371.821024799909,2579.411907532718,22792.409117267191]
[null,null,2019,14070342.236363638,null,null,null,2019,1.5612236590018999E-2,219669.51189664615,1.188175742542974E-2,null,null,null,2019,2579.4119075329218,23760.840775113131,0,26340.252682646053,2579.4119075329218,23760.840775113131]
[null,null,2020,14235559.557575755,null,null,null,2020,1.5612236590018999E-2,222248.92380417886,1.1742238990116727E-2,null,null,null,2020,2579.411907532718,24380.748779073343,0,26960.160686606061,2579.411907532718,24380.748779073343]
[null,null,2021,14400776.878787879,null,null,null,2021,1.5612236590018999E-2,224828.33571171173,1.1605959045297931E-2,null,null,null,2021,2579.4119075328636,27851.670179879322,0,30431.082087412186,2579.4119075328636,27851.670179879322]
[null,null,2022,14565994.199999997,null,null,null,2022,1.5612236590018999E-2,227407.74761924447,1.147280612724999E-2,null,null,null,2022,2579.4119075327471,29928.21029299761,0,32507.622200530357,2579.4119075327471,29928.21029299761]
[null,null,2023,14731211.521212116,null,null,null,2023,1.5612236590018999E-2,229987.15952677722,1.1342673829440209E-2,null,null,null,2023,2579.4119075327471,28158.12304833396,0,30737.534955866708,2579.4119075327471,28158.12304833396]
[null,null,2024,14896428.84242424,null,null,null,2024,1.5612236590018999E-2,232566.57143431008,1.1215460518927634E-2,null,null,null,2024,2579.4119075328636,28934.24983784066,0,31513.661745373523,2579.4119075328636,28934.24983784066]
[null,null,2025,15061646.16363637,null,null,null,2025,1.5612236590018999E-2,235145.98334184301,1.1091069071642146E-2,null,null,null,2025,2579.4119075329218,28704.436051075274,0,31283.847958608196,2579.4119075329218,28704.436051075274]
[null,null,2026,15226863.484848479,null,null,null,2026,1.5612236590018999E-2,237725.39524937564,1.0969406625087164E-2,null,null,null,2026,2579.4119075326307,25371.821024799909,0,27951.232932332539,2579.4119075326307,25371.821024799909]
[null,null,2027,15392080.806060605,null,null,null,2027,1.5612236590018999E-2,240304.8071569085,1.0850384347145692E-2,null,null,null,2027,2579.4119075328636,26340.252682646053,0,28919.664590178916,2579.4119075328636,26340.252682646053]
[null,null,2028,15557298.127272727,null,null,null,2028,1.5612236590018999E-2,242884.21906444131,1.0733917219760691E-2,null,null,null,2028,2579.4119075328053,26960.160686606061,0,29539.572594138866,2579.4119075328053,26960.160686606061]
[null,null,2029,15722515.448484845,null,null,null,2029,1.5612236590018999E-2,245463.63097197408,1.0619923836420186E-2,null,null,null,2029,2579.4119075327762,30431.082087412186,0,33010.493994944962,2579.4119075327762,30431.082087412186]
[null,null,2030,15887732.769696966,null,null,null,2030,1.5612236590018999E-2,248043.04287950686,1.0508326212396391E-2,null,null,null,2030,2579.4119075327762,32507.622200530357,0,35087.034108063133,2579.4119075327762,32507.622200530357]
[null,null,2031,16052950.090909094,null,null,null,2031,1.5612236590018999E-2,250622.45478703975,1.0399049606829358E-2,null,null,null,2031,2579.4119075328927,30737.534955866708,0,33316.9468633996,2579.4119075328927,30737.534955866708]
[null,null,2032,16218167.412121214,null,null,null,2032,1.5612236590018999E-2,253201.86669457256,1.0292022355796515E-2,null,null,null,2032,2579.4119075328053,31513.661745373523,0,34093.073652906329,2579.4119075328053,31513.661745373523]
[null,null,2033,16383384.733333334,null,null,null,2033,1.5612236590018999E-2,255781.27860210533,1.0187175715589136E-2,null,null,null,2033,2579.4119075327762,31283.847958608196,0,33863.259866140972,2579.4119075327762,31283.847958608196]
[null,null,2034,16548602.054545451,null,null,null,2034,1.5612236590018999E-2,258360.69050963808,1.0084443715465463E-2,null,null,null,2034,2579.4119075327471,27951.232932332539,0,30530.644839865286,2579.4119075327471,27951.232932332539]

{"sheet":"1 Phase Lift Trucks","index":42,"n_rows":88,"n_cols":21,"rows_kept":88,"cut":false,"hidden":false,"merged":[[1,1,1,4],[3,1,3,4],[6,2,6,3],[6,7,6,10],[6,14,6,18]]}
[]
[null,"1 Phase Lift Trucks"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lifetime",null,"Calibration"]
[null,"NAVIGATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(INDEX(LIFETIMES,MATCH(B2,PRODUCTS,0)),0)","v":15},null,{"$f":"ABS(SUM(OFFSET(S35,-1*Q4,0,Q4,1))-J34)","v":8.1854523159563541E-12}]
[]
[]
[null,null,"POPULATION",null,null,null,null,"STOCK",null,null,null,null,null,null,"SHIPMENTS"]
[null,null,null,"Population",null,null,null,null,"Stock Saturation","Stock Units","Stock Growth Rate",null,null,null,null,"Shipments to New Population","Retirements","Net Change","Total Shipments","Net New Shipments","Net Replacements"]
[null,null,1955,null,null,null,null,1955,null,null,null,null,null,null,1955,null,null,{"$f":"IF($O$35-$O9=Q$4,\"CALIBRATE\",\" \")","v":" "},{"$f":"IF(O$35-O9=Q$4,100000,\nIF(O$35-O9>Q$4,0,\nIF(O$35-O9<Q$4,S8)))","v":0}]
[null,null,1956,null,null,null,null,1956,null,null,null,null,null,null,1956,null,null,{"$f":"IF($O$35-$O10=Q$4,\"CALIBRATE\",\" \")","v":" "},0]
[null,null,1957,null,null,null,null,1957,null,null,null,null,null,null,1957,null,null," ",0]
[null,null,1958,null,null,null,null,1958,null,null,null,null,null,null,1958,null,null," ",0]
[null,null,1959,null,null,null,null,1959,null,null,null,null,null,null,1959,null,null," ",0]
[null,null,1960,null,null,null,null,1960,null,null,null,null,null,null,1960,null,null," ",0]
[null,null,1961,null,null,null,null,1961,null,null,null,null,null,null,1961,null,null," ",0]
[null,null,1962,null,null,null,null,1962,null,null,null,null,null,null,1962,null,null," ",0]
[null,null,1963,null,null,null,null,1963,null,null,null,null,null,null,1963,null,null," ",0]
[null,null,1964,null,null,null,null,1964,null,null,null,null,null,null,1964,null,null," ",0]
[null,null,1965,null,null,null,null,1965,null,null,null,null,null,null,1965,null,null," ",0]
[null,null,1966,null,null,null,null,1966,null,null,null,null,null,null,1966,null,null,"CALIBRATE",419.11431751002237]
[null,null,1967,null,null,null,null,1967,null,null,null,null,null,null,1967,null,null," ",419.11431751002237]
[null,null,1968,null,null,null,null,1968,null,null,null,null,null,null,1968,null,null," ",419.11431751002237]
[null,null,1969,null,null,null,null,1969,null,null,null,null,null,null,1969,null,null," ",419.11431751002237]
[null,null,1970,null,null,null,null,1970,null,null,null,null,null,null,1970,null,null," ",419.11431751002237]
[null,null,1971,null,null,null,null,1971,null,null,null,null,null,null,1971,null,null," ",419.11431751002237]
[null,null,1972,null,null,null,null,1972,null,null,null,null,null,null,1972,null,null," ",419.11431751002237]
[null,null,1973,null,null,null,null,1973,null,null,null,null,null,null,1973,null,null," ",419.11431751002237]
[null,null,1974,null,null,null,null,1974,null,null,null,null,null,null,1974,null,null," ",419.11431751002237]
[null,null,1975,null,null,null,null,1975,null,null,null,null,null,null,1975,null,null," ",419.11431751002237]
[null,null,1976,null,null,null,null,1976,null,null,null,null,null,null,1976,null,null," ",419.11431751002237]
[null,null,1977,null,null,null,null,1977,null,null,null,null,null,null,1977,null,null," ",419.11431751002237]
[null,null,1978,null,null,null,null,1978,null,null,null,null,null,null,1978,null,null," ",419.11431751002237]
[null,null,1979,null,null,null,null,1979,null,null,null,null,null,null,1979,null,null," ",419.11431751002237]
[null,null,1980,{"$f":"INDEX(POPULATION,1,MATCH(C34,POPULATION_YEARS,0))","v":8012576},null,null,null,1980,{"$f":"I35","v":7.8460594478608927E-4},{"$f":"$D34*I34","v":6286.7147626503438},null,null,null,null,1980,null,null," ",419.11431751002237]
[null,null,1981,8170781,null,null,null,1981,7.8460594478608927E-4,{"$f":"$D35*I35","v":6410.8433461452269},{"$f":"IF(ISNUMBER(J35/J34-1),J35/J34-1,0)","v":1.9744586510006323E-2},null,null,null,1981,{"$f":"J35-J34","v":124.12858349488306},{"$f":"OFFSET(S35,-Q$4,0)","v":419.11431751002237},{"$f":"J35-J34-P35","v":0},{"$f":"SUM(P35:R35)","v":543.24290100490543},{"$f":"IF(SUM(P35,R35)>0,SUM(P35,R35),0)","v":124.12858349488306},{"$f":"IF(SUM(P35,R35)>0,Q35,SUM(P35:R35))","v":419.11431751002237}]
[null,null,1982,8219722,null,null,null,1982,7.8460594478608927E-4,6449.2427456890036,{"$f":"IF(ISNUMBER(J36/J35-1),J36/J35-1,0)","v":5.9897578946248586E-3},null,null,null,1982,{"$f":"J36-J35","v":38.399399543776781},{"$f":"OFFSET(S36,-Q$4,0)","v":419.11431751002237},{"$f":"J36-J35-P36","v":0},{"$f":"SUM(P36:R36)","v":457.51371705379916},{"$f":"IF(SUM(P36,R36)>0,SUM(P36,R36),0)","v":38.399399543776781},{"$f":"IF(SUM(P36,R36)>0,Q36,SUM(P36:R36))","v":419.11431751002237}]
[null,null,1983,8242285,null,null,null,1983,7.8460594478608927E-4,6466.945809621212,2.7449833461521411E-3,null,null,null,1983,17.703063932208352,419.11431751002237,0,436.81738144223073,17.703063932208352,419.11431751002237]
[null,null,1984,8312909,null,null,null,1984,7.8460594478608927E-4,6522.3578198657842,8.5684976920841205E-3,null,null,null,1984,55.41201024457223,419.11431751002237,0,474.5263277545946,55.41201024457223,419.11431751002237]
[null,null,1985,8381706,null,null,null,1985,7.8460594478608927E-4,6576.3363550492331,8.2759236267353486E-3,null,null,null,1985,53.978535183448912,419.11431751002237,0,473.09285269347129,53.978535183448912,419.11431751002237]
[null,null,1986,8440235,null,null,null,1986,7.8460594478608927E-4,6622.2585563916182,6.9829459539620942E-3,null,null,null,1986,45.922201342385051,419.11431751002237,0,465.03651885240743,45.922201342385051,419.11431751002237]
[null,null,1987,8530220,null,null,null,1987,7.8460594478608927E-4,6692.861322333194,1.0661433005123566E-2,null,null,null,1987,70.602765941575854,419.11431751002237,0,489.71708345159823,70.602765941575854,419.11431751002237]
[null,null,1988,8678736,null,null,null,1988,7.8460594478608927E-4,6809.3878588290454,1.7410570887972598E-2,null,null,null,1988,116.52653649585136,419.11431751002237,0,535.64085400587373,116.52653649585136,419.11431751002237]
[null,null,1989,8844151,null,null,null,1989,7.8460594478608927E-4,6939.1734511858358,1.9059803178711698E-2,null,null,null,1989,129.7855923567904,419.11431751002237,0,548.89990986681278,129.7855923567904,419.11431751002237]
[null,null,1990,9091053,null,null,null,1990,7.8460594478608927E-4,7132.8942281654108,2.7916981516937112E-2,null,null,null,1990,193.72077697957502,419.11431751002237,0,612.8350944895974,193.72077697957502,419.11431751002237]
[null,null,1991,9316473,null,null,null,1991,7.8460594478608927E-4,7309.7601002390911,2.4795807482367538E-2,null,null,null,1991,176.86587207368029,419.11431751002237,0,595.98018958370267,176.86587207368029,419.11431751002237]
[null,null,1992,9553707,null,null,null,1992,7.8460594478608927E-4,7495.8953069444742,2.5463928248383283E-2,null,null,null,1992,186.1352067053831,419.11431751002237,0,605.24952421540547,186.1352067053831,419.11431751002237]
[null,null,1993,9788044,null,null,null,1993,7.8460594478608927E-4,7679.7575102278124,2.4528384636455902E-2,null,null,null,1993,183.8622032833382,419.11431751002237,0,602.97652079336058,183.8622032833382,419.11431751002237]
[null,null,1994,9989759,null,null,null,1994,7.8460594478608927E-4,7838.0242983803382,2.0608305397891602E-2,null,null,null,1994,158.26678815252581,419.11431751002237,0,577.38110566254818,158.26678815252581,419.11431751002237]
[null,null,1995,10199875,null,null,null,1995,7.8460594478608927E-4,8002.8825610750127,2.1033140038713816E-2,null,null,null,1995,164.85826269467452,419.11431751002237,0,583.9725802046969,164.85826269467452,419.11431751002237]
[null,null,1996,10382994,null,null,null,1996,7.8460594478608927E-4,8146.5588170782967,1.7953063150283777E-2,null,null,null,1996,143.67625600328392,543.24290100490543,0,686.91915700818936,143.67625600328392,543.24290100490543]
[null,null,1997,10574069,null,null,null,1997,7.8460594478608927E-4,8296.4773979782985,1.8402688087848285E-2,null,null,null,1997,149.91858090000187,457.51371705379916,0,607.43229795380103,149.91858090000187,457.51371705379916]
[null,null,1998,10743166,null,null,null,1998,7.8460594478608927E-4,8429.1519094237919,1.5991667918944019E-2,null,null,null,1998,132.67451144549341,436.81738144223073,0,569.49189288772413,132.67451144549341,436.81738144223073]
[null,null,1999,10884244,null,null,null,1999,7.8460594478608927E-4,8539.8425469023241,1.3131883096658914E-2,null,null,null,1999,110.69063747853215,474.5263277545946,0,585.21696523312676,110.69063747853215,474.5263277545946]
[null,null,2000,11016391,null,null,null,2000,7.8460594478608927E-4,8643.5258686879715,1.2141128037923554E-2,null,null,null,2000,103.68332178564742,473.09285269347129,0,576.77617447911871,103.68332178564742,473.09285269347129]
[null,null,2001,11153079,null,null,null,2001,7.8460594478608927E-4,8750.7720860688914,1.2407693227300953E-2,null,null,null,2001,107.24621738091992,465.03651885240743,0,572.28273623332734,107.24621738091992,465.03651885240743]
[null,null,2002,11288840,null,null,null,2002,7.8460594478608927E-4,8857.2909737389964,1.2172513079123704E-2,null,null,null,2002,106.51888767010496,489.71708345159823,0,596.23597112170319,106.51888767010496,489.71708345159823]
[null,null,2003,11402739,null,null,null,2003,7.8460594478608927E-4,8946.6568062441875,1.0089522041237142E-2,null,null,null,2003,89.365832505191065,535.64085400587373,0,625.0066865110648,89.365832505191065,535.64085400587373]
[null,null,2004,11532881,null,null,null,2004,7.8460594478608927E-4,9048.7669931105374,1.1413222735344508E-2,null,null,null,2004,102.11018686634998,548.89990986681278,0,651.01009673316275,102.11018686634998,548.89990986681278]
[null,null,2005,11696939,null,null,null,2005,7.8460594478608927E-4,9177.4878752002551,1.4225239989903882E-2,null,null,null,2005,128.72088208971763,612.8350944895974,0,741.55597657931503,128.72088208971763,612.8350944895974]
[null,null,2006,11915169,null,null,null,2006,7.8460594478608927E-4,9348.7124305309226,1.8657017874505355E-2,null,null,null,2006,171.2245553306675,595.98018958370267,0,767.20474491437017,171.2245553306675,595.98018958370267]
[null,null,2007,12100237,null,null,null,2007,7.8460594478608927E-4,9493.9178835205948,1.553213387069885E-2,null,null,null,2007,145.20545298967227,605.24952421540547,0,750.45497720507774,145.20545298967227,605.24952421540547]
[null,null,2008,12282172,null,null,null,2008,{"$f":"I63","v":7.8460594478608927E-4},9636.6651660852513,1.5035655913185675E-2,null,null,null,2008,142.74728256465642,602.97652079336058,0,745.72380335801699,142.74728256465642,602.97652079336058]
[null,null,2009,12450133,null,null,null,2009,{"$f":"INDEX(SATURATIONS,MATCH(B$2,PRODUCTS,0),MATCH(H63,SATURATIONS_YEARS,0))","v":7.8460594478608927E-4},9768.4483651774681,1.3675187092315744E-2,null,null,null,2009,131.78319909221682,577.38110566254818,0,709.164304754765,131.78319909221682,577.38110566254818]
[null,null,2010,12576895,null,null,null,2010,{"$f":"(I$67-I$63)/(H$67-H$63)+I63","v":7.8230639624896948E-4},9838.9854034516829,7.2209050646840911E-3,null,null,null,2010,70.537038274214865,583.9725802046969,0,654.50961847891176,70.537038274214865,583.9725802046969]
[null,null,2011,12748603.666666666,null,null,null,2011,{"$f":"(I$67-I$63)/(H$67-H$63)+I64","v":7.8000684771184969E-4},9943.9981587643942,1.0673128478864369E-2,null,null,null,2011,105.01275531271131,686.91915700818936,0,{"$f":"SUM(P65:R65)","v":791.93191232090066},105.01275531271131,686.91915700818936]
[null,null,2012,12913820.987878788,null,null,null,2012,7.777072991747299E-4,10043.172842509155,9.973320807320496E-3,null,null,null,2012,99.174683744760841,607.43229795380103,0,706.60698169856187,99.174683744760841,607.43229795380103]
[null,null,2013,13079038.309090918,null,null,null,2013,{"$f":"INDEX(SATURATIONS,MATCH(B$2,PRODUCTS,0),MATCH(H67,SATURATIONS_YEARS,0))","v":7.7540775063761021E-4},10141.587675755321,9.7991774899672812E-3,null,null,null,2013,98.414833246166381,569.49189288772413,0,667.90672613389052,98.414833246166381,569.49189288772413]
[null,null,2014,13244255.630303031,null,null,null,2014,{"$f":"I67","v":7.7540775063761021E-4},10269.698467162778,1.263222243926565E-2,null,null,null,2014,128.11079140745642,585.21696523312676,0,713.32775664058317,128.11079140745642,585.21696523312676]
[null,null,2015,13409472.951515157,null,null,null,2015,{"$f":"I68","v":7.7540775063761021E-4},10397.809258570243,1.2474640011787885E-2,null,null,null,2015,128.11079140746551,576.77617447911871,0,704.88696588658422,128.11079140746551,576.77617447911871]
[null,null,2016,13574690.27272727,null,null,null,2016,7.7540775063761021E-4,10525.9200499777,1.2320940711800787E-2,null,null,null,2016,128.11079140745642,572.28273623332734,0,700.39352764078376,128.11079140745642,572.28273623332734]
[null,null,2017,13739907.593939394,null,null,null,2017,7.7540775063761021E-4,10654.030841385164,1.217098275487416E-2,null,null,null,2017,128.11079140746369,596.23597112170319,0,724.34676252916688,128.11079140746369,596.23597112170319]
[null,null,2018,13905124.91515151,null,null,null,2018,7.7540775063761021E-4,10782.141632792624,1.2024631176194678E-2,null,null,null,2018,128.11079140746006,625.0066865110648,0,753.11747791852486,128.11079140746006,625.0066865110648]
[null,null,2019,14070342.236363638,null,null,null,2019,7.7540775063761021E-4,10910.252424200091,1.1881757425429518E-2,null,null,null,2019,128.11079140746733,651.01009673316275,0,779.12088814063009,128.11079140746733,651.01009673316275]
[null,null,2020,14235559.557575755,null,null,null,2020,7.7540775063761021E-4,11038.363215607549,1.1742238990116727E-2,null,null,null,2020,128.11079140745824,741.55597657931503,0,869.66676798677327,128.11079140745824,741.55597657931503]
[null,null,2021,14400776.878787879,null,null,null,2021,7.7540775063761021E-4,11166.474007015015,1.1605959045297931E-2,null,null,null,2021,128.11079140746551,767.20474491437017,0,895.31553632183568,128.11079140746551,767.20474491437017]
[null,null,2022,14565994.199999997,null,null,null,2022,7.7540775063761021E-4,11294.584798422475,1.147280612724999E-2,null,null,null,2022,128.11079140746006,750.45497720507774,0,878.56576861253779,128.11079140746006,750.45497720507774]
[null,null,2023,14731211.521212116,null,null,null,2023,7.7540775063761021E-4,11422.695589829935,1.1342673829440209E-2,null,null,null,2023,128.11079140746006,745.72380335801699,0,873.83459476547705,128.11079140746006,745.72380335801699]
[null,null,2024,14896428.84242424,null,null,null,2024,7.7540775063761021E-4,11550.8063812374,1.1215460518927634E-2,null,null,null,2024,128.11079140746551,709.164304754765,0,837.27509616223051,128.11079140746551,709.164304754765]
[null,null,2025,15061646.16363637,null,null,null,2025,7.7540775063761021E-4,11678.917172644869,1.1091069071642146E-2,null,null,null,2025,128.11079140746915,654.50961847891176,0,782.62040988638091,128.11079140746915,654.50961847891176]
[null,null,2026,15226863.484848479,null,null,null,2026,7.7540775063761021E-4,11807.027964052322,1.0969406625086942E-2,null,null,null,2026,128.11079140745278,791.93191232090066,0,920.04270372835344,128.11079140745278,791.93191232090066]
[null,null,2027,15392080.806060605,null,null,null,2027,7.7540775063761021E-4,11935.138755459788,1.0850384347145692E-2,null,null,null,2027,128.11079140746551,706.60698169856187,0,834.71777310602738,128.11079140746551,706.60698169856187]
[null,null,2028,15557298.127272727,null,null,null,2028,7.7540775063761021E-4,12063.249546867251,1.0733917219760691E-2,null,null,null,2028,128.11079140746369,667.90672613389052,0,796.01751754135421,128.11079140746369,667.90672613389052]
[null,null,2029,15722515.448484845,null,null,null,2029,7.7540775063761021E-4,12191.360338274711,1.0619923836420186E-2,null,null,null,2029,128.11079140746006,713.32775664058317,0,841.43854804804323,128.11079140746006,713.32775664058317]
[null,null,2030,15887732.769696966,null,null,null,2030,7.7540775063761021E-4,12319.471129682173,1.0508326212396391E-2,null,null,null,2030,128.11079140746187,704.88696588658422,0,832.9977572940461,128.11079140746187,704.88696588658422]
[null,null,2031,16052950.090909094,null,null,null,2031,7.7540775063761021E-4,12447.581921089641,1.0399049606829358E-2,null,null,null,2031,128.11079140746733,700.39352764078376,0,828.50431904825109,128.11079140746733,700.39352764078376]
[null,null,2032,16218167.412121214,null,null,null,2032,7.7540775063761021E-4,12575.692712497103,1.0292022355796515E-2,null,null,null,2032,128.11079140746187,724.34676252916688,0,852.45755393662876,128.11079140746187,724.34676252916688]
[null,null,2033,16383384.733333334,null,null,null,2033,7.7540775063761021E-4,12703.803503904564,1.0187175715589136E-2,null,null,null,2033,128.11079140746187,753.11747791852486,0,881.22826932598673,128.11079140746187,753.11747791852486]
[null,null,2034,16548602.054545451,null,null,null,2034,7.7540775063761021E-4,12831.914295312023,1.0084443715465463E-2,null,null,null,2034,128.11079140745824,779.12088814063009,0,907.23167954808832,128.11079140745824,779.12088814063009]

{"sheet":"3 Phase Lift Trucks","index":43,"n_rows":88,"n_cols":21,"rows_kept":88,"cut":false,"hidden":false,"merged":[[1,1,1,4],[3,1,3,4],[6,2,6,3],[6,7,6,10],[6,14,6,18]]}
[]
[null,"3 Phase Lift Trucks"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lifetime",null,"Calibration"]
[null,"NAVIGATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(INDEX(LIFETIMES,MATCH(B2,PRODUCTS,0)),0)","v":15},null,{"$f":"ABS(SUM(OFFSET(S35,-1*Q4,0,Q4,1))-J34)","v":1.4551915228366852E-11}]
[]
[]
[null,null,"POPULATION",null,null,null,null,"STOCK",null,null,null,null,null,null,"SHIPMENTS"]
[null,null,null,"Population",null,null,null,null,"Stock Saturation","Stock Units","Stock Growth Rate",null,null,null,null,"Shipments to New Population","Retirements","Net Change","Total Shipments","Net New Shipments","Net Replacements"]
[null,null,1955,null,null,null,null,1955,null,null,null,null,null,null,1955,null,null,{"$f":"IF($O$35-$O9=Q$4,\"CALIBRATE\",\" \")","v":" "},{"$f":"IF(O$35-O9=Q$4,100000,\nIF(O$35-O9>Q$4,0,\nIF(O$35-O9<Q$4,S8)))","v":0}]
[null,null,1956,null,null,null,null,1956,null,null,null,null,null,null,1956,null,null,{"$f":"IF($O$35-$O10=Q$4,\"CALIBRATE\",\" \")","v":" "},0]
[null,null,1957,null,null,null,null,1957,null,null,null,null,null,null,1957,null,null," ",0]
[null,null,1958,null,null,null,null,1958,null,null,null,null,null,null,1958,null,null," ",0]
[null,null,1959,null,null,null,null,1959,null,null,null,null,null,null,1959,null,null," ",0]
[null,null,1960,null,null,null,null,1960,null,null,null,null,null,null,1960,null,null," ",0]
[null,null,1961,null,null,null,null,1961,null,null,null,null,null,null,1961,null,null," ",0]
[null,null,1962,null,null,null,null,1962,null,null,null,null,null,null,1962,null,null," ",0]
[null,null,1963,null,null,null,null,1963,null,null,null,null,null,null,1963,null,null," ",0]
[null,null,1964,null,null,null,null,1964,null,null,null,null,null,null,1964,null,null," ",0]
[null,null,1965,null,null,null,null,1965,null,null,null,null,null,null,1965,null,null," ",0]
[null,null,1966,null,null,null,null,1966,null,null,null,null,null,null,1966,null,null,"CALIBRATE",1069.4641205428161]
[null,null,1967,null,null,null,null,1967,null,null,null,null,null,null,1967,null,null," ",1069.4641205428161]
[null,null,1968,null,null,null,null,1968,null,null,null,null,null,null,1968,null,null," ",1069.4641205428161]
[null,null,1969,null,null,null,null,1969,null,null,null,null,null,null,1969,null,null," ",1069.4641205428161]
[null,null,1970,null,null,null,null,1970,null,null,null,null,null,null,1970,null,null," ",1069.4641205428161]
[null,null,1971,null,null,null,null,1971,null,null,null,null,null,null,1971,null,null," ",1069.4641205428161]
[null,null,1972,null,null,null,null,1972,null,null,null,null,null,null,1972,null,null," ",1069.4641205428161]
[null,null,1973,null,null,null,null,1973,null,null,null,null,null,null,1973,null,null," ",1069.4641205428161]
[null,null,1974,null,null,null,null,1974,null,null,null,null,null,null,1974,null,null," ",1069.4641205428161]
[null,null,1975,null,null,null,null,1975,null,null,null,null,null,null,1975,null,null," ",1069.4641205428161]
[null,null,1976,null,null,null,null,1976,null,null,null,null,null,null,1976,null,null," ",1069.4641205428161]
[null,null,1977,null,null,null,null,1977,null,null,null,null,null,null,1977,null,null," ",1069.4641205428161]
[null,null,1978,null,null,null,null,1978,null,null,null,null,null,null,1978,null,null," ",1069.4641205428161]
[null,null,1979,null,null,null,null,1979,null,null,null,null,null,null,1979,null,null," ",1069.4641205428161]
[null,null,1980,{"$f":"INDEX(POPULATION,1,MATCH(C34,POPULATION_YEARS,0))","v":8012576},null,null,null,1980,{"$f":"I35","v":2.0020979280748483E-3},{"$f":"$D34*I34","v":16041.961808142256},null,null,null,null,1980,null,null," ",1069.4641205428161]
[null,null,1981,8170781,null,null,null,1981,2.0020979280748483E-3,{"$f":"$D35*I35","v":16358.703710853337},{"$f":"IF(ISNUMBER(J35/J34-1),J35/J34-1,0)","v":1.9744586510006323E-2},null,null,null,1981,{"$f":"J35-J34","v":316.74190271108091},{"$f":"OFFSET(S35,-Q$4,0)","v":1069.4641205428161},{"$f":"J35-J34-P35","v":0},{"$f":"SUM(P35:R35)","v":1386.206023253897},{"$f":"IF(SUM(P35,R35)>0,SUM(P35,R35),0)","v":316.74190271108091},{"$f":"IF(SUM(P35,R35)>0,Q35,SUM(P35:R35))","v":1069.4641205428161}]
[null,null,1982,8219722,null,null,null,1982,2.0020979280748483E-3,16456.68838555125,{"$f":"IF(ISNUMBER(J36/J35-1),J36/J35-1,0)","v":5.9897578946248586E-3},null,null,null,1982,{"$f":"J36-J35","v":97.984674697912851},{"$f":"OFFSET(S36,-Q$4,0)","v":1069.4641205428161},{"$f":"J36-J35-P36","v":0},{"$f":"SUM(P36:R36)","v":1167.4487952407289},{"$f":"IF(SUM(P36,R36)>0,SUM(P36,R36),0)","v":97.984674697912851},{"$f":"IF(SUM(P36,R36)>0,Q36,SUM(P36:R36))","v":1069.4641205428161}]
[null,null,1983,8242285,null,null,null,1983,2.0020979280748483E-3,16501.861721102399,2.7449833461519191E-3,null,null,null,1983,45.173335551149648,1069.4641205428161,0,1114.6374560939657,45.173335551149648,1069.4641205428161]
[null,null,1984,8312909,null,null,null,1984,2.0020979280748483E-3,16643.25788517476,8.5684976920843425E-3,null,null,null,1984,141.39616407236099,1069.4641205428161,0,1210.8602846151771,141.39616407236099,1069.4641205428161]
[null,null,1985,8381706,null,null,null,1985,2.0020979280748483E-3,16780.996216332525,8.2759236267351266E-3,null,null,null,1985,137.73833115776506,1069.4641205428161,0,1207.2024517005812,137.73833115776506,1069.4641205428161]
[null,null,1986,8440235,null,null,null,1986,2.0020979280748483E-3,16898.177005964819,6.9829459539620942E-3,null,null,null,1986,117.18078963229345,1069.4641205428161,0,1186.6449101751095,117.18078963229345,1069.4641205428161]
[null,null,1987,8530220,null,null,null,1987,2.0020979280748483E-3,17078.335788022632,1.0661433005123566E-2,null,null,null,1987,180.15878205781337,1069.4641205428161,0,1249.6229026006295,180.15878205781337,1069.4641205428161]
[null,null,1988,8678736,null,null,null,1988,2.0020979280748483E-3,17375.679363908595,1.7410570887972376E-2,null,null,null,1988,297.34357588596322,1069.4641205428161,0,1366.8076964287793,297.34357588596322,1069.4641205428161]
[null,null,1989,8844151,null,null,null,1989,2.0020979280748483E-3,17706.856392681097,1.9059803178711698E-2,null,null,null,1989,331.17702877250122,1069.4641205428161,0,1400.6411493153173,331.17702877250122,1069.4641205428161]
[null,null,1990,9091053,null,null,null,1990,2.0020979280748483E-3,18201.178375318636,2.7916981516937112E-2,null,null,null,1990,494.32198263753889,1069.4641205428161,0,1563.786103180355,494.32198263753889,1069.4641205428161]
[null,null,1991,9316473,null,null,null,1991,2.0020979280748483E-3,18652.491290265265,2.4795807482367316E-2,null,null,null,1991,451.31291494662946,1069.4641205428161,0,1520.7770354894456,451.31291494662946,1069.4641205428161]
[null,null,1992,9553707,null,null,null,1992,2.0020979280748483E-3,19127.456990134175,2.5463928248383283E-2,null,null,null,1992,474.96569986890972,1069.4641205428161,0,1544.4298204117258,474.96569986890972,1069.4641205428161]
[null,null,1993,9788044,null,null,null,1993,2.0020979280748483E-3,19596.622612305451,2.4528384636455902E-2,null,null,null,1993,469.16562217127648,1069.4641205428161,0,1538.6297427140926,469.16562217127648,1069.4641205428161]
[null,null,1994,9989759,null,null,null,1994,2.0020979280748483E-3,20000.475795867067,2.060830539789138E-2,null,null,null,1994,403.85318356161588,1069.4641205428161,0,1473.317304104432,403.85318356161588,1069.4641205428161]
[null,null,1995,10199875,null,null,null,1995,2.0020979280748483E-3,20421.148604122442,2.1033140038713594E-2,null,null,null,1995,420.67280825537455,1069.4641205428161,0,1490.1369287981906,420.67280825537455,1069.4641205428161]
[null,null,1996,10382994,null,null,null,1996,2.0020979280748483E-3,20787.770774613582,1.7953063150283777E-2,null,null,null,1996,366.62217049114042,1386.206023253897,0,1752.8281937450374,366.62217049114042,1386.206023253897]
[null,null,1997,10574069,null,null,null,1997,2.0020979280748483E-3,21170.321636220484,1.8402688087848285E-2,null,null,null,1997,382.55086160690189,1167.4487952407289,0,1549.9996568476308,382.55086160690189,1167.4487952407289]
[null,null,1998,10743166,null,null,null,1998,2.0020979280748483E-3,21508.870389564156,1.5991667918944019E-2,null,null,null,1998,338.54875334367171,1114.6374560939657,0,1453.1862094376374,338.54875334367171,1114.6374560939657]
[null,null,1999,10884244,null,null,null,1999,2.0020979280748483E-3,21791.322361061098,1.3131883096658914E-2,null,null,null,1999,282.45197149694286,1210.8602846151771,0,1493.3122561121199,282.45197149694286,1210.8602846151771]
[null,null,2000,11016391,null,null,null,2000,2.0020979280748483E-3,22055.893595962407,1.2141128037923554E-2,null,null,null,2000,264.57123490130834,1207.2024517005812,0,1471.7736866018895,264.57123490130834,1207.2024517005812]
[null,null,2001,11153079,null,null,null,2001,2.0020979280748483E-3,22329.556357555102,1.2407693227300953E-2,null,null,null,2001,273.66276159269546,1186.6449101751095,0,1460.307671767805,273.66276159269546,1186.6449101751095]
[null,null,2002,11288840,null,null,null,2002,2.0020979280748483E-3,22601.363174368471,1.2172513079123704E-2,null,null,null,2002,271.80681681336864,1249.6229026006295,0,1521.4297194139981,271.80681681336864,1249.6229026006295]
[null,null,2003,11402739,null,null,null,2003,2.0020979280748483E-3,22829.400126278266,1.0089522041237142E-2,null,null,null,2003,228.03695190979488,1366.8076964287793,0,1594.8446483385742,228.03695190979488,1366.8076964287793]
[null,null,2004,11532881,null,null,null,2004,2.0020979280748483E-3,23089.957154833784,1.141322273534473E-2,null,null,null,2004,260.55702855551863,1400.6411493153173,0,1661.1981778708359,260.55702855551863,1400.6411493153173]
[null,null,2005,11696939,null,null,null,2005,2.0020979280748483E-3,23418.417336717888,1.422523998990366E-2,null,null,null,2005,328.4601818841038,1563.786103180355,0,1892.2462850644588,328.4601818841038,1563.786103180355]
[null,null,2006,11915169,null,null,null,2006,2.0020979280748483E-3,23855.335167561661,1.8657017874505355E-2,null,null,null,2006,436.91783084377312,1520.7770354894456,0,1957.6948663332187,436.91783084377312,1520.7770354894456]
[null,null,2007,12100237,null,null,null,2007,2.0020979280748483E-3,24225.85942691462,1.553213387069885E-2,null,null,null,2007,370.52425935295832,1544.4298204117258,0,1914.9540797646841,370.52425935295832,1544.4298204117258]
[null,null,2008,12282172,null,null,null,2008,{"$f":"I63","v":2.0020979280748483E-3},24590.111113458915,1.5035655913185675E-2,null,null,null,2008,364.25168654429581,1538.6297427140926,0,1902.8814292583884,364.25168654429581,1538.6297427140926]
[null,null,2009,12450133,null,null,null,2009,{"$f":"INDEX(SATURATIONS,MATCH(B$2,PRODUCTS,0),MATCH(H63,SATURATIONS_YEARS,0))","v":2.0020979280748483E-3},24926.385483556296,1.3675187092315744E-2,null,null,null,2009,336.2743700973806,1473.317304104432,0,1809.5916742018126,336.2743700973806,1473.317304104432]
[null,null,2010,12576895,null,null,null,2010,{"$f":"(I$67-I$63)/(H$67-H$63)+I63","v":1.9920578789258997E-3},25053.902777173753,5.1157554993914722E-3,null,null,null,2010,127.51729361745674,1490.1369287981906,0,1617.6542224156474,127.51729361745674,1490.1369287981906]
[null,null,2011,12748603.666666666,null,null,null,2011,{"$f":"(I$67-I$63)/(H$67-H$63)+I64","v":1.9820178297769511E-3},25267.959772093149,8.5438582891932402E-3,null,null,null,2011,214.05699491939595,1752.8281937450374,0,{"$f":"SUM(P65:R65)","v":1966.8851886644334},214.05699491939595,1752.8281937450374]
[null,null,2012,12913820.987878788,null,null,null,2012,1.9719777806280025E-3,25465.768051104533,7.8284230620728756E-3,null,null,null,2012,197.808279011384,1549.9996568476308,0,1747.8079358590148,197.808279011384,1549.9996568476308]
[null,null,2013,13079038.309090918,null,null,null,2013,{"$f":"INDEX(SATURATIONS,MATCH(B$2,PRODUCTS,0),MATCH(H67,SATURATIONS_YEARS,0))","v":1.9619377314790539E-3},25660.258750065477,7.6373388216934845E-3,null,null,null,2013,194.49069896094443,1453.1862094376374,0,1647.6769083985819,194.49069896094443,1453.1862094376374]
[null,null,2014,13244255.630303031,null,null,null,2014,{"$f":"I67","v":1.9619377314790539E-3},25984.404846445417,1.263222243926565E-2,null,null,null,2014,324.14609637993999,1493.3122561121199,0,1817.4583524920599,324.14609637993999,1493.3122561121199]
[null,null,2015,13409472.951515157,null,null,null,2015,{"$f":"I68","v":1.9619377314790539E-3},26308.550942825379,1.2474640011787885E-2,null,null,null,2015,324.14609637996182,1471.7736866018895,0,1795.9197829818513,324.14609637996182,1471.7736866018895]
[null,null,2016,13574690.27272727,null,null,null,2016,1.9619377314790539E-3,26632.697039205319,1.2320940711800787E-2,null,null,null,2016,324.14609637993999,1460.307671767805,0,1784.453768147745,324.14609637993999,1460.307671767805]
[null,null,2017,13739907.593939394,null,null,null,2017,1.9619377314790539E-3,26956.843135585281,1.2170982754874382E-2,null,null,null,2017,324.14609637996182,1521.4297194139981,0,1845.5758157939599,324.14609637996182,1521.4297194139981]
[null,null,2018,13905124.91515151,null,null,null,2018,1.9619377314790539E-3,27280.989231965228,1.2024631176194678E-2,null,null,null,2018,324.14609637994727,1594.8446483385742,0,1918.9907447185215,324.14609637994727,1594.8446483385742]
[null,null,2019,14070342.236363638,null,null,null,2019,1.9619377314790539E-3,27605.135328345194,1.1881757425429518E-2,null,null,null,2019,324.14609637996546,1661.1981778708359,0,1985.3442742508014,324.14609637996546,1661.1981778708359]
[null,null,2020,14235559.557575755,null,null,null,2020,1.9619377314790539E-3,27929.281424725141,1.1742238990116949E-2,null,null,null,2020,324.14609637994727,1892.2462850644588,0,2216.3923814444061,324.14609637994727,1892.2462850644588]
[null,null,2021,14400776.878787879,null,null,null,2021,1.9619377314790539E-3,28253.427521105103,1.1605959045297931E-2,null,null,null,2021,324.14609637996182,1957.6948663332187,0,2281.8409627131805,324.14609637996182,1957.6948663332187]
[null,null,2022,14565994.199999997,null,null,null,2022,1.9619377314790539E-3,28577.573617485054,1.147280612724999E-2,null,null,null,2022,324.1460963799509,1914.9540797646841,0,2239.100176144635,324.1460963799509,1914.9540797646841]
[null,null,2023,14731211.521212116,null,null,null,2023,1.9619377314790539E-3,28901.719713865001,1.1342673829440209E-2,null,null,null,2023,324.14609637994727,1902.8814292583884,0,2227.0275256383356,324.14609637994727,1902.8814292583884]
[null,null,2024,14896428.84242424,null,null,null,2024,1.9619377314790539E-3,29225.865810244963,1.1215460518927411E-2,null,null,null,2024,324.14609637996182,1809.5916742018126,0,2133.7377705817744,324.14609637996182,1809.5916742018126]
[null,null,2025,15061646.16363637,null,null,null,2025,1.9619377314790539E-3,29550.011906624935,1.1091069071642146E-2,null,null,null,2025,324.14609637997273,1617.6542224156474,0,1941.8003187956201,324.14609637997273,1617.6542224156474]
[null,null,2026,15226863.484848479,null,null,null,2026,1.9619377314790539E-3,29874.158003004868,1.0969406625086942E-2,null,null,null,2026,324.14609637993271,1966.8851886644334,0,2291.0312850443661,324.14609637993271,1966.8851886644334]
[null,null,2027,15392080.806060605,null,null,null,2027,1.9619377314790539E-3,30198.30409938483,1.0850384347145692E-2,null,null,null,2027,324.14609637996182,1747.8079358590148,0,2071.9540322389767,324.14609637996182,1747.8079358590148]
[null,null,2028,15557298.127272727,null,null,null,2028,1.9619377314790539E-3,30522.450195764788,1.0733917219760691E-2,null,null,null,2028,324.14609637995818,1647.6769083985819,0,1971.8230047785401,324.14609637995818,1647.6769083985819]
[null,null,2029,15722515.448484845,null,null,null,2029,1.9619377314790539E-3,30846.596292144739,1.0619923836420186E-2,null,null,null,2029,324.1460963799509,1817.4583524920599,0,2141.6044488720108,324.1460963799509,1817.4583524920599]
[null,null,2030,15887732.769696966,null,null,null,2030,1.9619377314790539E-3,31170.742388524694,1.0508326212396391E-2,null,null,null,2030,324.14609637995454,1795.9197829818513,0,2120.0658793618059,324.14609637995454,1795.9197829818513]
[null,null,2031,16052950.090909094,null,null,null,2031,1.9619377314790539E-3,31494.888484904659,1.0399049606829358E-2,null,null,null,2031,324.14609637996546,1784.453768147745,0,2108.5998645277105,324.14609637996546,1784.453768147745]
[null,null,2032,16218167.412121214,null,null,null,2032,1.9619377314790539E-3,31819.034581284614,1.0292022355796515E-2,null,null,null,2032,324.14609637995454,1845.5758157939599,0,2169.7219121739145,324.14609637995454,1845.5758157939599]
[null,null,2033,16383384.733333334,null,null,null,2033,1.9619377314790539E-3,32143.180677664568,1.0187175715589136E-2,null,null,null,2033,324.14609637995454,1918.9907447185215,0,2243.136841098476,324.14609637995454,1918.9907447185215]
[null,null,2034,16548602.054545451,null,null,null,2034,1.9619377314790539E-3,32467.326774044512,1.0084443715465463E-2,null,null,null,2034,324.14609637994363,1985.3442742508014,0,2309.490370630745,324.14609637994363,1985.3442742508014]

{"sheet":"Shipments and Stock","index":44,"n_rows":79,"n_cols":58,"rows_kept":79,"cut":false,"hidden":false,"merged":[[1,1,1,2],[3,1,3,2]]}
[]
[null,"SHIPMENTS and STOCK"]
[]
[null,"NAVIGATION"]
[]
[]
[null,null,"APPLIANCE","Category",1981,1982,1983,1984,1985,1986,1987,1988,1989,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"Auto Marine RV","Net New Shipments",{"$f":"OFFSET(INDIRECT(\"'\"&$C8&\"'!$T$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":7704.5327686479432},2383.4110061653773,1098.8108647578047,3439.3661531113903,3350.3918389726896,2850.3435315962997,4382.2406446495443,7232.6815756045398,8055.6574566283962,12024.048226318497,10977.881714918069,11553.219726541021,11412.136755517509,9823.455816363683,10232.581822428037,8917.8365795141435,9305.2912282760371,8234.9696759271319,6870.4533607364283,6435.5165246264078,6656.6617684710072,6611.5171657305909,5546.8447761842981,6337.8736675665714,7989.5719917755341,10627.731020524167,9012.7522545313695,8860.1761591855902,8179.6468402065802,24041.718731180532,26718.512421214837,26862.623947118875,{"$f":"OFFSET(INDIRECT(\"'\"&$C8&\"'!$T$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":27332.084404548048},8984.9514779055025,8984.9514779060846,8984.9514779055025,8984.9514779060846,8984.9514779057354,8984.951477906201,8984.9514779057354,8984.9514779060846,8984.9514779057354,8984.9514779057354,8984.9514779060846,8984.9514779064339,8984.9514779052697,8984.9514779060846,8984.9514779060846,8984.9514779057354,8984.9514779058518,8984.9514779063175,8984.9514779058518,8984.9514779058518,8984.9514779057354]
[null,null,"Auto Marine RV","Net Replacements",{"$f":"OFFSET(INDIRECT(\"'\"&$C8&\"'!$U$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":39020.988181967652},39020.988181967652,39020.988181967652,39020.988181967652,39020.988181967652,39020.988181967652,39020.988181967652,39020.988181967652,39020.988181967652,39020.988181967652,46725.520950615595,41404.399188133029,40119.799046725457,42460.354335079042,42371.380020940342,41871.331713563952,43403.228826617196,46253.669757572192,47076.645638596048,51045.036408286149,57703.402665533664,52957.618914674051,51531.935802242966,52283.810151442725,52603.961843368379,50789.168293078095,52708.520054893233,54488.639433499324,53947.098999332477,57480.552932912557,64360.064434004671,59569.136080404642,{"$f":"OFFSET(INDIRECT(\"'\"&$C8&\"'!$U$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":57078.780578427264},58621.683819009297,60593.533835143913,61416.899313602262,61721.272309424603,63348.815592684914,62126.745839539057,81522.271664093088,91078.576855219508,86431.760027523516,84410.864982975312,67606.635296914799,69578.485313049998,70401.850791507764,70706.223787330688,72333.767070590649,71111.697317445258,90507.223141998824,100063.52833312559,95416.711505429252,93395.816460881048,76591.586774820884]
[null,null,"Auto Marine RV","Total Shipments",{"$f":"OFFSET(INDIRECT(\"'\"&$C8&\"'!$S$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":46725.520950615595},41404.399188133029,40119.799046725457,42460.354335079042,42371.380020940342,41871.331713563952,43403.228826617196,46253.669757572192,47076.645638596048,51045.036408286149,57703.402665533664,52957.618914674051,51531.935802242966,52283.810151442725,52603.961843368379,50789.168293078095,52708.520054893233,54488.639433499324,53947.098999332477,57480.552932912557,64360.064434004671,59569.136080404642,57078.780578427264,58621.683819009297,60593.533835143913,61416.899313602262,61721.272309424603,63348.815592684914,62126.745839539057,81522.271664093088,91078.576855219508,86431.760027523516,{"$f":"OFFSET(INDIRECT(\"'\"&$C8&\"'!$S$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":84410.864982975312},67606.635296914799,69578.485313049998,70401.850791507764,70706.223787330688,72333.767070590649,71111.697317445258,90507.223141998824,100063.52833312559,95416.711505429252,93395.816460881048,76591.586774820884,78563.436790956432,79386.802269413034,79691.175265236772,81318.718548496734,80096.648795350993,99492.174619904676,109048.47981103191,104401.6629833351,102380.7679387869,85576.538252726619]
[null,null,"Auto Marine RV","Stock Units",{"$f":"OFFSET(INDIRECT(\"'\"&$C8&\"'!$J$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":397914.41458832443},400297.82559448981,401396.63645924762,404836.00261235901,408186.3944513317,411036.737982928,415418.97862757754,422651.66020318208,430707.31765981048,442731.36588612897,453709.24760104704,465262.46732758806,476674.60408310557,486498.05989946926,496730.64172189729,505648.47830141144,514953.76952968747,523188.73920561461,530059.19256635103,536494.70909097744,543151.37085944845,549762.88802517904,555309.73280136334,561647.60646892991,569637.17846070544,580264.90948122961,589277.66173576098,598137.83789494657,606317.48473515315,630359.20346633368,657077.71588754852,683940.33983466739,{"$f":"OFFSET(INDIRECT(\"'\"&$C8&\"'!$J$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":711272.42423921544},720257.37571712094,729242.32719502703,738227.27867293253,747212.23015083862,756197.18162874435,765182.13310665055,774167.08458455629,783152.03606246237,792136.98754036811,801121.93901827384,810106.89049617993,819091.84197408636,828076.79345199163,837061.74492989772,846046.6964078038,855031.64788570954,864016.59936361539,873001.5508415217,881986.50231942756,890971.45379733341,899956.40527523914]
[null,null,"Cell Phones","Net New Shipments",{"$f":"OFFSET(INDIRECT(\"'\"&$C12&\"'!$T$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":0},0,0,0,0,0,0,227606.48590782378,539083.64272268559,571077.6625096933,596474.63135814923,626900.93143496616,654636.99105164595,670284.39587315265,698453.03818741115,710094.98884348106,736776.96137788799,746017.97832138184,747096.1471277969,757442.0141925374,777110.48450192716,792830.66477712989,788846.70996828377,818759.74223558418,870248.19155239686,950465.23746624589,937888.77837355249,956397.59027517214,960288.68683767132,924716.62685330585,1003729.4799676053,1014903.6464813054,{"$f":"OFFSET(INDIRECT(\"'\"&$C12&\"'!$T$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":1034882.7762689777},1054861.906056866,264061.63778582215,264061.6377857998,264061.6377858147,264061.63778580725,264061.63778582215,264061.63778580353,264061.63778581843,264061.63778580725,264061.63778580725,264061.63778581843,264061.63778582588,264061.63778579235,264061.63778582215,264061.63778581098,264061.63778581098,264061.63778581098,264061.63778582215,264061.63778581098,264061.63778581098,264061.63778580353]
[null,null,"Cell Phones","Net Replacements",{"$f":"OFFSET(INDIRECT(\"'\"&$C12&\"'!$U$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":0},0,0,0,0,0,0,0,0,227606.48590782378,539083.64272268559,798684.14841751708,1135558.2740808348,1425585.0798524832,1790195.2651324808,2095869.4757256359,2488648.3033198919,2805964.4645691169,3225425.2646977799,3551982.4428904988,3972521.4118255768,4309424.4570830362,4749631.896327504,5102255.1218601661,5538478.6062957877,5921014.8640957503,6408726.7978481846,6871480.1015619962,7346615.5762217371,7827877.6918371683,8306904.2630594084,8752594.3186904751,{"$f":"OFFSET(INDIRECT(\"'\"&$C12&\"'!$U$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":9310633.7430270128},9767497.9651717804,10345516.51929599,10822359.871228646,10609578.157081813,11086421.509014446,10873639.794867627,11350483.146800254,11137701.432653449,11614544.784586057,11401763.070439268,11878606.422371864,11665824.708225075,12142668.060157683,11929886.346010901,12406729.697943475,12193947.983796723,12670791.335729286,12458009.621582534,12934852.973515097,12722071.259368356,13198914.611300908]
[null,null,"Cell Phones","Total Shipments",{"$f":"OFFSET(INDIRECT(\"'\"&$C12&\"'!$S$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":0},0,0,0,0,0,0,227606.48590782378,539083.64272268559,798684.14841751708,1135558.2740808348,1425585.0798524832,1790195.2651324808,2095869.4757256359,2488648.3033198919,2805964.4645691169,3225425.2646977799,3551982.4428904988,3972521.4118255768,4309424.4570830362,4749631.896327504,5102255.1218601661,5538478.6062957877,5921014.8640957503,6408726.7978481846,6871480.1015619962,7346615.5762217371,7827877.6918371683,8306904.2630594084,8752594.3186904751,9310633.7430270128,9767497.9651717804,{"$f":"OFFSET(INDIRECT(\"'\"&$C12&\"'!$S$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":10345516.51929599},10822359.871228646,10609578.157081813,11086421.509014446,10873639.794867627,11350483.146800254,11137701.432653449,11614544.784586057,11401763.070439268,11878606.422371864,11665824.708225075,12142668.060157683,11929886.346010901,12406729.697943475,12193947.983796723,12670791.335729286,12458009.621582534,12934852.973515097,12722071.259368356,13198914.611300908,12986132.897154167,13462976.249086712]
[null,null,"Cell Phones","Stock Units",{"$f":"OFFSET(INDIRECT(\"'\"&$C12&\"'!$J$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":0},0,0,0,0,0,0,227606.48590782378,766690.12863050937,1337767.7911402027,1934242.4224983519,2561143.3539333181,3215780.344984964,3886064.7408581167,4584517.7790455278,5294612.7678890089,6031389.7292668968,6777407.7075882787,7524503.8547160756,8281945.868908613,9059056.3534105401,9851887.01818767,10640733.728155954,11459493.470391538,12329741.661943935,13280206.899410181,14218095.677783733,15174493.268058905,16134781.954896577,17059498.581749883,18063228.061717488,19078131.708198793,{"$f":"OFFSET(INDIRECT(\"'\"&$C12&\"'!$J$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":20113014.484467771},21167876.390524637,21431938.028310459,21695999.666096259,21960061.303882074,22224122.941667881,22488184.579453703,22752246.217239507,23016307.855025325,23280369.492811132,23544431.130596939,23808492.768382758,24072554.406168584,24336616.043954376,24600677.681740198,24864739.319526009,25128800.95731182,25392862.595097631,25656924.232883453,25920985.870669264,26185047.508455075,26449109.146240879]
[null,null,"Cordless Phones","Net New Shipments",{"$f":"OFFSET(INDIRECT(\"'\"&$C16&\"'!$T$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":156269.07086323085},158141.09866500826,158499.66078294336,163039.44582317461,165566.15358329611,167019.41265591281,173469.43795320392,185866.83602039237,194456.47193320259,216368.38885864755,221293.20550535782,232627.04269253951,240981.13075787295,241209.98473180132,251335.807247811,251111.65811071917,260702.83138377592,260445.51888459176,256732.00646976894,258712.16901737591,265590.69784850068,270429.0678996779,266005.2972507095,277817.68902051169,299012.09920302685,332224.95770850312,323448.06546452735,328849.29465432372,328057.96404883638,0,0,0,{"$f":"OFFSET(INDIRECT(\"'\"&$C16&\"'!$T$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":0},57176.963950307108,57176.963950312696,57176.963950307108,57176.963950311765,57176.963950308971,57176.963950312696,57176.963950308971,57176.963950310834,57176.963950309902,57176.963950308971,57176.963950311765,57176.963950313628,57176.963950306177,57176.963950311765,57176.963950310834,57176.963950308971,57176.963950310834,57176.963950312696,57176.963950309902,57176.963950309902,57176.963950308971]
[null,null,"Cordless Phones","Net Replacements",{"$f":"OFFSET(INDIRECT(\"'\"&$C16&\"'!$U$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":0},0,0,0,0,156269.07086323085,158141.09866500826,158499.66078294336,163039.44582317461,165566.15358329611,323288.48351914366,331610.53661821218,344366.49680333573,357495.9177563772,381934.54244194366,544581.68902450148,564237.57931075175,585347.62756120868,598705.90248817857,633270.34968975466,795693.34713522065,824940.41069452767,845793.14644580043,855437.90895794751,891982.51870713057,1061284.0449837213,1095369.4785942056,1111798.44369651,1133255.5979784592,605529.43144131778,815066.69880832918,819884.18441792042,{"$f":"OFFSET(INDIRECT(\"'\"&$C16&\"'!$U$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":824485.18664560001},1461313.5620272956,605529.43144131778,815066.69880832918,819884.18441792042,824485.18664560001,1518490.5259776027,662706.39539163047,872243.66275863629,877061.14836823219,881662.15059590898,1575667.4899279154,719883.35934193945,929420.62670894712,934238.11231854209,938839.11454621796,1632844.4538782272,777060.32329225307,986597.5906592533,991415.07626885385,996016.07849652879,1690021.4178285361]
[null,null,"Cordless Phones","Total Shipments",{"$f":"OFFSET(INDIRECT(\"'\"&$C16&\"'!$S$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":156269.07086323085},158141.09866500826,158499.66078294336,163039.44582317461,165566.15358329611,323288.48351914366,331610.53661821218,344366.49680333573,357495.9177563772,381934.54244194366,544581.68902450148,564237.57931075175,585347.62756120868,598705.90248817857,633270.34968975466,795693.34713522065,824940.41069452767,845793.14644580043,855437.90895794751,891982.51870713057,1061284.0449837213,1095369.4785942056,1111798.44369651,1133255.5979784592,1190994.6179101574,1393509.0026922245,1418817.5440587329,1440647.7383508338,1461313.5620272956,605529.43144131778,815066.69880832918,819884.18441792042,{"$f":"OFFSET(INDIRECT(\"'\"&$C16&\"'!$S$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":824485.18664560001},1518490.5259776027,662706.39539163047,872243.66275863629,877061.14836823219,881662.15059590898,1575667.4899279154,719883.35934193945,929420.62670894712,934238.11231854209,938839.11454621796,1632844.4538782272,777060.32329225307,986597.5906592533,991415.07626885385,996016.07849652879,1690021.4178285361,834237.28724256391,1043774.554609566,1048592.0402191638,1053193.0424468387,1747198.3817788451]
[null,null,"Cordless Phones","Stock Units",{"$f":"OFFSET(INDIRECT(\"'\"&$C16&\"'!$J$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":156269.07086323085},314410.16952823912,472909.83031118248,635949.27613435709,801515.4297176532,968534.842373566,1142004.2803267699,1327871.1163471623,1522327.5882803649,1738695.9771390124,1959989.1826443702,2192616.2253369098,2433597.3560947827,2674807.340826584,2926143.148074395,3177254.8061851142,3437957.6375688901,3698403.1564534819,3955135.1629232508,4213847.3319406267,4479438.0297891274,4749867.0976888053,5015872.3949395148,5293690.0839600265,5592702.1831630534,5924927.1408715565,6248375.2063360838,6577224.5009904075,6905282.4650392439,6319817.2785704043,5741374.974686509,5142441.6150456965,{"$f":"OFFSET(INDIRECT(\"'\"&$C16&\"'!$J$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":4526279.0633404627},4583456.0272907699,4640632.9912410825,4697809.9551913897,4754986.9191417014,4812163.8830920104,4869340.8470423231,4926517.8109926321,4983694.7749429429,5040871.7388932528,5098048.7028435618,5155225.6667938735,5212402.6307441872,5269579.5946944933,5326756.5586448051,5383933.5225951159,5441110.4865454249,5498287.4504957357,5555464.4144460484,5612641.3783963583,5669818.3423466682,5726995.3062969772]
[null,null,"Personal Audio","Net New Shipments",{"$f":"OFFSET(INDIRECT(\"'\"&$C20&\"'!$T$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":141878.98143677786},66846.281185011379,48712.71848127339,82837.988407373428,82105.085451220162,75320.999248678796,98383.342752751894,141378.7696629446,154839.85981649905,215670.842765023,201871.62128403317,212396.30805181433,212143.12768143788,189672.26230773702,197588.42117582262,178905.73967616074,186402.93895542808,171177.90050293878,151060.21630095318,145309.21091318596,149881.92751339078,150253.58868872002,134237.53926768713,147919.58198158443,175762.66507675499,220101.01388862915,195374.55189197883,194341.10590709746,184529.51859396696,152491.28034054302,190102.71398349106,186164.36968859285,{"$f":"OFFSET(INDIRECT(\"'\"&$C20&\"'!$T$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":187485.6302595064},135849.02713005431,135849.02713006549,135849.02713005431,135849.02713006176,135849.02713005804,135849.02713006549,135849.02713005804,135849.02713006176,135849.0271300599,135849.02713005804,135849.02713006362,135849.02713006735,135849.02713005058,135849.02713006549,135849.02713006176,135849.02713005804,135849.0271300599,135849.02713006735,135849.0271300599,135849.0271300599,135849.02713005617]
[null,null,"Personal Audio","Net Replacements",{"$f":"OFFSET(INDIRECT(\"'\"&$C20&\"'!$U$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":1843672.8979902202},1843672.8979902202,1843672.8979902202,1985551.8794269981,1910519.1791752316,1892385.6164714936,2068389.8678343715,1992624.2646264518,1967706.6157201724,2166773.2105871234,2134003.0342893964,2122546.4755366715,2382444.0533521464,2335874.6555734295,2334942.7835884858,2594587.1810335843,2525546.9178811666,2532531.2047643084,2773492.920709745,2711949.8568365946,2703709.1052672472,2924553.1370106982,2857259.0677497806,2853591.032780638,3074806.7256994182,2991496.6070174677,3001510.6147622224,3250569.3907761732,3211597.6209060969,3196885.1666542012,3444910.4966832707,3396127.1395000638,{"$f":"OFFSET(INDIRECT(\"'\"&$C20&\"'!$U$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":3349376.4469947442},3635013.2106667617,3582291.5091886567,3536862.0772542506,3770862.237796816,3718140.5363187222,3672711.104384305,3906711.2649268778,3853989.5634487802,3808560.1315143704,4042560.2920569358,3989838.590578842,3944409.1586444303,4178409.3191869939,4125687.6177089056,4080258.1857744977,4314258.3463170445,4261536.6448389711,4216107.2129045594,4450107.3734471025,4397385.671969031,4351956.2400346268]
[null,null,"Personal Audio","Total Shipments",{"$f":"OFFSET(INDIRECT(\"'\"&$C20&\"'!$S$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":1985551.8794269981},1910519.1791752316,1892385.6164714936,2068389.8678343715,1992624.2646264518,1967706.6157201724,2166773.2105871234,2134003.0342893964,2122546.4755366715,2382444.0533521464,2335874.6555734295,2334942.7835884858,2594587.1810335843,2525546.9178811666,2532531.2047643084,2773492.920709745,2711949.8568365946,2703709.1052672472,2924553.1370106982,2857259.0677497806,2853591.032780638,3074806.7256994182,2991496.6070174677,3001510.6147622224,3250569.3907761732,3211597.6209060969,3196885.1666542012,3444910.4966832707,3396127.1395000638,3349376.4469947442,3635013.2106667617,3582291.5091886567,{"$f":"OFFSET(INDIRECT(\"'\"&$C20&\"'!$S$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":3536862.0772542506},3770862.237796816,3718140.5363187222,3672711.104384305,3906711.2649268778,3853989.5634487802,3808560.1315143704,4042560.2920569358,3989838.590578842,3944409.1586444303,4178409.3191869939,4125687.6177089056,4080258.1857744977,4314258.3463170445,4261536.6448389711,4216107.2129045594,4450107.3734471025,4397385.671969031,4351956.2400346268,4585956.4005771624,4533234.6990990909,4487805.267164683]
[null,null,"Personal Audio","Stock Units",{"$f":"OFFSET(INDIRECT(\"'\"&$C20&\"'!$J$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":5672897.6754074385},5739743.9565924499,5788456.6750737233,5871294.6634810967,5953399.7489323169,6028720.7481809957,6127104.0909337476,6268482.8605966922,6423322.7204131912,6638993.5631782142,6840865.1844622474,7053261.4925140617,7265404.6201954996,7455076.8825032366,7652665.3036790593,7831571.04335522,8017973.9823106481,8189151.8828135869,8340212.09911454,8485521.310027726,8635403.2375411168,8785656.8262298368,8919894.3654975239,9067813.9474791083,9243576.6125558633,9463677.6264444925,9659052.1783364713,9853393.2842435688,10037922.802837536,10190414.083178079,10380516.79716157,10566681.166850163,{"$f":"OFFSET(INDIRECT(\"'\"&$C20&\"'!$J$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":10754166.797109669},10890015.824239723,11025864.851369789,11161713.878499843,11297562.905629905,11433411.932759963,11569260.959890028,11705109.987020086,11840959.014150148,11976808.041280208,12112657.068410266,12248506.09554033,12384355.122670397,12520204.149800448,12656053.176930513,12791902.204060575,12927751.231190633,13063600.258320693,13199449.28545076,13335298.31258082,13471147.33971088,13606996.366840936]
[null,null,"Emergency Systems","Net New Shipments",{"$f":"OFFSET(INDIRECT(\"'\"&$C24&\"'!$T$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":22685.568707685452},7017.8212959314696,3235.3875462312717,10127.0225619392,9865.0426369749475,8392.6781763669569,12903.264120357111,21296.22908372432,23719.43584451708,35404.141999715474,32323.76282725879,34017.813639259664,33602.402669023722,28924.619903737446,30129.268699371489,26258.074373014038,27398.913061034866,24247.41071245214,20229.6682288351,18949.020878066542,19600.170762720052,19467.244987984654,16332.376285431441,18661.516910057282,23524.850864672335,31292.763560432475,26537.548305009026,26088.296468713088,24084.515696163755,9110.8834775220603,15308.393445469672,14144.064526901348,{"$f":"OFFSET(INDIRECT(\"'\"&$C24&\"'!$T$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":13905.873115201015},23214.707167793997,23214.707167795859,23214.707167793997,23214.707167795626,23214.707167794462,23214.707167796325,23214.707167794462,23214.707167795626,23214.707167794928,23214.707167794695,23214.707167795626,23214.707167796325,23214.707167793531,23214.707167795859,23214.707167795394,23214.707167794928,23214.707167794928,23214.707167796325,23214.707167794928,23214.707167794928,23214.707167794928]
[null,null,"Emergency Systems","Net Replacements",{"$f":"OFFSET(INDIRECT(\"'\"&$C24&\"'!$U$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":164135.90267018139},164135.90267018139,164135.90267018139,164135.90267018139,164135.90267018139,164135.90267018139,164135.90267018139,186821.47137786684,171153.72396611286,167371.29021641266,174262.92523212059,174000.94530715633,172528.58084654834,177039.1667905385,208117.70046159116,194873.15981062994,202775.43221612813,206586.68805937938,208018.758946416,206130.98351557206,205963.78669427594,238246.96916096265,221131.23418364397,230174.345277163,230834.09877183152,228248.4271752511,225080.00439363861,225563.957456996,257714.2141489473,237463.61046907541,248835.86218722028,254358.94963650385,{"$f":"OFFSET(INDIRECT(\"'\"&$C24&\"'!$U$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":259541.19073568357},251617.55269864763,251652.25392570908,281798.72984511103,246574.49394659747,264144.25563268992,268503.01416340517,273447.06385088456,274832.2598664416,274866.96109350491,305013.43701290502,269789.20111439307,287358.96280048438,291717.72133120149,296661.77101867902,298046.96703423723,298081.66826129984,328228.14418069972,293003.9082821887,310573.66996828071,314932.42849899502,319876.47818647488]
[null,null,"Emergency Systems","Total Shipments",{"$f":"OFFSET(INDIRECT(\"'\"&$C24&\"'!$S$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":186821.47137786684},171153.72396611286,167371.29021641266,174262.92523212059,174000.94530715633,172528.58084654834,177039.1667905385,208117.70046159116,194873.15981062994,202775.43221612813,206586.68805937938,208018.758946416,206130.98351557206,205963.78669427594,238246.96916096265,221131.23418364397,230174.345277163,230834.09877183152,228248.4271752511,225080.00439363861,225563.957456996,257714.2141489473,237463.61046907541,248835.86218722028,254358.94963650385,259541.19073568357,251617.55269864763,251652.25392570908,281798.72984511103,246574.49394659747,264144.25563268992,268503.01416340517,{"$f":"OFFSET(INDIRECT(\"'\"&$C24&\"'!$S$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":273447.06385088456},274832.2598664416,274866.96109350491,305013.43701290502,269789.20111439307,287358.96280048438,291717.72133120149,296661.77101867902,298046.96703423723,298081.66826129984,328228.14418069972,293003.9082821887,310573.66996828071,314932.42849899502,319876.47818647488,321261.67420203262,321296.37542909477,351442.85134849465,316218.61544998502,333788.37713607564,338147.13566678995,343091.18535426981]
[null,null,"Emergency Systems","Stock Units",{"$f":"OFFSET(INDIRECT(\"'\"&$C24&\"'!$J$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":1171636.8873989552},1178654.7086948866,1181890.0962411179,1192017.1188030571,1201882.1614400321,1210274.839616399,1223178.1037367561,1244474.3328204805,1268193.7686649975,1303597.910664713,1335921.6734919718,1369939.4871312315,1403541.8898002552,1432466.5097039926,1462595.7784033641,1488853.8527763782,1516252.765837413,1540500.1765498652,1560729.8447787003,1579678.8656567668,1599279.0364194869,1618746.2814074715,1635078.657692903,1653740.1746029602,1677265.0254676326,1708557.789028065,1735095.3373330741,1761183.6338017872,1785268.1494979509,1794379.032975473,1809687.4264209426,1823831.490947844,{"$f":"OFFSET(INDIRECT(\"'\"&$C24&\"'!$J$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":1837737.364063045},1860952.071230839,1884166.7783986349,1907381.4855664289,1930596.1927342245,1953810.899902019,1977025.6070698153,2000240.3142376097,2023455.0214054054,2046669.7285732003,2069884.435740995,2093099.1429087906,2116313.8500765869,2139528.5572443805,2162743.2644121763,2185957.9715799717,2209172.6787477667,2232387.3859155616,2255602.0930833579,2278816.8002511528,2302031.5074189478,2325246.2145867427]
[null,null,"Laptops","Net New Shipments",{"$f":"OFFSET(INDIRECT(\"'\"&$C28&\"'!$T$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,321909.90109785914,574037.56164525822,584911.02015518339,599345.2540397218,620320.68778448272,652134.26979136188,663170.95089711063,680665.88431583485,692993.22347454913,690043.1165054068,726843.47075167205,740393.53247488383,{"$f":"OFFSET(INDIRECT(\"'\"&$C28&\"'!$T$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":757081.43875895161},104896.08423966262,104896.08423966914,104896.08423966356,104896.08423966914,104896.08423966356,104896.08423967101,104896.08423966542,104896.08423966728,104896.08423966728,104896.08423966542,104896.08423966914,104896.08423967101,104896.08423965983,104896.08423967101,104896.08423966728,104896.08423966542,104896.08423966728,104896.08423967101,104896.08423966728,104896.08423966542,104896.08423966542]
[null,null,"Laptops","Net Replacements",{"$f":"OFFSET(INDIRECT(\"'\"&$C28&\"'!$U$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,321909.90109785914,574037.56164525822,584911.02015518339,599345.2540397218,942230.58888234186,1226171.8314366201,1248081.9710522941,1280011.1383555566,{"$f":"OFFSET(INDIRECT(\"'\"&$C28&\"'!$U$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":1635223.8123568911},1916214.9479420269,1974925.4418039662,2020404.6708304405,2392305.2511158427,2021111.0321816895,2079821.5260436353,2125300.7550701043,2497201.3353555119,2126007.1164213531,2184717.6102833063,2230196.8393097697,2602097.4195951791,2230903.2006610204,2289613.6945229718,2335092.9235494388,2706993.5038348502,2335799.2849006802,2394509.7787626428,2439989.0077891061,2811889.5880745156,2440695.3691403475]
[null,null,"Laptops","Total Shipments",{"$f":"OFFSET(INDIRECT(\"'\"&$C28&\"'!$S$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,321909.90109785914,574037.56164525822,584911.02015518339,599345.2540397218,942230.58888234186,1226171.8314366201,1248081.9710522941,1280011.1383555566,1635223.8123568911,1916214.9479420269,1974925.4418039662,2020404.6708304405,{"$f":"OFFSET(INDIRECT(\"'\"&$C28&\"'!$S$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":2392305.2511158427},2021111.0321816895,2079821.5260436353,2125300.7550701043,2497201.3353555119,2126007.1164213531,2184717.6102833063,2230196.8393097697,2602097.4195951791,2230903.2006610204,2289613.6945229718,2335092.9235494388,2706993.5038348502,2335799.2849006802,2394509.7787626428,2439989.0077891061,2811889.5880745156,2440695.3691403475,2499405.8630023138,2544885.0920287734,2916785.672314181,2545591.4533800129]
[null,null,"Laptops","Stock Units",{"$f":"OFFSET(INDIRECT(\"'\"&$C28&\"'!$J$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,321909.90109785914,895947.46274311736,1480858.4828983007,2080203.7369380225,2700524.4247225053,3352658.6945138671,4015829.6454109778,4696495.5297268126,5389488.7532013617,6079531.8697067685,6806375.3404584406,7546768.8729333244,{"$f":"OFFSET(INDIRECT(\"'\"&$C28&\"'!$J$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":8303850.311692276},8408746.3959319387,8513642.4801716078,8618538.5644112714,8723434.6486509405,8828330.7328906041,8933226.8171302751,9038122.9013699405,9143018.9856096078,9247915.0698492751,9352811.1540889405,9457707.2383286096,9562603.3225682806,9667499.4068079405,9772395.4910476115,9877291.5752872787,9982187.6595269442,10087083.743766611,10191979.828006282,10296875.91224595,10401771.996485615,10506668.080725281]
[null,null,"Personal Care","Net New Shipments",{"$f":"OFFSET(INDIRECT(\"'\"&$C32&\"'!$T$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":52013.862479740637},39766.010750528658,36789.058309404063,43332.858667770866,43666.135096302954,42790.578695076518,47823.607973651029,57274.012814092217,61082.863771709148,75242.878237781581,73817.425622998504,77629.211357172579,79095.124296929454,75367.220488482388,78523.341850812547,75349.069124422735,78338.380771893775,75738.099369740579,71693.096143899951,71085.962563299574,73094.9421413159,74030.880848945118,70545.637463628314,74973.438635154627,83470.568665408995,96904.589866635855,91172.294319035485,91974.170351385605,90185.511854618322,81703.428410510998,93699.27659133682,93507.244600780774,{"$f":"OFFSET(INDIRECT(\"'\"&$C32&\"'!$T$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":94869.926794182044},41614.51210819371,41614.51210819697,41614.51210819371,41614.512108196504,41614.512108194642,41614.512108197436,41614.512108194642,41614.51210819697,41614.512108195107,41614.512108195107,41614.512108196504,41614.512108197901,41614.512108192779,41614.51210819697,41614.512108196039,41614.512108195573,41614.512108195573,41614.512108197436,41614.512108195573,41614.512108195573,41614.512108194642]
[null,null,"Personal Care","Net Replacements",{"$f":"OFFSET(INDIRECT(\"'\"&$C32&\"'!$U$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":185552.73540428042},185552.73540428042,185552.73540428042,185552.73540428042,185552.73540428042,237566.59788402106,225318.74615480908,222341.79371368448,228885.59407205129,229218.87050058338,280357.17657909758,273142.35412846011,279615.8065277767,289968.45784376044,304461.74873836496,354174.60220209608,350771.56548563269,358710.93082470616,365335.67833224282,382985.0905891775,429523.67132651882,429109.94625752646,434449.03019444674,437028.77447614277,454071.05315247708,502618.61346783472,503140.82710647158,504994.66765807505,512002.2131112974,537541.62181788613,599523.20333447051,594313.12142550712,{"$f":"OFFSET(INDIRECT(\"'\"&$C32&\"'!$U$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":596968.8380094606},602187.72496591578,619245.05022839713,693222.47992580733,687820.3660262879,691838.76480364264,643802.23707410949,660859.5623365941,734836.99203400104,729434.8781344844,733453.27691183728,685416.74918230693,702474.07444478874,776451.50414219801,771049.39024267951,775067.78902003239,727031.26129050343,744088.58655298664,818066.01625039079,812663.90235087648,816682.30112822843,768645.77339869901]
[null,null,"Personal Care","Total Shipments",{"$f":"OFFSET(INDIRECT(\"'\"&$C32&\"'!$S$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":237566.59788402106},225318.74615480908,222341.79371368448,228885.59407205129,229218.87050058338,280357.17657909758,273142.35412846011,279615.8065277767,289968.45784376044,304461.74873836496,354174.60220209608,350771.56548563269,358710.93082470616,365335.67833224282,382985.0905891775,429523.67132651882,429109.94625752646,434449.03019444674,437028.77447614277,454071.05315247708,502618.61346783472,503140.82710647158,504994.66765807505,512002.2131112974,537541.62181788613,599523.20333447051,594313.12142550712,596968.8380094606,602187.72496591578,619245.05022839713,693222.47992580733,687820.3660262879,{"$f":"OFFSET(INDIRECT(\"'\"&$C32&\"'!$S$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":691838.76480364264},643802.23707410949,660859.5623365941,734836.99203400104,729434.8781344844,733453.27691183728,685416.74918230693,702474.07444478874,776451.50414219801,771049.39024267951,775067.78902003239,727031.26129050343,744088.58655298664,818066.01625039079,812663.90235087648,816682.30112822843,768645.77339869901,785703.09866118222,859680.52835858823,854278.41445907205,858296.813236424,810260.28550689365]
[null,null,"Personal Care","Stock Units",{"$f":"OFFSET(INDIRECT(\"'\"&$C32&\"'!$J$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":979777.5395011428},1019543.5502516715,1056332.6085610755,1099665.4672288464,1143331.6023251493,1186122.1810202259,1233945.7889938769,1291219.8018079691,1352302.6655796783,1427545.5438174598,1501362.9694404583,1578992.1807976309,1658087.3050945604,1733454.5255830428,1811977.8674338553,1887326.936558278,1965665.3173301718,2041403.4166999124,2113096.5128438124,2184182.4754071119,2257277.4175484278,2331308.2983973729,2401853.9358610013,2476827.3744961559,2560297.9431615649,2657202.5330282007,2748374.8273472362,2840348.9976986218,2930534.5095532401,3012237.9379637511,3105937.214555088,3199444.4591558687,{"$f":"OFFSET(INDIRECT(\"'\"&$C32&\"'!$J$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":3294314.3859500508},3335928.8980582445,3377543.4101664415,3419157.9222746352,3460772.4343828317,3502386.9464910263,3544001.4585992238,3585615.9707074184,3627230.4828156154,3668844.9949238105,3710459.5070320056,3752074.0191402021,3793688.5312484,3835303.0433565928,3876917.5554647897,3918532.0675729858,3960146.5796811813,4001761.0917893769,4043375.6038975744,4084990.1160057699,4126604.6281139655,4168219.1402221601]
[null,null,"Personal Evs","Net New Shipments",{"$f":"OFFSET(INDIRECT(\"'\"&$C36&\"'!$T$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5258.4736818762649,9214.1749422309895,9487.4185119053163,9724.2375714959344,9835.2105493164272,10216.005306836902,10442.934800564391,{"$f":"OFFSET(INDIRECT(\"'\"&$C36&\"'!$T$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":10692.326134638577},10941.717468711955,11191.108802787669,11440.500136861738,11689.891470932896,11939.282805010007,12188.674139084265,12438.065473155119,12687.456807232462,12936.848141306546,13186.239475377428,13435.630809454888,13685.022143529088,13934.413477602968,14183.804811673908,14433.196145751397,14682.587479825481,14931.97881389613,15181.370147973939,15430.761482047907,15680.152816118381,15929.544150196074]
[null,null,"Personal Evs","Net Replacements",{"$f":"OFFSET(INDIRECT(\"'\"&$C36&\"'!$U$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(INDIRECT(\"'\"&$C36&\"'!$U$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":0},0,0,5258.4736818762649,9214.1749422309895,9487.4185119053163,9724.2375714959344,9835.2105493164272,10216.005306836902,10442.934800564391,10692.326134638577,10941.717468711955,11191.108802787669,16698.973818738003,20904.066413163884,21426.701316915322,21912.9117105802,22273.276022471546,22903.462114069363,23379.782941870937,23878.565610016005,24377.348278166843]
[null,null,"Personal Evs","Total Shipments",{"$f":"OFFSET(INDIRECT(\"'\"&$C36&\"'!$S$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5258.4736818762649,9214.1749422309895,9487.4185119053163,9724.2375714959344,9835.2105493164272,10216.005306836902,10442.934800564391,{"$f":"OFFSET(INDIRECT(\"'\"&$C36&\"'!$S$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":10692.326134638577},10941.717468711955,11191.108802787669,16698.973818738003,20904.066413163884,21426.701316915322,21912.9117105802,22273.276022471546,22903.462114069363,23379.782941870937,23878.565610016005,24377.348278166843,24876.130946316756,30633.38729634097,35087.871224837792,35859.897462666719,36595.499190405681,37205.254836367676,38084.832262043303,38810.544423918844,39558.718426134386,40306.892428362917]
[null,null,"Personal Evs","Stock Units",{"$f":"OFFSET(INDIRECT(\"'\"&$C36&\"'!$J$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5258.4736818762649,14472.648624107254,23960.067136012571,33684.304707508505,43519.515256824932,53735.520563661834,64178.455364226225,{"$f":"OFFSET(INDIRECT(\"'\"&$C36&\"'!$J$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":74870.781498864802},85812.498967576757,97003.607770364426,108444.10790722616,120133.99937815906,132073.28218316907,144261.95632225333,156700.02179540845,169387.47860264091,182324.32674394746,195510.56621932489,208946.19702877977,222631.21917230886,236565.63264991183,250749.43746158574,265182.63360733713,279865.22108716262,294797.19990105875,309978.57004903269,325409.33153108059,341089.48434719897,357019.02849739505]
[null,null,"Portable Electronics","Net New Shipments",{"$f":"OFFSET(INDIRECT(\"'\"&$C40&\"'!$T$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,291629.11115006381,596911.07728374866,620399.27547716,636637.45554825035,654680.43239575578,669226.0330183981,672680.68871269235,702609.26013163757,717216.70036923047,{"$f":"OFFSET(INDIRECT(\"'\"&$C40&\"'!$T$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":733962.04649942089},750707.3926294893,767452.7387597207,784198.08489009272,800943.43102009408,817688.77715047263,834434.12328047119,851179.46941064857,867924.81554104574,884670.16167102382,901415.50780120865,339862.2596836146,165217.32121212967,165217.32121210918,165217.32121212594,165217.32121212222,165217.32121211849,165217.32121212035,165217.3212121278,165217.32121212035,165217.32121212035,165217.32121211663]
[null,null,"Portable Electronics","Net Replacements",{"$f":"OFFSET(INDIRECT(\"'\"&$C40&\"'!$U$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,291629.11115006381,596911.07728374866,620399.27547716,636637.45554825035,{"$f":"OFFSET(INDIRECT(\"'\"&$C40&\"'!$U$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":654680.43239575578},960855.14416846191,1269591.765996441,1323008.5356087976,1353854.1559174808,1388642.4788951767,1711562.5367979512,2037044.5047561617,2107206.6204988901,2154797.5869375747,2206331.2560456493,2545996.6600784222,2888223.9741668105,2975131.4360399358,3039467.7486085985,3107746.7638468579,2885858.9197620368,3053441.2953789402,3140348.757252045,3204685.0698207244,3272964.0850589802,3051076.2409741553]
[null,null,"Portable Electronics","Total Shipments",{"$f":"OFFSET(INDIRECT(\"'\"&$C40&\"'!$S$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,291629.11115006381,596911.07728374866,620399.27547716,636637.45554825035,654680.43239575578,960855.14416846191,1269591.765996441,1323008.5356087976,1353854.1559174808,{"$f":"OFFSET(INDIRECT(\"'\"&$C40&\"'!$S$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":1388642.4788951767},1711562.5367979512,2037044.5047561617,2107206.6204988901,2154797.5869375747,2206331.2560456493,2545996.6600784222,2888223.9741668105,2975131.4360399358,3039467.7486085985,3107746.7638468579,2885858.9197620368,3053441.2953789402,3140348.757252045,3204685.0698207244,3272964.0850589802,3051076.2409741553,3218658.6165910605,3305566.0784641728,3369902.3910328448,3438181.4062711005,3216293.5621862719]
[null,null,"Portable Electronics","Stock Units",{"$f":"OFFSET(INDIRECT(\"'\"&$C40&\"'!$J$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,291629.11115006381,888540.18843381247,1508939.4639109725,2145576.9194592228,2800257.3518549786,3469483.3848733767,4142164.073586069,4844773.3337177066,5561990.0340869371,{"$f":"OFFSET(INDIRECT(\"'\"&$C40&\"'!$J$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":6295952.080586358},7046659.4732158473,7814112.211975568,8598310.2968656607,9399253.7278857548,10216942.505036227,11051376.628316699,11902556.097727347,12770480.913268393,13655151.074939417,14556566.582740625,14896428.84242424,15061646.16363637,15226863.484848479,15392080.806060605,15557298.127272727,15722515.448484845,15887732.769696966,16052950.090909094,16218167.412121214,16383384.733333334,16548602.054545451]
[null,null,"Portable Lighting","Net New Shipments",{"$f":"OFFSET(INDIRECT(\"'\"&$C44&\"'!$T$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":5136.3551790986385},1588.9406707769376,732.54057650518371,2292.9107687409269,2233.5945593151264,1900.2290210641804,2921.4937630997156,4821.7877170696738,5370.4383044189308,8016.0321508789784,7318.5878099453985,7702.1464843606809,7608.0911703450256,6548.9705442424165,6821.7212149520637,5945.2243863427429,6203.5274855173193,5489.9797839514795,4580.3022404909716,4290.3443497508997,4437.7745123140048,4407.6781104870606,3697.8965174561599,4225.2491117111058,5326.3813278503367,7085.1540136827971,6008.5015030209324,5906.7841061237268,5453.0978934710147,210.45040710101603,1563.0799030786147,1251.7461913834559,{"$f":"OFFSET(INDIRECT(\"'\"&$C44&\"'!$T$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":1149.1479112337111},5158.8238150653196,5158.8238150657271,5158.8238150653779,5158.8238150656689,5158.8238150654361,5158.8238150658435,5158.8238150654361,5158.8238150657271,5158.8238150654943,5158.8238150654943,5158.8238150657271,5158.8238150658435,5158.8238150652614,5158.8238150657271,5158.8238150656107,5158.8238150655525,5158.8238150655525,5158.8238150657853,5158.8238150656107,5158.8238150655525,5158.8238150654943]
[null,null,"Portable Lighting","Net Replacements",{"$f":"OFFSET(INDIRECT(\"'\"&$C44&\"'!$U$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":26013.99212131177},26013.99212131177,26013.99212131177,26013.99212131177,26013.99212131177,26013.99212131177,26013.99212131177,26013.99212131177,26013.99212131177,26013.99212131177,31150.347300410409,27602.932792088708,26746.532697816954,28306.902890052697,28247.586680626897,27914.221142375951,28935.485884411486,30835.779838381444,31384.430425730701,34030.024272190749,38468.935110355807,35305.079276449389,34354.62386816198,34855.873434295114,35069.307895578961,33859.445528718694,35139.013369928805,36325.759622332924,35964.732666221673,38320.368621941649,42906.709622669812,39712.75738693645,{"$f":"OFFSET(INDIRECT(\"'\"&$C44&\"'!$U$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":38052.52038561814},39081.12254600622,40395.689223429297,40944.599542401491,41147.514872949738,42232.543728456651,41417.830559692688,38530.819029042665,44469.789525748427,40964.503578319906,39201.668296851851,44239.946361071539,45554.513038495024,46103.423357466869,46306.338688015407,47391.367543522087,46576.654374758531,43689.642844108101,49628.613340814154,46123.3273933854,44360.492111917345,49398.770176137266]
[null,null,"Portable Lighting","Total Shipments",{"$f":"OFFSET(INDIRECT(\"'\"&$C44&\"'!$S$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":31150.347300410409},27602.932792088708,26746.532697816954,28306.902890052697,28247.586680626897,27914.221142375951,28935.485884411486,30835.779838381444,31384.430425730701,34030.024272190749,38468.935110355807,35305.079276449389,34354.62386816198,34855.873434295114,35069.307895578961,33859.445528718694,35139.013369928805,36325.759622332924,35964.732666221673,38320.368621941649,42906.709622669812,39712.75738693645,38052.52038561814,39081.12254600622,40395.689223429297,40944.599542401491,41147.514872949738,42232.543728456651,41417.830559692688,38530.819029042665,44469.789525748427,40964.503578319906,{"$f":"OFFSET(INDIRECT(\"'\"&$C44&\"'!$S$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":39201.668296851851},44239.946361071539,45554.513038495024,46103.423357466869,46306.338688015407,47391.367543522087,46576.654374758531,43689.642844108101,49628.613340814154,46123.3273933854,44360.492111917345,49398.770176137266,50713.336853560868,51262.24717253213,51465.162503081134,52550.191358587697,51735.478189824084,48848.466659173653,54787.437155879939,51282.15120845101,49519.315926982898,54557.593991202761]
[null,null,"Portable Lighting","Stock Units",{"$f":"OFFSET(INDIRECT(\"'\"&$C44&\"'!$J$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":265276.27639221633},266865.21706299327,267597.75763949845,269890.66840823938,272124.2629675545,274024.49198861868,276945.9857517184,281767.77346878807,287138.211773207,295154.24392408598,302472.83173403138,310174.97821839206,317783.06938873709,324332.0399329795,331153.76114793157,337098.98553427431,343302.51301979163,348792.49280374311,353372.79504423408,357663.13939398498,362100.91390629899,366508.59201678605,370206.48853424221,374431.73764595331,379758.11897380365,386843.27298748645,392851.77449050738,398758.5585966311,404211.65649010212,404422.10689720314,405985.18680028175,407236.93299166521,{"$f":"OFFSET(INDIRECT(\"'\"&$C44&\"'!$J$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":408386.08090289892},413544.90471796424,418703.72853302996,423862.55234809534,429021.37616316101,434180.19997822645,439339.02379329229,444497.84760835773,449656.67142342345,454815.49523848895,459974.31905355444,465133.14286862017,470291.96668368601,475450.79049875127,480609.614313817,485768.43812888261,490927.26194394816,496086.08575901372,501244.9095740795,506403.73338914511,511562.55720421067,516721.38101927616]
[null,null,"Power Tools","Net New Shipments",{"$f":"OFFSET(INDIRECT(\"'\"&$C48&\"'!$T$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":0},0,0,0,0,95061.771572797734,150360.7143633939,156220.38559809315,162498.76238885918,174915.42379421322,181438.46548850101,190705.87735160254,198625.19646654208,201894.15687925578,210375.79874407221,212702.52278588084,220736.46248790459,222562.11991133075,221790.40757570555,224440.71268421598,230311.67940289108,234827.83089564275,232828.48817405105,242118.61111261602,258339.89569683233,283663.57472405583,278739.00502332207,283977.30746143032,284563.44966559205,272669.25061379932,297287.35659104493,300271.88593374006,{"$f":"OFFSET(INDIRECT(\"'\"&$C48&\"'!$T$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":306057.14060754608},79961.769133512862,79961.769133519381,79961.769133511931,79961.76913351845,79961.769133514725,79961.769133520313,79961.769133514725,79961.769133517519,79961.769133515656,79961.769133515656,79961.76913351845,79961.769133520313,79961.769133510999,79961.769133519381,79961.769133517519,79961.769133515656,79961.769133516587,79961.769133519381,79961.769133516587,79961.769133516587,79961.769133514725]
[null,null,"Power Tools","Net Replacements",{"$f":"OFFSET(INDIRECT(\"'\"&$C48&\"'!$U$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,95061.771572797734,150360.7143633939,156220.38559809315,162498.76238885918,174915.42379421322,181438.46548850101,190705.87735160254,293686.96803933982,352254.87124264968,366596.18434216536,375201.28517474001,395651.8862821178,404000.58539983176,412496.28492730809,518127.68072355579,582566.5506455407,601424.01523780811,608029.77334879106,637770.49739473383,662340.48109666409,{"$f":"OFFSET(INDIRECT(\"'\"&$C48&\"'!$U$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":696159.85965136392},796866.68574687792,866543.85810697102,885987.46490340016,880699.02396259038,935057.85398577875,962612.36703040416,1002217.00025891,876828.45488039078,946505.6272404904,965949.23403691209,960660.79309610883,1015019.6231192935,1042574.1361639245,1082178.7693924247,956790.2240139083,1026467.3963740061,1045911.0031704277,1040622.5622296273,1094981.3922528138,1122535.9052974354,1162140.5385259441]
[null,null,"Power Tools","Total Shipments",{"$f":"OFFSET(INDIRECT(\"'\"&$C48&\"'!$S$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":0},0,0,0,0,95061.771572797734,150360.7143633939,156220.38559809315,162498.76238885918,174915.42379421322,181438.46548850101,190705.87735160254,293686.96803933982,352254.87124264968,366596.18434216536,375201.28517474001,395651.8862821178,404000.58539983176,412496.28492730809,518127.68072355579,582566.5506455407,601424.01523780811,608029.77334879106,637770.49739473383,662340.48109666409,696159.85965136392,796866.68574687792,866543.85810697102,885987.46490340016,880699.02396259038,935057.85398577875,962612.36703040416,{"$f":"OFFSET(INDIRECT(\"'\"&$C48&\"'!$S$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":1002217.00025891},876828.45488039078,946505.6272404904,965949.23403691209,960660.79309610883,1015019.6231192935,1042574.1361639245,1082178.7693924247,956790.2240139083,1026467.3963740061,1045911.0031704277,1040622.5622296273,1094981.3922528138,1122535.9052974354,1162140.5385259441,1036751.9931474258,1106429.1655075217,1125872.7723039445,1120584.3313631467,1174943.1613863304,1202497.6744309519,1242102.3076594588]
[null,null,"Power Tools","Stock Units",{"$f":"OFFSET(INDIRECT(\"'\"&$C48&\"'!$J$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":0},0,0,0,0,95061.771572797734,245422.48593619163,401642.87153428479,564141.63392314396,739057.05771735718,920495.52320585819,1111201.4005574607,1309826.5970240028,1511720.7539032586,1722096.5526473308,1934799.0754332116,2155535.5379211162,2378097.657832447,2599888.0654081525,2824328.7780923685,3054640.4574952596,3289468.2883909023,3522296.7765649534,3764415.3876775694,4022755.2833744017,4306418.8580984576,4585157.8631217796,4869135.17058321,5153698.620248802,5426367.8708626013,5723655.2274536463,6023927.1133873863,{"$f":"OFFSET(INDIRECT(\"'\"&$C48&\"'!$J$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":6329984.2539949324},6409946.0231284453,6489907.7922619646,6569869.5613954766,6649831.330528995,6729793.0996625097,6809754.8687960301,6889716.6379295448,6969678.4070630623,7049640.176196578,7129601.9453300936,7209563.7144636121,7289525.4835971324,7369487.2527306434,7449449.0218641628,7529410.7909976803,7609372.5601311959,7689334.3292647125,7769296.0983982319,7849257.8675317485,7929219.6366652651,8009181.4057987798]
[null,null,"Universal Chargers","Net New Shipments",{"$f":"OFFSET(INDIRECT(\"'\"&$C52&\"'!$T$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":3852.2663843239716},1191.7055030826887,549.40543237890233,1719.6830765556952,1675.1959194863448,1425.1717657981499,2191.1203223247721,3616.3407878022699,4027.8287283141981,6012.0241131592484,5488.9408574590343,5776.6098632705107,5706.0683777587547,4911.7279081818415,5116.2909112140187,4458.9182897570718,4652.6456141380186,4117.484837963566,3435.2266803682141,3217.7582623132039,3328.3308842355036,3305.7585828652955,2773.422388092149,3168.9368337832857,3994.7859958877671,5313.8655102620833,4506.3761272656848,4430.0880795927951,4089.8234201032901,8339.2319848184707,9577.1004675147706,9554.3284918284626,{"$f":"OFFSET(INDIRECT(\"'\"&$C52&\"'!$T$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":9692.3307740107994},4299.0198458877858,4299.0198458880768,4299.0198458877858,4299.0198458880768,4299.0198458879022,4299.0198458881932,4299.019845887844,4299.0198458880768,4299.0198458879604,4299.0198458879022,4299.0198458880768,4299.0198458882514,4299.0198458876694,4299.019845888135,4299.0198458880186,4299.0198458879022,4299.0198458880186,4299.019845888135,4299.0198458880186,4299.0198458879604,4299.0198458879022]
[null,null,"Universal Chargers","Net Replacements",{"$f":"OFFSET(INDIRECT(\"'\"&$C52&\"'!$U$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":24388.117613729781},24388.117613729781,24388.117613729781,24388.117613729781,24388.117613729781,24388.117613729781,24388.117613729781,24388.117613729781,28240.383998053752,25579.823116812469,24937.523046108683,26107.800690285476,26063.313533216126,25813.289379527931,26579.237936054553,28004.458401532051,32268.21272636795,31591.847229971718,30426.463903567717,31884.410553555987,31769.38191097488,30725.017287709772,31695.528847268572,32463.376691289122,36920.858340505969,35709.332067935284,33861.690583935931,35102.16881586919,35097.712795210384,34030.775870575068,34468.951235360721,35632.313525072408,{"$f":"OFFSET(INDIRECT(\"'\"&$C52&\"'!$U$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":40915.644336393736},41023.197578197367,38368.066711201616,39532.256895461986,39187.536215313674,42370.007855393538,44046.051702875491,45186.642016900871,50607.975110404535,45322.217424085153,42667.086557089693,43831.276741349771,43486.556061201751,46669.02770128144,48345.071548763684,49485.661862788715,54906.994956292612,49621.237269973113,46966.106402977595,48130.296587237848,47785.575907090002,50968.04754716911]
[null,null,"Universal Chargers","Total Shipments",{"$f":"OFFSET(INDIRECT(\"'\"&$C52&\"'!$S$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":28240.383998053752},25579.823116812469,24937.523046108683,26107.800690285476,26063.313533216126,25813.289379527931,26579.237936054553,28004.458401532051,32268.21272636795,31591.847229971718,30426.463903567717,31884.410553555987,31769.38191097488,30725.017287709772,31695.528847268572,32463.376691289122,36920.858340505969,35709.332067935284,33861.690583935931,35102.16881586919,35097.712795210384,34030.775870575068,34468.951235360721,35632.313525072408,40915.644336393736,41023.197578197367,38368.066711201616,39532.256895461986,39187.536215313674,42370.007855393538,44046.051702875491,45186.642016900871,{"$f":"OFFSET(INDIRECT(\"'\"&$C52&\"'!$S$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":50607.975110404535},45322.217424085153,42667.086557089693,43831.276741349771,43486.556061201751,46669.02770128144,48345.071548763684,49485.661862788715,54906.994956292612,49621.237269973113,46966.106402977595,48130.296587237848,47785.575907090002,50968.04754716911,52644.091394651819,53784.681708676733,59206.014802180514,53920.257115861132,51265.12624886573,52429.316433125867,52084.595752977963,55267.067393057012]
[null,null,"Universal Chargers","Stock Units",{"$f":"OFFSET(INDIRECT(\"'\"&$C52&\"'!$J$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":198957.20729416222},200148.91279724491,200698.31822962381,202418.0013061795,204093.19722566585,205518.368991464,207709.48931378877,211325.83010159104,215353.65882990524,221365.68294306449,226854.62380052352,232631.23366379403,238337.30204155279,243249.02994973463,248365.32086094865,252824.23915070572,257476.88476484374,261594.3696028073,265029.59628317552,268247.35454548872,271575.68542972422,274881.44401258952,277654.86640068167,280823.80323446495,284818.58923035272,290132.4547406148,294638.83086788049,299068.91894747328,303158.74236757657,311497.97435239505,321075.07481990982,330629.40331173828,{"$f":"OFFSET(INDIRECT(\"'\"&$C52&\"'!$J$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":340321.73408574908},344620.75393163686,348919.77377752494,353218.79362341273,357517.8134693008,361816.83331518871,366115.8531610769,370414.87300696474,374713.89285285282,379012.91269874078,383311.93254462868,387610.95239051676,391909.97223640501,396208.99208229268,400508.01192818081,404807.03177406883,409106.05161995674,413405.07146584475,417704.09131173289,422003.11115762091,426302.13100350887,430601.15084939677]
[null,null,"Golf and Electric Carts","Net New Shipments",{"$f":"OFFSET(INDIRECT(\"'\"&$C56&\"'!$T$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":749.0517969518769},231.72051448830462,106.82883407367626,334.38282044138759,325.73253990012017,277.11673223852995,426.05117378537398,703.17737540599774,783.18891939442256,1169.0046886698547,1067.2940556170361,1123.2296956359278,1109.513295675315,955.05820436868817,994.83434384717111,867.01188967499183,904.68109163793997,800.62205182625621,667.96074340493215,625.67521767201106,647.17544971245661,642.78639111269149,539.27657546236151,616.18216212453262,776.76394364483713,1033.251626995414,876.23980252387992,861.40601547637925,795.24344279785873,6003.1084353986298,6363.4462468825659,6471.8750788291218,{"$f":"OFFSET(INDIRECT(\"'\"&$C56&\"'!$T$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":6613.8270540155645},1066.1569217801734,1066.1569217802607,1066.1569217801734,1066.1569217802316,1066.1569217802025,1066.1569217802607,1066.1569217802025,1066.1569217802316,1066.1569217802171,1066.1569217802025,1066.1569217802462,1066.1569217802753,1066.1569217801443,1066.1569217802607,1066.1569217802316,1066.1569217802025,1066.1569217802171,1066.1569217802753,1066.1569217802171,1066.1569217802171,1066.156921780188]
[null,null,"Golf and Electric Carts","Net Replacements",{"$f":"OFFSET(INDIRECT(\"'\"&$C56&\"'!$U$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":3793.7071843579661},3793.7071843579661,3793.7071843579661,3793.7071843579661,3793.7071843579661,3793.7071843579661,3793.7071843579661,3793.7071843579661,3793.7071843579661,3793.7071843579661,4542.758981309843,4025.4276988462707,3900.5360184316423,4128.0900047993537,4119.4397242580862,4070.823916596496,4219.75835814334,4496.8845597639638,4576.8961037523886,4962.7118730278207,5610.053036926879,5148.6573944821985,5010.0493141069574,5083.1482091680418,5114.2740681052574,4937.8358062714879,5124.43944978128,5297.50661159022,5244.8568471573208,5588.3870906998318,6257.2284866393356,5791.44378559489,{"$f":"OFFSET(INDIRECT(\"'\"&$C56&\"'!$U$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":5549.3258895693189},5699.3303712925745,5891.0380117500945,5971.0874332669018,6000.6792523051599,6158.9126270665993,6040.1002899551795,11591.495526098461,12620.674733521901,12263.318864424011,12163.152943584882,6765.4872930727479,6957.1949335303552,7037.2443550470753,7066.8361740853916,7225.0695488468018,7106.2572117354403,12657.652447878663,13686.831655302132,13329.475786204228,13229.309865365085,7831.6442148529941]
[null,null,"Golf and Electric Carts","Total Shipments",{"$f":"OFFSET(INDIRECT(\"'\"&$C56&\"'!$S$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":4542.758981309843},4025.4276988462707,3900.5360184316423,4128.0900047993537,4119.4397242580862,4070.823916596496,4219.75835814334,4496.8845597639638,4576.8961037523886,4962.7118730278207,5610.053036926879,5148.6573944821985,5010.0493141069574,5083.1482091680418,5114.2740681052574,4937.8358062714879,5124.43944978128,5297.50661159022,5244.8568471573208,5588.3870906998318,6257.2284866393356,5791.44378559489,5549.3258895693189,5699.3303712925745,5891.0380117500945,5971.0874332669018,6000.6792523051599,6158.9126270665993,6040.1002899551795,11591.495526098461,12620.674733521901,12263.318864424011,{"$f":"OFFSET(INDIRECT(\"'\"&$C56&\"'!$S$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":12163.152943584882},6765.4872930727479,6957.1949335303552,7037.2443550470753,7066.8361740853916,7225.0695488468018,7106.2572117354403,12657.652447878663,13686.831655302132,13329.475786204228,13229.309865365085,7831.6442148529941,8023.3518553106305,8103.4012768272196,8132.9930958656523,8291.2264706270325,8172.4141335156428,13723.80936965888,14752.988577082408,14395.632707984445,14295.466787145302,8897.8011366331812]
[null,null,"Golf and Electric Carts","Stock Units",{"$f":"OFFSET(INDIRECT(\"'\"&$C56&\"'!$J$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":38686.123640531536},38917.84415501984,39024.672989093517,39359.055809534904,39684.788349435024,39961.905081673554,40387.956255458928,41091.133630864926,41874.322550259349,43043.327238929203,44110.621294546239,45233.850990182167,46343.364285857482,47298.42249022617,48293.256834073341,49160.268723748333,50064.949815386273,50865.571867212529,51533.532610617462,52159.207828289473,52806.383278001929,53449.169669114621,53988.446244576982,54604.628406701515,55381.392350346352,56414.643977341766,57290.883779865646,58152.289795342025,58947.533238139884,64950.641673538514,71314.08792042108,77785.962999250201,{"$f":"OFFSET(INDIRECT(\"'\"&$C56&\"'!$J$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":84399.790053265766},85465.946975045939,86532.1038968262,87598.260818606374,88664.417740386605,89730.574662166808,90796.731583947068,91862.888505727271,92929.045427507503,93995.20234928772,95061.359271067922,96127.516192848168,97193.673114628444,98259.830036408588,99325.986958188849,100392.14387996908,101458.30080174928,102524.4577235295,103590.61464530978,104656.77156708999,105722.92848887021,106789.0854106504]
[null,null,"Emergency Lighting","Net New Shipments",{"$f":"OFFSET(INDIRECT(\"'\"&$C60&\"'!$T$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":33814.338262399426},10460.52608261467,4822.5587953259237,15094.995894211112,14704.49751549121,12509.841055339435,19233.167273739586,31743.435804042267,35355.385504091159,52772.211659953231,48180.703082140535,50705.797688707709,50086.600204771385,43114.056082929717,44909.66466510063,39139.393876756541,40839.889279655647,36142.366911014076,30153.65641656518,28244.766969193704,29215.348872733768,29017.214227373246,24344.485406586435,27816.223318764474,35065.343741681427,46643.9305900787,39555.96822822094,38886.32869864814,35899.561132017523,0,6087.880758497864,3932.9030024623498,{"$f":"OFFSET(INDIRECT(\"'\"&$C60&\"'!$T$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":3149.9888286627829},33747.30579021899,33747.305790221784,33747.305790219456,33747.305790221319,33747.305790219922,33747.305790221784,33747.305790219922,33747.305790221784,33747.305790219922,33747.305790220387,33747.305790221319,33747.305790222716,33747.305790218059,33747.305790221784,33747.305790221319,33747.305790219922,33747.305790220853,33747.30579022225,33747.305790220387,33747.305790220853,33747.305790219922]
[null,null,"Emergency Lighting","Net Replacements",{"$f":"OFFSET(INDIRECT(\"'\"&$C60&\"'!$U$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":171258.78146530245},171258.78146530245,171258.78146530245,171258.78146530245,171258.78146530245,171258.78146530245,171258.78146530245,171258.78146530245,171258.78146530245,171258.78146530245,205073.11972770188,181719.30754791712,176081.34026062838,186353.77735951357,185963.27898079366,183768.62252064189,190491.94873904204,203002.21726934472,206614.16696939361,224030.99312525569,253253.82280984242,232425.10523662483,226167.94046539976,229467.83344244328,230872.94364589429,222908.01639739843,231331.83801869769,239144.5841803588,236767.82338595879,249570.52818478411,282469.17168257618,261442.31946399808,{"$f":"OFFSET(INDIRECT(\"'\"&$C60&\"'!$U$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":250512.4258719862},257284.05676120776,265938.28738757572,269551.94698747713,270887.80624691863,278030.91287900694,272667.38451797632,249570.52818478411,288557.05244107405,265375.22246646043,253662.41470064898,291031.36255142675,299685.59317779751,303299.25277769659,304635.11203713994,311778.21866922686,306414.6903081981,283317.83397500403,322304.35823129583,299122.52825668035,287409.72049086937,324778.66834164807]
[null,null,"Emergency Lighting","Total Shipments",{"$f":"OFFSET(INDIRECT(\"'\"&$C60&\"'!$S$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":205073.11972770188},181719.30754791712,176081.34026062838,186353.77735951357,185963.27898079366,183768.62252064189,190491.94873904204,203002.21726934472,206614.16696939361,224030.99312525569,253253.82280984242,232425.10523662483,226167.94046539976,229467.83344244328,230872.94364589429,222908.01639739843,231331.83801869769,239144.5841803588,236767.82338595879,252275.76009444939,282469.17168257618,261442.31946399808,250512.4258719862,257284.05676120776,265938.28738757572,269551.94698747713,270887.80624691863,278030.91287900694,272667.38451797632,249570.52818478411,288557.05244107405,265375.22246646043,{"$f":"OFFSET(INDIRECT(\"'\"&$C60&\"'!$S$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":253662.41470064898},291031.36255142675,299685.59317779751,303299.25277769659,304635.11203713994,311778.21866922686,306414.6903081981,283317.83397500403,322304.35823129583,299122.52825668035,287409.72049086937,324778.66834164807,333432.89896802022,337046.55856791465,338382.41782736173,345525.52445944818,340161.99609841802,317065.13976522489,356051.66402151808,332869.83404690074,321157.02628109022,358525.97413186799]
[null,null,"Emergency Lighting","Stock Units",{"$f":"OFFSET(INDIRECT(\"'\"&$C60&\"'!$J$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":1746402.152915424},1756862.6789980386,1761685.2377933646,1776780.2336875757,1791484.7312030669,1803994.5722584063,1823227.7395321459,1854971.1753361882,1890326.5608402793,1943098.7725002326,1991279.4755823731,2041985.2732710808,2092071.8734758522,2135185.9295587819,2180095.5942238825,2219234.9881006391,2260074.8773802947,2296217.2442913088,2326370.900707874,2354615.6676770677,2383831.0165498015,2412848.2307771747,2437192.7161837611,2465008.9395025256,2500074.283244207,2546718.2138342857,2586274.1820625067,2625160.5107611548,2661060.0718931723,2658354.8399835071,2664442.7207420049,2668375.6237444673,{"$f":"OFFSET(INDIRECT(\"'\"&$C60&\"'!$J$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":2671525.6125731301},2705272.918363349,2739020.2241535708,2772767.5299437903,2806514.8357340116,2840262.1415242315,2874009.4473144533,2907756.7531046732,2941504.058894895,2975251.3646851149,3008998.6704753353,3042745.9762655566,3076493.2820557794,3110240.5878459974,3143987.8936362192,3177735.1994264405,3211482.5052166604,3245229.8110068813,3278977.1167971035,3312724.4225873239,3346471.7283775448,3380219.0341677647]
[null,null,"Barcode Scanners","Net New Shipments",{"$f":"OFFSET(INDIRECT(\"'\"&$C64&\"'!$T$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":1112.8769554713726},344.27047866833163,158.71712490946084,496.79733322720131,483.94548785161169,411.71628789724491,632.99031533826928,1044.7206720317627,1163.5949659574399,1736.8069660237743,1585.6940254881629,1668.7984049448132,1648.4197535747517,1418.943617919198,1478.0395965729404,1288.1319503742707,1344.0976218620926,1189.4956198561413,992.39881877304288,929.57460911270755,961.51781100135122,954.99692393887381,801.21091211549356,915.4706408707425,1154.0492877009092,1535.1167029646022,1301.8419923212059,1279.8032229934761,1181.5045435853826,4954.4340959008841,5381.5416364572011,5440.5229837742954,{"$f":"OFFSET(INDIRECT(\"'\"&$C64&\"'!$T$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":5547.2639517851931},1375.6863506840891,1375.6863506842055,1375.6863506840891,1375.686350684191,1375.6863506841182,1375.6863506842055,1375.6863506841328,1375.6863506841764,1375.6863506841473,1375.6863506841328,1375.6863506841764,1375.6863506842346,1375.68635068406,1375.6863506842055,1375.6863506841619,1375.6863506841473,1375.6863506841619,1375.6863506842055,1375.6863506841473,1375.6863506841473,1375.6863506841182]
[null,null,"Barcode Scanners","Net Replacements",{"$f":"OFFSET(INDIRECT(\"'\"&$C64&\"'!$U$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":7045.4561995219365},7045.4561995219365,7045.4561995219365,7045.4561995219365,7045.4561995219365,7045.4561995219365,7045.4561995219365,7045.4561995219365,8158.3331549933091,7389.7266781902681,7204.1733244313973,7542.2535327491378,7529.4016873735482,7457.1724874191814,7678.4465148602058,8090.1768715536991,9321.9281209507499,9126.5336442140433,8789.8673499195611,9211.0519376939519,9177.8214409483007,8876.1161053383803,9156.486111433147,9378.3088219279707,10666.025742812843,10316.029264070185,9782.266168692604,10140.626546806659,10139.339251949652,9831.1130292772541,9957.6970235486406,10293.779462798713,{"$f":"OFFSET(INDIRECT(\"'\"&$C64&\"'!$U$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":11820.075030513752},11851.145967034787,11084.10816101381,11420.429769800136,11320.843795535035,14785.547125178138,15339.238660005842,15734.302446573009,17367.338982298945,13226.832317718876,12459.794511698015,12796.116120484225,12696.530146219226,16161.233475862256,16714.925010690047,17109.988797257141,18743.025332983121,14602.518668403023,13835.480862382148,14171.802471168401,14072.21649690346,17536.919826546316]
[null,null,"Barcode Scanners","Total Shipments",{"$f":"OFFSET(INDIRECT(\"'\"&$C64&\"'!$S$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":8158.3331549933091},7389.7266781902681,7204.1733244313973,7542.2535327491378,7529.4016873735482,7457.1724874191814,7678.4465148602058,8090.1768715536991,9321.9281209507499,9126.5336442140433,8789.8673499195611,9211.0519376939519,9177.8214409483007,8876.1161053383803,9156.486111433147,9378.3088219279707,10666.025742812843,10316.029264070185,9782.266168692604,10140.626546806659,10139.339251949652,9831.1130292772541,9957.6970235486406,10293.779462798713,11820.075030513752,11851.145967034787,11084.10816101381,11420.429769800136,11320.843795535035,14785.547125178138,15339.238660005842,15734.302446573009,{"$f":"OFFSET(INDIRECT(\"'\"&$C64&\"'!$S$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":17367.338982298945},13226.832317718876,12459.794511698015,12796.116120484225,12696.530146219226,16161.233475862256,16714.925010690047,17109.988797257141,18743.025332983121,14602.518668403023,13835.480862382148,14171.802471168401,14072.21649690346,17536.919826546316,18090.611361374253,18485.675147941303,20118.711683667269,15978.205019087185,15211.167213066354,15547.488821852548,15447.902847587608,18912.606177230435]
[null,null,"Barcode Scanners","Stock Units",{"$f":"OFFSET(INDIRECT(\"'\"&$C64&\"'!$J$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":57476.526551646864},57820.797030315196,57979.514155224657,58476.311488451858,58960.25697630347,59371.973264200715,60004.963579538984,61049.684251570747,62213.279217528187,63950.086183551961,65535.780209040124,67204.578613984937,68852.998367559689,70271.941985478887,71749.981582051827,73038.113532426098,74382.21115428819,75571.706774144332,76564.105592917374,77493.680202030082,78455.198013031433,79410.194936970307,80211.405849085801,81126.876489956543,82280.925777657452,83816.042480622054,85117.88447294326,86397.687695936736,87579.192239522119,92533.626335423003,97915.167971880204,103355.6909556545,{"$f":"OFFSET(INDIRECT(\"'\"&$C64&\"'!$J$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":108902.95490743969},110278.64125812378,111654.32760880799,113030.01395949208,114405.70031017627,115781.38666086039,117157.07301154459,118532.75936222872,119908.4457129129,121284.13206359705,122659.81841428118,124035.50476496536,125411.19111564959,126786.87746633365,128162.56381701786,129538.25016770202,130913.93651838617,132289.62286907033,133665.30921975453,135040.99557043868,136416.68192112283,137792.36827180695]
[null,null,"Two-Way Radios","Net New Shipments",{"$f":"OFFSET(INDIRECT(\"'\"&$C68&\"'!$T$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":2568.1775895493192},794.47033538846881,366.27028825259185,1146.4553843704634,1116.7972796575632,950.11451053209021,1460.7468815498578,2410.8938585348369,2685.2191522094654,4008.0160754394892,3659.2939049726992,3851.0732421803405,3804.0455851725128,3274.4852721212083,3410.8606074760319,2972.6121931713715,3101.7637427586596,2744.9898919757397,2290.1511202454858,2145.1721748754499,2218.8872561570024,2203.8390552435303,1848.94825872808,2112.6245558555529,2663.1906639251683,3542.5770068413985,3004.2507515104662,2953.3920530618634,2726.5489467355073,105.22520355050801,781.53995153930737,625.87309569172794,{"$f":"OFFSET(INDIRECT(\"'\"&$C68&\"'!$T$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":574.57395561685553},2579.4119075326598,2579.4119075328636,2579.4119075326889,2579.4119075328344,2579.411907532718,2579.4119075329218,2579.411907532718,2579.4119075328636,2579.4119075327471,2579.4119075327471,2579.4119075328636,2579.4119075329218,2579.4119075326307,2579.4119075328636,2579.4119075328053,2579.4119075327762,2579.4119075327762,2579.4119075328927,2579.4119075328053,2579.4119075327762,2579.4119075327471]
[null,null,"Two-Way Radios","Net Replacements",{"$f":"OFFSET(INDIRECT(\"'\"&$C68&\"'!$U$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":16258.745075819856},16258.745075819856,16258.745075819856,16258.745075819856,16258.745075819856,16258.745075819856,16258.745075819856,16258.745075819856,18826.922665369173,17053.215411208323,16625.015364072446,17405.200460190317,17375.542355477417,17208.859586351944,17719.491957369712,18669.638934354691,21512.141817578638,21061.231486647812,20284.309269045145,21256.273702370658,21179.58794064993,20483.344858473152,21130.352564845743,21642.251127526062,24613.905560337298,23806.221378623552,22574.460389290631,23401.445877246108,23398.475196806932,22687.183913716683,22979.300823573823,23754.875683381615,{"$f":"OFFSET(INDIRECT(\"'\"&$C68&\"'!$U$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":27277.096224262466},27348.79838546495,25578.711140801097,26354.837930307971,26125.02414354244,22792.409117267191,23760.840775113131,24380.748779073343,27851.670179879322,29928.21029299761,28158.12304833396,28934.24983784066,28704.436051075274,25371.821024799909,26340.252682646053,26960.160686606061,30431.082087412186,32507.622200530357,30737.534955866708,31513.661745373523,31283.847958608196,27951.232932332539]
[null,null,"Two-Way Radios","Total Shipments",{"$f":"OFFSET(INDIRECT(\"'\"&$C68&\"'!$S$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":18826.922665369173},17053.215411208323,16625.015364072446,17405.200460190317,17375.542355477417,17208.859586351944,17719.491957369712,18669.638934354691,21512.141817578638,21061.231486647812,20284.309269045145,21256.273702370658,21179.58794064993,20483.344858473152,21130.352564845743,21642.251127526062,24613.905560337298,23806.221378623552,22574.460389290631,23401.445877246108,23398.475196806932,22687.183913716683,22979.300823573823,23754.875683381615,27277.096224262466,27348.79838546495,25578.711140801097,26354.837930307971,26125.02414354244,22792.409117267191,23760.840775113131,24380.748779073343,{"$f":"OFFSET(INDIRECT(\"'\"&$C68&\"'!$S$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":27851.670179879322},29928.21029299761,28158.12304833396,28934.24983784066,28704.436051075274,25371.821024799909,26340.252682646053,26960.160686606061,30431.082087412186,32507.622200530357,30737.534955866708,31513.661745373523,31283.847958608196,27951.232932332539,28919.664590178916,29539.572594138866,33010.493994944962,35087.034108063133,33316.9468633996,34093.073652906329,33863.259866140972,30530.644839865286]
[null,null,"Two-Way Radios","Stock Units",{"$f":"OFFSET(INDIRECT(\"'\"&$C68&\"'!$J$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":132638.13819610816},133432.60853149663,133798.87881974922,134945.33420411969,136062.13148377725,137012.24599430934,138472.9928758592,140883.88673439404,143569.1058866035,147577.12196204299,151236.41586701569,155087.48910919603,158891.53469436854,162166.01996648975,165576.88057396578,168549.49276713716,171651.25650989581,174396.24640187155,176686.39752211704,178831.56969699249,181050.45695314949,183254.29600839302,185103.2442671211,187215.86882297666,189879.05948690182,193421.63649374322,196425.88724525369,199379.27929831555,202105.82824505106,202211.05344860157,202992.59340014088,203618.4664958326,{"$f":"OFFSET(INDIRECT(\"'\"&$C68&\"'!$J$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":204193.04045144946},206772.45235898212,209351.86426651498,211931.27617404767,214510.68808158051,217090.09998911322,219669.51189664615,222248.92380417886,224828.33571171173,227407.74761924447,229987.15952677722,232566.57143431008,235145.98334184301,237725.39524937564,240304.8071569085,242884.21906444131,245463.63097197408,248043.04287950686,250622.45478703975,253201.86669457256,255781.27860210533,258360.69050963808]
[null,null,"1 Phase Lift Trucks","Net New Shipments",{"$f":"OFFSET(INDIRECT(\"'\"&$C72&\"'!$T$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":124.12858349488306},38.399399543776781,17.703063932208352,55.41201024457223,53.978535183448912,45.922201342385051,70.602765941575854,116.52653649585136,129.7855923567904,193.72077697957502,176.86587207368029,186.1352067053831,183.8622032833382,158.26678815252581,164.85826269467452,143.67625600328392,149.91858090000187,132.67451144549341,110.69063747853215,103.68332178564742,107.24621738091992,106.51888767010496,89.365832505191065,102.11018686634998,128.72088208971763,171.2245553306675,145.20545298967227,142.74728256465642,131.78319909221682,70.537038274214865,105.01275531271131,99.174683744760841,{"$f":"OFFSET(INDIRECT(\"'\"&$C72&\"'!$T$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":98.414833246166381},128.11079140745642,128.11079140746551,128.11079140745642,128.11079140746369,128.11079140746006,128.11079140746733,128.11079140745824,128.11079140746551,128.11079140746006,128.11079140746006,128.11079140746551,128.11079140746915,128.11079140745278,128.11079140746551,128.11079140746369,128.11079140746006,128.11079140746187,128.11079140746733,128.11079140746187,128.11079140746187,128.11079140745824]
[null,null,"1 Phase Lift Trucks","Net Replacements",{"$f":"OFFSET(INDIRECT(\"'\"&$C72&\"'!$U$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":419.11431751002237},419.11431751002237,419.11431751002237,419.11431751002237,419.11431751002237,419.11431751002237,419.11431751002237,419.11431751002237,419.11431751002237,419.11431751002237,419.11431751002237,419.11431751002237,419.11431751002237,419.11431751002237,419.11431751002237,543.24290100490543,457.51371705379916,436.81738144223073,474.5263277545946,473.09285269347129,465.03651885240743,489.71708345159823,535.64085400587373,548.89990986681278,612.8350944895974,595.98018958370267,605.24952421540547,602.97652079336058,577.38110566254818,583.9725802046969,686.91915700818936,607.43229795380103,{"$f":"OFFSET(INDIRECT(\"'\"&$C72&\"'!$U$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":569.49189288772413},585.21696523312676,576.77617447911871,572.28273623332734,596.23597112170319,625.0066865110648,651.01009673316275,741.55597657931503,767.20474491437017,750.45497720507774,745.72380335801699,709.164304754765,654.50961847891176,791.93191232090066,706.60698169856187,667.90672613389052,713.32775664058317,704.88696588658422,700.39352764078376,724.34676252916688,753.11747791852486,779.12088814063009]
[null,null,"1 Phase Lift Trucks","Total Shipments",{"$f":"OFFSET(INDIRECT(\"'\"&$C72&\"'!$S$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":543.24290100490543},457.51371705379916,436.81738144223073,474.5263277545946,473.09285269347129,465.03651885240743,489.71708345159823,535.64085400587373,548.89990986681278,612.8350944895974,595.98018958370267,605.24952421540547,602.97652079336058,577.38110566254818,583.9725802046969,686.91915700818936,607.43229795380103,569.49189288772413,585.21696523312676,576.77617447911871,572.28273623332734,596.23597112170319,625.0066865110648,651.01009673316275,741.55597657931503,767.20474491437017,750.45497720507774,745.72380335801699,709.164304754765,654.50961847891176,791.93191232090066,706.60698169856187,{"$f":"OFFSET(INDIRECT(\"'\"&$C72&\"'!$S$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":667.90672613389052},713.32775664058317,704.88696588658422,700.39352764078376,724.34676252916688,753.11747791852486,779.12088814063009,869.66676798677327,895.31553632183568,878.56576861253779,873.83459476547705,837.27509616223051,782.62040988638091,920.04270372835344,834.71777310602738,796.01751754135421,841.43854804804323,832.9977572940461,828.50431904825109,852.45755393662876,881.22826932598673,907.23167954808832]
[null,null,"1 Phase Lift Trucks","Stock Units",{"$f":"OFFSET(INDIRECT(\"'\"&$C72&\"'!$J$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":6410.8433461452269},6449.2427456890036,6466.945809621212,6522.3578198657842,6576.3363550492331,6622.2585563916182,6692.861322333194,6809.3878588290454,6939.1734511858358,7132.8942281654108,7309.7601002390911,7495.8953069444742,7679.7575102278124,7838.0242983803382,8002.8825610750127,8146.5588170782967,8296.4773979782985,8429.1519094237919,8539.8425469023241,8643.5258686879715,8750.7720860688914,8857.2909737389964,8946.6568062441875,9048.7669931105374,9177.4878752002551,9348.7124305309226,9493.9178835205948,9636.6651660852513,9768.4483651774681,9838.9854034516829,9943.9981587643942,10043.172842509155,{"$f":"OFFSET(INDIRECT(\"'\"&$C72&\"'!$J$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":10141.587675755321},10269.698467162778,10397.809258570243,10525.9200499777,10654.030841385164,10782.141632792624,10910.252424200091,11038.363215607549,11166.474007015015,11294.584798422475,11422.695589829935,11550.8063812374,11678.917172644869,11807.027964052322,11935.138755459788,12063.249546867251,12191.360338274711,12319.471129682173,12447.581921089641,12575.692712497103,12703.803503904564,12831.914295312023]
[null,null,"3 Phase Lift Trucks","Net New Shipments",{"$f":"OFFSET(INDIRECT(\"'\"&$C76&\"'!$T$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":316.74190271108091},97.984674697912851,45.173335551149648,141.39616407236099,137.73833115776506,117.18078963229345,180.15878205781337,297.34357588596322,331.17702877250122,494.32198263753889,451.31291494662946,474.96569986890972,469.16562217127648,403.85318356161588,420.67280825537455,366.62217049114042,382.55086160690189,338.54875334367171,282.45197149694286,264.57123490130834,273.66276159269546,271.80681681336864,228.03695190979488,260.55702855551863,328.4601818841038,436.91783084377312,370.52425935295832,364.25168654429581,336.2743700973806,127.51729361745674,214.05699491939595,197.808279011384,{"$f":"OFFSET(INDIRECT(\"'\"&$C76&\"'!$T$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":194.49069896094443},324.14609637993999,324.14609637996182,324.14609637993999,324.14609637996182,324.14609637994727,324.14609637996546,324.14609637994727,324.14609637996182,324.1460963799509,324.14609637994727,324.14609637996182,324.14609637997273,324.14609637993271,324.14609637996182,324.14609637995818,324.1460963799509,324.14609637995454,324.14609637996546,324.14609637995454,324.14609637995454,324.14609637994363]
[null,null,"3 Phase Lift Trucks","Net Replacements",{"$f":"OFFSET(INDIRECT(\"'\"&$C76&\"'!$U$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":1069.4641205428161},1069.4641205428161,1069.4641205428161,1069.4641205428161,1069.4641205428161,1069.4641205428161,1069.4641205428161,1069.4641205428161,1069.4641205428161,1069.4641205428161,1069.4641205428161,1069.4641205428161,1069.4641205428161,1069.4641205428161,1069.4641205428161,1386.206023253897,1167.4487952407289,1114.6374560939657,1210.8602846151771,1207.2024517005812,1186.6449101751095,1249.6229026006295,1366.8076964287793,1400.6411493153173,1563.786103180355,1520.7770354894456,1544.4298204117258,1538.6297427140926,1473.317304104432,1490.1369287981906,1752.8281937450374,1549.9996568476308,{"$f":"OFFSET(INDIRECT(\"'\"&$C76&\"'!$U$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":1453.1862094376374},1493.3122561121199,1471.7736866018895,1460.307671767805,1521.4297194139981,1594.8446483385742,1661.1981778708359,1892.2462850644588,1957.6948663332187,1914.9540797646841,1902.8814292583884,1809.5916742018126,1617.6542224156474,1966.8851886644334,1747.8079358590148,1647.6769083985819,1817.4583524920599,1795.9197829818513,1784.453768147745,1845.5758157939599,1918.9907447185215,1985.3442742508014]
[null,null,"3 Phase Lift Trucks","Total Shipments",{"$f":"OFFSET(INDIRECT(\"'\"&$C76&\"'!$S$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":1386.206023253897},1167.4487952407289,1114.6374560939657,1210.8602846151771,1207.2024517005812,1186.6449101751095,1249.6229026006295,1366.8076964287793,1400.6411493153173,1563.786103180355,1520.7770354894456,1544.4298204117258,1538.6297427140926,1473.317304104432,1490.1369287981906,1752.8281937450374,1549.9996568476308,1453.1862094376374,1493.3122561121199,1471.7736866018895,1460.307671767805,1521.4297194139981,1594.8446483385742,1661.1981778708359,1892.2462850644588,1957.6948663332187,1914.9540797646841,1902.8814292583884,1809.5916742018126,1617.6542224156474,1966.8851886644334,1747.8079358590148,{"$f":"OFFSET(INDIRECT(\"'\"&$C76&\"'!$S$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":1647.6769083985819},1817.4583524920599,1795.9197829818513,1784.453768147745,1845.5758157939599,1918.9907447185215,1985.3442742508014,2216.3923814444061,2281.8409627131805,2239.100176144635,2227.0275256383356,2133.7377705817744,1941.8003187956201,2291.0312850443661,2071.9540322389767,1971.8230047785401,2141.6044488720108,2120.0658793618059,2108.5998645277105,2169.7219121739145,2243.136841098476,2309.490370630745]
[null,null,"3 Phase Lift Trucks","Stock Units",{"$f":"OFFSET(INDIRECT(\"'\"&$C76&\"'!$J$8\",TRUE),MATCH(E$7,MODEL_YEARS,0),0)","v":16358.703710853337},16456.68838555125,16501.861721102399,16643.25788517476,16780.996216332525,16898.177005964819,17078.335788022632,17375.679363908595,17706.856392681097,18201.178375318636,18652.491290265265,19127.456990134175,19596.622612305451,20000.475795867067,20421.148604122442,20787.770774613582,21170.321636220484,21508.870389564156,21791.322361061098,22055.893595962407,22329.556357555102,22601.363174368471,22829.400126278266,23089.957154833784,23418.417336717888,23855.335167561661,24225.85942691462,24590.111113458915,24926.385483556296,25053.902777173753,25267.959772093149,25465.768051104533,{"$f":"OFFSET(INDIRECT(\"'\"&$C76&\"'!$J$8\",TRUE),MATCH(AK$7,MODEL_YEARS,0),0)","v":25660.258750065477},25984.404846445417,26308.550942825379,26632.697039205319,26956.843135585281,27280.989231965228,27605.135328345194,27929.281424725141,28253.427521105103,28577.573617485054,28901.719713865001,29225.865810244963,29550.011906624935,29874.158003004868,30198.30409938483,30522.450195764788,30846.596292144739,31170.742388524694,31494.888484904659,31819.034581284614,32143.180677664568,32467.326774044512]

{"sheet":"Auto Marine RV - UEC","index":47,"n_rows":17,"n_cols":57,"rows_kept":17,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,"Auto Marine RV"]
[]
[null,null,"NAVIGATION"]
[]
[null,null,"COMMENTS"]
[]
[]
[null,null,"Market UEC (Shipment Weighted Average)"]
[null,null,null,1981,1982,1983,1984,1985,1986,1987,1988,1989,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"PRE-Case UEC",{"$f":"(1-INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0)))*INDEX(UECS,1,MATCH($C$2,PRODUCTS,0))+(INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0))*INDEX(UECS,2,MATCH($C$2,PRODUCTS,0)))","v":343.06},343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,{"$f":"(1-INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0)))*INDEX(UECS,1,MATCH($C$2,PRODUCTS,0))+(INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0))*INDEX(UECS,2,MATCH($C$2,PRODUCTS,0)))","v":343.06},343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06]
[null,null,"POST-Case UEC",{"$f":"IF(D$10<STANDARD_YEAR,\n(1-INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0)))*INDEX(UECS,1,MATCH($C$2,PRODUCTS,0))+(INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0))*INDEX(UECS,2,MATCH($C$2,PRODUCTS,0))),\nINDEX(UECS,2,MATCH($C$2,PRODUCTS,0)))","v":343.06},343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,{"$f":"IF(AJ$10<STANDARD_YEAR,\n(1-INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0)))*INDEX(UECS,1,MATCH($C$2,PRODUCTS,0))+(INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0))*INDEX(UECS,2,MATCH($C$2,PRODUCTS,0))),\nINDEX(UECS,2,MATCH($C$2,PRODUCTS,0)))","v":343.06},29.16,29.16,29.16,29.16,29.16,29.16,29.16,29.16,29.16,29.16,29.16,29.16,29.16,29.16,29.16,29.16,29.16,29.16,29.16,29.16,29.16]
[]
[null,null,"Installed UEC (Vintage Weighted Average) "]
[null,null,null,1981,1982,1983,1984,1985,1986,1987,1988,1989,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"PRE-Case UEC",{"$f":"IF(OR(D$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0))<1),D11,\nSUMPRODUCT(\nOFFSET(D11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06},{"$f":"IF(OR(E$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0))<1),E11,\nSUMPRODUCT(\nOFFSET(E11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06},{"$f":"IF(OR(F$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0))<1),F11,\nSUMPRODUCT(\nOFFSET(F11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06},{"$f":"IF(OR(G$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0))<1),G11,\nSUMPRODUCT(\nOFFSET(G11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06},{"$f":"IF(OR(H$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0))<1),H11,\nSUMPRODUCT(\nOFFSET(H11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06},{"$f":"IF(OR(I$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0))<1),I11,\nSUMPRODUCT(\nOFFSET(I11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06},{"$f":"IF(OR(J$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0))<1),J11,\nSUMPRODUCT(\nOFFSET(J11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06},{"$f":"IF(OR(K$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0))<1),K11,\nSUMPRODUCT(\nOFFSET(K11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06},{"$f":"IF(OR(L$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0))<1),L11,\nSUMPRODUCT(\nOFFSET(L11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06},{"$f":"IF(OR(M$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0))<1),M11,\nSUMPRODUCT(\nOFFSET(M11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06},{"$f":"IF(OR(N$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0))<1),N11,\nSUMPRODUCT(\nOFFSET(N11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06},{"$f":"IF(OR(O$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0))<1),O11,\nSUMPRODUCT(\nOFFSET(O11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.05999999999995},{"$f":"IF(OR(P$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0))<1),P11,\nSUMPRODUCT(\nOFFSET(P11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06000000000006},{"$f":"IF(OR(Q$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Q11,\nSUMPRODUCT(\nOFFSET(Q11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06},{"$f":"IF(OR(R$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0))<1),R11,\nSUMPRODUCT(\nOFFSET(R11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06000000000006},{"$f":"IF(OR(S$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0))<1),S11,\nSUMPRODUCT(\nOFFSET(S11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06000000000006},{"$f":"IF(OR(T$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0))<1),T11,\nSUMPRODUCT(\nOFFSET(T11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06000000000006},{"$f":"IF(OR(U$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0))<1),U11,\nSUMPRODUCT(\nOFFSET(U11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06},{"$f":"IF(OR(V$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0))<1),V11,\nSUMPRODUCT(\nOFFSET(V11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06000000000006},{"$f":"IF(OR(W$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0))<1),W11,\nSUMPRODUCT(\nOFFSET(W11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06000000000006},{"$f":"IF(OR(X$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0))<1),X11,\nSUMPRODUCT(\nOFFSET(X11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06},{"$f":"IF(OR(Y$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Y11,\nSUMPRODUCT(\nOFFSET(Y11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06000000000006},{"$f":"IF(OR(Z$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Z11,\nSUMPRODUCT(\nOFFSET(Z11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06},{"$f":"IF(OR(AA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AA11,\nSUMPRODUCT(\nOFFSET(AA11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06000000000006},{"$f":"IF(OR(AB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AB11,\nSUMPRODUCT(\nOFFSET(AB11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06},{"$f":"IF(OR(AC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AC11,\nSUMPRODUCT(\nOFFSET(AC11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06},{"$f":"IF(OR(AD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AD11,\nSUMPRODUCT(\nOFFSET(AD11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.05999999999995},{"$f":"IF(OR(AE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AE11,\nSUMPRODUCT(\nOFFSET(AE11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06},{"$f":"IF(OR(AF$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AF11,\nSUMPRODUCT(\nOFFSET(AF11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06000000000006},{"$f":"IF(OR(AG$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AG11,\nSUMPRODUCT(\nOFFSET(AG11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06},{"$f":"IF(OR(AH$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AH11,\nSUMPRODUCT(\nOFFSET(AH11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06},{"$f":"IF(OR(AI$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AI11,\nSUMPRODUCT(\nOFFSET(AI11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06},{"$f":"IF(OR(AJ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AJ11,\nSUMPRODUCT(\nOFFSET(AJ11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06},{"$f":"IF(OR(AK$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AK11,\nSUMPRODUCT(\nOFFSET(AK11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06000000000006},{"$f":"IF(OR(AL$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AL11,\nSUMPRODUCT(\nOFFSET(AL11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06000000000006},{"$f":"IF(OR(AM$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AM11,\nSUMPRODUCT(\nOFFSET(AM11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06},{"$f":"IF(OR(AN$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AN11,\nSUMPRODUCT(\nOFFSET(AN11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06000000000006},{"$f":"IF(OR(AO$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AO11,\nSUMPRODUCT(\nOFFSET(AO11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06},{"$f":"IF(OR(AP$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AP11,\nSUMPRODUCT(\nOFFSET(AP11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06},{"$f":"IF(OR(AQ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AQ11,\nSUMPRODUCT(\nOFFSET(AQ11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06000000000006},{"$f":"IF(OR(AR$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AR11,\nSUMPRODUCT(\nOFFSET(AR11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06},{"$f":"IF(OR(AS$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AS11,\nSUMPRODUCT(\nOFFSET(AS11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.05999999999995},{"$f":"IF(OR(AT$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AT11,\nSUMPRODUCT(\nOFFSET(AT11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06},{"$f":"IF(OR(AU$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AU11,\nSUMPRODUCT(\nOFFSET(AU11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.05999999999995},{"$f":"IF(OR(AV$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AV11,\nSUMPRODUCT(\nOFFSET(AV11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06000000000006},{"$f":"IF(OR(AW$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AW11,\nSUMPRODUCT(\nOFFSET(AW11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06},{"$f":"IF(OR(AX$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AX11,\nSUMPRODUCT(\nOFFSET(AX11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.05999999999995},{"$f":"IF(OR(AY$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AY11,\nSUMPRODUCT(\nOFFSET(AY11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06},{"$f":"IF(OR(AZ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AZ11,\nSUMPRODUCT(\nOFFSET(AZ11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.05999999999995},{"$f":"IF(OR(BA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BA11,\nSUMPRODUCT(\nOFFSET(BA11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06},{"$f":"IF(OR(BB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BB11,\nSUMPRODUCT(\nOFFSET(BB11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.05999999999995},{"$f":"IF(OR(BC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BC11,\nSUMPRODUCT(\nOFFSET(BC11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06},{"$f":"IF(OR(BD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BD11,\nSUMPRODUCT(\nOFFSET(BD11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06000000000006},{"$f":"IF(OR(BE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BE11,\nSUMPRODUCT(\nOFFSET(BE11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06}]
[null,null,"POST-Case UEC",{"$f":"IF(OR(D$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0))<1),D12,\nSUMPRODUCT(\nOFFSET(D12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06},{"$f":"IF(OR(E$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0))<1),E12,\nSUMPRODUCT(\nOFFSET(E12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06},{"$f":"IF(OR(F$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0))<1),F12,\nSUMPRODUCT(\nOFFSET(F12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06},{"$f":"IF(OR(G$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0))<1),G12,\nSUMPRODUCT(\nOFFSET(G12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06},{"$f":"IF(OR(H$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0))<1),H12,\nSUMPRODUCT(\nOFFSET(H12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06},{"$f":"IF(OR(I$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0))<1),I12,\nSUMPRODUCT(\nOFFSET(I12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06},{"$f":"IF(OR(J$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0))<1),J12,\nSUMPRODUCT(\nOFFSET(J12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06},{"$f":"IF(OR(K$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0))<1),K12,\nSUMPRODUCT(\nOFFSET(K12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06},{"$f":"IF(OR(L$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0))<1),L12,\nSUMPRODUCT(\nOFFSET(L12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06},{"$f":"IF(OR(M$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0))<1),M12,\nSUMPRODUCT(\nOFFSET(M12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06},{"$f":"IF(OR(N$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0))<1),N12,\nSUMPRODUCT(\nOFFSET(N12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06},{"$f":"IF(OR(O$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0))<1),O12,\nSUMPRODUCT(\nOFFSET(O12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.05999999999995},{"$f":"IF(OR(P$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0))<1),P12,\nSUMPRODUCT(\nOFFSET(P12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06000000000006},{"$f":"IF(OR(Q$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Q12,\nSUMPRODUCT(\nOFFSET(Q12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06},{"$f":"IF(OR(R$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0))<1),R12,\nSUMPRODUCT(\nOFFSET(R12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06000000000006},{"$f":"IF(OR(S$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0))<1),S12,\nSUMPRODUCT(\nOFFSET(S12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06000000000006},{"$f":"IF(OR(T$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0))<1),T12,\nSUMPRODUCT(\nOFFSET(T12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06000000000006},{"$f":"IF(OR(U$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0))<1),U12,\nSUMPRODUCT(\nOFFSET(U12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06},{"$f":"IF(OR(V$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0))<1),V12,\nSUMPRODUCT(\nOFFSET(V12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06000000000006},{"$f":"IF(OR(W$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0))<1),W12,\nSUMPRODUCT(\nOFFSET(W12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06000000000006},{"$f":"IF(OR(X$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0))<1),X12,\nSUMPRODUCT(\nOFFSET(X12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06},{"$f":"IF(OR(Y$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Y12,\nSUMPRODUCT(\nOFFSET(Y12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06000000000006},{"$f":"IF(OR(Z$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Z12,\nSUMPRODUCT(\nOFFSET(Z12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06},{"$f":"IF(OR(AA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AA12,\nSUMPRODUCT(\nOFFSET(AA12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06000000000006},{"$f":"IF(OR(AB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AB12,\nSUMPRODUCT(\nOFFSET(AB12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06},{"$f":"IF(OR(AC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AC12,\nSUMPRODUCT(\nOFFSET(AC12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06},{"$f":"IF(OR(AD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AD12,\nSUMPRODUCT(\nOFFSET(AD12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.05999999999995},{"$f":"IF(OR(AE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AE12,\nSUMPRODUCT(\nOFFSET(AE12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06},{"$f":"IF(OR(AF$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AF12,\nSUMPRODUCT(\nOFFSET(AF12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06000000000006},{"$f":"IF(OR(AG$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AG12,\nSUMPRODUCT(\nOFFSET(AG12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06},{"$f":"IF(OR(AH$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AH12,\nSUMPRODUCT(\nOFFSET(AH12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06},{"$f":"IF(OR(AI$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AI12,\nSUMPRODUCT(\nOFFSET(AI12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06},{"$f":"IF(OR(AJ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AJ12,\nSUMPRODUCT(\nOFFSET(AJ12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":343.06},{"$f":"IF(OR(AK$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AK12,\nSUMPRODUCT(\nOFFSET(AK12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":313.59591738845825},{"$f":"IF(OR(AL$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AL12,\nSUMPRODUCT(\nOFFSET(AL12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":284.00910874811109},{"$f":"IF(OR(AM$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AM12,\nSUMPRODUCT(\nOFFSET(AM12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":254.7923997562657},{"$f":"IF(OR(AN$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AN12,\nSUMPRODUCT(\nOFFSET(AN12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":226.1504655399834},{"$f":"IF(OR(AO$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AO12,\nSUMPRODUCT(\nOFFSET(AO12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":197.51356564783035},{"$f":"IF(OR(AP$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AP12,\nSUMPRODUCT(\nOFFSET(AP12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":170.05051701104182},{"$f":"IF(OR(AQ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AQ12,\nSUMPRODUCT(\nOFFSET(AQ12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":135.36067282990905},{"$f":"IF(OR(AR$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AR12,\nSUMPRODUCT(\nOFFSET(AR12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":97.636486711857799},{"$f":"IF(OR(AS$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AS12,\nSUMPRODUCT(\nOFFSET(AS12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":62.609480247639183},{"$f":"IF(OR(AT$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AT12,\nSUMPRODUCT(\nOFFSET(AT12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":29.16},{"$f":"IF(OR(AU$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AU12,\nSUMPRODUCT(\nOFFSET(AU12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":29.16},{"$f":"IF(OR(AV$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AV12,\nSUMPRODUCT(\nOFFSET(AV12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":29.160000000000004},{"$f":"IF(OR(AW$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AW12,\nSUMPRODUCT(\nOFFSET(AW12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":29.16},{"$f":"IF(OR(AX$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AX12,\nSUMPRODUCT(\nOFFSET(AX12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":29.16},{"$f":"IF(OR(AY$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AY12,\nSUMPRODUCT(\nOFFSET(AY12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":29.160000000000004},{"$f":"IF(OR(AZ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AZ12,\nSUMPRODUCT(\nOFFSET(AZ12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":29.159999999999997},{"$f":"IF(OR(BA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BA12,\nSUMPRODUCT(\nOFFSET(BA12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":29.160000000000004},{"$f":"IF(OR(BB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BB12,\nSUMPRODUCT(\nOFFSET(BB12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":29.160000000000004},{"$f":"IF(OR(BC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BC12,\nSUMPRODUCT(\nOFFSET(BC12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":29.16},{"$f":"IF(OR(BD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BD12,\nSUMPRODUCT(\nOFFSET(BD12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":29.16},{"$f":"IF(OR(BE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BE12,\nSUMPRODUCT(\nOFFSET(BE12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":29.16}]

{"sheet":"Cell Phones - UEC","index":48,"n_rows":17,"n_cols":57,"rows_kept":17,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,"Cell Phones"]
[]
[null,null,"NAVIGATION"]
[]
[null,null,"COMMENTS"]
[]
[]
[null,null,"Market UEC (Shipment Weighted Average)"]
[null,null,null,1981,1982,1983,1984,1985,1986,1987,1988,1989,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"PRE-Case UEC",{"$f":"(1-INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0)))*INDEX(UECS,1,MATCH($C$2,PRODUCTS,0))+(INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0))*INDEX(UECS,2,MATCH($C$2,PRODUCTS,0)))","v":3.0749999999999997},3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997]
[null,null,"POST-Case UEC",{"$f":"IF(D$10<STANDARD_YEAR,\n(1-INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0)))*INDEX(UECS,1,MATCH($C$2,PRODUCTS,0))+(INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0))*INDEX(UECS,2,MATCH($C$2,PRODUCTS,0))),\nINDEX(UECS,2,MATCH($C$2,PRODUCTS,0)))","v":3.0749999999999997},3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.03,3.03,3.03,3.03,3.03,3.03,3.03,3.03,3.03,3.03,3.03,3.03,3.03,3.03,3.03,3.03,3.03,3.03,3.03,3.03,3.03]
[]
[null,null,"Installed UEC (Vintage Weighted Average) "]
[null,null,null,1981,1982,1983,1984,1985,1986,1987,1988,1989,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"PRE-Case UEC",{"$f":"IF(OR(D$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0))<1),D11,\nSUMPRODUCT(\nOFFSET(D11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(E$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0))<1),E11,\nSUMPRODUCT(\nOFFSET(E11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(F$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0))<1),F11,\nSUMPRODUCT(\nOFFSET(F11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(G$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0))<1),G11,\nSUMPRODUCT(\nOFFSET(G11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(H$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0))<1),H11,\nSUMPRODUCT(\nOFFSET(H11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(I$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0))<1),I11,\nSUMPRODUCT(\nOFFSET(I11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(J$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0))<1),J11,\nSUMPRODUCT(\nOFFSET(J11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(K$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0))<1),K11,\nSUMPRODUCT(\nOFFSET(K11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(L$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0))<1),L11,\nSUMPRODUCT(\nOFFSET(L11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(M$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0))<1),M11,\nSUMPRODUCT(\nOFFSET(M11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(N$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0))<1),N11,\nSUMPRODUCT(\nOFFSET(N11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(O$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0))<1),O11,\nSUMPRODUCT(\nOFFSET(O11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999993},{"$f":"IF(OR(P$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0))<1),P11,\nSUMPRODUCT(\nOFFSET(P11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(Q$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Q11,\nSUMPRODUCT(\nOFFSET(Q11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0750000000000002},{"$f":"IF(OR(R$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0))<1),R11,\nSUMPRODUCT(\nOFFSET(R11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0750000000000002},{"$f":"IF(OR(S$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0))<1),S11,\nSUMPRODUCT(\nOFFSET(S11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(T$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0))<1),T11,\nSUMPRODUCT(\nOFFSET(T11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(U$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0))<1),U11,\nSUMPRODUCT(\nOFFSET(U11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(V$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0))<1),V11,\nSUMPRODUCT(\nOFFSET(V11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(W$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0))<1),W11,\nSUMPRODUCT(\nOFFSET(W11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(X$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0))<1),X11,\nSUMPRODUCT(\nOFFSET(X11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(Y$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Y11,\nSUMPRODUCT(\nOFFSET(Y11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(Z$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Z11,\nSUMPRODUCT(\nOFFSET(Z11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999993},{"$f":"IF(OR(AA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AA11,\nSUMPRODUCT(\nOFFSET(AA11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(AB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AB11,\nSUMPRODUCT(\nOFFSET(AB11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(AC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AC11,\nSUMPRODUCT(\nOFFSET(AC11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0750000000000002},{"$f":"IF(OR(AD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AD11,\nSUMPRODUCT(\nOFFSET(AD11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(AE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AE11,\nSUMPRODUCT(\nOFFSET(AE11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0750000000000002},{"$f":"IF(OR(AF$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AF11,\nSUMPRODUCT(\nOFFSET(AF11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(AG$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AG11,\nSUMPRODUCT(\nOFFSET(AG11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(AH$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AH11,\nSUMPRODUCT(\nOFFSET(AH11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(AI$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AI11,\nSUMPRODUCT(\nOFFSET(AI11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(AJ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AJ11,\nSUMPRODUCT(\nOFFSET(AJ11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(AK$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AK11,\nSUMPRODUCT(\nOFFSET(AK11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(AL$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AL11,\nSUMPRODUCT(\nOFFSET(AL11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999993},{"$f":"IF(OR(AM$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AM11,\nSUMPRODUCT(\nOFFSET(AM11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(AN$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AN11,\nSUMPRODUCT(\nOFFSET(AN11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(AO$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AO11,\nSUMPRODUCT(\nOFFSET(AO11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(AP$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AP11,\nSUMPRODUCT(\nOFFSET(AP11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(AQ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AQ11,\nSUMPRODUCT(\nOFFSET(AQ11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(AR$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AR11,\nSUMPRODUCT(\nOFFSET(AR11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0750000000000002},{"$f":"IF(OR(AS$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AS11,\nSUMPRODUCT(\nOFFSET(AS11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(AT$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AT11,\nSUMPRODUCT(\nOFFSET(AT11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0750000000000002},{"$f":"IF(OR(AU$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AU11,\nSUMPRODUCT(\nOFFSET(AU11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(AV$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AV11,\nSUMPRODUCT(\nOFFSET(AV11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(AW$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AW11,\nSUMPRODUCT(\nOFFSET(AW11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(AX$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AX11,\nSUMPRODUCT(\nOFFSET(AX11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(AY$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AY11,\nSUMPRODUCT(\nOFFSET(AY11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(AZ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AZ11,\nSUMPRODUCT(\nOFFSET(AZ11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(BA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BA11,\nSUMPRODUCT(\nOFFSET(BA11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0750000000000002},{"$f":"IF(OR(BB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BB11,\nSUMPRODUCT(\nOFFSET(BB11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0750000000000002},{"$f":"IF(OR(BC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BC11,\nSUMPRODUCT(\nOFFSET(BC11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(BD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BD11,\nSUMPRODUCT(\nOFFSET(BD11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999993},{"$f":"IF(OR(BE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BE11,\nSUMPRODUCT(\nOFFSET(BE11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997}]
[null,null,"POST-Case UEC",{"$f":"IF(OR(D$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0))<1),D12,\nSUMPRODUCT(\nOFFSET(D12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(E$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0))<1),E12,\nSUMPRODUCT(\nOFFSET(E12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(F$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0))<1),F12,\nSUMPRODUCT(\nOFFSET(F12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(G$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0))<1),G12,\nSUMPRODUCT(\nOFFSET(G12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(H$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0))<1),H12,\nSUMPRODUCT(\nOFFSET(H12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(I$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0))<1),I12,\nSUMPRODUCT(\nOFFSET(I12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(J$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0))<1),J12,\nSUMPRODUCT(\nOFFSET(J12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(K$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0))<1),K12,\nSUMPRODUCT(\nOFFSET(K12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(L$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0))<1),L12,\nSUMPRODUCT(\nOFFSET(L12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(M$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0))<1),M12,\nSUMPRODUCT(\nOFFSET(M12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(N$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0))<1),N12,\nSUMPRODUCT(\nOFFSET(N12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(O$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0))<1),O12,\nSUMPRODUCT(\nOFFSET(O12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999993},{"$f":"IF(OR(P$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0))<1),P12,\nSUMPRODUCT(\nOFFSET(P12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(Q$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Q12,\nSUMPRODUCT(\nOFFSET(Q12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0750000000000002},{"$f":"IF(OR(R$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0))<1),R12,\nSUMPRODUCT(\nOFFSET(R12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0750000000000002},{"$f":"IF(OR(S$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0))<1),S12,\nSUMPRODUCT(\nOFFSET(S12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(T$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0))<1),T12,\nSUMPRODUCT(\nOFFSET(T12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(U$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0))<1),U12,\nSUMPRODUCT(\nOFFSET(U12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(V$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0))<1),V12,\nSUMPRODUCT(\nOFFSET(V12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(W$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0))<1),W12,\nSUMPRODUCT(\nOFFSET(W12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(X$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0))<1),X12,\nSUMPRODUCT(\nOFFSET(X12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(Y$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Y12,\nSUMPRODUCT(\nOFFSET(Y12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(Z$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Z12,\nSUMPRODUCT(\nOFFSET(Z12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999993},{"$f":"IF(OR(AA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AA12,\nSUMPRODUCT(\nOFFSET(AA12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(AB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AB12,\nSUMPRODUCT(\nOFFSET(AB12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(AC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AC12,\nSUMPRODUCT(\nOFFSET(AC12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0750000000000002},{"$f":"IF(OR(AD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AD12,\nSUMPRODUCT(\nOFFSET(AD12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(AE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AE12,\nSUMPRODUCT(\nOFFSET(AE12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0750000000000002},{"$f":"IF(OR(AF$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AF12,\nSUMPRODUCT(\nOFFSET(AF12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(AG$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AG12,\nSUMPRODUCT(\nOFFSET(AG12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(AH$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AH12,\nSUMPRODUCT(\nOFFSET(AH12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(AI$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AI12,\nSUMPRODUCT(\nOFFSET(AI12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(AJ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AJ12,\nSUMPRODUCT(\nOFFSET(AJ12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0749999999999997},{"$f":"IF(OR(AK$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AK12,\nSUMPRODUCT(\nOFFSET(AK12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0519931482393154},{"$f":"IF(OR(AL$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AL12,\nSUMPRODUCT(\nOFFSET(AL12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0299999999999994},{"$f":"IF(OR(AM$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AM12,\nSUMPRODUCT(\nOFFSET(AM12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.03},{"$f":"IF(OR(AN$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AN12,\nSUMPRODUCT(\nOFFSET(AN12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0300000000000002},{"$f":"IF(OR(AO$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AO12,\nSUMPRODUCT(\nOFFSET(AO12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.03},{"$f":"IF(OR(AP$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AP12,\nSUMPRODUCT(\nOFFSET(AP12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0299999999999994},{"$f":"IF(OR(AQ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AQ12,\nSUMPRODUCT(\nOFFSET(AQ12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0299999999999994},{"$f":"IF(OR(AR$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AR12,\nSUMPRODUCT(\nOFFSET(AR12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.03},{"$f":"IF(OR(AS$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AS12,\nSUMPRODUCT(\nOFFSET(AS12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.03},{"$f":"IF(OR(AT$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AT12,\nSUMPRODUCT(\nOFFSET(AT12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.03},{"$f":"IF(OR(AU$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AU12,\nSUMPRODUCT(\nOFFSET(AU12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.03},{"$f":"IF(OR(AV$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AV12,\nSUMPRODUCT(\nOFFSET(AV12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0300000000000002},{"$f":"IF(OR(AW$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AW12,\nSUMPRODUCT(\nOFFSET(AW12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.03},{"$f":"IF(OR(AX$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AX12,\nSUMPRODUCT(\nOFFSET(AX12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0299999999999994},{"$f":"IF(OR(AY$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AY12,\nSUMPRODUCT(\nOFFSET(AY12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.03},{"$f":"IF(OR(AZ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AZ12,\nSUMPRODUCT(\nOFFSET(AZ12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0300000000000002},{"$f":"IF(OR(BA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BA12,\nSUMPRODUCT(\nOFFSET(BA12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0299999999999994},{"$f":"IF(OR(BB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BB12,\nSUMPRODUCT(\nOFFSET(BB12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.03},{"$f":"IF(OR(BC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BC12,\nSUMPRODUCT(\nOFFSET(BC12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0300000000000002},{"$f":"IF(OR(BD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BD12,\nSUMPRODUCT(\nOFFSET(BD12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0299999999999994},{"$f":"IF(OR(BE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BE12,\nSUMPRODUCT(\nOFFSET(BE12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0299999999999994}]

{"sheet":"Cordless Phones - UEC","index":49,"n_rows":17,"n_cols":57,"rows_kept":17,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,"Cordless Phones"]
[]
[null,null,"NAVIGATION"]
[]
[null,null,"COMMENTS"]
[]
[]
[null,null,"Market UEC (Shipment Weighted Average)"]
[null,null,null,1981,1982,1983,1984,1985,1986,1987,1988,1989,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"PRE-Case UEC",{"$f":"(1-INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0)))*INDEX(UECS,1,MATCH($C$2,PRODUCTS,0))+(INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0))*INDEX(UECS,2,MATCH($C$2,PRODUCTS,0)))","v":19.46},19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46]
[null,null,"POST-Case UEC",{"$f":"IF(D$10<STANDARD_YEAR,\n(1-INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0)))*INDEX(UECS,1,MATCH($C$2,PRODUCTS,0))+(INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0))*INDEX(UECS,2,MATCH($C$2,PRODUCTS,0))),\nINDEX(UECS,2,MATCH($C$2,PRODUCTS,0)))","v":19.46},19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,6.06,6.06,6.06,6.06,6.06,6.06,6.06,6.06,6.06,6.06,6.06,6.06,6.06,6.06,6.06,6.06,6.06,6.06,6.06,6.06,6.06]
[]
[null,null,"Installed UEC (Vintage Weighted Average) "]
[null,null,null,1981,1982,1983,1984,1985,1986,1987,1988,1989,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"PRE-Case UEC",{"$f":"IF(OR(D$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0))<1),D11,\nSUMPRODUCT(\nOFFSET(D11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.46},{"$f":"IF(OR(E$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0))<1),E11,\nSUMPRODUCT(\nOFFSET(E11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.46},{"$f":"IF(OR(F$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0))<1),F11,\nSUMPRODUCT(\nOFFSET(F11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.46},{"$f":"IF(OR(G$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0))<1),G11,\nSUMPRODUCT(\nOFFSET(G11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.46},{"$f":"IF(OR(H$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0))<1),H11,\nSUMPRODUCT(\nOFFSET(H11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.46},{"$f":"IF(OR(I$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0))<1),I11,\nSUMPRODUCT(\nOFFSET(I11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.459999999999997},{"$f":"IF(OR(J$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0))<1),J11,\nSUMPRODUCT(\nOFFSET(J11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.46},{"$f":"IF(OR(K$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0))<1),K11,\nSUMPRODUCT(\nOFFSET(K11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.46},{"$f":"IF(OR(L$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0))<1),L11,\nSUMPRODUCT(\nOFFSET(L11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.46},{"$f":"IF(OR(M$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0))<1),M11,\nSUMPRODUCT(\nOFFSET(M11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.46},{"$f":"IF(OR(N$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0))<1),N11,\nSUMPRODUCT(\nOFFSET(N11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.46},{"$f":"IF(OR(O$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0))<1),O11,\nSUMPRODUCT(\nOFFSET(O11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.460000000000004},{"$f":"IF(OR(P$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0))<1),P11,\nSUMPRODUCT(\nOFFSET(P11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.46},{"$f":"IF(OR(Q$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Q11,\nSUMPRODUCT(\nOFFSET(Q11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.46},{"$f":"IF(OR(R$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0))<1),R11,\nSUMPRODUCT(\nOFFSET(R11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.460000000000004},{"$f":"IF(OR(S$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0))<1),S11,\nSUMPRODUCT(\nOFFSET(S11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.460000000000004},{"$f":"IF(OR(T$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0))<1),T11,\nSUMPRODUCT(\nOFFSET(T11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.46},{"$f":"IF(OR(U$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0))<1),U11,\nSUMPRODUCT(\nOFFSET(U11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.460000000000004},{"$f":"IF(OR(V$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0))<1),V11,\nSUMPRODUCT(\nOFFSET(V11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.46},{"$f":"IF(OR(W$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0))<1),W11,\nSUMPRODUCT(\nOFFSET(W11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.46},{"$f":"IF(OR(X$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0))<1),X11,\nSUMPRODUCT(\nOFFSET(X11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.46},{"$f":"IF(OR(Y$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Y11,\nSUMPRODUCT(\nOFFSET(Y11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.46},{"$f":"IF(OR(Z$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Z11,\nSUMPRODUCT(\nOFFSET(Z11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.46},{"$f":"IF(OR(AA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AA11,\nSUMPRODUCT(\nOFFSET(AA11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.46},{"$f":"IF(OR(AB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AB11,\nSUMPRODUCT(\nOFFSET(AB11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.460000000000004},{"$f":"IF(OR(AC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AC11,\nSUMPRODUCT(\nOFFSET(AC11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.46},{"$f":"IF(OR(AD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AD11,\nSUMPRODUCT(\nOFFSET(AD11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.459999999999997},{"$f":"IF(OR(AE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AE11,\nSUMPRODUCT(\nOFFSET(AE11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.46},{"$f":"IF(OR(AF$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AF11,\nSUMPRODUCT(\nOFFSET(AF11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.46},{"$f":"IF(OR(AG$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AG11,\nSUMPRODUCT(\nOFFSET(AG11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.459999999999997},{"$f":"IF(OR(AH$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AH11,\nSUMPRODUCT(\nOFFSET(AH11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.46},{"$f":"IF(OR(AI$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AI11,\nSUMPRODUCT(\nOFFSET(AI11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.46},{"$f":"IF(OR(AJ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AJ11,\nSUMPRODUCT(\nOFFSET(AJ11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.46},{"$f":"IF(OR(AK$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AK11,\nSUMPRODUCT(\nOFFSET(AK11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.46},{"$f":"IF(OR(AL$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AL11,\nSUMPRODUCT(\nOFFSET(AL11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.460000000000004},{"$f":"IF(OR(AM$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AM11,\nSUMPRODUCT(\nOFFSET(AM11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.46},{"$f":"IF(OR(AN$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AN11,\nSUMPRODUCT(\nOFFSET(AN11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.460000000000004},{"$f":"IF(OR(AO$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AO11,\nSUMPRODUCT(\nOFFSET(AO11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.46},{"$f":"IF(OR(AP$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AP11,\nSUMPRODUCT(\nOFFSET(AP11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.46},{"$f":"IF(OR(AQ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AQ11,\nSUMPRODUCT(\nOFFSET(AQ11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.46},{"$f":"IF(OR(AR$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AR11,\nSUMPRODUCT(\nOFFSET(AR11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.46},{"$f":"IF(OR(AS$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AS11,\nSUMPRODUCT(\nOFFSET(AS11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.46},{"$f":"IF(OR(AT$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AT11,\nSUMPRODUCT(\nOFFSET(AT11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.46},{"$f":"IF(OR(AU$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AU11,\nSUMPRODUCT(\nOFFSET(AU11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.460000000000004},{"$f":"IF(OR(AV$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AV11,\nSUMPRODUCT(\nOFFSET(AV11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.46},{"$f":"IF(OR(AW$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AW11,\nSUMPRODUCT(\nOFFSET(AW11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.46},{"$f":"IF(OR(AX$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AX11,\nSUMPRODUCT(\nOFFSET(AX11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.460000000000004},{"$f":"IF(OR(AY$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AY11,\nSUMPRODUCT(\nOFFSET(AY11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.460000000000004},{"$f":"IF(OR(AZ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AZ11,\nSUMPRODUCT(\nOFFSET(AZ11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.46},{"$f":"IF(OR(BA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BA11,\nSUMPRODUCT(\nOFFSET(BA11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.46},{"$f":"IF(OR(BB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BB11,\nSUMPRODUCT(\nOFFSET(BB11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.460000000000004},{"$f":"IF(OR(BC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BC11,\nSUMPRODUCT(\nOFFSET(BC11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.460000000000004},{"$f":"IF(OR(BD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BD11,\nSUMPRODUCT(\nOFFSET(BD11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.460000000000004},{"$f":"IF(OR(BE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BE11,\nSUMPRODUCT(\nOFFSET(BE11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.460000000000004}]
[null,null,"POST-Case UEC",{"$f":"IF(OR(D$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0))<1),D12,\nSUMPRODUCT(\nOFFSET(D12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.46},{"$f":"IF(OR(E$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0))<1),E12,\nSUMPRODUCT(\nOFFSET(E12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.46},{"$f":"IF(OR(F$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0))<1),F12,\nSUMPRODUCT(\nOFFSET(F12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.46},{"$f":"IF(OR(G$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0))<1),G12,\nSUMPRODUCT(\nOFFSET(G12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.46},{"$f":"IF(OR(H$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0))<1),H12,\nSUMPRODUCT(\nOFFSET(H12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.46},{"$f":"IF(OR(I$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0))<1),I12,\nSUMPRODUCT(\nOFFSET(I12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.459999999999997},{"$f":"IF(OR(J$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0))<1),J12,\nSUMPRODUCT(\nOFFSET(J12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.46},{"$f":"IF(OR(K$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0))<1),K12,\nSUMPRODUCT(\nOFFSET(K12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.46},{"$f":"IF(OR(L$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0))<1),L12,\nSUMPRODUCT(\nOFFSET(L12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.46},{"$f":"IF(OR(M$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0))<1),M12,\nSUMPRODUCT(\nOFFSET(M12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.46},{"$f":"IF(OR(N$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0))<1),N12,\nSUMPRODUCT(\nOFFSET(N12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.46},{"$f":"IF(OR(O$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0))<1),O12,\nSUMPRODUCT(\nOFFSET(O12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.460000000000004},{"$f":"IF(OR(P$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0))<1),P12,\nSUMPRODUCT(\nOFFSET(P12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.46},{"$f":"IF(OR(Q$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Q12,\nSUMPRODUCT(\nOFFSET(Q12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.46},{"$f":"IF(OR(R$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0))<1),R12,\nSUMPRODUCT(\nOFFSET(R12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.460000000000004},{"$f":"IF(OR(S$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0))<1),S12,\nSUMPRODUCT(\nOFFSET(S12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.460000000000004},{"$f":"IF(OR(T$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0))<1),T12,\nSUMPRODUCT(\nOFFSET(T12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.46},{"$f":"IF(OR(U$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0))<1),U12,\nSUMPRODUCT(\nOFFSET(U12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.460000000000004},{"$f":"IF(OR(V$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0))<1),V12,\nSUMPRODUCT(\nOFFSET(V12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.46},{"$f":"IF(OR(W$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0))<1),W12,\nSUMPRODUCT(\nOFFSET(W12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.46},{"$f":"IF(OR(X$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0))<1),X12,\nSUMPRODUCT(\nOFFSET(X12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.46},{"$f":"IF(OR(Y$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Y12,\nSUMPRODUCT(\nOFFSET(Y12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.46},{"$f":"IF(OR(Z$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Z12,\nSUMPRODUCT(\nOFFSET(Z12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.46},{"$f":"IF(OR(AA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AA12,\nSUMPRODUCT(\nOFFSET(AA12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.46},{"$f":"IF(OR(AB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AB12,\nSUMPRODUCT(\nOFFSET(AB12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.460000000000004},{"$f":"IF(OR(AC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AC12,\nSUMPRODUCT(\nOFFSET(AC12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.46},{"$f":"IF(OR(AD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AD12,\nSUMPRODUCT(\nOFFSET(AD12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.459999999999997},{"$f":"IF(OR(AE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AE12,\nSUMPRODUCT(\nOFFSET(AE12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.46},{"$f":"IF(OR(AF$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AF12,\nSUMPRODUCT(\nOFFSET(AF12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.46},{"$f":"IF(OR(AG$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AG12,\nSUMPRODUCT(\nOFFSET(AG12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.459999999999997},{"$f":"IF(OR(AH$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AH12,\nSUMPRODUCT(\nOFFSET(AH12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.46},{"$f":"IF(OR(AI$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AI12,\nSUMPRODUCT(\nOFFSET(AI12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.46},{"$f":"IF(OR(AJ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AJ12,\nSUMPRODUCT(\nOFFSET(AJ12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.46},{"$f":"IF(OR(AK$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AK12,\nSUMPRODUCT(\nOFFSET(AK12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":15.020604721209203},{"$f":"IF(OR(AL$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AL12,\nSUMPRODUCT(\nOFFSET(AL12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.161712934094574},{"$f":"IF(OR(AM$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AM12,\nSUMPRODUCT(\nOFFSET(AM12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":10.750387602397911},{"$f":"IF(OR(AN$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AN12,\nSUMPRODUCT(\nOFFSET(AN12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8.3834767390370182},{"$f":"IF(OR(AO$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AO12,\nSUMPRODUCT(\nOFFSET(AO12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.06},{"$f":"IF(OR(AP$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AP12,\nSUMPRODUCT(\nOFFSET(AP12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.0600000000000005},{"$f":"IF(OR(AQ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AQ12,\nSUMPRODUCT(\nOFFSET(AQ12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.0600000000000005},{"$f":"IF(OR(AR$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AR12,\nSUMPRODUCT(\nOFFSET(AR12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.06},{"$f":"IF(OR(AS$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AS12,\nSUMPRODUCT(\nOFFSET(AS12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.06},{"$f":"IF(OR(AT$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AT12,\nSUMPRODUCT(\nOFFSET(AT12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.0600000000000005},{"$f":"IF(OR(AU$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AU12,\nSUMPRODUCT(\nOFFSET(AU12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.06},{"$f":"IF(OR(AV$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AV12,\nSUMPRODUCT(\nOFFSET(AV12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.06},{"$f":"IF(OR(AW$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AW12,\nSUMPRODUCT(\nOFFSET(AW12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.06},{"$f":"IF(OR(AX$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AX12,\nSUMPRODUCT(\nOFFSET(AX12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.06},{"$f":"IF(OR(AY$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AY12,\nSUMPRODUCT(\nOFFSET(AY12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.0600000000000005},{"$f":"IF(OR(AZ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AZ12,\nSUMPRODUCT(\nOFFSET(AZ12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.06},{"$f":"IF(OR(BA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BA12,\nSUMPRODUCT(\nOFFSET(BA12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.06},{"$f":"IF(OR(BB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BB12,\nSUMPRODUCT(\nOFFSET(BB12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.0600000000000005},{"$f":"IF(OR(BC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BC12,\nSUMPRODUCT(\nOFFSET(BC12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.0600000000000005},{"$f":"IF(OR(BD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BD12,\nSUMPRODUCT(\nOFFSET(BD12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.0599999999999987},{"$f":"IF(OR(BE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BE12,\nSUMPRODUCT(\nOFFSET(BE12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.0600000000000005}]

{"sheet":"Personal Audio - UEC","index":50,"n_rows":17,"n_cols":57,"rows_kept":17,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,"Personal Audio"]
[]
[null,null,"NAVIGATION"]
[]
[null,null,"COMMENTS"]
[]
[]
[null,null,"Market UEC (Shipment Weighted Average)"]
[null,null,null,1981,1982,1983,1984,1985,1986,1987,1988,1989,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"PRE-Case UEC",{"$f":"(1-INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0)))*INDEX(UECS,1,MATCH($C$2,PRODUCTS,0))+(INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0))*INDEX(UECS,2,MATCH($C$2,PRODUCTS,0)))","v":2.0589999999999997},2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997]
[null,null,"POST-Case UEC",{"$f":"IF(D$10<STANDARD_YEAR,\n(1-INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0)))*INDEX(UECS,1,MATCH($C$2,PRODUCTS,0))+(INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0))*INDEX(UECS,2,MATCH($C$2,PRODUCTS,0))),\nINDEX(UECS,2,MATCH($C$2,PRODUCTS,0)))","v":2.0589999999999997},2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0099999999999998,2.0099999999999998,2.0099999999999998,2.0099999999999998,2.0099999999999998,2.0099999999999998,2.0099999999999998,2.0099999999999998,2.0099999999999998,2.0099999999999998,2.0099999999999998,2.0099999999999998,2.0099999999999998,2.0099999999999998,2.0099999999999998,2.0099999999999998,2.0099999999999998,2.0099999999999998,2.0099999999999998,2.0099999999999998,2.0099999999999998]
[]
[null,null,"Installed UEC (Vintage Weighted Average) "]
[null,null,null,1981,1982,1983,1984,1985,1986,1987,1988,1989,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"PRE-Case UEC",{"$f":"IF(OR(D$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0))<1),D11,\nSUMPRODUCT(\nOFFSET(D11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(E$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0))<1),E11,\nSUMPRODUCT(\nOFFSET(E11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(F$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0))<1),F11,\nSUMPRODUCT(\nOFFSET(F11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(G$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0))<1),G11,\nSUMPRODUCT(\nOFFSET(G11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(H$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0))<1),H11,\nSUMPRODUCT(\nOFFSET(H11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(I$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0))<1),I11,\nSUMPRODUCT(\nOFFSET(I11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(J$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0))<1),J11,\nSUMPRODUCT(\nOFFSET(J11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(K$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0))<1),K11,\nSUMPRODUCT(\nOFFSET(K11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(L$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0))<1),L11,\nSUMPRODUCT(\nOFFSET(L11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(M$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0))<1),M11,\nSUMPRODUCT(\nOFFSET(M11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(N$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0))<1),N11,\nSUMPRODUCT(\nOFFSET(N11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(O$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0))<1),O11,\nSUMPRODUCT(\nOFFSET(O11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(P$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0))<1),P11,\nSUMPRODUCT(\nOFFSET(P11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(Q$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Q11,\nSUMPRODUCT(\nOFFSET(Q11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(R$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0))<1),R11,\nSUMPRODUCT(\nOFFSET(R11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999993},{"$f":"IF(OR(S$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0))<1),S11,\nSUMPRODUCT(\nOFFSET(S11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999993},{"$f":"IF(OR(T$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0))<1),T11,\nSUMPRODUCT(\nOFFSET(T11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(U$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0))<1),U11,\nSUMPRODUCT(\nOFFSET(U11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(V$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0))<1),V11,\nSUMPRODUCT(\nOFFSET(V11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(W$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0))<1),W11,\nSUMPRODUCT(\nOFFSET(W11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(X$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0))<1),X11,\nSUMPRODUCT(\nOFFSET(X11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(Y$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Y11,\nSUMPRODUCT(\nOFFSET(Y11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(Z$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Z11,\nSUMPRODUCT(\nOFFSET(Z11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(AA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AA11,\nSUMPRODUCT(\nOFFSET(AA11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(AB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AB11,\nSUMPRODUCT(\nOFFSET(AB11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(AC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AC11,\nSUMPRODUCT(\nOFFSET(AC11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0590000000000002},{"$f":"IF(OR(AD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AD11,\nSUMPRODUCT(\nOFFSET(AD11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0590000000000002},{"$f":"IF(OR(AE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AE11,\nSUMPRODUCT(\nOFFSET(AE11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(AF$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AF11,\nSUMPRODUCT(\nOFFSET(AF11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(AG$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AG11,\nSUMPRODUCT(\nOFFSET(AG11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(AH$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AH11,\nSUMPRODUCT(\nOFFSET(AH11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(AI$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AI11,\nSUMPRODUCT(\nOFFSET(AI11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(AJ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AJ11,\nSUMPRODUCT(\nOFFSET(AJ11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(AK$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AK11,\nSUMPRODUCT(\nOFFSET(AK11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(AL$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AL11,\nSUMPRODUCT(\nOFFSET(AL11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(AM$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AM11,\nSUMPRODUCT(\nOFFSET(AM11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(AN$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AN11,\nSUMPRODUCT(\nOFFSET(AN11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(AO$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AO11,\nSUMPRODUCT(\nOFFSET(AO11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(AP$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AP11,\nSUMPRODUCT(\nOFFSET(AP11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(AQ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AQ11,\nSUMPRODUCT(\nOFFSET(AQ11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(AR$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AR11,\nSUMPRODUCT(\nOFFSET(AR11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(AS$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AS11,\nSUMPRODUCT(\nOFFSET(AS11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(AT$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AT11,\nSUMPRODUCT(\nOFFSET(AT11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999993},{"$f":"IF(OR(AU$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AU11,\nSUMPRODUCT(\nOFFSET(AU11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999993},{"$f":"IF(OR(AV$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AV11,\nSUMPRODUCT(\nOFFSET(AV11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999993},{"$f":"IF(OR(AW$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AW11,\nSUMPRODUCT(\nOFFSET(AW11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999993},{"$f":"IF(OR(AX$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AX11,\nSUMPRODUCT(\nOFFSET(AX11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999993},{"$f":"IF(OR(AY$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AY11,\nSUMPRODUCT(\nOFFSET(AY11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999993},{"$f":"IF(OR(AZ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AZ11,\nSUMPRODUCT(\nOFFSET(AZ11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999993},{"$f":"IF(OR(BA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BA11,\nSUMPRODUCT(\nOFFSET(BA11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999993},{"$f":"IF(OR(BB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BB11,\nSUMPRODUCT(\nOFFSET(BB11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0590000000000002},{"$f":"IF(OR(BC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BC11,\nSUMPRODUCT(\nOFFSET(BC11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(BD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BD11,\nSUMPRODUCT(\nOFFSET(BD11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0590000000000002},{"$f":"IF(OR(BE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BE11,\nSUMPRODUCT(\nOFFSET(BE11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0590000000000002}]
[null,null,"POST-Case UEC",{"$f":"IF(OR(D$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0))<1),D12,\nSUMPRODUCT(\nOFFSET(D12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(E$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0))<1),E12,\nSUMPRODUCT(\nOFFSET(E12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(F$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0))<1),F12,\nSUMPRODUCT(\nOFFSET(F12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(G$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0))<1),G12,\nSUMPRODUCT(\nOFFSET(G12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(H$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0))<1),H12,\nSUMPRODUCT(\nOFFSET(H12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(I$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0))<1),I12,\nSUMPRODUCT(\nOFFSET(I12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(J$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0))<1),J12,\nSUMPRODUCT(\nOFFSET(J12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(K$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0))<1),K12,\nSUMPRODUCT(\nOFFSET(K12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(L$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0))<1),L12,\nSUMPRODUCT(\nOFFSET(L12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(M$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0))<1),M12,\nSUMPRODUCT(\nOFFSET(M12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(N$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0))<1),N12,\nSUMPRODUCT(\nOFFSET(N12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(O$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0))<1),O12,\nSUMPRODUCT(\nOFFSET(O12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(P$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0))<1),P12,\nSUMPRODUCT(\nOFFSET(P12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(Q$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Q12,\nSUMPRODUCT(\nOFFSET(Q12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(R$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0))<1),R12,\nSUMPRODUCT(\nOFFSET(R12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999993},{"$f":"IF(OR(S$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0))<1),S12,\nSUMPRODUCT(\nOFFSET(S12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999993},{"$f":"IF(OR(T$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0))<1),T12,\nSUMPRODUCT(\nOFFSET(T12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(U$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0))<1),U12,\nSUMPRODUCT(\nOFFSET(U12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(V$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0))<1),V12,\nSUMPRODUCT(\nOFFSET(V12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(W$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0))<1),W12,\nSUMPRODUCT(\nOFFSET(W12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(X$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0))<1),X12,\nSUMPRODUCT(\nOFFSET(X12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(Y$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Y12,\nSUMPRODUCT(\nOFFSET(Y12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(Z$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Z12,\nSUMPRODUCT(\nOFFSET(Z12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(AA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AA12,\nSUMPRODUCT(\nOFFSET(AA12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(AB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AB12,\nSUMPRODUCT(\nOFFSET(AB12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(AC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AC12,\nSUMPRODUCT(\nOFFSET(AC12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0590000000000002},{"$f":"IF(OR(AD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AD12,\nSUMPRODUCT(\nOFFSET(AD12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0590000000000002},{"$f":"IF(OR(AE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AE12,\nSUMPRODUCT(\nOFFSET(AE12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(AF$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AF12,\nSUMPRODUCT(\nOFFSET(AF12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(AG$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AG12,\nSUMPRODUCT(\nOFFSET(AG12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(AH$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AH12,\nSUMPRODUCT(\nOFFSET(AH12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(AI$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AI12,\nSUMPRODUCT(\nOFFSET(AI12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(AJ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AJ12,\nSUMPRODUCT(\nOFFSET(AJ12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0589999999999997},{"$f":"IF(OR(AK$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AK12,\nSUMPRODUCT(\nOFFSET(AK12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0420328759265187},{"$f":"IF(OR(AL$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AL12,\nSUMPRODUCT(\nOFFSET(AL12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0257181540062068},{"$f":"IF(OR(AM$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AM12,\nSUMPRODUCT(\nOFFSET(AM12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0099999999999998},{"$f":"IF(OR(AN$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AN12,\nSUMPRODUCT(\nOFFSET(AN12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0099999999999998},{"$f":"IF(OR(AO$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AO12,\nSUMPRODUCT(\nOFFSET(AO12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0099999999999998},{"$f":"IF(OR(AP$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AP12,\nSUMPRODUCT(\nOFFSET(AP12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0099999999999998},{"$f":"IF(OR(AQ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AQ12,\nSUMPRODUCT(\nOFFSET(AQ12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0099999999999998},{"$f":"IF(OR(AR$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AR12,\nSUMPRODUCT(\nOFFSET(AR12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0099999999999998},{"$f":"IF(OR(AS$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AS12,\nSUMPRODUCT(\nOFFSET(AS12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0099999999999998},{"$f":"IF(OR(AT$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AT12,\nSUMPRODUCT(\nOFFSET(AT12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0099999999999998},{"$f":"IF(OR(AU$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AU12,\nSUMPRODUCT(\nOFFSET(AU12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0099999999999998},{"$f":"IF(OR(AV$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AV12,\nSUMPRODUCT(\nOFFSET(AV12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0099999999999998},{"$f":"IF(OR(AW$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AW12,\nSUMPRODUCT(\nOFFSET(AW12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0099999999999998},{"$f":"IF(OR(AX$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AX12,\nSUMPRODUCT(\nOFFSET(AX12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0099999999999998},{"$f":"IF(OR(AY$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AY12,\nSUMPRODUCT(\nOFFSET(AY12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0099999999999998},{"$f":"IF(OR(AZ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AZ12,\nSUMPRODUCT(\nOFFSET(AZ12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0099999999999998},{"$f":"IF(OR(BA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BA12,\nSUMPRODUCT(\nOFFSET(BA12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0099999999999998},{"$f":"IF(OR(BB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BB12,\nSUMPRODUCT(\nOFFSET(BB12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0099999999999998},{"$f":"IF(OR(BC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BC12,\nSUMPRODUCT(\nOFFSET(BC12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0099999999999998},{"$f":"IF(OR(BD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BD12,\nSUMPRODUCT(\nOFFSET(BD12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0099999999999993},{"$f":"IF(OR(BE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BE12,\nSUMPRODUCT(\nOFFSET(BE12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.0099999999999998}]

{"sheet":"Emergency Systems - UEC","index":51,"n_rows":17,"n_cols":57,"rows_kept":17,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,"Emergency Systems"]
[]
[null,null,"NAVIGATION"]
[]
[null,null,"COMMENTS"]
[]
[]
[null,null,"Market UEC (Shipment Weighted Average)"]
[null,null,null,1981,1982,1983,1984,1985,1986,1987,1988,1989,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"PRE-Case UEC",{"$f":"(1-INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0)))*INDEX(UECS,1,MATCH($C$2,PRODUCTS,0))+(INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0))*INDEX(UECS,2,MATCH($C$2,PRODUCTS,0)))","v":23.792999999999999},23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999]
[null,null,"POST-Case UEC",{"$f":"IF(D$10<STANDARD_YEAR,\n(1-INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0)))*INDEX(UECS,1,MATCH($C$2,PRODUCTS,0))+(INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0))*INDEX(UECS,2,MATCH($C$2,PRODUCTS,0))),\nINDEX(UECS,2,MATCH($C$2,PRODUCTS,0)))","v":23.792999999999999},23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,9.51,9.51,9.51,9.51,9.51,9.51,9.51,9.51,9.51,9.51,9.51,9.51,9.51,9.51,9.51,9.51,9.51,9.51,9.51,9.51,9.51]
[]
[null,null,"Installed UEC (Vintage Weighted Average) "]
[null,null,null,1981,1982,1983,1984,1985,1986,1987,1988,1989,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"PRE-Case UEC",{"$f":"IF(OR(D$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0))<1),D11,\nSUMPRODUCT(\nOFFSET(D11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999999},{"$f":"IF(OR(E$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0))<1),E11,\nSUMPRODUCT(\nOFFSET(E11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999999},{"$f":"IF(OR(F$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0))<1),F11,\nSUMPRODUCT(\nOFFSET(F11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999999},{"$f":"IF(OR(G$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0))<1),G11,\nSUMPRODUCT(\nOFFSET(G11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999999},{"$f":"IF(OR(H$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0))<1),H11,\nSUMPRODUCT(\nOFFSET(H11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999999},{"$f":"IF(OR(I$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0))<1),I11,\nSUMPRODUCT(\nOFFSET(I11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999999},{"$f":"IF(OR(J$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0))<1),J11,\nSUMPRODUCT(\nOFFSET(J11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999996},{"$f":"IF(OR(K$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0))<1),K11,\nSUMPRODUCT(\nOFFSET(K11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.793000000000003},{"$f":"IF(OR(L$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0))<1),L11,\nSUMPRODUCT(\nOFFSET(L11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999999},{"$f":"IF(OR(M$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0))<1),M11,\nSUMPRODUCT(\nOFFSET(M11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999999},{"$f":"IF(OR(N$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0))<1),N11,\nSUMPRODUCT(\nOFFSET(N11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999999},{"$f":"IF(OR(O$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0))<1),O11,\nSUMPRODUCT(\nOFFSET(O11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999999},{"$f":"IF(OR(P$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0))<1),P11,\nSUMPRODUCT(\nOFFSET(P11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999999},{"$f":"IF(OR(Q$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Q11,\nSUMPRODUCT(\nOFFSET(Q11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999999},{"$f":"IF(OR(R$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0))<1),R11,\nSUMPRODUCT(\nOFFSET(R11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999999},{"$f":"IF(OR(S$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0))<1),S11,\nSUMPRODUCT(\nOFFSET(S11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999996},{"$f":"IF(OR(T$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0))<1),T11,\nSUMPRODUCT(\nOFFSET(T11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999996},{"$f":"IF(OR(U$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0))<1),U11,\nSUMPRODUCT(\nOFFSET(U11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999996},{"$f":"IF(OR(V$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0))<1),V11,\nSUMPRODUCT(\nOFFSET(V11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999996},{"$f":"IF(OR(W$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0))<1),W11,\nSUMPRODUCT(\nOFFSET(W11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999999},{"$f":"IF(OR(X$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0))<1),X11,\nSUMPRODUCT(\nOFFSET(X11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999999},{"$f":"IF(OR(Y$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Y11,\nSUMPRODUCT(\nOFFSET(Y11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999996},{"$f":"IF(OR(Z$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Z11,\nSUMPRODUCT(\nOFFSET(Z11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.793000000000003},{"$f":"IF(OR(AA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AA11,\nSUMPRODUCT(\nOFFSET(AA11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999996},{"$f":"IF(OR(AB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AB11,\nSUMPRODUCT(\nOFFSET(AB11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999999},{"$f":"IF(OR(AC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AC11,\nSUMPRODUCT(\nOFFSET(AC11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999996},{"$f":"IF(OR(AD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AD11,\nSUMPRODUCT(\nOFFSET(AD11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.793000000000003},{"$f":"IF(OR(AE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AE11,\nSUMPRODUCT(\nOFFSET(AE11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.793000000000003},{"$f":"IF(OR(AF$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AF11,\nSUMPRODUCT(\nOFFSET(AF11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999996},{"$f":"IF(OR(AG$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AG11,\nSUMPRODUCT(\nOFFSET(AG11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999996},{"$f":"IF(OR(AH$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AH11,\nSUMPRODUCT(\nOFFSET(AH11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999996},{"$f":"IF(OR(AI$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AI11,\nSUMPRODUCT(\nOFFSET(AI11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999996},{"$f":"IF(OR(AJ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AJ11,\nSUMPRODUCT(\nOFFSET(AJ11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999996},{"$f":"IF(OR(AK$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AK11,\nSUMPRODUCT(\nOFFSET(AK11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999996},{"$f":"IF(OR(AL$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AL11,\nSUMPRODUCT(\nOFFSET(AL11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999996},{"$f":"IF(OR(AM$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AM11,\nSUMPRODUCT(\nOFFSET(AM11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999996},{"$f":"IF(OR(AN$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AN11,\nSUMPRODUCT(\nOFFSET(AN11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999996},{"$f":"IF(OR(AO$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AO11,\nSUMPRODUCT(\nOFFSET(AO11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999999},{"$f":"IF(OR(AP$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AP11,\nSUMPRODUCT(\nOFFSET(AP11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999996},{"$f":"IF(OR(AQ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AQ11,\nSUMPRODUCT(\nOFFSET(AQ11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999999},{"$f":"IF(OR(AR$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AR11,\nSUMPRODUCT(\nOFFSET(AR11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999996},{"$f":"IF(OR(AS$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AS11,\nSUMPRODUCT(\nOFFSET(AS11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999996},{"$f":"IF(OR(AT$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AT11,\nSUMPRODUCT(\nOFFSET(AT11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999996},{"$f":"IF(OR(AU$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AU11,\nSUMPRODUCT(\nOFFSET(AU11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999992},{"$f":"IF(OR(AV$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AV11,\nSUMPRODUCT(\nOFFSET(AV11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999996},{"$f":"IF(OR(AW$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AW11,\nSUMPRODUCT(\nOFFSET(AW11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999999},{"$f":"IF(OR(AX$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AX11,\nSUMPRODUCT(\nOFFSET(AX11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999996},{"$f":"IF(OR(AY$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AY11,\nSUMPRODUCT(\nOFFSET(AY11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999992},{"$f":"IF(OR(AZ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AZ11,\nSUMPRODUCT(\nOFFSET(AZ11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999996},{"$f":"IF(OR(BA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BA11,\nSUMPRODUCT(\nOFFSET(BA11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999996},{"$f":"IF(OR(BB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BB11,\nSUMPRODUCT(\nOFFSET(BB11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999996},{"$f":"IF(OR(BC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BC11,\nSUMPRODUCT(\nOFFSET(BC11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999996},{"$f":"IF(OR(BD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BD11,\nSUMPRODUCT(\nOFFSET(BD11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999996},{"$f":"IF(OR(BE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BE11,\nSUMPRODUCT(\nOFFSET(BE11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999996}]
[null,null,"POST-Case UEC",{"$f":"IF(OR(D$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0))<1),D12,\nSUMPRODUCT(\nOFFSET(D12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999999},{"$f":"IF(OR(E$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0))<1),E12,\nSUMPRODUCT(\nOFFSET(E12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999999},{"$f":"IF(OR(F$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0))<1),F12,\nSUMPRODUCT(\nOFFSET(F12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999999},{"$f":"IF(OR(G$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0))<1),G12,\nSUMPRODUCT(\nOFFSET(G12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999999},{"$f":"IF(OR(H$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0))<1),H12,\nSUMPRODUCT(\nOFFSET(H12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999999},{"$f":"IF(OR(I$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0))<1),I12,\nSUMPRODUCT(\nOFFSET(I12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999999},{"$f":"IF(OR(J$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0))<1),J12,\nSUMPRODUCT(\nOFFSET(J12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999996},{"$f":"IF(OR(K$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0))<1),K12,\nSUMPRODUCT(\nOFFSET(K12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.793000000000003},{"$f":"IF(OR(L$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0))<1),L12,\nSUMPRODUCT(\nOFFSET(L12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999999},{"$f":"IF(OR(M$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0))<1),M12,\nSUMPRODUCT(\nOFFSET(M12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999999},{"$f":"IF(OR(N$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0))<1),N12,\nSUMPRODUCT(\nOFFSET(N12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999999},{"$f":"IF(OR(O$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0))<1),O12,\nSUMPRODUCT(\nOFFSET(O12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999999},{"$f":"IF(OR(P$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0))<1),P12,\nSUMPRODUCT(\nOFFSET(P12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999999},{"$f":"IF(OR(Q$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Q12,\nSUMPRODUCT(\nOFFSET(Q12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999999},{"$f":"IF(OR(R$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0))<1),R12,\nSUMPRODUCT(\nOFFSET(R12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999999},{"$f":"IF(OR(S$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0))<1),S12,\nSUMPRODUCT(\nOFFSET(S12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999996},{"$f":"IF(OR(T$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0))<1),T12,\nSUMPRODUCT(\nOFFSET(T12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999996},{"$f":"IF(OR(U$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0))<1),U12,\nSUMPRODUCT(\nOFFSET(U12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999996},{"$f":"IF(OR(V$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0))<1),V12,\nSUMPRODUCT(\nOFFSET(V12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999996},{"$f":"IF(OR(W$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0))<1),W12,\nSUMPRODUCT(\nOFFSET(W12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999999},{"$f":"IF(OR(X$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0))<1),X12,\nSUMPRODUCT(\nOFFSET(X12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999999},{"$f":"IF(OR(Y$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Y12,\nSUMPRODUCT(\nOFFSET(Y12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999996},{"$f":"IF(OR(Z$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Z12,\nSUMPRODUCT(\nOFFSET(Z12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.793000000000003},{"$f":"IF(OR(AA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AA12,\nSUMPRODUCT(\nOFFSET(AA12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999996},{"$f":"IF(OR(AB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AB12,\nSUMPRODUCT(\nOFFSET(AB12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999999},{"$f":"IF(OR(AC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AC12,\nSUMPRODUCT(\nOFFSET(AC12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999996},{"$f":"IF(OR(AD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AD12,\nSUMPRODUCT(\nOFFSET(AD12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.793000000000003},{"$f":"IF(OR(AE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AE12,\nSUMPRODUCT(\nOFFSET(AE12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.793000000000003},{"$f":"IF(OR(AF$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AF12,\nSUMPRODUCT(\nOFFSET(AF12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999996},{"$f":"IF(OR(AG$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AG12,\nSUMPRODUCT(\nOFFSET(AG12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999996},{"$f":"IF(OR(AH$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AH12,\nSUMPRODUCT(\nOFFSET(AH12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999996},{"$f":"IF(OR(AI$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AI12,\nSUMPRODUCT(\nOFFSET(AI12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999996},{"$f":"IF(OR(AJ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AJ12,\nSUMPRODUCT(\nOFFSET(AJ12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":23.792999999999996},{"$f":"IF(OR(AK$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AK12,\nSUMPRODUCT(\nOFFSET(AK12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.683633924238521},{"$f":"IF(OR(AL$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AL12,\nSUMPRODUCT(\nOFFSET(AL12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":19.625983543185153},{"$f":"IF(OR(AM$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AM12,\nSUMPRODUCT(\nOFFSET(AM12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":17.392675268840666},{"$f":"IF(OR(AN$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AN12,\nSUMPRODUCT(\nOFFSET(AN12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":15.473673507080621},{"$f":"IF(OR(AO$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AO12,\nSUMPRODUCT(\nOFFSET(AO12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.471833238143098},{"$f":"IF(OR(AP$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AP12,\nSUMPRODUCT(\nOFFSET(AP12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":11.485515339313588},{"$f":"IF(OR(AQ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AQ12,\nSUMPRODUCT(\nOFFSET(AQ12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.509999999999998},{"$f":"IF(OR(AR$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AR12,\nSUMPRODUCT(\nOFFSET(AR12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.51},{"$f":"IF(OR(AS$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AS12,\nSUMPRODUCT(\nOFFSET(AS12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.509999999999998},{"$f":"IF(OR(AT$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AT12,\nSUMPRODUCT(\nOFFSET(AT12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.509999999999998},{"$f":"IF(OR(AU$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AU12,\nSUMPRODUCT(\nOFFSET(AU12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.509999999999998},{"$f":"IF(OR(AV$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AV12,\nSUMPRODUCT(\nOFFSET(AV12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.51},{"$f":"IF(OR(AW$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AW12,\nSUMPRODUCT(\nOFFSET(AW12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.51},{"$f":"IF(OR(AX$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AX12,\nSUMPRODUCT(\nOFFSET(AX12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.509999999999998},{"$f":"IF(OR(AY$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AY12,\nSUMPRODUCT(\nOFFSET(AY12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.51},{"$f":"IF(OR(AZ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AZ12,\nSUMPRODUCT(\nOFFSET(AZ12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.51},{"$f":"IF(OR(BA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BA12,\nSUMPRODUCT(\nOFFSET(BA12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.51},{"$f":"IF(OR(BB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BB12,\nSUMPRODUCT(\nOFFSET(BB12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.51},{"$f":"IF(OR(BC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BC12,\nSUMPRODUCT(\nOFFSET(BC12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.509999999999998},{"$f":"IF(OR(BD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BD12,\nSUMPRODUCT(\nOFFSET(BD12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.509999999999998},{"$f":"IF(OR(BE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BE12,\nSUMPRODUCT(\nOFFSET(BE12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.509999999999998}]

{"sheet":"Laptops - UEC","index":52,"n_rows":17,"n_cols":57,"rows_kept":17,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,"Laptops"]
[]
[null,null,"NAVIGATION"]
[]
[null,null,"COMMENTS"]
[]
[]
[null,null,"Market UEC (Shipment Weighted Average)"]
[null,null,null,1981,1982,1983,1984,1985,1986,1987,1988,1989,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"PRE-Case UEC",{"$f":"(1-INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0)))*INDEX(UECS,1,MATCH($C$2,PRODUCTS,0))+(INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0))*INDEX(UECS,2,MATCH($C$2,PRODUCTS,0)))","v":31.838000000000001},31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001]
[null,null,"POST-Case UEC",{"$f":"IF(D$10<STANDARD_YEAR,\n(1-INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0)))*INDEX(UECS,1,MATCH($C$2,PRODUCTS,0))+(INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0))*INDEX(UECS,2,MATCH($C$2,PRODUCTS,0))),\nINDEX(UECS,2,MATCH($C$2,PRODUCTS,0)))","v":31.838000000000001},31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,16.7,16.7,16.7,16.7,16.7,16.7,16.7,16.7,16.7,16.7,16.7,16.7,16.7,16.7,16.7,16.7,16.7,16.7,16.7,16.7,16.7]
[]
[null,null,"Installed UEC (Vintage Weighted Average) "]
[null,null,null,1981,1982,1983,1984,1985,1986,1987,1988,1989,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"PRE-Case UEC",{"$f":"IF(OR(D$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0))<1),D11,\nSUMPRODUCT(\nOFFSET(D11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000001},{"$f":"IF(OR(E$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0))<1),E11,\nSUMPRODUCT(\nOFFSET(E11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000001},{"$f":"IF(OR(F$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0))<1),F11,\nSUMPRODUCT(\nOFFSET(F11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000001},{"$f":"IF(OR(G$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0))<1),G11,\nSUMPRODUCT(\nOFFSET(G11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000001},{"$f":"IF(OR(H$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0))<1),H11,\nSUMPRODUCT(\nOFFSET(H11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000001},{"$f":"IF(OR(I$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0))<1),I11,\nSUMPRODUCT(\nOFFSET(I11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000001},{"$f":"IF(OR(J$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0))<1),J11,\nSUMPRODUCT(\nOFFSET(J11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000001},{"$f":"IF(OR(K$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0))<1),K11,\nSUMPRODUCT(\nOFFSET(K11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000001},{"$f":"IF(OR(L$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0))<1),L11,\nSUMPRODUCT(\nOFFSET(L11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000001},{"$f":"IF(OR(M$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0))<1),M11,\nSUMPRODUCT(\nOFFSET(M11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000001},{"$f":"IF(OR(N$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0))<1),N11,\nSUMPRODUCT(\nOFFSET(N11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000001},{"$f":"IF(OR(O$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0))<1),O11,\nSUMPRODUCT(\nOFFSET(O11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000001},{"$f":"IF(OR(P$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0))<1),P11,\nSUMPRODUCT(\nOFFSET(P11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000001},{"$f":"IF(OR(Q$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Q11,\nSUMPRODUCT(\nOFFSET(Q11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000001},{"$f":"IF(OR(R$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0))<1),R11,\nSUMPRODUCT(\nOFFSET(R11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000001},{"$f":"IF(OR(S$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0))<1),S11,\nSUMPRODUCT(\nOFFSET(S11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000001},{"$f":"IF(OR(T$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0))<1),T11,\nSUMPRODUCT(\nOFFSET(T11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000001},{"$f":"IF(OR(U$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0))<1),U11,\nSUMPRODUCT(\nOFFSET(U11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000001},{"$f":"IF(OR(V$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0))<1),V11,\nSUMPRODUCT(\nOFFSET(V11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000001},{"$f":"IF(OR(W$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0))<1),W11,\nSUMPRODUCT(\nOFFSET(W11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000001},{"$f":"IF(OR(X$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0))<1),X11,\nSUMPRODUCT(\nOFFSET(X11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000001},{"$f":"IF(OR(Y$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Y11,\nSUMPRODUCT(\nOFFSET(Y11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000001},{"$f":"IF(OR(Z$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Z11,\nSUMPRODUCT(\nOFFSET(Z11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000001},{"$f":"IF(OR(AA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AA11,\nSUMPRODUCT(\nOFFSET(AA11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000005},{"$f":"IF(OR(AB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AB11,\nSUMPRODUCT(\nOFFSET(AB11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000005},{"$f":"IF(OR(AC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AC11,\nSUMPRODUCT(\nOFFSET(AC11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000001},{"$f":"IF(OR(AD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AD11,\nSUMPRODUCT(\nOFFSET(AD11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.837999999999997},{"$f":"IF(OR(AE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AE11,\nSUMPRODUCT(\nOFFSET(AE11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.837999999999997},{"$f":"IF(OR(AF$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AF11,\nSUMPRODUCT(\nOFFSET(AF11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.837999999999997},{"$f":"IF(OR(AG$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AG11,\nSUMPRODUCT(\nOFFSET(AG11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000001},{"$f":"IF(OR(AH$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AH11,\nSUMPRODUCT(\nOFFSET(AH11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000005},{"$f":"IF(OR(AI$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AI11,\nSUMPRODUCT(\nOFFSET(AI11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000005},{"$f":"IF(OR(AJ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AJ11,\nSUMPRODUCT(\nOFFSET(AJ11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000005},{"$f":"IF(OR(AK$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AK11,\nSUMPRODUCT(\nOFFSET(AK11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000001},{"$f":"IF(OR(AL$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AL11,\nSUMPRODUCT(\nOFFSET(AL11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000005},{"$f":"IF(OR(AM$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AM11,\nSUMPRODUCT(\nOFFSET(AM11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000001},{"$f":"IF(OR(AN$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AN11,\nSUMPRODUCT(\nOFFSET(AN11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000005},{"$f":"IF(OR(AO$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AO11,\nSUMPRODUCT(\nOFFSET(AO11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000001},{"$f":"IF(OR(AP$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AP11,\nSUMPRODUCT(\nOFFSET(AP11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000001},{"$f":"IF(OR(AQ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AQ11,\nSUMPRODUCT(\nOFFSET(AQ11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000005},{"$f":"IF(OR(AR$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AR11,\nSUMPRODUCT(\nOFFSET(AR11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000001},{"$f":"IF(OR(AS$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AS11,\nSUMPRODUCT(\nOFFSET(AS11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000005},{"$f":"IF(OR(AT$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AT11,\nSUMPRODUCT(\nOFFSET(AT11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000001},{"$f":"IF(OR(AU$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AU11,\nSUMPRODUCT(\nOFFSET(AU11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000005},{"$f":"IF(OR(AV$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AV11,\nSUMPRODUCT(\nOFFSET(AV11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000001},{"$f":"IF(OR(AW$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AW11,\nSUMPRODUCT(\nOFFSET(AW11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000001},{"$f":"IF(OR(AX$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AX11,\nSUMPRODUCT(\nOFFSET(AX11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.837999999999997},{"$f":"IF(OR(AY$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AY11,\nSUMPRODUCT(\nOFFSET(AY11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000001},{"$f":"IF(OR(AZ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AZ11,\nSUMPRODUCT(\nOFFSET(AZ11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000005},{"$f":"IF(OR(BA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BA11,\nSUMPRODUCT(\nOFFSET(BA11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000001},{"$f":"IF(OR(BB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BB11,\nSUMPRODUCT(\nOFFSET(BB11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000005},{"$f":"IF(OR(BC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BC11,\nSUMPRODUCT(\nOFFSET(BC11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000001},{"$f":"IF(OR(BD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BD11,\nSUMPRODUCT(\nOFFSET(BD11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000001},{"$f":"IF(OR(BE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BE11,\nSUMPRODUCT(\nOFFSET(BE11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000005}]
[null,null,"POST-Case UEC",{"$f":"IF(OR(D$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0))<1),D12,\nSUMPRODUCT(\nOFFSET(D12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000001},{"$f":"IF(OR(E$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0))<1),E12,\nSUMPRODUCT(\nOFFSET(E12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000001},{"$f":"IF(OR(F$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0))<1),F12,\nSUMPRODUCT(\nOFFSET(F12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000001},{"$f":"IF(OR(G$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0))<1),G12,\nSUMPRODUCT(\nOFFSET(G12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000001},{"$f":"IF(OR(H$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0))<1),H12,\nSUMPRODUCT(\nOFFSET(H12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000001},{"$f":"IF(OR(I$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0))<1),I12,\nSUMPRODUCT(\nOFFSET(I12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000001},{"$f":"IF(OR(J$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0))<1),J12,\nSUMPRODUCT(\nOFFSET(J12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000001},{"$f":"IF(OR(K$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0))<1),K12,\nSUMPRODUCT(\nOFFSET(K12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000001},{"$f":"IF(OR(L$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0))<1),L12,\nSUMPRODUCT(\nOFFSET(L12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000001},{"$f":"IF(OR(M$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0))<1),M12,\nSUMPRODUCT(\nOFFSET(M12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000001},{"$f":"IF(OR(N$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0))<1),N12,\nSUMPRODUCT(\nOFFSET(N12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000001},{"$f":"IF(OR(O$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0))<1),O12,\nSUMPRODUCT(\nOFFSET(O12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000001},{"$f":"IF(OR(P$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0))<1),P12,\nSUMPRODUCT(\nOFFSET(P12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000001},{"$f":"IF(OR(Q$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Q12,\nSUMPRODUCT(\nOFFSET(Q12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000001},{"$f":"IF(OR(R$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0))<1),R12,\nSUMPRODUCT(\nOFFSET(R12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000001},{"$f":"IF(OR(S$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0))<1),S12,\nSUMPRODUCT(\nOFFSET(S12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000001},{"$f":"IF(OR(T$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0))<1),T12,\nSUMPRODUCT(\nOFFSET(T12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000001},{"$f":"IF(OR(U$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0))<1),U12,\nSUMPRODUCT(\nOFFSET(U12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000001},{"$f":"IF(OR(V$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0))<1),V12,\nSUMPRODUCT(\nOFFSET(V12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000001},{"$f":"IF(OR(W$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0))<1),W12,\nSUMPRODUCT(\nOFFSET(W12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000001},{"$f":"IF(OR(X$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0))<1),X12,\nSUMPRODUCT(\nOFFSET(X12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000001},{"$f":"IF(OR(Y$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Y12,\nSUMPRODUCT(\nOFFSET(Y12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000001},{"$f":"IF(OR(Z$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Z12,\nSUMPRODUCT(\nOFFSET(Z12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000001},{"$f":"IF(OR(AA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AA12,\nSUMPRODUCT(\nOFFSET(AA12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000005},{"$f":"IF(OR(AB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AB12,\nSUMPRODUCT(\nOFFSET(AB12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000005},{"$f":"IF(OR(AC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AC12,\nSUMPRODUCT(\nOFFSET(AC12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000001},{"$f":"IF(OR(AD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AD12,\nSUMPRODUCT(\nOFFSET(AD12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.837999999999997},{"$f":"IF(OR(AE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AE12,\nSUMPRODUCT(\nOFFSET(AE12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.837999999999997},{"$f":"IF(OR(AF$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AF12,\nSUMPRODUCT(\nOFFSET(AF12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.837999999999997},{"$f":"IF(OR(AG$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AG12,\nSUMPRODUCT(\nOFFSET(AG12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000001},{"$f":"IF(OR(AH$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AH12,\nSUMPRODUCT(\nOFFSET(AH12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000005},{"$f":"IF(OR(AI$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AI12,\nSUMPRODUCT(\nOFFSET(AI12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000005},{"$f":"IF(OR(AJ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AJ12,\nSUMPRODUCT(\nOFFSET(AJ12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":31.838000000000005},{"$f":"IF(OR(AK$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AK12,\nSUMPRODUCT(\nOFFSET(AK12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":28.199457776872872},{"$f":"IF(OR(AL$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AL12,\nSUMPRODUCT(\nOFFSET(AL12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":24.546183693289919},{"$f":"IF(OR(AM$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AM12,\nSUMPRODUCT(\nOFFSET(AM12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":20.901955658809008},{"$f":"IF(OR(AN$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AN12,\nSUMPRODUCT(\nOFFSET(AN12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.700000000000003},{"$f":"IF(OR(AO$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AO12,\nSUMPRODUCT(\nOFFSET(AO12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.700000000000003},{"$f":"IF(OR(AP$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AP12,\nSUMPRODUCT(\nOFFSET(AP12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.7},{"$f":"IF(OR(AQ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AQ12,\nSUMPRODUCT(\nOFFSET(AQ12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.700000000000003},{"$f":"IF(OR(AR$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AR12,\nSUMPRODUCT(\nOFFSET(AR12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.700000000000003},{"$f":"IF(OR(AS$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AS12,\nSUMPRODUCT(\nOFFSET(AS12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.7},{"$f":"IF(OR(AT$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AT12,\nSUMPRODUCT(\nOFFSET(AT12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.7},{"$f":"IF(OR(AU$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AU12,\nSUMPRODUCT(\nOFFSET(AU12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.700000000000003},{"$f":"IF(OR(AV$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AV12,\nSUMPRODUCT(\nOFFSET(AV12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.7},{"$f":"IF(OR(AW$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AW12,\nSUMPRODUCT(\nOFFSET(AW12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.7},{"$f":"IF(OR(AX$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AX12,\nSUMPRODUCT(\nOFFSET(AX12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.700000000000003},{"$f":"IF(OR(AY$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AY12,\nSUMPRODUCT(\nOFFSET(AY12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.7},{"$f":"IF(OR(AZ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AZ12,\nSUMPRODUCT(\nOFFSET(AZ12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.700000000000003},{"$f":"IF(OR(BA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BA12,\nSUMPRODUCT(\nOFFSET(BA12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.700000000000003},{"$f":"IF(OR(BB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BB12,\nSUMPRODUCT(\nOFFSET(BB12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.7},{"$f":"IF(OR(BC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BC12,\nSUMPRODUCT(\nOFFSET(BC12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.700000000000003},{"$f":"IF(OR(BD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BD12,\nSUMPRODUCT(\nOFFSET(BD12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.700000000000003},{"$f":"IF(OR(BE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BE12,\nSUMPRODUCT(\nOFFSET(BE12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.7}]

{"sheet":"Personal Care - UEC","index":53,"n_rows":17,"n_cols":57,"rows_kept":17,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,"Personal Care"]
[]
[null,null,"NAVIGATION"]
[]
[null,null,"COMMENTS"]
[]
[]
[null,null,"Market UEC (Shipment Weighted Average)"]
[null,null,null,1981,1982,1983,1984,1985,1986,1987,1988,1989,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"PRE-Case UEC",{"$f":"(1-INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0)))*INDEX(UECS,1,MATCH($C$2,PRODUCTS,0))+(INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0))*INDEX(UECS,2,MATCH($C$2,PRODUCTS,0)))","v":4.1500000000000004},4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004]
[null,null,"POST-Case UEC",{"$f":"IF(D$10<STANDARD_YEAR,\n(1-INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0)))*INDEX(UECS,1,MATCH($C$2,PRODUCTS,0))+(INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0))*INDEX(UECS,2,MATCH($C$2,PRODUCTS,0))),\nINDEX(UECS,2,MATCH($C$2,PRODUCTS,0)))","v":4.1500000000000004},4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,2.34,2.34,2.34,2.34,2.34,2.34,2.34,2.34,2.34,2.34,2.34,2.34,2.34,2.34,2.34,2.34,2.34,2.34,2.34,2.34,2.34]
[]
[null,null,"Installed UEC (Vintage Weighted Average) "]
[null,null,null,1981,1982,1983,1984,1985,1986,1987,1988,1989,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"PRE-Case UEC",{"$f":"IF(OR(D$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0))<1),D11,\nSUMPRODUCT(\nOFFSET(D11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(E$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0))<1),E11,\nSUMPRODUCT(\nOFFSET(E11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(F$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0))<1),F11,\nSUMPRODUCT(\nOFFSET(F11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(G$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0))<1),G11,\nSUMPRODUCT(\nOFFSET(G11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(H$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0))<1),H11,\nSUMPRODUCT(\nOFFSET(H11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(I$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0))<1),I11,\nSUMPRODUCT(\nOFFSET(I11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(J$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0))<1),J11,\nSUMPRODUCT(\nOFFSET(J11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(K$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0))<1),K11,\nSUMPRODUCT(\nOFFSET(K11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(L$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0))<1),L11,\nSUMPRODUCT(\nOFFSET(L11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(M$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0))<1),M11,\nSUMPRODUCT(\nOFFSET(M11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(N$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0))<1),N11,\nSUMPRODUCT(\nOFFSET(N11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(O$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0))<1),O11,\nSUMPRODUCT(\nOFFSET(O11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(P$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0))<1),P11,\nSUMPRODUCT(\nOFFSET(P11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(Q$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Q11,\nSUMPRODUCT(\nOFFSET(Q11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(R$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0))<1),R11,\nSUMPRODUCT(\nOFFSET(R11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(S$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0))<1),S11,\nSUMPRODUCT(\nOFFSET(S11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(T$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0))<1),T11,\nSUMPRODUCT(\nOFFSET(T11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(U$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0))<1),U11,\nSUMPRODUCT(\nOFFSET(U11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(V$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0))<1),V11,\nSUMPRODUCT(\nOFFSET(V11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(W$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0))<1),W11,\nSUMPRODUCT(\nOFFSET(W11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000012},{"$f":"IF(OR(X$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0))<1),X11,\nSUMPRODUCT(\nOFFSET(X11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(Y$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Y11,\nSUMPRODUCT(\nOFFSET(Y11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(Z$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Z11,\nSUMPRODUCT(\nOFFSET(Z11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(AA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AA11,\nSUMPRODUCT(\nOFFSET(AA11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(AB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AB11,\nSUMPRODUCT(\nOFFSET(AB11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(AC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AC11,\nSUMPRODUCT(\nOFFSET(AC11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(AD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AD11,\nSUMPRODUCT(\nOFFSET(AD11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(AE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AE11,\nSUMPRODUCT(\nOFFSET(AE11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(AF$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AF11,\nSUMPRODUCT(\nOFFSET(AF11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(AG$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AG11,\nSUMPRODUCT(\nOFFSET(AG11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(AH$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AH11,\nSUMPRODUCT(\nOFFSET(AH11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(AI$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AI11,\nSUMPRODUCT(\nOFFSET(AI11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(AJ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AJ11,\nSUMPRODUCT(\nOFFSET(AJ11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(AK$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AK11,\nSUMPRODUCT(\nOFFSET(AK11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(AL$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AL11,\nSUMPRODUCT(\nOFFSET(AL11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(AM$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AM11,\nSUMPRODUCT(\nOFFSET(AM11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(AN$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AN11,\nSUMPRODUCT(\nOFFSET(AN11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(AO$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AO11,\nSUMPRODUCT(\nOFFSET(AO11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(AP$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AP11,\nSUMPRODUCT(\nOFFSET(AP11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(AQ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AQ11,\nSUMPRODUCT(\nOFFSET(AQ11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(AR$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AR11,\nSUMPRODUCT(\nOFFSET(AR11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(AS$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AS11,\nSUMPRODUCT(\nOFFSET(AS11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(AT$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AT11,\nSUMPRODUCT(\nOFFSET(AT11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(AU$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AU11,\nSUMPRODUCT(\nOFFSET(AU11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(AV$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AV11,\nSUMPRODUCT(\nOFFSET(AV11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1499999999999995},{"$f":"IF(OR(AW$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AW11,\nSUMPRODUCT(\nOFFSET(AW11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(AX$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AX11,\nSUMPRODUCT(\nOFFSET(AX11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(AY$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AY11,\nSUMPRODUCT(\nOFFSET(AY11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(AZ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AZ11,\nSUMPRODUCT(\nOFFSET(AZ11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(BA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BA11,\nSUMPRODUCT(\nOFFSET(BA11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(BB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BB11,\nSUMPRODUCT(\nOFFSET(BB11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000012},{"$f":"IF(OR(BC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BC11,\nSUMPRODUCT(\nOFFSET(BC11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(BD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BD11,\nSUMPRODUCT(\nOFFSET(BD11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(BE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BE11,\nSUMPRODUCT(\nOFFSET(BE11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004}]
[null,null,"POST-Case UEC",{"$f":"IF(OR(D$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0))<1),D12,\nSUMPRODUCT(\nOFFSET(D12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(E$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0))<1),E12,\nSUMPRODUCT(\nOFFSET(E12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(F$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0))<1),F12,\nSUMPRODUCT(\nOFFSET(F12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(G$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0))<1),G12,\nSUMPRODUCT(\nOFFSET(G12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(H$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0))<1),H12,\nSUMPRODUCT(\nOFFSET(H12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(I$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0))<1),I12,\nSUMPRODUCT(\nOFFSET(I12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(J$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0))<1),J12,\nSUMPRODUCT(\nOFFSET(J12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(K$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0))<1),K12,\nSUMPRODUCT(\nOFFSET(K12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(L$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0))<1),L12,\nSUMPRODUCT(\nOFFSET(L12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(M$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0))<1),M12,\nSUMPRODUCT(\nOFFSET(M12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(N$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0))<1),N12,\nSUMPRODUCT(\nOFFSET(N12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(O$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0))<1),O12,\nSUMPRODUCT(\nOFFSET(O12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(P$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0))<1),P12,\nSUMPRODUCT(\nOFFSET(P12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(Q$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Q12,\nSUMPRODUCT(\nOFFSET(Q12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(R$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0))<1),R12,\nSUMPRODUCT(\nOFFSET(R12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(S$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0))<1),S12,\nSUMPRODUCT(\nOFFSET(S12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(T$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0))<1),T12,\nSUMPRODUCT(\nOFFSET(T12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(U$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0))<1),U12,\nSUMPRODUCT(\nOFFSET(U12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(V$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0))<1),V12,\nSUMPRODUCT(\nOFFSET(V12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(W$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0))<1),W12,\nSUMPRODUCT(\nOFFSET(W12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000012},{"$f":"IF(OR(X$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0))<1),X12,\nSUMPRODUCT(\nOFFSET(X12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(Y$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Y12,\nSUMPRODUCT(\nOFFSET(Y12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(Z$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Z12,\nSUMPRODUCT(\nOFFSET(Z12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(AA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AA12,\nSUMPRODUCT(\nOFFSET(AA12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(AB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AB12,\nSUMPRODUCT(\nOFFSET(AB12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(AC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AC12,\nSUMPRODUCT(\nOFFSET(AC12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(AD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AD12,\nSUMPRODUCT(\nOFFSET(AD12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(AE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AE12,\nSUMPRODUCT(\nOFFSET(AE12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(AF$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AF12,\nSUMPRODUCT(\nOFFSET(AF12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(AG$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AG12,\nSUMPRODUCT(\nOFFSET(AG12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(AH$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AH12,\nSUMPRODUCT(\nOFFSET(AH12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(AI$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AI12,\nSUMPRODUCT(\nOFFSET(AI12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(AJ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AJ12,\nSUMPRODUCT(\nOFFSET(AJ12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.1500000000000004},{"$f":"IF(OR(AK$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AK12,\nSUMPRODUCT(\nOFFSET(AK12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.8006873843197266},{"$f":"IF(OR(AL$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AL12,\nSUMPRODUCT(\nOFFSET(AL12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.4508415969353883},{"$f":"IF(OR(AM$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AM12,\nSUMPRODUCT(\nOFFSET(AM12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":3.0703503036621642},{"$f":"IF(OR(AN$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AN12,\nSUMPRODUCT(\nOFFSET(AN12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7018348758946664},{"$f":"IF(OR(AO$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AO12,\nSUMPRODUCT(\nOFFSET(AO12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.34},{"$f":"IF(OR(AP$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AP12,\nSUMPRODUCT(\nOFFSET(AP12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.34},{"$f":"IF(OR(AQ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AQ12,\nSUMPRODUCT(\nOFFSET(AQ12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.34},{"$f":"IF(OR(AR$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AR12,\nSUMPRODUCT(\nOFFSET(AR12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.34},{"$f":"IF(OR(AS$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AS12,\nSUMPRODUCT(\nOFFSET(AS12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.34},{"$f":"IF(OR(AT$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AT12,\nSUMPRODUCT(\nOFFSET(AT12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.3399999999999994},{"$f":"IF(OR(AU$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AU12,\nSUMPRODUCT(\nOFFSET(AU12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.34},{"$f":"IF(OR(AV$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AV12,\nSUMPRODUCT(\nOFFSET(AV12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.34},{"$f":"IF(OR(AW$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AW12,\nSUMPRODUCT(\nOFFSET(AW12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.34},{"$f":"IF(OR(AX$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AX12,\nSUMPRODUCT(\nOFFSET(AX12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.3399999999999994},{"$f":"IF(OR(AY$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AY12,\nSUMPRODUCT(\nOFFSET(AY12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.34},{"$f":"IF(OR(AZ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AZ12,\nSUMPRODUCT(\nOFFSET(AZ12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.34},{"$f":"IF(OR(BA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BA12,\nSUMPRODUCT(\nOFFSET(BA12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.3400000000000003},{"$f":"IF(OR(BB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BB12,\nSUMPRODUCT(\nOFFSET(BB12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.34},{"$f":"IF(OR(BC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BC12,\nSUMPRODUCT(\nOFFSET(BC12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.34},{"$f":"IF(OR(BD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BD12,\nSUMPRODUCT(\nOFFSET(BD12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.34},{"$f":"IF(OR(BE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BE12,\nSUMPRODUCT(\nOFFSET(BE12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.34}]

{"sheet":"Personal EVs - UEC","index":54,"n_rows":17,"n_cols":57,"rows_kept":17,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,"Personal EVs"]
[]
[null,null,"NAVIGATION"]
[]
[null,null,"COMMENTS"]
[]
[]
[null,null,"Market UEC (Shipment Weighted Average)"]
[null,null,null,1981,1982,1983,1984,1985,1986,1987,1988,1989,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"PRE-Case UEC",{"$f":"(1-INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0)))*INDEX(UECS,1,MATCH($C$2,PRODUCTS,0))+(INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0))*INDEX(UECS,2,MATCH($C$2,PRODUCTS,0)))","v":877.48599999999999},877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999]
[null,null,"POST-Case UEC",{"$f":"IF(D$10<STANDARD_YEAR,\n(1-INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0)))*INDEX(UECS,1,MATCH($C$2,PRODUCTS,0))+(INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0))*INDEX(UECS,2,MATCH($C$2,PRODUCTS,0))),\nINDEX(UECS,2,MATCH($C$2,PRODUCTS,0)))","v":877.48599999999999},877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,394.33,394.33,394.33,394.33,394.33,394.33,394.33,394.33,394.33,394.33,394.33,394.33,394.33,394.33,394.33,394.33,394.33,394.33,394.33,394.33,394.33]
[]
[null,null,"Installed UEC (Vintage Weighted Average) "]
[null,null,null,1981,1982,1983,1984,1985,1986,1987,1988,1989,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"PRE-Case UEC",{"$f":"IF(OR(D$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0))<1),D11,\nSUMPRODUCT(\nOFFSET(D11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(E$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0))<1),E11,\nSUMPRODUCT(\nOFFSET(E11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(F$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0))<1),F11,\nSUMPRODUCT(\nOFFSET(F11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(G$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0))<1),G11,\nSUMPRODUCT(\nOFFSET(G11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(H$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0))<1),H11,\nSUMPRODUCT(\nOFFSET(H11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(I$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0))<1),I11,\nSUMPRODUCT(\nOFFSET(I11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(J$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0))<1),J11,\nSUMPRODUCT(\nOFFSET(J11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(K$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0))<1),K11,\nSUMPRODUCT(\nOFFSET(K11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(L$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0))<1),L11,\nSUMPRODUCT(\nOFFSET(L11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(M$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0))<1),M11,\nSUMPRODUCT(\nOFFSET(M11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(N$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0))<1),N11,\nSUMPRODUCT(\nOFFSET(N11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(O$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0))<1),O11,\nSUMPRODUCT(\nOFFSET(O11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(P$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0))<1),P11,\nSUMPRODUCT(\nOFFSET(P11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(Q$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Q11,\nSUMPRODUCT(\nOFFSET(Q11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(R$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0))<1),R11,\nSUMPRODUCT(\nOFFSET(R11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(S$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0))<1),S11,\nSUMPRODUCT(\nOFFSET(S11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(T$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0))<1),T11,\nSUMPRODUCT(\nOFFSET(T11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(U$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0))<1),U11,\nSUMPRODUCT(\nOFFSET(U11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(V$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0))<1),V11,\nSUMPRODUCT(\nOFFSET(V11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(W$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0))<1),W11,\nSUMPRODUCT(\nOFFSET(W11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(X$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0))<1),X11,\nSUMPRODUCT(\nOFFSET(X11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(Y$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Y11,\nSUMPRODUCT(\nOFFSET(Y11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(Z$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Z11,\nSUMPRODUCT(\nOFFSET(Z11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(AA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AA11,\nSUMPRODUCT(\nOFFSET(AA11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(AB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AB11,\nSUMPRODUCT(\nOFFSET(AB11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(AC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AC11,\nSUMPRODUCT(\nOFFSET(AC11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(AD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AD11,\nSUMPRODUCT(\nOFFSET(AD11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(AE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AE11,\nSUMPRODUCT(\nOFFSET(AE11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(AF$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AF11,\nSUMPRODUCT(\nOFFSET(AF11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(AG$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AG11,\nSUMPRODUCT(\nOFFSET(AG11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999988},{"$f":"IF(OR(AH$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AH11,\nSUMPRODUCT(\nOFFSET(AH11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999988},{"$f":"IF(OR(AI$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AI11,\nSUMPRODUCT(\nOFFSET(AI11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(AJ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AJ11,\nSUMPRODUCT(\nOFFSET(AJ11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999988},{"$f":"IF(OR(AK$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AK11,\nSUMPRODUCT(\nOFFSET(AK11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999988},{"$f":"IF(OR(AL$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AL11,\nSUMPRODUCT(\nOFFSET(AL11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999988},{"$f":"IF(OR(AM$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AM11,\nSUMPRODUCT(\nOFFSET(AM11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999988},{"$f":"IF(OR(AN$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AN11,\nSUMPRODUCT(\nOFFSET(AN11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999988},{"$f":"IF(OR(AO$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AO11,\nSUMPRODUCT(\nOFFSET(AO11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.4860000000001},{"$f":"IF(OR(AP$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AP11,\nSUMPRODUCT(\nOFFSET(AP11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(AQ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AQ11,\nSUMPRODUCT(\nOFFSET(AQ11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(AR$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AR11,\nSUMPRODUCT(\nOFFSET(AR11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(AS$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AS11,\nSUMPRODUCT(\nOFFSET(AS11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(AT$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AT11,\nSUMPRODUCT(\nOFFSET(AT11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.4860000000001},{"$f":"IF(OR(AU$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AU11,\nSUMPRODUCT(\nOFFSET(AU11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(AV$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AV11,\nSUMPRODUCT(\nOFFSET(AV11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(AW$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AW11,\nSUMPRODUCT(\nOFFSET(AW11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999988},{"$f":"IF(OR(AX$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AX11,\nSUMPRODUCT(\nOFFSET(AX11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(AY$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AY11,\nSUMPRODUCT(\nOFFSET(AY11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(AZ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AZ11,\nSUMPRODUCT(\nOFFSET(AZ11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999988},{"$f":"IF(OR(BA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BA11,\nSUMPRODUCT(\nOFFSET(BA11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(BB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BB11,\nSUMPRODUCT(\nOFFSET(BB11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(BC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BC11,\nSUMPRODUCT(\nOFFSET(BC11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(BD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BD11,\nSUMPRODUCT(\nOFFSET(BD11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(BE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BE11,\nSUMPRODUCT(\nOFFSET(BE11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.4860000000001}]
[null,null,"POST-Case UEC",{"$f":"IF(OR(D$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0))<1),D12,\nSUMPRODUCT(\nOFFSET(D12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(E$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0))<1),E12,\nSUMPRODUCT(\nOFFSET(E12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(F$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0))<1),F12,\nSUMPRODUCT(\nOFFSET(F12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(G$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0))<1),G12,\nSUMPRODUCT(\nOFFSET(G12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(H$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0))<1),H12,\nSUMPRODUCT(\nOFFSET(H12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(I$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0))<1),I12,\nSUMPRODUCT(\nOFFSET(I12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(J$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0))<1),J12,\nSUMPRODUCT(\nOFFSET(J12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(K$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0))<1),K12,\nSUMPRODUCT(\nOFFSET(K12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(L$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0))<1),L12,\nSUMPRODUCT(\nOFFSET(L12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(M$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0))<1),M12,\nSUMPRODUCT(\nOFFSET(M12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(N$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0))<1),N12,\nSUMPRODUCT(\nOFFSET(N12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(O$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0))<1),O12,\nSUMPRODUCT(\nOFFSET(O12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(P$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0))<1),P12,\nSUMPRODUCT(\nOFFSET(P12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(Q$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Q12,\nSUMPRODUCT(\nOFFSET(Q12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(R$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0))<1),R12,\nSUMPRODUCT(\nOFFSET(R12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(S$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0))<1),S12,\nSUMPRODUCT(\nOFFSET(S12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(T$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0))<1),T12,\nSUMPRODUCT(\nOFFSET(T12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(U$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0))<1),U12,\nSUMPRODUCT(\nOFFSET(U12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(V$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0))<1),V12,\nSUMPRODUCT(\nOFFSET(V12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(W$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0))<1),W12,\nSUMPRODUCT(\nOFFSET(W12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(X$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0))<1),X12,\nSUMPRODUCT(\nOFFSET(X12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(Y$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Y12,\nSUMPRODUCT(\nOFFSET(Y12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(Z$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Z12,\nSUMPRODUCT(\nOFFSET(Z12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(AA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AA12,\nSUMPRODUCT(\nOFFSET(AA12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(AB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AB12,\nSUMPRODUCT(\nOFFSET(AB12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(AC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AC12,\nSUMPRODUCT(\nOFFSET(AC12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(AD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AD12,\nSUMPRODUCT(\nOFFSET(AD12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(AE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AE12,\nSUMPRODUCT(\nOFFSET(AE12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(AF$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AF12,\nSUMPRODUCT(\nOFFSET(AF12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(AG$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AG12,\nSUMPRODUCT(\nOFFSET(AG12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999988},{"$f":"IF(OR(AH$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AH12,\nSUMPRODUCT(\nOFFSET(AH12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999988},{"$f":"IF(OR(AI$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AI12,\nSUMPRODUCT(\nOFFSET(AI12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999999},{"$f":"IF(OR(AJ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AJ12,\nSUMPRODUCT(\nOFFSET(AJ12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":877.48599999999988},{"$f":"IF(OR(AK$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AK12,\nSUMPRODUCT(\nOFFSET(AK12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":815.88009749259868},{"$f":"IF(OR(AL$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AL12,\nSUMPRODUCT(\nOFFSET(AL12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":767.24672070074405},{"$f":"IF(OR(AM$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AM12,\nSUMPRODUCT(\nOFFSET(AM12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":704.47690281189296},{"$f":"IF(OR(AN$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AN12,\nSUMPRODUCT(\nOFFSET(AN12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":637.23975442662015},{"$f":"IF(OR(AO$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AO12,\nSUMPRODUCT(\nOFFSET(AO12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":580.57370275423409},{"$f":"IF(OR(AP$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AP12,\nSUMPRODUCT(\nOFFSET(AP12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":532.26999393820029},{"$f":"IF(OR(AQ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AQ12,\nSUMPRODUCT(\nOFFSET(AQ12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":490.99592396659671},{"$f":"IF(OR(AR$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AR12,\nSUMPRODUCT(\nOFFSET(AR12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":454.61561388745832},{"$f":"IF(OR(AS$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AS12,\nSUMPRODUCT(\nOFFSET(AS12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":422.66446100235726},{"$f":"IF(OR(AT$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AT12,\nSUMPRODUCT(\nOFFSET(AT12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":394.33},{"$f":"IF(OR(AU$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AU12,\nSUMPRODUCT(\nOFFSET(AU12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":394.33},{"$f":"IF(OR(AV$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AV12,\nSUMPRODUCT(\nOFFSET(AV12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":394.33},{"$f":"IF(OR(AW$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AW12,\nSUMPRODUCT(\nOFFSET(AW12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":394.33},{"$f":"IF(OR(AX$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AX12,\nSUMPRODUCT(\nOFFSET(AX12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":394.33},{"$f":"IF(OR(AY$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AY12,\nSUMPRODUCT(\nOFFSET(AY12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":394.33},{"$f":"IF(OR(AZ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AZ12,\nSUMPRODUCT(\nOFFSET(AZ12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":394.33},{"$f":"IF(OR(BA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BA12,\nSUMPRODUCT(\nOFFSET(BA12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":394.33},{"$f":"IF(OR(BB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BB12,\nSUMPRODUCT(\nOFFSET(BB12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":394.33},{"$f":"IF(OR(BC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BC12,\nSUMPRODUCT(\nOFFSET(BC12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":394.32999999999993},{"$f":"IF(OR(BD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BD12,\nSUMPRODUCT(\nOFFSET(BD12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":394.33},{"$f":"IF(OR(BE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BE12,\nSUMPRODUCT(\nOFFSET(BE12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":394.33000000000004}]

{"sheet":"Portable Electronics - UEC","index":55,"n_rows":17,"n_cols":57,"rows_kept":17,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,"Portable Electronics"]
[]
[null,null,"NAVIGATION"]
[]
[null,null,"COMMENTS"]
[]
[]
[null,null,"Market UEC (Shipment Weighted Average)"]
[null,null,null,1981,1982,1983,1984,1985,1986,1987,1988,1989,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"PRE-Case UEC",{"$f":"(1-INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0)))*INDEX(UECS,1,MATCH($C$2,PRODUCTS,0))+(INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0))*INDEX(UECS,2,MATCH($C$2,PRODUCTS,0)))","v":2.7189999999999999},2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999]
[null,null,"POST-Case UEC",{"$f":"IF(D$10<STANDARD_YEAR,\n(1-INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0)))*INDEX(UECS,1,MATCH($C$2,PRODUCTS,0))+(INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0))*INDEX(UECS,2,MATCH($C$2,PRODUCTS,0))),\nINDEX(UECS,2,MATCH($C$2,PRODUCTS,0)))","v":2.7189999999999999},2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,1.18,1.18,1.18,1.18,1.18,1.18,1.18,1.18,1.18,1.18,1.18,1.18,1.18,1.18,1.18,1.18,1.18,1.18,1.18,1.18,1.18]
[]
[null,null,"Installed UEC (Vintage Weighted Average) "]
[null,null,null,1981,1982,1983,1984,1985,1986,1987,1988,1989,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"PRE-Case UEC",{"$f":"IF(OR(D$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0))<1),D11,\nSUMPRODUCT(\nOFFSET(D11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(E$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0))<1),E11,\nSUMPRODUCT(\nOFFSET(E11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(F$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0))<1),F11,\nSUMPRODUCT(\nOFFSET(F11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(G$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0))<1),G11,\nSUMPRODUCT(\nOFFSET(G11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(H$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0))<1),H11,\nSUMPRODUCT(\nOFFSET(H11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(I$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0))<1),I11,\nSUMPRODUCT(\nOFFSET(I11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(J$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0))<1),J11,\nSUMPRODUCT(\nOFFSET(J11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(K$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0))<1),K11,\nSUMPRODUCT(\nOFFSET(K11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(L$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0))<1),L11,\nSUMPRODUCT(\nOFFSET(L11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(M$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0))<1),M11,\nSUMPRODUCT(\nOFFSET(M11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(N$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0))<1),N11,\nSUMPRODUCT(\nOFFSET(N11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(O$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0))<1),O11,\nSUMPRODUCT(\nOFFSET(O11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(P$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0))<1),P11,\nSUMPRODUCT(\nOFFSET(P11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(Q$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Q11,\nSUMPRODUCT(\nOFFSET(Q11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(R$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0))<1),R11,\nSUMPRODUCT(\nOFFSET(R11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(S$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0))<1),S11,\nSUMPRODUCT(\nOFFSET(S11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(T$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0))<1),T11,\nSUMPRODUCT(\nOFFSET(T11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(U$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0))<1),U11,\nSUMPRODUCT(\nOFFSET(U11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(V$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0))<1),V11,\nSUMPRODUCT(\nOFFSET(V11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(W$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0))<1),W11,\nSUMPRODUCT(\nOFFSET(W11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(X$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0))<1),X11,\nSUMPRODUCT(\nOFFSET(X11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(Y$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Y11,\nSUMPRODUCT(\nOFFSET(Y11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(Z$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Z11,\nSUMPRODUCT(\nOFFSET(Z11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(AA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AA11,\nSUMPRODUCT(\nOFFSET(AA11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(AB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AB11,\nSUMPRODUCT(\nOFFSET(AB11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(AC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AC11,\nSUMPRODUCT(\nOFFSET(AC11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(AD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AD11,\nSUMPRODUCT(\nOFFSET(AD11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(AE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AE11,\nSUMPRODUCT(\nOFFSET(AE11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(AF$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AF11,\nSUMPRODUCT(\nOFFSET(AF11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999994},{"$f":"IF(OR(AG$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AG11,\nSUMPRODUCT(\nOFFSET(AG11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(AH$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AH11,\nSUMPRODUCT(\nOFFSET(AH11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(AI$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AI11,\nSUMPRODUCT(\nOFFSET(AI11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7190000000000003},{"$f":"IF(OR(AJ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AJ11,\nSUMPRODUCT(\nOFFSET(AJ11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(AK$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AK11,\nSUMPRODUCT(\nOFFSET(AK11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7190000000000003},{"$f":"IF(OR(AL$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AL11,\nSUMPRODUCT(\nOFFSET(AL11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(AM$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AM11,\nSUMPRODUCT(\nOFFSET(AM11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(AN$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AN11,\nSUMPRODUCT(\nOFFSET(AN11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(AO$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AO11,\nSUMPRODUCT(\nOFFSET(AO11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(AP$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AP11,\nSUMPRODUCT(\nOFFSET(AP11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(AQ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AQ11,\nSUMPRODUCT(\nOFFSET(AQ11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(AR$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AR11,\nSUMPRODUCT(\nOFFSET(AR11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(AS$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AS11,\nSUMPRODUCT(\nOFFSET(AS11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(AT$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AT11,\nSUMPRODUCT(\nOFFSET(AT11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(AU$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AU11,\nSUMPRODUCT(\nOFFSET(AU11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(AV$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AV11,\nSUMPRODUCT(\nOFFSET(AV11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(AW$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AW11,\nSUMPRODUCT(\nOFFSET(AW11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(AX$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AX11,\nSUMPRODUCT(\nOFFSET(AX11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(AY$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AY11,\nSUMPRODUCT(\nOFFSET(AY11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(AZ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AZ11,\nSUMPRODUCT(\nOFFSET(AZ11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(BA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BA11,\nSUMPRODUCT(\nOFFSET(BA11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(BB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BB11,\nSUMPRODUCT(\nOFFSET(BB11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(BC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BC11,\nSUMPRODUCT(\nOFFSET(BC11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7190000000000003},{"$f":"IF(OR(BD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BD11,\nSUMPRODUCT(\nOFFSET(BD11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(BE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BE11,\nSUMPRODUCT(\nOFFSET(BE11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999}]
[null,null,"POST-Case UEC",{"$f":"IF(OR(D$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0))<1),D12,\nSUMPRODUCT(\nOFFSET(D12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(E$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0))<1),E12,\nSUMPRODUCT(\nOFFSET(E12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(F$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0))<1),F12,\nSUMPRODUCT(\nOFFSET(F12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(G$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0))<1),G12,\nSUMPRODUCT(\nOFFSET(G12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(H$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0))<1),H12,\nSUMPRODUCT(\nOFFSET(H12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(I$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0))<1),I12,\nSUMPRODUCT(\nOFFSET(I12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(J$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0))<1),J12,\nSUMPRODUCT(\nOFFSET(J12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(K$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0))<1),K12,\nSUMPRODUCT(\nOFFSET(K12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(L$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0))<1),L12,\nSUMPRODUCT(\nOFFSET(L12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(M$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0))<1),M12,\nSUMPRODUCT(\nOFFSET(M12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(N$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0))<1),N12,\nSUMPRODUCT(\nOFFSET(N12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(O$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0))<1),O12,\nSUMPRODUCT(\nOFFSET(O12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(P$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0))<1),P12,\nSUMPRODUCT(\nOFFSET(P12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(Q$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Q12,\nSUMPRODUCT(\nOFFSET(Q12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(R$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0))<1),R12,\nSUMPRODUCT(\nOFFSET(R12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(S$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0))<1),S12,\nSUMPRODUCT(\nOFFSET(S12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(T$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0))<1),T12,\nSUMPRODUCT(\nOFFSET(T12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(U$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0))<1),U12,\nSUMPRODUCT(\nOFFSET(U12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(V$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0))<1),V12,\nSUMPRODUCT(\nOFFSET(V12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(W$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0))<1),W12,\nSUMPRODUCT(\nOFFSET(W12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(X$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0))<1),X12,\nSUMPRODUCT(\nOFFSET(X12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(Y$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Y12,\nSUMPRODUCT(\nOFFSET(Y12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(Z$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Z12,\nSUMPRODUCT(\nOFFSET(Z12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(AA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AA12,\nSUMPRODUCT(\nOFFSET(AA12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(AB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AB12,\nSUMPRODUCT(\nOFFSET(AB12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(AC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AC12,\nSUMPRODUCT(\nOFFSET(AC12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(AD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AD12,\nSUMPRODUCT(\nOFFSET(AD12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(AE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AE12,\nSUMPRODUCT(\nOFFSET(AE12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(AF$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AF12,\nSUMPRODUCT(\nOFFSET(AF12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999994},{"$f":"IF(OR(AG$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AG12,\nSUMPRODUCT(\nOFFSET(AG12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(AH$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AH12,\nSUMPRODUCT(\nOFFSET(AH12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(AI$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AI12,\nSUMPRODUCT(\nOFFSET(AI12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7190000000000003},{"$f":"IF(OR(AJ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AJ12,\nSUMPRODUCT(\nOFFSET(AJ12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.7189999999999999},{"$f":"IF(OR(AK$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AK12,\nSUMPRODUCT(\nOFFSET(AK12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2.3451924172518672},{"$f":"IF(OR(AL$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AL12,\nSUMPRODUCT(\nOFFSET(AL12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":1.9807067581765334},{"$f":"IF(OR(AM$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AM12,\nSUMPRODUCT(\nOFFSET(AM12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":1.6708757855034901},{"$f":"IF(OR(AN$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AN12,\nSUMPRODUCT(\nOFFSET(AN12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":1.4073713250956568},{"$f":"IF(OR(AO$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AO12,\nSUMPRODUCT(\nOFFSET(AO12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":1.18},{"$f":"IF(OR(AP$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AP12,\nSUMPRODUCT(\nOFFSET(AP12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":1.18},{"$f":"IF(OR(AQ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AQ12,\nSUMPRODUCT(\nOFFSET(AQ12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":1.1799999999999997},{"$f":"IF(OR(AR$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AR12,\nSUMPRODUCT(\nOFFSET(AR12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":1.18},{"$f":"IF(OR(AS$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AS12,\nSUMPRODUCT(\nOFFSET(AS12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":1.18},{"$f":"IF(OR(AT$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AT12,\nSUMPRODUCT(\nOFFSET(AT12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":1.18},{"$f":"IF(OR(AU$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AU12,\nSUMPRODUCT(\nOFFSET(AU12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":1.18},{"$f":"IF(OR(AV$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AV12,\nSUMPRODUCT(\nOFFSET(AV12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":1.18},{"$f":"IF(OR(AW$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AW12,\nSUMPRODUCT(\nOFFSET(AW12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":1.18},{"$f":"IF(OR(AX$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AX12,\nSUMPRODUCT(\nOFFSET(AX12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":1.1800000000000002},{"$f":"IF(OR(AY$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AY12,\nSUMPRODUCT(\nOFFSET(AY12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":1.18},{"$f":"IF(OR(AZ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AZ12,\nSUMPRODUCT(\nOFFSET(AZ12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":1.18},{"$f":"IF(OR(BA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BA12,\nSUMPRODUCT(\nOFFSET(BA12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":1.18},{"$f":"IF(OR(BB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BB12,\nSUMPRODUCT(\nOFFSET(BB12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":1.18},{"$f":"IF(OR(BC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BC12,\nSUMPRODUCT(\nOFFSET(BC12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":1.18},{"$f":"IF(OR(BD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BD12,\nSUMPRODUCT(\nOFFSET(BD12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":1.1799999999999997},{"$f":"IF(OR(BE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BE12,\nSUMPRODUCT(\nOFFSET(BE12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":1.18}]

{"sheet":"Portable Lighting - UEC","index":56,"n_rows":17,"n_cols":57,"rows_kept":17,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,"Portable Lighting"]
[]
[null,null,"NAVIGATION"]
[]
[null,null,"COMMENTS"]
[]
[]
[null,null,"Market UEC (Shipment Weighted Average)"]
[null,null,null,1981,1982,1983,1984,1985,1986,1987,1988,1989,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"PRE-Case UEC",{"$f":"(1-INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0)))*INDEX(UECS,1,MATCH($C$2,PRODUCTS,0))+(INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0))*INDEX(UECS,2,MATCH($C$2,PRODUCTS,0)))","v":13.98},13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98]
[null,null,"POST-Case UEC",{"$f":"IF(D$10<STANDARD_YEAR,\n(1-INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0)))*INDEX(UECS,1,MATCH($C$2,PRODUCTS,0))+(INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0))*INDEX(UECS,2,MATCH($C$2,PRODUCTS,0))),\nINDEX(UECS,2,MATCH($C$2,PRODUCTS,0)))","v":13.98},13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,5.36,5.36,5.36,5.36,5.36,5.36,5.36,5.36,5.36,5.36,5.36,5.36,5.36,5.36,5.36,5.36,5.36,5.36,5.36,5.36,5.36]
[]
[null,null,"Installed UEC (Vintage Weighted Average) "]
[null,null,null,1981,1982,1983,1984,1985,1986,1987,1988,1989,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"PRE-Case UEC",{"$f":"IF(OR(D$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0))<1),D11,\nSUMPRODUCT(\nOFFSET(D11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.98},{"$f":"IF(OR(E$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0))<1),E11,\nSUMPRODUCT(\nOFFSET(E11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.98},{"$f":"IF(OR(F$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0))<1),F11,\nSUMPRODUCT(\nOFFSET(F11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.98},{"$f":"IF(OR(G$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0))<1),G11,\nSUMPRODUCT(\nOFFSET(G11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.98},{"$f":"IF(OR(H$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0))<1),H11,\nSUMPRODUCT(\nOFFSET(H11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.98},{"$f":"IF(OR(I$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0))<1),I11,\nSUMPRODUCT(\nOFFSET(I11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.98},{"$f":"IF(OR(J$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0))<1),J11,\nSUMPRODUCT(\nOFFSET(J11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.98},{"$f":"IF(OR(K$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0))<1),K11,\nSUMPRODUCT(\nOFFSET(K11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.98},{"$f":"IF(OR(L$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0))<1),L11,\nSUMPRODUCT(\nOFFSET(L11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.98},{"$f":"IF(OR(M$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0))<1),M11,\nSUMPRODUCT(\nOFFSET(M11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.980000000000002},{"$f":"IF(OR(N$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0))<1),N11,\nSUMPRODUCT(\nOFFSET(N11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.980000000000002},{"$f":"IF(OR(O$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0))<1),O11,\nSUMPRODUCT(\nOFFSET(O11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.979999999999999},{"$f":"IF(OR(P$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0))<1),P11,\nSUMPRODUCT(\nOFFSET(P11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.98},{"$f":"IF(OR(Q$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Q11,\nSUMPRODUCT(\nOFFSET(Q11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.98},{"$f":"IF(OR(R$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0))<1),R11,\nSUMPRODUCT(\nOFFSET(R11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.980000000000002},{"$f":"IF(OR(S$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0))<1),S11,\nSUMPRODUCT(\nOFFSET(S11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.98},{"$f":"IF(OR(T$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0))<1),T11,\nSUMPRODUCT(\nOFFSET(T11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.980000000000002},{"$f":"IF(OR(U$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0))<1),U11,\nSUMPRODUCT(\nOFFSET(U11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.980000000000002},{"$f":"IF(OR(V$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0))<1),V11,\nSUMPRODUCT(\nOFFSET(V11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.979999999999999},{"$f":"IF(OR(W$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0))<1),W11,\nSUMPRODUCT(\nOFFSET(W11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.979999999999999},{"$f":"IF(OR(X$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0))<1),X11,\nSUMPRODUCT(\nOFFSET(X11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.98},{"$f":"IF(OR(Y$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Y11,\nSUMPRODUCT(\nOFFSET(Y11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.98},{"$f":"IF(OR(Z$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Z11,\nSUMPRODUCT(\nOFFSET(Z11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.98},{"$f":"IF(OR(AA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AA11,\nSUMPRODUCT(\nOFFSET(AA11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.98},{"$f":"IF(OR(AB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AB11,\nSUMPRODUCT(\nOFFSET(AB11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.980000000000002},{"$f":"IF(OR(AC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AC11,\nSUMPRODUCT(\nOFFSET(AC11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.98},{"$f":"IF(OR(AD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AD11,\nSUMPRODUCT(\nOFFSET(AD11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.980000000000002},{"$f":"IF(OR(AE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AE11,\nSUMPRODUCT(\nOFFSET(AE11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.98},{"$f":"IF(OR(AF$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AF11,\nSUMPRODUCT(\nOFFSET(AF11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.98},{"$f":"IF(OR(AG$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AG11,\nSUMPRODUCT(\nOFFSET(AG11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.979999999999999},{"$f":"IF(OR(AH$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AH11,\nSUMPRODUCT(\nOFFSET(AH11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.979999999999997},{"$f":"IF(OR(AI$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AI11,\nSUMPRODUCT(\nOFFSET(AI11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.980000000000004},{"$f":"IF(OR(AJ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AJ11,\nSUMPRODUCT(\nOFFSET(AJ11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.980000000000006},{"$f":"IF(OR(AK$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AK11,\nSUMPRODUCT(\nOFFSET(AK11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.980000000000004},{"$f":"IF(OR(AL$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AL11,\nSUMPRODUCT(\nOFFSET(AL11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.980000000000002},{"$f":"IF(OR(AM$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AM11,\nSUMPRODUCT(\nOFFSET(AM11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.98},{"$f":"IF(OR(AN$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AN11,\nSUMPRODUCT(\nOFFSET(AN11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.979999999999999},{"$f":"IF(OR(AO$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AO11,\nSUMPRODUCT(\nOFFSET(AO11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.98},{"$f":"IF(OR(AP$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AP11,\nSUMPRODUCT(\nOFFSET(AP11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.980000000000002},{"$f":"IF(OR(AQ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AQ11,\nSUMPRODUCT(\nOFFSET(AQ11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.98},{"$f":"IF(OR(AR$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AR11,\nSUMPRODUCT(\nOFFSET(AR11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.980000000000002},{"$f":"IF(OR(AS$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AS11,\nSUMPRODUCT(\nOFFSET(AS11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.980000000000002},{"$f":"IF(OR(AT$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AT11,\nSUMPRODUCT(\nOFFSET(AT11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.98},{"$f":"IF(OR(AU$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AU11,\nSUMPRODUCT(\nOFFSET(AU11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.980000000000002},{"$f":"IF(OR(AV$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AV11,\nSUMPRODUCT(\nOFFSET(AV11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.98},{"$f":"IF(OR(AW$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AW11,\nSUMPRODUCT(\nOFFSET(AW11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.98},{"$f":"IF(OR(AX$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AX11,\nSUMPRODUCT(\nOFFSET(AX11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.98},{"$f":"IF(OR(AY$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AY11,\nSUMPRODUCT(\nOFFSET(AY11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.980000000000002},{"$f":"IF(OR(AZ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AZ11,\nSUMPRODUCT(\nOFFSET(AZ11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.980000000000002},{"$f":"IF(OR(BA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BA11,\nSUMPRODUCT(\nOFFSET(BA11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.980000000000002},{"$f":"IF(OR(BB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BB11,\nSUMPRODUCT(\nOFFSET(BB11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.980000000000002},{"$f":"IF(OR(BC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BC11,\nSUMPRODUCT(\nOFFSET(BC11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.98},{"$f":"IF(OR(BD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BD11,\nSUMPRODUCT(\nOFFSET(BD11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.980000000000002},{"$f":"IF(OR(BE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BE11,\nSUMPRODUCT(\nOFFSET(BE11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.980000000000004}]
[null,null,"POST-Case UEC",{"$f":"IF(OR(D$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0))<1),D12,\nSUMPRODUCT(\nOFFSET(D12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.98},{"$f":"IF(OR(E$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0))<1),E12,\nSUMPRODUCT(\nOFFSET(E12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.98},{"$f":"IF(OR(F$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0))<1),F12,\nSUMPRODUCT(\nOFFSET(F12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.98},{"$f":"IF(OR(G$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0))<1),G12,\nSUMPRODUCT(\nOFFSET(G12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.98},{"$f":"IF(OR(H$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0))<1),H12,\nSUMPRODUCT(\nOFFSET(H12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.98},{"$f":"IF(OR(I$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0))<1),I12,\nSUMPRODUCT(\nOFFSET(I12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.98},{"$f":"IF(OR(J$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0))<1),J12,\nSUMPRODUCT(\nOFFSET(J12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.98},{"$f":"IF(OR(K$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0))<1),K12,\nSUMPRODUCT(\nOFFSET(K12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.98},{"$f":"IF(OR(L$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0))<1),L12,\nSUMPRODUCT(\nOFFSET(L12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.98},{"$f":"IF(OR(M$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0))<1),M12,\nSUMPRODUCT(\nOFFSET(M12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.980000000000002},{"$f":"IF(OR(N$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0))<1),N12,\nSUMPRODUCT(\nOFFSET(N12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.980000000000002},{"$f":"IF(OR(O$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0))<1),O12,\nSUMPRODUCT(\nOFFSET(O12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.979999999999999},{"$f":"IF(OR(P$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0))<1),P12,\nSUMPRODUCT(\nOFFSET(P12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.98},{"$f":"IF(OR(Q$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Q12,\nSUMPRODUCT(\nOFFSET(Q12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.98},{"$f":"IF(OR(R$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0))<1),R12,\nSUMPRODUCT(\nOFFSET(R12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.980000000000002},{"$f":"IF(OR(S$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0))<1),S12,\nSUMPRODUCT(\nOFFSET(S12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.98},{"$f":"IF(OR(T$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0))<1),T12,\nSUMPRODUCT(\nOFFSET(T12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.980000000000002},{"$f":"IF(OR(U$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0))<1),U12,\nSUMPRODUCT(\nOFFSET(U12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.980000000000002},{"$f":"IF(OR(V$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0))<1),V12,\nSUMPRODUCT(\nOFFSET(V12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.979999999999999},{"$f":"IF(OR(W$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0))<1),W12,\nSUMPRODUCT(\nOFFSET(W12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.979999999999999},{"$f":"IF(OR(X$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0))<1),X12,\nSUMPRODUCT(\nOFFSET(X12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.98},{"$f":"IF(OR(Y$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Y12,\nSUMPRODUCT(\nOFFSET(Y12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.98},{"$f":"IF(OR(Z$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Z12,\nSUMPRODUCT(\nOFFSET(Z12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.98},{"$f":"IF(OR(AA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AA12,\nSUMPRODUCT(\nOFFSET(AA12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.98},{"$f":"IF(OR(AB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AB12,\nSUMPRODUCT(\nOFFSET(AB12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.980000000000002},{"$f":"IF(OR(AC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AC12,\nSUMPRODUCT(\nOFFSET(AC12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.98},{"$f":"IF(OR(AD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AD12,\nSUMPRODUCT(\nOFFSET(AD12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.980000000000002},{"$f":"IF(OR(AE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AE12,\nSUMPRODUCT(\nOFFSET(AE12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.98},{"$f":"IF(OR(AF$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AF12,\nSUMPRODUCT(\nOFFSET(AF12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.98},{"$f":"IF(OR(AG$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AG12,\nSUMPRODUCT(\nOFFSET(AG12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.979999999999999},{"$f":"IF(OR(AH$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AH12,\nSUMPRODUCT(\nOFFSET(AH12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.979999999999997},{"$f":"IF(OR(AI$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AI12,\nSUMPRODUCT(\nOFFSET(AI12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.980000000000004},{"$f":"IF(OR(AJ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AJ12,\nSUMPRODUCT(\nOFFSET(AJ12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.980000000000006},{"$f":"IF(OR(AK$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AK12,\nSUMPRODUCT(\nOFFSET(AK12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.057855068985765},{"$f":"IF(OR(AL$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AL12,\nSUMPRODUCT(\nOFFSET(AL12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":12.131370080376051},{"$f":"IF(OR(AM$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AM12,\nSUMPRODUCT(\nOFFSET(AM12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":11.21627448833086},{"$f":"IF(OR(AN$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AN12,\nSUMPRODUCT(\nOFFSET(AN12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":10.319109246950422},{"$f":"IF(OR(AO$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AO12,\nSUMPRODUCT(\nOFFSET(AO12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.4217221762283714},{"$f":"IF(OR(AP$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AP12,\nSUMPRODUCT(\nOFFSET(AP12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8.561394756974817},{"$f":"IF(OR(AQ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AQ12,\nSUMPRODUCT(\nOFFSET(AQ12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":7.7770240487250692},{"$f":"IF(OR(AR$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AR12,\nSUMPRODUCT(\nOFFSET(AR12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.8968000643167677},{"$f":"IF(OR(AS$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AS12,\nSUMPRODUCT(\nOFFSET(AS12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1029790415158818},{"$f":"IF(OR(AT$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AT12,\nSUMPRODUCT(\nOFFSET(AT12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":5.36},{"$f":"IF(OR(AU$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AU12,\nSUMPRODUCT(\nOFFSET(AU12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":5.3600000000000012},{"$f":"IF(OR(AV$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AV12,\nSUMPRODUCT(\nOFFSET(AV12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":5.36},{"$f":"IF(OR(AW$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AW12,\nSUMPRODUCT(\nOFFSET(AW12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":5.36},{"$f":"IF(OR(AX$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AX12,\nSUMPRODUCT(\nOFFSET(AX12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":5.36},{"$f":"IF(OR(AY$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AY12,\nSUMPRODUCT(\nOFFSET(AY12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":5.36},{"$f":"IF(OR(AZ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AZ12,\nSUMPRODUCT(\nOFFSET(AZ12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":5.36},{"$f":"IF(OR(BA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BA12,\nSUMPRODUCT(\nOFFSET(BA12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":5.3600000000000012},{"$f":"IF(OR(BB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BB12,\nSUMPRODUCT(\nOFFSET(BB12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":5.3600000000000012},{"$f":"IF(OR(BC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BC12,\nSUMPRODUCT(\nOFFSET(BC12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":5.36},{"$f":"IF(OR(BD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BD12,\nSUMPRODUCT(\nOFFSET(BD12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":5.36},{"$f":"IF(OR(BE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BE12,\nSUMPRODUCT(\nOFFSET(BE12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":5.36}]

{"sheet":"Power Tools - UEC","index":57,"n_rows":17,"n_cols":57,"rows_kept":17,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,"Power Tools"]
[]
[null,null,"NAVIGATION"]
[]
[null,null,"COMMENTS"]
[]
[]
[null,null,"Market UEC (Shipment Weighted Average)"]
[null,null,null,1981,1982,1983,1984,1985,1986,1987,1988,1989,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"PRE-Case UEC",{"$f":"(1-INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0)))*INDEX(UECS,1,MATCH($C$2,PRODUCTS,0))+(INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0))*INDEX(UECS,2,MATCH($C$2,PRODUCTS,0)))","v":21.855},21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855]
[null,null,"POST-Case UEC",{"$f":"IF(D$10<STANDARD_YEAR,\n(1-INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0)))*INDEX(UECS,1,MATCH($C$2,PRODUCTS,0))+(INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0))*INDEX(UECS,2,MATCH($C$2,PRODUCTS,0))),\nINDEX(UECS,2,MATCH($C$2,PRODUCTS,0)))","v":21.855},21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,8.4,8.4,8.4,8.4,8.4,8.4,8.4,8.4,8.4,8.4,8.4,8.4,8.4,8.4,8.4,8.4,8.4,8.4,8.4,8.4,8.4]
[]
[null,null,"Installed UEC (Vintage Weighted Average) "]
[null,null,null,1981,1982,1983,1984,1985,1986,1987,1988,1989,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"PRE-Case UEC",{"$f":"IF(OR(D$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0))<1),D11,\nSUMPRODUCT(\nOFFSET(D11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855},{"$f":"IF(OR(E$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0))<1),E11,\nSUMPRODUCT(\nOFFSET(E11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855},{"$f":"IF(OR(F$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0))<1),F11,\nSUMPRODUCT(\nOFFSET(F11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855},{"$f":"IF(OR(G$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0))<1),G11,\nSUMPRODUCT(\nOFFSET(G11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855},{"$f":"IF(OR(H$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0))<1),H11,\nSUMPRODUCT(\nOFFSET(H11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855},{"$f":"IF(OR(I$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0))<1),I11,\nSUMPRODUCT(\nOFFSET(I11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855},{"$f":"IF(OR(J$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0))<1),J11,\nSUMPRODUCT(\nOFFSET(J11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855},{"$f":"IF(OR(K$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0))<1),K11,\nSUMPRODUCT(\nOFFSET(K11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855},{"$f":"IF(OR(L$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0))<1),L11,\nSUMPRODUCT(\nOFFSET(L11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855},{"$f":"IF(OR(M$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0))<1),M11,\nSUMPRODUCT(\nOFFSET(M11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855},{"$f":"IF(OR(N$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0))<1),N11,\nSUMPRODUCT(\nOFFSET(N11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855},{"$f":"IF(OR(O$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0))<1),O11,\nSUMPRODUCT(\nOFFSET(O11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855},{"$f":"IF(OR(P$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0))<1),P11,\nSUMPRODUCT(\nOFFSET(P11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.854999999999997},{"$f":"IF(OR(Q$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Q11,\nSUMPRODUCT(\nOFFSET(Q11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855},{"$f":"IF(OR(R$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0))<1),R11,\nSUMPRODUCT(\nOFFSET(R11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855},{"$f":"IF(OR(S$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0))<1),S11,\nSUMPRODUCT(\nOFFSET(S11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855},{"$f":"IF(OR(T$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0))<1),T11,\nSUMPRODUCT(\nOFFSET(T11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855},{"$f":"IF(OR(U$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0))<1),U11,\nSUMPRODUCT(\nOFFSET(U11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.854999999999997},{"$f":"IF(OR(V$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0))<1),V11,\nSUMPRODUCT(\nOFFSET(V11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.854999999999997},{"$f":"IF(OR(W$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0))<1),W11,\nSUMPRODUCT(\nOFFSET(W11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855},{"$f":"IF(OR(X$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0))<1),X11,\nSUMPRODUCT(\nOFFSET(X11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.854999999999997},{"$f":"IF(OR(Y$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Y11,\nSUMPRODUCT(\nOFFSET(Y11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855},{"$f":"IF(OR(Z$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Z11,\nSUMPRODUCT(\nOFFSET(Z11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855},{"$f":"IF(OR(AA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AA11,\nSUMPRODUCT(\nOFFSET(AA11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.854999999999997},{"$f":"IF(OR(AB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AB11,\nSUMPRODUCT(\nOFFSET(AB11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855000000000004},{"$f":"IF(OR(AC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AC11,\nSUMPRODUCT(\nOFFSET(AC11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855},{"$f":"IF(OR(AD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AD11,\nSUMPRODUCT(\nOFFSET(AD11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855},{"$f":"IF(OR(AE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AE11,\nSUMPRODUCT(\nOFFSET(AE11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855},{"$f":"IF(OR(AF$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AF11,\nSUMPRODUCT(\nOFFSET(AF11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855},{"$f":"IF(OR(AG$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AG11,\nSUMPRODUCT(\nOFFSET(AG11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855},{"$f":"IF(OR(AH$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AH11,\nSUMPRODUCT(\nOFFSET(AH11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855000000000004},{"$f":"IF(OR(AI$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AI11,\nSUMPRODUCT(\nOFFSET(AI11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855},{"$f":"IF(OR(AJ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AJ11,\nSUMPRODUCT(\nOFFSET(AJ11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855000000000004},{"$f":"IF(OR(AK$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AK11,\nSUMPRODUCT(\nOFFSET(AK11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855},{"$f":"IF(OR(AL$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AL11,\nSUMPRODUCT(\nOFFSET(AL11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.854999999999997},{"$f":"IF(OR(AM$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AM11,\nSUMPRODUCT(\nOFFSET(AM11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855},{"$f":"IF(OR(AN$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AN11,\nSUMPRODUCT(\nOFFSET(AN11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855},{"$f":"IF(OR(AO$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AO11,\nSUMPRODUCT(\nOFFSET(AO11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855},{"$f":"IF(OR(AP$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AP11,\nSUMPRODUCT(\nOFFSET(AP11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.854999999999997},{"$f":"IF(OR(AQ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AQ11,\nSUMPRODUCT(\nOFFSET(AQ11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855},{"$f":"IF(OR(AR$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AR11,\nSUMPRODUCT(\nOFFSET(AR11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855},{"$f":"IF(OR(AS$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AS11,\nSUMPRODUCT(\nOFFSET(AS11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855},{"$f":"IF(OR(AT$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AT11,\nSUMPRODUCT(\nOFFSET(AT11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855000000000004},{"$f":"IF(OR(AU$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AU11,\nSUMPRODUCT(\nOFFSET(AU11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855000000000004},{"$f":"IF(OR(AV$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AV11,\nSUMPRODUCT(\nOFFSET(AV11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855},{"$f":"IF(OR(AW$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AW11,\nSUMPRODUCT(\nOFFSET(AW11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.854999999999997},{"$f":"IF(OR(AX$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AX11,\nSUMPRODUCT(\nOFFSET(AX11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855},{"$f":"IF(OR(AY$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AY11,\nSUMPRODUCT(\nOFFSET(AY11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.854999999999997},{"$f":"IF(OR(AZ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AZ11,\nSUMPRODUCT(\nOFFSET(AZ11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.854999999999997},{"$f":"IF(OR(BA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BA11,\nSUMPRODUCT(\nOFFSET(BA11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855},{"$f":"IF(OR(BB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BB11,\nSUMPRODUCT(\nOFFSET(BB11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.854999999999997},{"$f":"IF(OR(BC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BC11,\nSUMPRODUCT(\nOFFSET(BC11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855},{"$f":"IF(OR(BD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BD11,\nSUMPRODUCT(\nOFFSET(BD11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855},{"$f":"IF(OR(BE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BE11,\nSUMPRODUCT(\nOFFSET(BE11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855}]
[null,null,"POST-Case UEC",{"$f":"IF(OR(D$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0))<1),D12,\nSUMPRODUCT(\nOFFSET(D12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855},{"$f":"IF(OR(E$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0))<1),E12,\nSUMPRODUCT(\nOFFSET(E12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855},{"$f":"IF(OR(F$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0))<1),F12,\nSUMPRODUCT(\nOFFSET(F12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855},{"$f":"IF(OR(G$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0))<1),G12,\nSUMPRODUCT(\nOFFSET(G12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855},{"$f":"IF(OR(H$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0))<1),H12,\nSUMPRODUCT(\nOFFSET(H12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855},{"$f":"IF(OR(I$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0))<1),I12,\nSUMPRODUCT(\nOFFSET(I12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855},{"$f":"IF(OR(J$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0))<1),J12,\nSUMPRODUCT(\nOFFSET(J12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855},{"$f":"IF(OR(K$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0))<1),K12,\nSUMPRODUCT(\nOFFSET(K12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855},{"$f":"IF(OR(L$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0))<1),L12,\nSUMPRODUCT(\nOFFSET(L12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855},{"$f":"IF(OR(M$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0))<1),M12,\nSUMPRODUCT(\nOFFSET(M12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855},{"$f":"IF(OR(N$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0))<1),N12,\nSUMPRODUCT(\nOFFSET(N12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855},{"$f":"IF(OR(O$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0))<1),O12,\nSUMPRODUCT(\nOFFSET(O12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855},{"$f":"IF(OR(P$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0))<1),P12,\nSUMPRODUCT(\nOFFSET(P12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.854999999999997},{"$f":"IF(OR(Q$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Q12,\nSUMPRODUCT(\nOFFSET(Q12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855},{"$f":"IF(OR(R$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0))<1),R12,\nSUMPRODUCT(\nOFFSET(R12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855},{"$f":"IF(OR(S$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0))<1),S12,\nSUMPRODUCT(\nOFFSET(S12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855},{"$f":"IF(OR(T$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0))<1),T12,\nSUMPRODUCT(\nOFFSET(T12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855},{"$f":"IF(OR(U$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0))<1),U12,\nSUMPRODUCT(\nOFFSET(U12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.854999999999997},{"$f":"IF(OR(V$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0))<1),V12,\nSUMPRODUCT(\nOFFSET(V12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.854999999999997},{"$f":"IF(OR(W$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0))<1),W12,\nSUMPRODUCT(\nOFFSET(W12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855},{"$f":"IF(OR(X$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0))<1),X12,\nSUMPRODUCT(\nOFFSET(X12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.854999999999997},{"$f":"IF(OR(Y$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Y12,\nSUMPRODUCT(\nOFFSET(Y12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855},{"$f":"IF(OR(Z$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Z12,\nSUMPRODUCT(\nOFFSET(Z12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855},{"$f":"IF(OR(AA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AA12,\nSUMPRODUCT(\nOFFSET(AA12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.854999999999997},{"$f":"IF(OR(AB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AB12,\nSUMPRODUCT(\nOFFSET(AB12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855000000000004},{"$f":"IF(OR(AC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AC12,\nSUMPRODUCT(\nOFFSET(AC12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855},{"$f":"IF(OR(AD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AD12,\nSUMPRODUCT(\nOFFSET(AD12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855},{"$f":"IF(OR(AE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AE12,\nSUMPRODUCT(\nOFFSET(AE12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855},{"$f":"IF(OR(AF$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AF12,\nSUMPRODUCT(\nOFFSET(AF12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855},{"$f":"IF(OR(AG$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AG12,\nSUMPRODUCT(\nOFFSET(AG12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855},{"$f":"IF(OR(AH$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AH12,\nSUMPRODUCT(\nOFFSET(AH12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855000000000004},{"$f":"IF(OR(AI$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AI12,\nSUMPRODUCT(\nOFFSET(AI12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855},{"$f":"IF(OR(AJ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AJ12,\nSUMPRODUCT(\nOFFSET(AJ12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":21.855000000000004},{"$f":"IF(OR(AK$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AK12,\nSUMPRODUCT(\nOFFSET(AK12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":20.014465490372782},{"$f":"IF(OR(AL$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AL12,\nSUMPRODUCT(\nOFFSET(AL12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":18.07482917782167},{"$f":"IF(OR(AM$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AM12,\nSUMPRODUCT(\nOFFSET(AM12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.142587193598473},{"$f":"IF(OR(AN$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AN12,\nSUMPRODUCT(\nOFFSET(AN12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":14.267514621480256},{"$f":"IF(OR(AO$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AO12,\nSUMPRODUCT(\nOFFSET(AO12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":12.328319748522951},{"$f":"IF(OR(AP$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AP12,\nSUMPRODUCT(\nOFFSET(AP12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":10.380222489398912},{"$f":"IF(OR(AQ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AQ12,\nSUMPRODUCT(\nOFFSET(AQ12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8.4},{"$f":"IF(OR(AR$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AR12,\nSUMPRODUCT(\nOFFSET(AR12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8.4},{"$f":"IF(OR(AS$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AS12,\nSUMPRODUCT(\nOFFSET(AS12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8.4000000000000021},{"$f":"IF(OR(AT$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AT12,\nSUMPRODUCT(\nOFFSET(AT12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8.4},{"$f":"IF(OR(AU$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AU12,\nSUMPRODUCT(\nOFFSET(AU12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8.4},{"$f":"IF(OR(AV$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AV12,\nSUMPRODUCT(\nOFFSET(AV12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8.4},{"$f":"IF(OR(AW$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AW12,\nSUMPRODUCT(\nOFFSET(AW12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8.4},{"$f":"IF(OR(AX$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AX12,\nSUMPRODUCT(\nOFFSET(AX12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8.4},{"$f":"IF(OR(AY$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AY12,\nSUMPRODUCT(\nOFFSET(AY12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8.4},{"$f":"IF(OR(AZ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AZ12,\nSUMPRODUCT(\nOFFSET(AZ12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8.4},{"$f":"IF(OR(BA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BA12,\nSUMPRODUCT(\nOFFSET(BA12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8.4},{"$f":"IF(OR(BB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BB12,\nSUMPRODUCT(\nOFFSET(BB12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8.4},{"$f":"IF(OR(BC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BC12,\nSUMPRODUCT(\nOFFSET(BC12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8.4000000000000021},{"$f":"IF(OR(BD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BD12,\nSUMPRODUCT(\nOFFSET(BD12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8.4},{"$f":"IF(OR(BE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BE12,\nSUMPRODUCT(\nOFFSET(BE12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8.4}]

{"sheet":"Universal Chargers - UEC","index":58,"n_rows":17,"n_cols":57,"rows_kept":17,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,"Universal Chargers"]
[]
[null,null,"NAVIGATION"]
[]
[null,null,"COMMENTS"]
[]
[]
[null,null,"Market UEC (Shipment Weighted Average)"]
[null,null,null,1981,1982,1983,1984,1985,1986,1987,1988,1989,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"PRE-Case UEC",{"$f":"(1-INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0)))*INDEX(UECS,1,MATCH($C$2,PRODUCTS,0))+(INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0))*INDEX(UECS,2,MATCH($C$2,PRODUCTS,0)))","v":6.1950000000000003},6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003]
[null,null,"POST-Case UEC",{"$f":"IF(D$10<STANDARD_YEAR,\n(1-INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0)))*INDEX(UECS,1,MATCH($C$2,PRODUCTS,0))+(INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0))*INDEX(UECS,2,MATCH($C$2,PRODUCTS,0))),\nINDEX(UECS,2,MATCH($C$2,PRODUCTS,0)))","v":6.1950000000000003},6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,4.2300000000000004,4.2300000000000004,4.2300000000000004,4.2300000000000004,4.2300000000000004,4.2300000000000004,4.2300000000000004,4.2300000000000004,4.2300000000000004,4.2300000000000004,4.2300000000000004,4.2300000000000004,4.2300000000000004,4.2300000000000004,4.2300000000000004,4.2300000000000004,4.2300000000000004,4.2300000000000004,4.2300000000000004,4.2300000000000004,4.2300000000000004]
[]
[null,null,"Installed UEC (Vintage Weighted Average) "]
[null,null,null,1981,1982,1983,1984,1985,1986,1987,1988,1989,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"PRE-Case UEC",{"$f":"IF(OR(D$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0))<1),D11,\nSUMPRODUCT(\nOFFSET(D11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000003},{"$f":"IF(OR(E$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0))<1),E11,\nSUMPRODUCT(\nOFFSET(E11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000003},{"$f":"IF(OR(F$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0))<1),F11,\nSUMPRODUCT(\nOFFSET(F11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000003},{"$f":"IF(OR(G$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0))<1),G11,\nSUMPRODUCT(\nOFFSET(G11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000003},{"$f":"IF(OR(H$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0))<1),H11,\nSUMPRODUCT(\nOFFSET(H11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000003},{"$f":"IF(OR(I$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0))<1),I11,\nSUMPRODUCT(\nOFFSET(I11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000003},{"$f":"IF(OR(J$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0))<1),J11,\nSUMPRODUCT(\nOFFSET(J11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000003},{"$f":"IF(OR(K$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0))<1),K11,\nSUMPRODUCT(\nOFFSET(K11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1949999999999994},{"$f":"IF(OR(L$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0))<1),L11,\nSUMPRODUCT(\nOFFSET(L11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000003},{"$f":"IF(OR(M$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0))<1),M11,\nSUMPRODUCT(\nOFFSET(M11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000003},{"$f":"IF(OR(N$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0))<1),N11,\nSUMPRODUCT(\nOFFSET(N11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000003},{"$f":"IF(OR(O$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0))<1),O11,\nSUMPRODUCT(\nOFFSET(O11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000012},{"$f":"IF(OR(P$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0))<1),P11,\nSUMPRODUCT(\nOFFSET(P11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000003},{"$f":"IF(OR(Q$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Q11,\nSUMPRODUCT(\nOFFSET(Q11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000021},{"$f":"IF(OR(R$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0))<1),R11,\nSUMPRODUCT(\nOFFSET(R11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000003},{"$f":"IF(OR(S$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0))<1),S11,\nSUMPRODUCT(\nOFFSET(S11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000012},{"$f":"IF(OR(T$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0))<1),T11,\nSUMPRODUCT(\nOFFSET(T11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000012},{"$f":"IF(OR(U$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0))<1),U11,\nSUMPRODUCT(\nOFFSET(U11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000012},{"$f":"IF(OR(V$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0))<1),V11,\nSUMPRODUCT(\nOFFSET(V11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000012},{"$f":"IF(OR(W$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0))<1),W11,\nSUMPRODUCT(\nOFFSET(W11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000003},{"$f":"IF(OR(X$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0))<1),X11,\nSUMPRODUCT(\nOFFSET(X11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000012},{"$f":"IF(OR(Y$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Y11,\nSUMPRODUCT(\nOFFSET(Y11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000003},{"$f":"IF(OR(Z$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Z11,\nSUMPRODUCT(\nOFFSET(Z11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000003},{"$f":"IF(OR(AA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AA11,\nSUMPRODUCT(\nOFFSET(AA11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000003},{"$f":"IF(OR(AB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AB11,\nSUMPRODUCT(\nOFFSET(AB11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000012},{"$f":"IF(OR(AC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AC11,\nSUMPRODUCT(\nOFFSET(AC11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000003},{"$f":"IF(OR(AD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AD11,\nSUMPRODUCT(\nOFFSET(AD11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000003},{"$f":"IF(OR(AE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AE11,\nSUMPRODUCT(\nOFFSET(AE11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000003},{"$f":"IF(OR(AF$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AF11,\nSUMPRODUCT(\nOFFSET(AF11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000012},{"$f":"IF(OR(AG$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AG11,\nSUMPRODUCT(\nOFFSET(AG11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000012},{"$f":"IF(OR(AH$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AH11,\nSUMPRODUCT(\nOFFSET(AH11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000003},{"$f":"IF(OR(AI$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AI11,\nSUMPRODUCT(\nOFFSET(AI11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000003},{"$f":"IF(OR(AJ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AJ11,\nSUMPRODUCT(\nOFFSET(AJ11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000003},{"$f":"IF(OR(AK$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AK11,\nSUMPRODUCT(\nOFFSET(AK11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000003},{"$f":"IF(OR(AL$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AL11,\nSUMPRODUCT(\nOFFSET(AL11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000012},{"$f":"IF(OR(AM$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AM11,\nSUMPRODUCT(\nOFFSET(AM11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000012},{"$f":"IF(OR(AN$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AN11,\nSUMPRODUCT(\nOFFSET(AN11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000012},{"$f":"IF(OR(AO$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AO11,\nSUMPRODUCT(\nOFFSET(AO11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000003},{"$f":"IF(OR(AP$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AP11,\nSUMPRODUCT(\nOFFSET(AP11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000003},{"$f":"IF(OR(AQ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AQ11,\nSUMPRODUCT(\nOFFSET(AQ11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000003},{"$f":"IF(OR(AR$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AR11,\nSUMPRODUCT(\nOFFSET(AR11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1949999999999994},{"$f":"IF(OR(AS$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AS11,\nSUMPRODUCT(\nOFFSET(AS11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000003},{"$f":"IF(OR(AT$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AT11,\nSUMPRODUCT(\nOFFSET(AT11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1949999999999994},{"$f":"IF(OR(AU$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AU11,\nSUMPRODUCT(\nOFFSET(AU11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000003},{"$f":"IF(OR(AV$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AV11,\nSUMPRODUCT(\nOFFSET(AV11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1949999999999994},{"$f":"IF(OR(AW$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AW11,\nSUMPRODUCT(\nOFFSET(AW11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1949999999999994},{"$f":"IF(OR(AX$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AX11,\nSUMPRODUCT(\nOFFSET(AX11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000012},{"$f":"IF(OR(AY$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AY11,\nSUMPRODUCT(\nOFFSET(AY11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000012},{"$f":"IF(OR(AZ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AZ11,\nSUMPRODUCT(\nOFFSET(AZ11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000003},{"$f":"IF(OR(BA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BA11,\nSUMPRODUCT(\nOFFSET(BA11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000012},{"$f":"IF(OR(BB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BB11,\nSUMPRODUCT(\nOFFSET(BB11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000012},{"$f":"IF(OR(BC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BC11,\nSUMPRODUCT(\nOFFSET(BC11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000003},{"$f":"IF(OR(BD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BD11,\nSUMPRODUCT(\nOFFSET(BD11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000003},{"$f":"IF(OR(BE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BE11,\nSUMPRODUCT(\nOFFSET(BE11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000012}]
[null,null,"POST-Case UEC",{"$f":"IF(OR(D$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0))<1),D12,\nSUMPRODUCT(\nOFFSET(D12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000003},{"$f":"IF(OR(E$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0))<1),E12,\nSUMPRODUCT(\nOFFSET(E12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000003},{"$f":"IF(OR(F$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0))<1),F12,\nSUMPRODUCT(\nOFFSET(F12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000003},{"$f":"IF(OR(G$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0))<1),G12,\nSUMPRODUCT(\nOFFSET(G12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000003},{"$f":"IF(OR(H$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0))<1),H12,\nSUMPRODUCT(\nOFFSET(H12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000003},{"$f":"IF(OR(I$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0))<1),I12,\nSUMPRODUCT(\nOFFSET(I12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000003},{"$f":"IF(OR(J$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0))<1),J12,\nSUMPRODUCT(\nOFFSET(J12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000003},{"$f":"IF(OR(K$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0))<1),K12,\nSUMPRODUCT(\nOFFSET(K12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1949999999999994},{"$f":"IF(OR(L$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0))<1),L12,\nSUMPRODUCT(\nOFFSET(L12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000003},{"$f":"IF(OR(M$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0))<1),M12,\nSUMPRODUCT(\nOFFSET(M12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000003},{"$f":"IF(OR(N$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0))<1),N12,\nSUMPRODUCT(\nOFFSET(N12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000003},{"$f":"IF(OR(O$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0))<1),O12,\nSUMPRODUCT(\nOFFSET(O12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000012},{"$f":"IF(OR(P$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0))<1),P12,\nSUMPRODUCT(\nOFFSET(P12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000003},{"$f":"IF(OR(Q$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Q12,\nSUMPRODUCT(\nOFFSET(Q12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000021},{"$f":"IF(OR(R$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0))<1),R12,\nSUMPRODUCT(\nOFFSET(R12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000003},{"$f":"IF(OR(S$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0))<1),S12,\nSUMPRODUCT(\nOFFSET(S12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000012},{"$f":"IF(OR(T$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0))<1),T12,\nSUMPRODUCT(\nOFFSET(T12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000012},{"$f":"IF(OR(U$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0))<1),U12,\nSUMPRODUCT(\nOFFSET(U12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000012},{"$f":"IF(OR(V$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0))<1),V12,\nSUMPRODUCT(\nOFFSET(V12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000012},{"$f":"IF(OR(W$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0))<1),W12,\nSUMPRODUCT(\nOFFSET(W12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000003},{"$f":"IF(OR(X$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0))<1),X12,\nSUMPRODUCT(\nOFFSET(X12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000012},{"$f":"IF(OR(Y$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Y12,\nSUMPRODUCT(\nOFFSET(Y12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000003},{"$f":"IF(OR(Z$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Z12,\nSUMPRODUCT(\nOFFSET(Z12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000003},{"$f":"IF(OR(AA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AA12,\nSUMPRODUCT(\nOFFSET(AA12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000003},{"$f":"IF(OR(AB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AB12,\nSUMPRODUCT(\nOFFSET(AB12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000012},{"$f":"IF(OR(AC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AC12,\nSUMPRODUCT(\nOFFSET(AC12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000003},{"$f":"IF(OR(AD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AD12,\nSUMPRODUCT(\nOFFSET(AD12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000003},{"$f":"IF(OR(AE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AE12,\nSUMPRODUCT(\nOFFSET(AE12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000003},{"$f":"IF(OR(AF$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AF12,\nSUMPRODUCT(\nOFFSET(AF12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000012},{"$f":"IF(OR(AG$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AG12,\nSUMPRODUCT(\nOFFSET(AG12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000012},{"$f":"IF(OR(AH$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AH12,\nSUMPRODUCT(\nOFFSET(AH12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000003},{"$f":"IF(OR(AI$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AI12,\nSUMPRODUCT(\nOFFSET(AI12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000003},{"$f":"IF(OR(AJ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AJ12,\nSUMPRODUCT(\nOFFSET(AJ12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1950000000000003},{"$f":"IF(OR(AK$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AK12,\nSUMPRODUCT(\nOFFSET(AK12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":5.9365763379822623},{"$f":"IF(OR(AL$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AL12,\nSUMPRODUCT(\nOFFSET(AL12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":5.6994735342708012},{"$f":"IF(OR(AM$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AM12,\nSUMPRODUCT(\nOFFSET(AM12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":5.4616657443037271},{"$f":"IF(OR(AN$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AN12,\nSUMPRODUCT(\nOFFSET(AN12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":5.2314717202836611},{"$f":"IF(OR(AO$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AO12,\nSUMPRODUCT(\nOFFSET(AO12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.9894641513318723},{"$f":"IF(OR(AP$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AP12,\nSUMPRODUCT(\nOFFSET(AP12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.7441444191228133},{"$f":"IF(OR(AQ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AQ12,\nSUMPRODUCT(\nOFFSET(AQ12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.4984683535643972},{"$f":"IF(OR(AR$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AR12,\nSUMPRODUCT(\nOFFSET(AR12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.2300000000000004},{"$f":"IF(OR(AS$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AS12,\nSUMPRODUCT(\nOFFSET(AS12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.2300000000000004},{"$f":"IF(OR(AT$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AT12,\nSUMPRODUCT(\nOFFSET(AT12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.2300000000000004},{"$f":"IF(OR(AU$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AU12,\nSUMPRODUCT(\nOFFSET(AU12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.2300000000000004},{"$f":"IF(OR(AV$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AV12,\nSUMPRODUCT(\nOFFSET(AV12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.2299999999999995},{"$f":"IF(OR(AW$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AW12,\nSUMPRODUCT(\nOFFSET(AW12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.2299999999999995},{"$f":"IF(OR(AX$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AX12,\nSUMPRODUCT(\nOFFSET(AX12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.2299999999999995},{"$f":"IF(OR(AY$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AY12,\nSUMPRODUCT(\nOFFSET(AY12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.2300000000000004},{"$f":"IF(OR(AZ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AZ12,\nSUMPRODUCT(\nOFFSET(AZ12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.2299999999999995},{"$f":"IF(OR(BA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BA12,\nSUMPRODUCT(\nOFFSET(BA12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.2300000000000004},{"$f":"IF(OR(BB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BB12,\nSUMPRODUCT(\nOFFSET(BB12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.2300000000000004},{"$f":"IF(OR(BC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BC12,\nSUMPRODUCT(\nOFFSET(BC12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.2300000000000013},{"$f":"IF(OR(BD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BD12,\nSUMPRODUCT(\nOFFSET(BD12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.2300000000000013},{"$f":"IF(OR(BE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BE12,\nSUMPRODUCT(\nOFFSET(BE12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":4.2300000000000004}]

{"sheet":"Golf and Electric Carts - UEC","index":59,"n_rows":17,"n_cols":57,"rows_kept":17,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,"Golf and Electric Carts"]
[]
[null,null,"NAVIGATION"]
[]
[null,null,"COMMENTS"]
[]
[]
[null,null,"Market UEC (Shipment Weighted Average)"]
[null,null,null,1981,1982,1983,1984,1985,1986,1987,1988,1989,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"PRE-Case UEC",{"$f":"(1-INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0)))*INDEX(UECS,1,MATCH($C$2,PRODUCTS,0))+(INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0))*INDEX(UECS,2,MATCH($C$2,PRODUCTS,0)))","v":2036.1399999999999},2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999]
[null,null,"POST-Case UEC",{"$f":"IF(D$10<STANDARD_YEAR,\n(1-INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0)))*INDEX(UECS,1,MATCH($C$2,PRODUCTS,0))+(INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0))*INDEX(UECS,2,MATCH($C$2,PRODUCTS,0))),\nINDEX(UECS,2,MATCH($C$2,PRODUCTS,0)))","v":2036.1399999999999},2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,1632.33,1632.33,1632.33,1632.33,1632.33,1632.33,1632.33,1632.33,1632.33,1632.33,1632.33,1632.33,1632.33,1632.33,1632.33,1632.33,1632.33,1632.33,1632.33,1632.33,1632.33]
[]
[null,null,"Installed UEC (Vintage Weighted Average) "]
[null,null,null,1981,1982,1983,1984,1985,1986,1987,1988,1989,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"PRE-Case UEC",{"$f":"IF(OR(D$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0))<1),D11,\nSUMPRODUCT(\nOFFSET(D11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.1399999999999},{"$f":"IF(OR(E$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0))<1),E11,\nSUMPRODUCT(\nOFFSET(E11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.1399999999999},{"$f":"IF(OR(F$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0))<1),F11,\nSUMPRODUCT(\nOFFSET(F11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.1399999999999},{"$f":"IF(OR(G$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0))<1),G11,\nSUMPRODUCT(\nOFFSET(G11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.1399999999999},{"$f":"IF(OR(H$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0))<1),H11,\nSUMPRODUCT(\nOFFSET(H11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.1399999999999},{"$f":"IF(OR(I$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0))<1),I11,\nSUMPRODUCT(\nOFFSET(I11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.1399999999999},{"$f":"IF(OR(J$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0))<1),J11,\nSUMPRODUCT(\nOFFSET(J11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.1399999999999},{"$f":"IF(OR(K$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0))<1),K11,\nSUMPRODUCT(\nOFFSET(K11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.1399999999999},{"$f":"IF(OR(L$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0))<1),L11,\nSUMPRODUCT(\nOFFSET(L11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.1399999999999},{"$f":"IF(OR(M$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0))<1),M11,\nSUMPRODUCT(\nOFFSET(M11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.1399999999999},{"$f":"IF(OR(N$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0))<1),N11,\nSUMPRODUCT(\nOFFSET(N11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.1399999999999},{"$f":"IF(OR(O$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0))<1),O11,\nSUMPRODUCT(\nOFFSET(O11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.1399999999999},{"$f":"IF(OR(P$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0))<1),P11,\nSUMPRODUCT(\nOFFSET(P11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.1399999999996},{"$f":"IF(OR(Q$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Q11,\nSUMPRODUCT(\nOFFSET(Q11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.1399999999996},{"$f":"IF(OR(R$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0))<1),R11,\nSUMPRODUCT(\nOFFSET(R11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.1399999999999},{"$f":"IF(OR(S$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0))<1),S11,\nSUMPRODUCT(\nOFFSET(S11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.1400000000003},{"$f":"IF(OR(T$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0))<1),T11,\nSUMPRODUCT(\nOFFSET(T11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.14},{"$f":"IF(OR(U$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0))<1),U11,\nSUMPRODUCT(\nOFFSET(U11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.14},{"$f":"IF(OR(V$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0))<1),V11,\nSUMPRODUCT(\nOFFSET(V11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.1399999999996},{"$f":"IF(OR(W$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0))<1),W11,\nSUMPRODUCT(\nOFFSET(W11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.1399999999999},{"$f":"IF(OR(X$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0))<1),X11,\nSUMPRODUCT(\nOFFSET(X11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.1399999999999},{"$f":"IF(OR(Y$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Y11,\nSUMPRODUCT(\nOFFSET(Y11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.14},{"$f":"IF(OR(Z$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Z11,\nSUMPRODUCT(\nOFFSET(Z11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.1399999999999},{"$f":"IF(OR(AA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AA11,\nSUMPRODUCT(\nOFFSET(AA11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.14},{"$f":"IF(OR(AB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AB11,\nSUMPRODUCT(\nOFFSET(AB11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.1399999999999},{"$f":"IF(OR(AC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AC11,\nSUMPRODUCT(\nOFFSET(AC11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.14},{"$f":"IF(OR(AD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AD11,\nSUMPRODUCT(\nOFFSET(AD11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.14},{"$f":"IF(OR(AE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AE11,\nSUMPRODUCT(\nOFFSET(AE11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.14},{"$f":"IF(OR(AF$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AF11,\nSUMPRODUCT(\nOFFSET(AF11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.14},{"$f":"IF(OR(AG$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AG11,\nSUMPRODUCT(\nOFFSET(AG11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.14},{"$f":"IF(OR(AH$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AH11,\nSUMPRODUCT(\nOFFSET(AH11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.14},{"$f":"IF(OR(AI$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AI11,\nSUMPRODUCT(\nOFFSET(AI11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.1399999999999},{"$f":"IF(OR(AJ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AJ11,\nSUMPRODUCT(\nOFFSET(AJ11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.14},{"$f":"IF(OR(AK$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AK11,\nSUMPRODUCT(\nOFFSET(AK11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.1399999999999},{"$f":"IF(OR(AL$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AL11,\nSUMPRODUCT(\nOFFSET(AL11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.1399999999999},{"$f":"IF(OR(AM$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AM11,\nSUMPRODUCT(\nOFFSET(AM11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.1399999999999},{"$f":"IF(OR(AN$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AN11,\nSUMPRODUCT(\nOFFSET(AN11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.14},{"$f":"IF(OR(AO$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AO11,\nSUMPRODUCT(\nOFFSET(AO11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.14},{"$f":"IF(OR(AP$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AP11,\nSUMPRODUCT(\nOFFSET(AP11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.1399999999999},{"$f":"IF(OR(AQ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AQ11,\nSUMPRODUCT(\nOFFSET(AQ11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.1399999999999},{"$f":"IF(OR(AR$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AR11,\nSUMPRODUCT(\nOFFSET(AR11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.1399999999999},{"$f":"IF(OR(AS$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AS11,\nSUMPRODUCT(\nOFFSET(AS11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.14},{"$f":"IF(OR(AT$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AT11,\nSUMPRODUCT(\nOFFSET(AT11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.14},{"$f":"IF(OR(AU$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AU11,\nSUMPRODUCT(\nOFFSET(AU11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.1399999999999},{"$f":"IF(OR(AV$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AV11,\nSUMPRODUCT(\nOFFSET(AV11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.1399999999999},{"$f":"IF(OR(AW$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AW11,\nSUMPRODUCT(\nOFFSET(AW11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.1399999999999},{"$f":"IF(OR(AX$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AX11,\nSUMPRODUCT(\nOFFSET(AX11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.1399999999999},{"$f":"IF(OR(AY$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AY11,\nSUMPRODUCT(\nOFFSET(AY11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.1399999999996},{"$f":"IF(OR(AZ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AZ11,\nSUMPRODUCT(\nOFFSET(AZ11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.1399999999996},{"$f":"IF(OR(BA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BA11,\nSUMPRODUCT(\nOFFSET(BA11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.1399999999996},{"$f":"IF(OR(BB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BB11,\nSUMPRODUCT(\nOFFSET(BB11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.14},{"$f":"IF(OR(BC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BC11,\nSUMPRODUCT(\nOFFSET(BC11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.14},{"$f":"IF(OR(BD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BD11,\nSUMPRODUCT(\nOFFSET(BD11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.1399999999996},{"$f":"IF(OR(BE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BE11,\nSUMPRODUCT(\nOFFSET(BE11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.1399999999999}]
[null,null,"POST-Case UEC",{"$f":"IF(OR(D$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0))<1),D12,\nSUMPRODUCT(\nOFFSET(D12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.1399999999999},{"$f":"IF(OR(E$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0))<1),E12,\nSUMPRODUCT(\nOFFSET(E12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.1399999999999},{"$f":"IF(OR(F$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0))<1),F12,\nSUMPRODUCT(\nOFFSET(F12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.1399999999999},{"$f":"IF(OR(G$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0))<1),G12,\nSUMPRODUCT(\nOFFSET(G12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.1399999999999},{"$f":"IF(OR(H$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0))<1),H12,\nSUMPRODUCT(\nOFFSET(H12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.1399999999999},{"$f":"IF(OR(I$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0))<1),I12,\nSUMPRODUCT(\nOFFSET(I12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.1399999999999},{"$f":"IF(OR(J$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0))<1),J12,\nSUMPRODUCT(\nOFFSET(J12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.1399999999999},{"$f":"IF(OR(K$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0))<1),K12,\nSUMPRODUCT(\nOFFSET(K12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.1399999999999},{"$f":"IF(OR(L$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0))<1),L12,\nSUMPRODUCT(\nOFFSET(L12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.1399999999999},{"$f":"IF(OR(M$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0))<1),M12,\nSUMPRODUCT(\nOFFSET(M12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.1399999999999},{"$f":"IF(OR(N$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0))<1),N12,\nSUMPRODUCT(\nOFFSET(N12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.1399999999999},{"$f":"IF(OR(O$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0))<1),O12,\nSUMPRODUCT(\nOFFSET(O12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.1399999999999},{"$f":"IF(OR(P$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0))<1),P12,\nSUMPRODUCT(\nOFFSET(P12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.1399999999996},{"$f":"IF(OR(Q$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Q12,\nSUMPRODUCT(\nOFFSET(Q12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.1399999999996},{"$f":"IF(OR(R$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0))<1),R12,\nSUMPRODUCT(\nOFFSET(R12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.1399999999999},{"$f":"IF(OR(S$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0))<1),S12,\nSUMPRODUCT(\nOFFSET(S12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.1400000000003},{"$f":"IF(OR(T$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0))<1),T12,\nSUMPRODUCT(\nOFFSET(T12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.14},{"$f":"IF(OR(U$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0))<1),U12,\nSUMPRODUCT(\nOFFSET(U12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.14},{"$f":"IF(OR(V$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0))<1),V12,\nSUMPRODUCT(\nOFFSET(V12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.1399999999996},{"$f":"IF(OR(W$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0))<1),W12,\nSUMPRODUCT(\nOFFSET(W12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.1399999999999},{"$f":"IF(OR(X$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0))<1),X12,\nSUMPRODUCT(\nOFFSET(X12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.1399999999999},{"$f":"IF(OR(Y$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Y12,\nSUMPRODUCT(\nOFFSET(Y12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.14},{"$f":"IF(OR(Z$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Z12,\nSUMPRODUCT(\nOFFSET(Z12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.1399999999999},{"$f":"IF(OR(AA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AA12,\nSUMPRODUCT(\nOFFSET(AA12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.14},{"$f":"IF(OR(AB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AB12,\nSUMPRODUCT(\nOFFSET(AB12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.1399999999999},{"$f":"IF(OR(AC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AC12,\nSUMPRODUCT(\nOFFSET(AC12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.14},{"$f":"IF(OR(AD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AD12,\nSUMPRODUCT(\nOFFSET(AD12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.14},{"$f":"IF(OR(AE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AE12,\nSUMPRODUCT(\nOFFSET(AE12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.14},{"$f":"IF(OR(AF$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AF12,\nSUMPRODUCT(\nOFFSET(AF12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.14},{"$f":"IF(OR(AG$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AG12,\nSUMPRODUCT(\nOFFSET(AG12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.14},{"$f":"IF(OR(AH$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AH12,\nSUMPRODUCT(\nOFFSET(AH12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.14},{"$f":"IF(OR(AI$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AI12,\nSUMPRODUCT(\nOFFSET(AI12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.1399999999999},{"$f":"IF(OR(AJ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AJ12,\nSUMPRODUCT(\nOFFSET(AJ12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2036.14},{"$f":"IF(OR(AK$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AK12,\nSUMPRODUCT(\nOFFSET(AK12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":2004.174386553824},{"$f":"IF(OR(AL$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AL12,\nSUMPRODUCT(\nOFFSET(AL12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":1972.1018446752239},{"$f":"IF(OR(AM$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AM12,\nSUMPRODUCT(\nOFFSET(AM12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":1940.4410001043814},{"$f":"IF(OR(AN$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AN12,\nSUMPRODUCT(\nOFFSET(AN12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":1909.4068035863581},{"$f":"IF(OR(AO$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AO12,\nSUMPRODUCT(\nOFFSET(AO12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":1878.3979989462466},{"$f":"IF(OR(AP$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AP12,\nSUMPRODUCT(\nOFFSET(AP12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":1848.6458266899758},{"$f":"IF(OR(AQ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AQ12,\nSUMPRODUCT(\nOFFSET(AQ12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":1795.1814897395464},{"$f":"IF(OR(AR$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AR12,\nSUMPRODUCT(\nOFFSET(AR12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":1738.4717723104295},{"$f":"IF(OR(AS$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AS12,\nSUMPRODUCT(\nOFFSET(AS12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":1684.5837604834066},{"$f":"IF(OR(AT$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AT12,\nSUMPRODUCT(\nOFFSET(AT12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":1632.33},{"$f":"IF(OR(AU$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AU12,\nSUMPRODUCT(\nOFFSET(AU12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":1632.33},{"$f":"IF(OR(AV$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AV12,\nSUMPRODUCT(\nOFFSET(AV12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":1632.3300000000002},{"$f":"IF(OR(AW$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AW12,\nSUMPRODUCT(\nOFFSET(AW12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":1632.3299999999997},{"$f":"IF(OR(AX$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AX12,\nSUMPRODUCT(\nOFFSET(AX12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":1632.33},{"$f":"IF(OR(AY$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AY12,\nSUMPRODUCT(\nOFFSET(AY12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":1632.3299999999997},{"$f":"IF(OR(AZ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AZ12,\nSUMPRODUCT(\nOFFSET(AZ12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":1632.3300000000002},{"$f":"IF(OR(BA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BA12,\nSUMPRODUCT(\nOFFSET(BA12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":1632.3299999999995},{"$f":"IF(OR(BB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BB12,\nSUMPRODUCT(\nOFFSET(BB12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":1632.33},{"$f":"IF(OR(BC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BC12,\nSUMPRODUCT(\nOFFSET(BC12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":1632.3299999999997},{"$f":"IF(OR(BD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BD12,\nSUMPRODUCT(\nOFFSET(BD12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":1632.3299999999997},{"$f":"IF(OR(BE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BE12,\nSUMPRODUCT(\nOFFSET(BE12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":1632.3299999999995}]

{"sheet":"Emergency Lighting - UEC","index":60,"n_rows":17,"n_cols":57,"rows_kept":17,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,"Emergency Lighting"]
[]
[null,null,"NAVIGATION"]
[]
[null,null,"COMMENTS"]
[]
[]
[null,null,"Market UEC (Shipment Weighted Average)"]
[null,null,null,1981,1982,1983,1984,1985,1986,1987,1988,1989,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"PRE-Case UEC",{"$f":"(1-INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0)))*INDEX(UECS,1,MATCH($C$2,PRODUCTS,0))+(INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0))*INDEX(UECS,2,MATCH($C$2,PRODUCTS,0)))","v":9.7149999999999999},9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999]
[null,null,"POST-Case UEC",{"$f":"IF(D$10<STANDARD_YEAR,\n(1-INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0)))*INDEX(UECS,1,MATCH($C$2,PRODUCTS,0))+(INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0))*INDEX(UECS,2,MATCH($C$2,PRODUCTS,0))),\nINDEX(UECS,2,MATCH($C$2,PRODUCTS,0)))","v":9.7149999999999999},9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,5.44,5.44,5.44,5.44,5.44,5.44,5.44,5.44,5.44,5.44,5.44,5.44,5.44,5.44,5.44,5.44,5.44,5.44,5.44,5.44,5.44]
[]
[null,null,"Installed UEC (Vintage Weighted Average) "]
[null,null,null,1981,1982,1983,1984,1985,1986,1987,1988,1989,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"PRE-Case UEC",{"$f":"IF(OR(D$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0))<1),D11,\nSUMPRODUCT(\nOFFSET(D11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999999},{"$f":"IF(OR(E$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0))<1),E11,\nSUMPRODUCT(\nOFFSET(E11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999999},{"$f":"IF(OR(F$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0))<1),F11,\nSUMPRODUCT(\nOFFSET(F11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999999},{"$f":"IF(OR(G$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0))<1),G11,\nSUMPRODUCT(\nOFFSET(G11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999999},{"$f":"IF(OR(H$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0))<1),H11,\nSUMPRODUCT(\nOFFSET(H11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999999},{"$f":"IF(OR(I$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0))<1),I11,\nSUMPRODUCT(\nOFFSET(I11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999999},{"$f":"IF(OR(J$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0))<1),J11,\nSUMPRODUCT(\nOFFSET(J11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999999},{"$f":"IF(OR(K$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0))<1),K11,\nSUMPRODUCT(\nOFFSET(K11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999999},{"$f":"IF(OR(L$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0))<1),L11,\nSUMPRODUCT(\nOFFSET(L11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999999},{"$f":"IF(OR(M$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0))<1),M11,\nSUMPRODUCT(\nOFFSET(M11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999999},{"$f":"IF(OR(N$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0))<1),N11,\nSUMPRODUCT(\nOFFSET(N11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999999},{"$f":"IF(OR(O$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0))<1),O11,\nSUMPRODUCT(\nOFFSET(O11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999999},{"$f":"IF(OR(P$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0))<1),P11,\nSUMPRODUCT(\nOFFSET(P11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999999},{"$f":"IF(OR(Q$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Q11,\nSUMPRODUCT(\nOFFSET(Q11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999999},{"$f":"IF(OR(R$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0))<1),R11,\nSUMPRODUCT(\nOFFSET(R11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7150000000000016},{"$f":"IF(OR(S$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0))<1),S11,\nSUMPRODUCT(\nOFFSET(S11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999999},{"$f":"IF(OR(T$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0))<1),T11,\nSUMPRODUCT(\nOFFSET(T11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999981},{"$f":"IF(OR(U$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0))<1),U11,\nSUMPRODUCT(\nOFFSET(U11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999999},{"$f":"IF(OR(V$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0))<1),V11,\nSUMPRODUCT(\nOFFSET(V11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999981},{"$f":"IF(OR(W$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0))<1),W11,\nSUMPRODUCT(\nOFFSET(W11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7150000000000016},{"$f":"IF(OR(X$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0))<1),X11,\nSUMPRODUCT(\nOFFSET(X11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7150000000000016},{"$f":"IF(OR(Y$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Y11,\nSUMPRODUCT(\nOFFSET(Y11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999999},{"$f":"IF(OR(Z$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Z11,\nSUMPRODUCT(\nOFFSET(Z11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999981},{"$f":"IF(OR(AA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AA11,\nSUMPRODUCT(\nOFFSET(AA11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999999},{"$f":"IF(OR(AB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AB11,\nSUMPRODUCT(\nOFFSET(AB11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7150000000000016},{"$f":"IF(OR(AC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AC11,\nSUMPRODUCT(\nOFFSET(AC11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999999},{"$f":"IF(OR(AD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AD11,\nSUMPRODUCT(\nOFFSET(AD11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999999},{"$f":"IF(OR(AE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AE11,\nSUMPRODUCT(\nOFFSET(AE11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7150000000000016},{"$f":"IF(OR(AF$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AF11,\nSUMPRODUCT(\nOFFSET(AF11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999999},{"$f":"IF(OR(AG$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AG11,\nSUMPRODUCT(\nOFFSET(AG11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999999},{"$f":"IF(OR(AH$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AH11,\nSUMPRODUCT(\nOFFSET(AH11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999981},{"$f":"IF(OR(AI$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AI11,\nSUMPRODUCT(\nOFFSET(AI11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999981},{"$f":"IF(OR(AJ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AJ11,\nSUMPRODUCT(\nOFFSET(AJ11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999999},{"$f":"IF(OR(AK$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AK11,\nSUMPRODUCT(\nOFFSET(AK11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7150000000000016},{"$f":"IF(OR(AL$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AL11,\nSUMPRODUCT(\nOFFSET(AL11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999999},{"$f":"IF(OR(AM$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AM11,\nSUMPRODUCT(\nOFFSET(AM11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999999},{"$f":"IF(OR(AN$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AN11,\nSUMPRODUCT(\nOFFSET(AN11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999999},{"$f":"IF(OR(AO$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AO11,\nSUMPRODUCT(\nOFFSET(AO11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999999},{"$f":"IF(OR(AP$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AP11,\nSUMPRODUCT(\nOFFSET(AP11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999999},{"$f":"IF(OR(AQ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AQ11,\nSUMPRODUCT(\nOFFSET(AQ11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999981},{"$f":"IF(OR(AR$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AR11,\nSUMPRODUCT(\nOFFSET(AR11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999981},{"$f":"IF(OR(AS$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AS11,\nSUMPRODUCT(\nOFFSET(AS11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999981},{"$f":"IF(OR(AT$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AT11,\nSUMPRODUCT(\nOFFSET(AT11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999999},{"$f":"IF(OR(AU$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AU11,\nSUMPRODUCT(\nOFFSET(AU11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999981},{"$f":"IF(OR(AV$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AV11,\nSUMPRODUCT(\nOFFSET(AV11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999999},{"$f":"IF(OR(AW$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AW11,\nSUMPRODUCT(\nOFFSET(AW11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999999},{"$f":"IF(OR(AX$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AX11,\nSUMPRODUCT(\nOFFSET(AX11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999999},{"$f":"IF(OR(AY$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AY11,\nSUMPRODUCT(\nOFFSET(AY11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7150000000000016},{"$f":"IF(OR(AZ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AZ11,\nSUMPRODUCT(\nOFFSET(AZ11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999999},{"$f":"IF(OR(BA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BA11,\nSUMPRODUCT(\nOFFSET(BA11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999999},{"$f":"IF(OR(BB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BB11,\nSUMPRODUCT(\nOFFSET(BB11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999999},{"$f":"IF(OR(BC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BC11,\nSUMPRODUCT(\nOFFSET(BC11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999981},{"$f":"IF(OR(BD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BD11,\nSUMPRODUCT(\nOFFSET(BD11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999981},{"$f":"IF(OR(BE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BE11,\nSUMPRODUCT(\nOFFSET(BE11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999981}]
[null,null,"POST-Case UEC",{"$f":"IF(OR(D$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0))<1),D12,\nSUMPRODUCT(\nOFFSET(D12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999999},{"$f":"IF(OR(E$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0))<1),E12,\nSUMPRODUCT(\nOFFSET(E12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999999},{"$f":"IF(OR(F$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0))<1),F12,\nSUMPRODUCT(\nOFFSET(F12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999999},{"$f":"IF(OR(G$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0))<1),G12,\nSUMPRODUCT(\nOFFSET(G12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999999},{"$f":"IF(OR(H$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0))<1),H12,\nSUMPRODUCT(\nOFFSET(H12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999999},{"$f":"IF(OR(I$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0))<1),I12,\nSUMPRODUCT(\nOFFSET(I12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999999},{"$f":"IF(OR(J$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0))<1),J12,\nSUMPRODUCT(\nOFFSET(J12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999999},{"$f":"IF(OR(K$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0))<1),K12,\nSUMPRODUCT(\nOFFSET(K12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999999},{"$f":"IF(OR(L$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0))<1),L12,\nSUMPRODUCT(\nOFFSET(L12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999999},{"$f":"IF(OR(M$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0))<1),M12,\nSUMPRODUCT(\nOFFSET(M12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999999},{"$f":"IF(OR(N$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0))<1),N12,\nSUMPRODUCT(\nOFFSET(N12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999999},{"$f":"IF(OR(O$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0))<1),O12,\nSUMPRODUCT(\nOFFSET(O12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999999},{"$f":"IF(OR(P$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0))<1),P12,\nSUMPRODUCT(\nOFFSET(P12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999999},{"$f":"IF(OR(Q$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Q12,\nSUMPRODUCT(\nOFFSET(Q12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999999},{"$f":"IF(OR(R$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0))<1),R12,\nSUMPRODUCT(\nOFFSET(R12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7150000000000016},{"$f":"IF(OR(S$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0))<1),S12,\nSUMPRODUCT(\nOFFSET(S12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999999},{"$f":"IF(OR(T$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0))<1),T12,\nSUMPRODUCT(\nOFFSET(T12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999981},{"$f":"IF(OR(U$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0))<1),U12,\nSUMPRODUCT(\nOFFSET(U12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999999},{"$f":"IF(OR(V$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0))<1),V12,\nSUMPRODUCT(\nOFFSET(V12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999981},{"$f":"IF(OR(W$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0))<1),W12,\nSUMPRODUCT(\nOFFSET(W12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7150000000000016},{"$f":"IF(OR(X$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0))<1),X12,\nSUMPRODUCT(\nOFFSET(X12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7150000000000016},{"$f":"IF(OR(Y$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Y12,\nSUMPRODUCT(\nOFFSET(Y12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999999},{"$f":"IF(OR(Z$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Z12,\nSUMPRODUCT(\nOFFSET(Z12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999981},{"$f":"IF(OR(AA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AA12,\nSUMPRODUCT(\nOFFSET(AA12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999999},{"$f":"IF(OR(AB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AB12,\nSUMPRODUCT(\nOFFSET(AB12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7150000000000016},{"$f":"IF(OR(AC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AC12,\nSUMPRODUCT(\nOFFSET(AC12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999999},{"$f":"IF(OR(AD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AD12,\nSUMPRODUCT(\nOFFSET(AD12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999999},{"$f":"IF(OR(AE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AE12,\nSUMPRODUCT(\nOFFSET(AE12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7150000000000016},{"$f":"IF(OR(AF$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AF12,\nSUMPRODUCT(\nOFFSET(AF12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999999},{"$f":"IF(OR(AG$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AG12,\nSUMPRODUCT(\nOFFSET(AG12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999999},{"$f":"IF(OR(AH$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AH12,\nSUMPRODUCT(\nOFFSET(AH12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999981},{"$f":"IF(OR(AI$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AI12,\nSUMPRODUCT(\nOFFSET(AI12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999981},{"$f":"IF(OR(AJ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AJ12,\nSUMPRODUCT(\nOFFSET(AJ12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7149999999999999},{"$f":"IF(OR(AK$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AK12,\nSUMPRODUCT(\nOFFSET(AK12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.2550984993188621},{"$f":"IF(OR(AL$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AL12,\nSUMPRODUCT(\nOFFSET(AL12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8.793022512037922},{"$f":"IF(OR(AM$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AM12,\nSUMPRODUCT(\nOFFSET(AM12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8.3366228911752422},{"$f":"IF(OR(AN$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AN12,\nSUMPRODUCT(\nOFFSET(AN12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":7.8891645082073198},{"$f":"IF(OR(AO$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AO12,\nSUMPRODUCT(\nOFFSET(AO12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":7.4415879139340273},{"$f":"IF(OR(AP$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AP12,\nSUMPRODUCT(\nOFFSET(AP12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":7.0125005045783553},{"$f":"IF(OR(AQ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AQ12,\nSUMPRODUCT(\nOFFSET(AQ12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.6273301624658636},{"$f":"IF(OR(AR$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AR12,\nSUMPRODUCT(\nOFFSET(AR12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.1943371875281432},{"$f":"IF(OR(AS$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AS12,\nSUMPRODUCT(\nOFFSET(AS12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":5.8044756996725368},{"$f":"IF(OR(AT$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AT12,\nSUMPRODUCT(\nOFFSET(AT12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":5.44},{"$f":"IF(OR(AU$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AU12,\nSUMPRODUCT(\nOFFSET(AU12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":5.44},{"$f":"IF(OR(AV$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AV12,\nSUMPRODUCT(\nOFFSET(AV12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":5.44},{"$f":"IF(OR(AW$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AW12,\nSUMPRODUCT(\nOFFSET(AW12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":5.4399999999999995},{"$f":"IF(OR(AX$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AX12,\nSUMPRODUCT(\nOFFSET(AX12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":5.44},{"$f":"IF(OR(AY$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AY12,\nSUMPRODUCT(\nOFFSET(AY12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":5.4400000000000013},{"$f":"IF(OR(AZ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AZ12,\nSUMPRODUCT(\nOFFSET(AZ12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":5.4400000000000013},{"$f":"IF(OR(BA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BA12,\nSUMPRODUCT(\nOFFSET(BA12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":5.44},{"$f":"IF(OR(BB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BB12,\nSUMPRODUCT(\nOFFSET(BB12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":5.4400000000000013},{"$f":"IF(OR(BC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BC12,\nSUMPRODUCT(\nOFFSET(BC12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":5.44},{"$f":"IF(OR(BD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BD12,\nSUMPRODUCT(\nOFFSET(BD12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":5.44},{"$f":"IF(OR(BE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BE12,\nSUMPRODUCT(\nOFFSET(BE12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":5.4400000000000013}]

{"sheet":"Barcode Scanners - UEC","index":61,"n_rows":17,"n_cols":57,"rows_kept":17,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,"Barcode Scanners"]
[]
[null,null,"NAVIGATION"]
[]
[null,null,"COMMENTS"]
[]
[]
[null,null,"Market UEC (Shipment Weighted Average)"]
[null,null,null,1981,1982,1983,1984,1985,1986,1987,1988,1989,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"PRE-Case UEC",{"$f":"(1-INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0)))*INDEX(UECS,1,MATCH($C$2,PRODUCTS,0))+(INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0))*INDEX(UECS,2,MATCH($C$2,PRODUCTS,0)))","v":16.754999999999999},16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999]
[null,null,"POST-Case UEC",{"$f":"IF(D$10<STANDARD_YEAR,\n(1-INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0)))*INDEX(UECS,1,MATCH($C$2,PRODUCTS,0))+(INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0))*INDEX(UECS,2,MATCH($C$2,PRODUCTS,0))),\nINDEX(UECS,2,MATCH($C$2,PRODUCTS,0)))","v":16.754999999999999},16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,6.92,6.92,6.92,6.92,6.92,6.92,6.92,6.92,6.92,6.92,6.92,6.92,6.92,6.92,6.92,6.92,6.92,6.92,6.92,6.92,6.92]
[]
[null,null,"Installed UEC (Vintage Weighted Average) "]
[null,null,null,1981,1982,1983,1984,1985,1986,1987,1988,1989,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"PRE-Case UEC",{"$f":"IF(OR(D$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0))<1),D11,\nSUMPRODUCT(\nOFFSET(D11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(E$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0))<1),E11,\nSUMPRODUCT(\nOFFSET(E11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(F$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0))<1),F11,\nSUMPRODUCT(\nOFFSET(F11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(G$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0))<1),G11,\nSUMPRODUCT(\nOFFSET(G11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(H$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0))<1),H11,\nSUMPRODUCT(\nOFFSET(H11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(I$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0))<1),I11,\nSUMPRODUCT(\nOFFSET(I11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(J$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0))<1),J11,\nSUMPRODUCT(\nOFFSET(J11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(K$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0))<1),K11,\nSUMPRODUCT(\nOFFSET(K11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(L$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0))<1),L11,\nSUMPRODUCT(\nOFFSET(L11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(M$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0))<1),M11,\nSUMPRODUCT(\nOFFSET(M11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(N$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0))<1),N11,\nSUMPRODUCT(\nOFFSET(N11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(O$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0))<1),O11,\nSUMPRODUCT(\nOFFSET(O11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(P$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0))<1),P11,\nSUMPRODUCT(\nOFFSET(P11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(Q$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Q11,\nSUMPRODUCT(\nOFFSET(Q11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(R$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0))<1),R11,\nSUMPRODUCT(\nOFFSET(R11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(S$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0))<1),S11,\nSUMPRODUCT(\nOFFSET(S11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(T$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0))<1),T11,\nSUMPRODUCT(\nOFFSET(T11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(U$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0))<1),U11,\nSUMPRODUCT(\nOFFSET(U11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999995},{"$f":"IF(OR(V$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0))<1),V11,\nSUMPRODUCT(\nOFFSET(V11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(W$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0))<1),W11,\nSUMPRODUCT(\nOFFSET(W11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.755000000000003},{"$f":"IF(OR(X$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0))<1),X11,\nSUMPRODUCT(\nOFFSET(X11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(Y$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Y11,\nSUMPRODUCT(\nOFFSET(Y11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.755000000000003},{"$f":"IF(OR(Z$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Z11,\nSUMPRODUCT(\nOFFSET(Z11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(AA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AA11,\nSUMPRODUCT(\nOFFSET(AA11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(AB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AB11,\nSUMPRODUCT(\nOFFSET(AB11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(AC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AC11,\nSUMPRODUCT(\nOFFSET(AC11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(AD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AD11,\nSUMPRODUCT(\nOFFSET(AD11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(AE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AE11,\nSUMPRODUCT(\nOFFSET(AE11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(AF$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AF11,\nSUMPRODUCT(\nOFFSET(AF11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(AG$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AG11,\nSUMPRODUCT(\nOFFSET(AG11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(AH$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AH11,\nSUMPRODUCT(\nOFFSET(AH11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(AI$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AI11,\nSUMPRODUCT(\nOFFSET(AI11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.755000000000003},{"$f":"IF(OR(AJ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AJ11,\nSUMPRODUCT(\nOFFSET(AJ11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.755000000000003},{"$f":"IF(OR(AK$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AK11,\nSUMPRODUCT(\nOFFSET(AK11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.755000000000003},{"$f":"IF(OR(AL$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AL11,\nSUMPRODUCT(\nOFFSET(AL11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(AM$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AM11,\nSUMPRODUCT(\nOFFSET(AM11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(AN$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AN11,\nSUMPRODUCT(\nOFFSET(AN11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(AO$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AO11,\nSUMPRODUCT(\nOFFSET(AO11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(AP$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AP11,\nSUMPRODUCT(\nOFFSET(AP11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999995},{"$f":"IF(OR(AQ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AQ11,\nSUMPRODUCT(\nOFFSET(AQ11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(AR$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AR11,\nSUMPRODUCT(\nOFFSET(AR11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(AS$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AS11,\nSUMPRODUCT(\nOFFSET(AS11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.755000000000003},{"$f":"IF(OR(AT$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AT11,\nSUMPRODUCT(\nOFFSET(AT11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.755000000000003},{"$f":"IF(OR(AU$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AU11,\nSUMPRODUCT(\nOFFSET(AU11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.755000000000003},{"$f":"IF(OR(AV$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AV11,\nSUMPRODUCT(\nOFFSET(AV11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.755000000000003},{"$f":"IF(OR(AW$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AW11,\nSUMPRODUCT(\nOFFSET(AW11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(AX$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AX11,\nSUMPRODUCT(\nOFFSET(AX11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.755000000000003},{"$f":"IF(OR(AY$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AY11,\nSUMPRODUCT(\nOFFSET(AY11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999995},{"$f":"IF(OR(AZ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AZ11,\nSUMPRODUCT(\nOFFSET(AZ11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.755000000000003},{"$f":"IF(OR(BA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BA11,\nSUMPRODUCT(\nOFFSET(BA11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(BB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BB11,\nSUMPRODUCT(\nOFFSET(BB11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(BC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BC11,\nSUMPRODUCT(\nOFFSET(BC11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(BD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BD11,\nSUMPRODUCT(\nOFFSET(BD11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.755000000000003},{"$f":"IF(OR(BE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BE11,\nSUMPRODUCT(\nOFFSET(BE11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999}]
[null,null,"POST-Case UEC",{"$f":"IF(OR(D$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0))<1),D12,\nSUMPRODUCT(\nOFFSET(D12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(E$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0))<1),E12,\nSUMPRODUCT(\nOFFSET(E12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(F$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0))<1),F12,\nSUMPRODUCT(\nOFFSET(F12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(G$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0))<1),G12,\nSUMPRODUCT(\nOFFSET(G12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(H$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0))<1),H12,\nSUMPRODUCT(\nOFFSET(H12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(I$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0))<1),I12,\nSUMPRODUCT(\nOFFSET(I12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(J$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0))<1),J12,\nSUMPRODUCT(\nOFFSET(J12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(K$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0))<1),K12,\nSUMPRODUCT(\nOFFSET(K12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(L$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0))<1),L12,\nSUMPRODUCT(\nOFFSET(L12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(M$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0))<1),M12,\nSUMPRODUCT(\nOFFSET(M12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(N$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0))<1),N12,\nSUMPRODUCT(\nOFFSET(N12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(O$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0))<1),O12,\nSUMPRODUCT(\nOFFSET(O12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(P$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0))<1),P12,\nSUMPRODUCT(\nOFFSET(P12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(Q$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Q12,\nSUMPRODUCT(\nOFFSET(Q12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(R$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0))<1),R12,\nSUMPRODUCT(\nOFFSET(R12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(S$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0))<1),S12,\nSUMPRODUCT(\nOFFSET(S12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(T$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0))<1),T12,\nSUMPRODUCT(\nOFFSET(T12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(U$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0))<1),U12,\nSUMPRODUCT(\nOFFSET(U12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999995},{"$f":"IF(OR(V$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0))<1),V12,\nSUMPRODUCT(\nOFFSET(V12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(W$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0))<1),W12,\nSUMPRODUCT(\nOFFSET(W12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.755000000000003},{"$f":"IF(OR(X$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0))<1),X12,\nSUMPRODUCT(\nOFFSET(X12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(Y$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Y12,\nSUMPRODUCT(\nOFFSET(Y12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.755000000000003},{"$f":"IF(OR(Z$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Z12,\nSUMPRODUCT(\nOFFSET(Z12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(AA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AA12,\nSUMPRODUCT(\nOFFSET(AA12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(AB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AB12,\nSUMPRODUCT(\nOFFSET(AB12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(AC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AC12,\nSUMPRODUCT(\nOFFSET(AC12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(AD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AD12,\nSUMPRODUCT(\nOFFSET(AD12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(AE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AE12,\nSUMPRODUCT(\nOFFSET(AE12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(AF$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AF12,\nSUMPRODUCT(\nOFFSET(AF12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(AG$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AG12,\nSUMPRODUCT(\nOFFSET(AG12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(AH$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AH12,\nSUMPRODUCT(\nOFFSET(AH12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.754999999999999},{"$f":"IF(OR(AI$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AI12,\nSUMPRODUCT(\nOFFSET(AI12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.755000000000003},{"$f":"IF(OR(AJ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AJ12,\nSUMPRODUCT(\nOFFSET(AJ12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":16.755000000000003},{"$f":"IF(OR(AK$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AK12,\nSUMPRODUCT(\nOFFSET(AK12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":15.575389022201687},{"$f":"IF(OR(AL$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AL12,\nSUMPRODUCT(\nOFFSET(AL12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":14.492409912561364},{"$f":"IF(OR(AM$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AM12,\nSUMPRODUCT(\nOFFSET(AM12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.406528530750096},{"$f":"IF(OR(AN$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AN12,\nSUMPRODUCT(\nOFFSET(AN12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":12.35532280266046},{"$f":"IF(OR(AO$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AO12,\nSUMPRODUCT(\nOFFSET(AO12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":11.034789686096968},{"$f":"IF(OR(AP$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AP12,\nSUMPRODUCT(\nOFFSET(AP12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.6987877853595368},{"$f":"IF(OR(AQ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AQ12,\nSUMPRODUCT(\nOFFSET(AQ12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8.3610174858828028},{"$f":"IF(OR(AR$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AR12,\nSUMPRODUCT(\nOFFSET(AR12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.92},{"$f":"IF(OR(AS$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AS12,\nSUMPRODUCT(\nOFFSET(AS12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.92},{"$f":"IF(OR(AT$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AT12,\nSUMPRODUCT(\nOFFSET(AT12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.92},{"$f":"IF(OR(AU$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AU12,\nSUMPRODUCT(\nOFFSET(AU12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.92},{"$f":"IF(OR(AV$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AV12,\nSUMPRODUCT(\nOFFSET(AV12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.919999999999999},{"$f":"IF(OR(AW$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AW12,\nSUMPRODUCT(\nOFFSET(AW12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.92},{"$f":"IF(OR(AX$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AX12,\nSUMPRODUCT(\nOFFSET(AX12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.92},{"$f":"IF(OR(AY$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AY12,\nSUMPRODUCT(\nOFFSET(AY12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.9200000000000008},{"$f":"IF(OR(AZ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AZ12,\nSUMPRODUCT(\nOFFSET(AZ12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.9200000000000008},{"$f":"IF(OR(BA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BA12,\nSUMPRODUCT(\nOFFSET(BA12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.92},{"$f":"IF(OR(BB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BB12,\nSUMPRODUCT(\nOFFSET(BB12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.92},{"$f":"IF(OR(BC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BC12,\nSUMPRODUCT(\nOFFSET(BC12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.92},{"$f":"IF(OR(BD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BD12,\nSUMPRODUCT(\nOFFSET(BD12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.92},{"$f":"IF(OR(BE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BE12,\nSUMPRODUCT(\nOFFSET(BE12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":6.92}]

{"sheet":"Two-Way Radios - UEC","index":62,"n_rows":17,"n_cols":57,"rows_kept":17,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,"Two-Way Radios"]
[]
[null,null,"NAVIGATION"]
[]
[null,null,"COMMENTS"]
[]
[]
[null,null,"Market UEC (Shipment Weighted Average)"]
[null,null,null,1981,1982,1983,1984,1985,1986,1987,1988,1989,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"PRE-Case UEC",{"$f":"(1-INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0)))*INDEX(UECS,1,MATCH($C$2,PRODUCTS,0))+(INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0))*INDEX(UECS,2,MATCH($C$2,PRODUCTS,0)))","v":13.66},13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66]
[null,null,"POST-Case UEC",{"$f":"IF(D$10<STANDARD_YEAR,\n(1-INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0)))*INDEX(UECS,1,MATCH($C$2,PRODUCTS,0))+(INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0))*INDEX(UECS,2,MATCH($C$2,PRODUCTS,0))),\nINDEX(UECS,2,MATCH($C$2,PRODUCTS,0)))","v":13.66},13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,9.23,9.23,9.23,9.23,9.23,9.23,9.23,9.23,9.23,9.23,9.23,9.23,9.23,9.23,9.23,9.23,9.23,9.23,9.23,9.23,9.23]
[]
[null,null,"Installed UEC (Vintage Weighted Average) "]
[null,null,null,1981,1982,1983,1984,1985,1986,1987,1988,1989,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"PRE-Case UEC",{"$f":"IF(OR(D$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0))<1),D11,\nSUMPRODUCT(\nOFFSET(D11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.66},{"$f":"IF(OR(E$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0))<1),E11,\nSUMPRODUCT(\nOFFSET(E11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.66},{"$f":"IF(OR(F$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0))<1),F11,\nSUMPRODUCT(\nOFFSET(F11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.66},{"$f":"IF(OR(G$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0))<1),G11,\nSUMPRODUCT(\nOFFSET(G11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.66},{"$f":"IF(OR(H$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0))<1),H11,\nSUMPRODUCT(\nOFFSET(H11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.66},{"$f":"IF(OR(I$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0))<1),I11,\nSUMPRODUCT(\nOFFSET(I11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.66},{"$f":"IF(OR(J$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0))<1),J11,\nSUMPRODUCT(\nOFFSET(J11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.66},{"$f":"IF(OR(K$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0))<1),K11,\nSUMPRODUCT(\nOFFSET(K11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.659999999999998},{"$f":"IF(OR(L$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0))<1),L11,\nSUMPRODUCT(\nOFFSET(L11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.659999999999998},{"$f":"IF(OR(M$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0))<1),M11,\nSUMPRODUCT(\nOFFSET(M11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.66},{"$f":"IF(OR(N$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0))<1),N11,\nSUMPRODUCT(\nOFFSET(N11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.66},{"$f":"IF(OR(O$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0))<1),O11,\nSUMPRODUCT(\nOFFSET(O11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.66},{"$f":"IF(OR(P$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0))<1),P11,\nSUMPRODUCT(\nOFFSET(P11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.66},{"$f":"IF(OR(Q$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Q11,\nSUMPRODUCT(\nOFFSET(Q11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.66},{"$f":"IF(OR(R$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0))<1),R11,\nSUMPRODUCT(\nOFFSET(R11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.659999999999998},{"$f":"IF(OR(S$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0))<1),S11,\nSUMPRODUCT(\nOFFSET(S11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.659999999999997},{"$f":"IF(OR(T$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0))<1),T11,\nSUMPRODUCT(\nOFFSET(T11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.659999999999998},{"$f":"IF(OR(U$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0))<1),U11,\nSUMPRODUCT(\nOFFSET(U11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.66},{"$f":"IF(OR(V$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0))<1),V11,\nSUMPRODUCT(\nOFFSET(V11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.659999999999998},{"$f":"IF(OR(W$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0))<1),W11,\nSUMPRODUCT(\nOFFSET(W11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.659999999999997},{"$f":"IF(OR(X$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0))<1),X11,\nSUMPRODUCT(\nOFFSET(X11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.660000000000002},{"$f":"IF(OR(Y$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Y11,\nSUMPRODUCT(\nOFFSET(Y11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.66},{"$f":"IF(OR(Z$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Z11,\nSUMPRODUCT(\nOFFSET(Z11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.66},{"$f":"IF(OR(AA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AA11,\nSUMPRODUCT(\nOFFSET(AA11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.659999999999998},{"$f":"IF(OR(AB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AB11,\nSUMPRODUCT(\nOFFSET(AB11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.660000000000002},{"$f":"IF(OR(AC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AC11,\nSUMPRODUCT(\nOFFSET(AC11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.66},{"$f":"IF(OR(AD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AD11,\nSUMPRODUCT(\nOFFSET(AD11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.66},{"$f":"IF(OR(AE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AE11,\nSUMPRODUCT(\nOFFSET(AE11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.66},{"$f":"IF(OR(AF$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AF11,\nSUMPRODUCT(\nOFFSET(AF11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.659999999999998},{"$f":"IF(OR(AG$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AG11,\nSUMPRODUCT(\nOFFSET(AG11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.660000000000002},{"$f":"IF(OR(AH$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AH11,\nSUMPRODUCT(\nOFFSET(AH11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.66},{"$f":"IF(OR(AI$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AI11,\nSUMPRODUCT(\nOFFSET(AI11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.660000000000002},{"$f":"IF(OR(AJ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AJ11,\nSUMPRODUCT(\nOFFSET(AJ11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.659999999999998},{"$f":"IF(OR(AK$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AK11,\nSUMPRODUCT(\nOFFSET(AK11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.659999999999998},{"$f":"IF(OR(AL$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AL11,\nSUMPRODUCT(\nOFFSET(AL11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.659999999999998},{"$f":"IF(OR(AM$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AM11,\nSUMPRODUCT(\nOFFSET(AM11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.659999999999998},{"$f":"IF(OR(AN$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AN11,\nSUMPRODUCT(\nOFFSET(AN11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.659999999999998},{"$f":"IF(OR(AO$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AO11,\nSUMPRODUCT(\nOFFSET(AO11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.659999999999998},{"$f":"IF(OR(AP$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AP11,\nSUMPRODUCT(\nOFFSET(AP11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.659999999999998},{"$f":"IF(OR(AQ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AQ11,\nSUMPRODUCT(\nOFFSET(AQ11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.659999999999998},{"$f":"IF(OR(AR$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AR11,\nSUMPRODUCT(\nOFFSET(AR11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.659999999999998},{"$f":"IF(OR(AS$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AS11,\nSUMPRODUCT(\nOFFSET(AS11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.66},{"$f":"IF(OR(AT$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AT11,\nSUMPRODUCT(\nOFFSET(AT11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.66},{"$f":"IF(OR(AU$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AU11,\nSUMPRODUCT(\nOFFSET(AU11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.659999999999998},{"$f":"IF(OR(AV$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AV11,\nSUMPRODUCT(\nOFFSET(AV11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.659999999999998},{"$f":"IF(OR(AW$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AW11,\nSUMPRODUCT(\nOFFSET(AW11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.66},{"$f":"IF(OR(AX$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AX11,\nSUMPRODUCT(\nOFFSET(AX11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.659999999999998},{"$f":"IF(OR(AY$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AY11,\nSUMPRODUCT(\nOFFSET(AY11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.66},{"$f":"IF(OR(AZ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AZ11,\nSUMPRODUCT(\nOFFSET(AZ11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.659999999999998},{"$f":"IF(OR(BA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BA11,\nSUMPRODUCT(\nOFFSET(BA11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.659999999999998},{"$f":"IF(OR(BB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BB11,\nSUMPRODUCT(\nOFFSET(BB11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.659999999999998},{"$f":"IF(OR(BC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BC11,\nSUMPRODUCT(\nOFFSET(BC11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.659999999999998},{"$f":"IF(OR(BD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BD11,\nSUMPRODUCT(\nOFFSET(BD11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.659999999999998},{"$f":"IF(OR(BE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BE11,\nSUMPRODUCT(\nOFFSET(BE11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.66}]
[null,null,"POST-Case UEC",{"$f":"IF(OR(D$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0))<1),D12,\nSUMPRODUCT(\nOFFSET(D12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.66},{"$f":"IF(OR(E$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0))<1),E12,\nSUMPRODUCT(\nOFFSET(E12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.66},{"$f":"IF(OR(F$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0))<1),F12,\nSUMPRODUCT(\nOFFSET(F12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.66},{"$f":"IF(OR(G$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0))<1),G12,\nSUMPRODUCT(\nOFFSET(G12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.66},{"$f":"IF(OR(H$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0))<1),H12,\nSUMPRODUCT(\nOFFSET(H12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.66},{"$f":"IF(OR(I$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0))<1),I12,\nSUMPRODUCT(\nOFFSET(I12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.66},{"$f":"IF(OR(J$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0))<1),J12,\nSUMPRODUCT(\nOFFSET(J12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.66},{"$f":"IF(OR(K$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0))<1),K12,\nSUMPRODUCT(\nOFFSET(K12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.659999999999998},{"$f":"IF(OR(L$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0))<1),L12,\nSUMPRODUCT(\nOFFSET(L12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.659999999999998},{"$f":"IF(OR(M$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0))<1),M12,\nSUMPRODUCT(\nOFFSET(M12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.66},{"$f":"IF(OR(N$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0))<1),N12,\nSUMPRODUCT(\nOFFSET(N12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.66},{"$f":"IF(OR(O$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0))<1),O12,\nSUMPRODUCT(\nOFFSET(O12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.66},{"$f":"IF(OR(P$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0))<1),P12,\nSUMPRODUCT(\nOFFSET(P12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.66},{"$f":"IF(OR(Q$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Q12,\nSUMPRODUCT(\nOFFSET(Q12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.66},{"$f":"IF(OR(R$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0))<1),R12,\nSUMPRODUCT(\nOFFSET(R12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.659999999999998},{"$f":"IF(OR(S$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0))<1),S12,\nSUMPRODUCT(\nOFFSET(S12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.659999999999997},{"$f":"IF(OR(T$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0))<1),T12,\nSUMPRODUCT(\nOFFSET(T12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.659999999999998},{"$f":"IF(OR(U$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0))<1),U12,\nSUMPRODUCT(\nOFFSET(U12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.66},{"$f":"IF(OR(V$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0))<1),V12,\nSUMPRODUCT(\nOFFSET(V12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.659999999999998},{"$f":"IF(OR(W$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0))<1),W12,\nSUMPRODUCT(\nOFFSET(W12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.659999999999997},{"$f":"IF(OR(X$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0))<1),X12,\nSUMPRODUCT(\nOFFSET(X12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.660000000000002},{"$f":"IF(OR(Y$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Y12,\nSUMPRODUCT(\nOFFSET(Y12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.66},{"$f":"IF(OR(Z$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Z12,\nSUMPRODUCT(\nOFFSET(Z12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.66},{"$f":"IF(OR(AA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AA12,\nSUMPRODUCT(\nOFFSET(AA12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.659999999999998},{"$f":"IF(OR(AB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AB12,\nSUMPRODUCT(\nOFFSET(AB12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.660000000000002},{"$f":"IF(OR(AC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AC12,\nSUMPRODUCT(\nOFFSET(AC12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.66},{"$f":"IF(OR(AD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AD12,\nSUMPRODUCT(\nOFFSET(AD12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.66},{"$f":"IF(OR(AE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AE12,\nSUMPRODUCT(\nOFFSET(AE12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.66},{"$f":"IF(OR(AF$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AF12,\nSUMPRODUCT(\nOFFSET(AF12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.659999999999998},{"$f":"IF(OR(AG$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AG12,\nSUMPRODUCT(\nOFFSET(AG12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.660000000000002},{"$f":"IF(OR(AH$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AH12,\nSUMPRODUCT(\nOFFSET(AH12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.66},{"$f":"IF(OR(AI$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AI12,\nSUMPRODUCT(\nOFFSET(AI12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.660000000000002},{"$f":"IF(OR(AJ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AJ12,\nSUMPRODUCT(\nOFFSET(AJ12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.659999999999998},{"$f":"IF(OR(AK$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AK12,\nSUMPRODUCT(\nOFFSET(AK12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":13.018802538319751},{"$f":"IF(OR(AL$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AL12,\nSUMPRODUCT(\nOFFSET(AL12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":12.430861403104034},{"$f":"IF(OR(AM$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AM12,\nSUMPRODUCT(\nOFFSET(AM12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":11.841008530486352},{"$f":"IF(OR(AN$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AN12,\nSUMPRODUCT(\nOFFSET(AN12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":11.270087218614364},{"$f":"IF(OR(AO$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AO12,\nSUMPRODUCT(\nOFFSET(AO12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":10.780739258210275},{"$f":"IF(OR(AP$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AP12,\nSUMPRODUCT(\nOFFSET(AP12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":10.283353348811684},{"$f":"IF(OR(AQ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AQ12,\nSUMPRODUCT(\nOFFSET(AQ12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.7851563390497063},{"$f":"IF(OR(AR$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AR12,\nSUMPRODUCT(\nOFFSET(AR12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.2299999999999986},{"$f":"IF(OR(AS$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AS12,\nSUMPRODUCT(\nOFFSET(AS12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.2299999999999986},{"$f":"IF(OR(AT$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AT12,\nSUMPRODUCT(\nOFFSET(AT12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.2299999999999986},{"$f":"IF(OR(AU$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AU12,\nSUMPRODUCT(\nOFFSET(AU12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.2299999999999986},{"$f":"IF(OR(AV$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AV12,\nSUMPRODUCT(\nOFFSET(AV12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.23},{"$f":"IF(OR(AW$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AW12,\nSUMPRODUCT(\nOFFSET(AW12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.23},{"$f":"IF(OR(AX$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AX12,\nSUMPRODUCT(\nOFFSET(AX12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.23},{"$f":"IF(OR(AY$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AY12,\nSUMPRODUCT(\nOFFSET(AY12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.23},{"$f":"IF(OR(AZ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AZ12,\nSUMPRODUCT(\nOFFSET(AZ12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.23},{"$f":"IF(OR(BA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BA12,\nSUMPRODUCT(\nOFFSET(BA12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.23},{"$f":"IF(OR(BB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BB12,\nSUMPRODUCT(\nOFFSET(BB12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.23},{"$f":"IF(OR(BC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BC12,\nSUMPRODUCT(\nOFFSET(BC12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.2299999999999986},{"$f":"IF(OR(BD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BD12,\nSUMPRODUCT(\nOFFSET(BD12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.2299999999999986},{"$f":"IF(OR(BE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BE12,\nSUMPRODUCT(\nOFFSET(BE12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":9.2299999999999986}]

{"sheet":"1 Phase Lift Trucks - UEC","index":63,"n_rows":17,"n_cols":57,"rows_kept":17,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,"1 Phase Lift Trucks"]
[]
[null,null,"NAVIGATION"]
[]
[null,null,"COMMENTS"]
[]
[]
[null,null,"Market UEC (Shipment Weighted Average)"]
[null,null,null,1981,1982,1983,1984,1985,1986,1987,1988,1989,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"PRE-Case UEC",{"$f":"(1-INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0)))*INDEX(UECS,1,MATCH($C$2,PRODUCTS,0))+(INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0))*INDEX(UECS,2,MATCH($C$2,PRODUCTS,0)))","v":8169},8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169]
[null,null,"POST-Case UEC",{"$f":"IF(D$10<STANDARD_YEAR,\n(1-INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0)))*INDEX(UECS,1,MATCH($C$2,PRODUCTS,0))+(INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0))*INDEX(UECS,2,MATCH($C$2,PRODUCTS,0))),\nINDEX(UECS,2,MATCH($C$2,PRODUCTS,0)))","v":8169},8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,7136.53,7136.53,7136.53,7136.53,7136.53,7136.53,7136.53,7136.53,7136.53,7136.53,7136.53,7136.53,7136.53,7136.53,7136.53,7136.53,7136.53,7136.53,7136.53,7136.53,7136.53]
[]
[null,null,"Installed UEC (Vintage Weighted Average) "]
[null,null,null,1981,1982,1983,1984,1985,1986,1987,1988,1989,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"PRE-Case UEC",{"$f":"IF(OR(D$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0))<1),D11,\nSUMPRODUCT(\nOFFSET(D11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8169},{"$f":"IF(OR(E$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0))<1),E11,\nSUMPRODUCT(\nOFFSET(E11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8169},{"$f":"IF(OR(F$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0))<1),F11,\nSUMPRODUCT(\nOFFSET(F11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8169},{"$f":"IF(OR(G$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0))<1),G11,\nSUMPRODUCT(\nOFFSET(G11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8169},{"$f":"IF(OR(H$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0))<1),H11,\nSUMPRODUCT(\nOFFSET(H11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8169},{"$f":"IF(OR(I$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0))<1),I11,\nSUMPRODUCT(\nOFFSET(I11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8169},{"$f":"IF(OR(J$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0))<1),J11,\nSUMPRODUCT(\nOFFSET(J11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8169},{"$f":"IF(OR(K$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0))<1),K11,\nSUMPRODUCT(\nOFFSET(K11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8169},{"$f":"IF(OR(L$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0))<1),L11,\nSUMPRODUCT(\nOFFSET(L11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8169},{"$f":"IF(OR(M$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0))<1),M11,\nSUMPRODUCT(\nOFFSET(M11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8169},{"$f":"IF(OR(N$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0))<1),N11,\nSUMPRODUCT(\nOFFSET(N11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8169},{"$f":"IF(OR(O$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0))<1),O11,\nSUMPRODUCT(\nOFFSET(O11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8169},{"$f":"IF(OR(P$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0))<1),P11,\nSUMPRODUCT(\nOFFSET(P11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8169},{"$f":"IF(OR(Q$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Q11,\nSUMPRODUCT(\nOFFSET(Q11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8169},{"$f":"IF(OR(R$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0))<1),R11,\nSUMPRODUCT(\nOFFSET(R11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8168.9999999999927},{"$f":"IF(OR(S$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0))<1),S11,\nSUMPRODUCT(\nOFFSET(S11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8168.9999999999936},{"$f":"IF(OR(T$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0))<1),T11,\nSUMPRODUCT(\nOFFSET(T11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8168.9999999999909},{"$f":"IF(OR(U$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0))<1),U11,\nSUMPRODUCT(\nOFFSET(U11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8168.9999999999927},{"$f":"IF(OR(V$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0))<1),V11,\nSUMPRODUCT(\nOFFSET(V11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8168.9999999999927},{"$f":"IF(OR(W$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0))<1),W11,\nSUMPRODUCT(\nOFFSET(W11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8168.9999999999936},{"$f":"IF(OR(X$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0))<1),X11,\nSUMPRODUCT(\nOFFSET(X11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8168.9999999999909},{"$f":"IF(OR(Y$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Y11,\nSUMPRODUCT(\nOFFSET(Y11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8168.9999999999927},{"$f":"IF(OR(Z$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Z11,\nSUMPRODUCT(\nOFFSET(Z11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8168.9999999999936},{"$f":"IF(OR(AA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AA11,\nSUMPRODUCT(\nOFFSET(AA11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8168.9999999999918},{"$f":"IF(OR(AB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AB11,\nSUMPRODUCT(\nOFFSET(AB11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8168.9999999999927},{"$f":"IF(OR(AC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AC11,\nSUMPRODUCT(\nOFFSET(AC11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8168.9999999999918},{"$f":"IF(OR(AD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AD11,\nSUMPRODUCT(\nOFFSET(AD11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8168.9999999999927},{"$f":"IF(OR(AE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AE11,\nSUMPRODUCT(\nOFFSET(AE11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8168.9999999999927},{"$f":"IF(OR(AF$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AF11,\nSUMPRODUCT(\nOFFSET(AF11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8168.9999999999927},{"$f":"IF(OR(AG$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AG11,\nSUMPRODUCT(\nOFFSET(AG11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8168.9999999999927},{"$f":"IF(OR(AH$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AH11,\nSUMPRODUCT(\nOFFSET(AH11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8168.9999999999936},{"$f":"IF(OR(AI$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AI11,\nSUMPRODUCT(\nOFFSET(AI11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8168.9999999999945},{"$f":"IF(OR(AJ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AJ11,\nSUMPRODUCT(\nOFFSET(AJ11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8168.9999999999936},{"$f":"IF(OR(AK$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AK11,\nSUMPRODUCT(\nOFFSET(AK11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8168.9999999999945},{"$f":"IF(OR(AL$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AL11,\nSUMPRODUCT(\nOFFSET(AL11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8168.9999999999955},{"$f":"IF(OR(AM$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AM11,\nSUMPRODUCT(\nOFFSET(AM11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8168.9999999999945},{"$f":"IF(OR(AN$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AN11,\nSUMPRODUCT(\nOFFSET(AN11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8168.9999999999945},{"$f":"IF(OR(AO$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AO11,\nSUMPRODUCT(\nOFFSET(AO11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8168.9999999999927},{"$f":"IF(OR(AP$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AP11,\nSUMPRODUCT(\nOFFSET(AP11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8168.9999999999936},{"$f":"IF(OR(AQ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AQ11,\nSUMPRODUCT(\nOFFSET(AQ11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8168.9999999999927},{"$f":"IF(OR(AR$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AR11,\nSUMPRODUCT(\nOFFSET(AR11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8168.9999999999936},{"$f":"IF(OR(AS$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AS11,\nSUMPRODUCT(\nOFFSET(AS11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8168.9999999999936},{"$f":"IF(OR(AT$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AT11,\nSUMPRODUCT(\nOFFSET(AT11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8168.9999999999936},{"$f":"IF(OR(AU$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AU11,\nSUMPRODUCT(\nOFFSET(AU11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8168.9999999999936},{"$f":"IF(OR(AV$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AV11,\nSUMPRODUCT(\nOFFSET(AV11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8168.9999999999945},{"$f":"IF(OR(AW$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AW11,\nSUMPRODUCT(\nOFFSET(AW11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8168.9999999999945},{"$f":"IF(OR(AX$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AX11,\nSUMPRODUCT(\nOFFSET(AX11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8168.9999999999955},{"$f":"IF(OR(AY$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AY11,\nSUMPRODUCT(\nOFFSET(AY11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8168.9999999999964},{"$f":"IF(OR(AZ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AZ11,\nSUMPRODUCT(\nOFFSET(AZ11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8168.9999999999964},{"$f":"IF(OR(BA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BA11,\nSUMPRODUCT(\nOFFSET(BA11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8168.9999999999964},{"$f":"IF(OR(BB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BB11,\nSUMPRODUCT(\nOFFSET(BB11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8168.9999999999955},{"$f":"IF(OR(BC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BC11,\nSUMPRODUCT(\nOFFSET(BC11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8168.9999999999955},{"$f":"IF(OR(BD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BD11,\nSUMPRODUCT(\nOFFSET(BD11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8168.9999999999955},{"$f":"IF(OR(BE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BE11,\nSUMPRODUCT(\nOFFSET(BE11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8168.9999999999945}]
[null,null,"POST-Case UEC",{"$f":"IF(OR(D$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0))<1),D12,\nSUMPRODUCT(\nOFFSET(D12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8169},{"$f":"IF(OR(E$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0))<1),E12,\nSUMPRODUCT(\nOFFSET(E12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8169},{"$f":"IF(OR(F$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0))<1),F12,\nSUMPRODUCT(\nOFFSET(F12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8169},{"$f":"IF(OR(G$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0))<1),G12,\nSUMPRODUCT(\nOFFSET(G12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8169},{"$f":"IF(OR(H$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0))<1),H12,\nSUMPRODUCT(\nOFFSET(H12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8169},{"$f":"IF(OR(I$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0))<1),I12,\nSUMPRODUCT(\nOFFSET(I12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8169},{"$f":"IF(OR(J$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0))<1),J12,\nSUMPRODUCT(\nOFFSET(J12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8169},{"$f":"IF(OR(K$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0))<1),K12,\nSUMPRODUCT(\nOFFSET(K12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8169},{"$f":"IF(OR(L$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0))<1),L12,\nSUMPRODUCT(\nOFFSET(L12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8169},{"$f":"IF(OR(M$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0))<1),M12,\nSUMPRODUCT(\nOFFSET(M12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8169},{"$f":"IF(OR(N$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0))<1),N12,\nSUMPRODUCT(\nOFFSET(N12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8169},{"$f":"IF(OR(O$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0))<1),O12,\nSUMPRODUCT(\nOFFSET(O12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8169},{"$f":"IF(OR(P$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0))<1),P12,\nSUMPRODUCT(\nOFFSET(P12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8169},{"$f":"IF(OR(Q$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Q12,\nSUMPRODUCT(\nOFFSET(Q12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8169},{"$f":"IF(OR(R$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0))<1),R12,\nSUMPRODUCT(\nOFFSET(R12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8168.9999999999927},{"$f":"IF(OR(S$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0))<1),S12,\nSUMPRODUCT(\nOFFSET(S12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8168.9999999999936},{"$f":"IF(OR(T$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0))<1),T12,\nSUMPRODUCT(\nOFFSET(T12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8168.9999999999909},{"$f":"IF(OR(U$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0))<1),U12,\nSUMPRODUCT(\nOFFSET(U12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8168.9999999999927},{"$f":"IF(OR(V$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0))<1),V12,\nSUMPRODUCT(\nOFFSET(V12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8168.9999999999927},{"$f":"IF(OR(W$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0))<1),W12,\nSUMPRODUCT(\nOFFSET(W12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8168.9999999999936},{"$f":"IF(OR(X$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0))<1),X12,\nSUMPRODUCT(\nOFFSET(X12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8168.9999999999909},{"$f":"IF(OR(Y$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Y12,\nSUMPRODUCT(\nOFFSET(Y12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8168.9999999999927},{"$f":"IF(OR(Z$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Z12,\nSUMPRODUCT(\nOFFSET(Z12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8168.9999999999936},{"$f":"IF(OR(AA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AA12,\nSUMPRODUCT(\nOFFSET(AA12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8168.9999999999918},{"$f":"IF(OR(AB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AB12,\nSUMPRODUCT(\nOFFSET(AB12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8168.9999999999927},{"$f":"IF(OR(AC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AC12,\nSUMPRODUCT(\nOFFSET(AC12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8168.9999999999918},{"$f":"IF(OR(AD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AD12,\nSUMPRODUCT(\nOFFSET(AD12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8168.9999999999927},{"$f":"IF(OR(AE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AE12,\nSUMPRODUCT(\nOFFSET(AE12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8168.9999999999927},{"$f":"IF(OR(AF$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AF12,\nSUMPRODUCT(\nOFFSET(AF12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8168.9999999999927},{"$f":"IF(OR(AG$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AG12,\nSUMPRODUCT(\nOFFSET(AG12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8168.9999999999927},{"$f":"IF(OR(AH$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AH12,\nSUMPRODUCT(\nOFFSET(AH12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8168.9999999999936},{"$f":"IF(OR(AI$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AI12,\nSUMPRODUCT(\nOFFSET(AI12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8168.9999999999945},{"$f":"IF(OR(AJ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AJ12,\nSUMPRODUCT(\nOFFSET(AJ12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8168.9999999999936},{"$f":"IF(OR(AK$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AK12,\nSUMPRODUCT(\nOFFSET(AK12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8097.2851866338942},{"$f":"IF(OR(AL$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AL12,\nSUMPRODUCT(\nOFFSET(AL12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":8028.1757053668989},{"$f":"IF(OR(AM$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AM12,\nSUMPRODUCT(\nOFFSET(AM12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":7961.1892385971896},{"$f":"IF(OR(AN$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AN12,\nSUMPRODUCT(\nOFFSET(AN12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":7893.4924662168678},{"$f":"IF(OR(AO$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AO12,\nSUMPRODUCT(\nOFFSET(AO12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":7824.6493977881128},{"$f":"IF(OR(AP$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AP12,\nSUMPRODUCT(\nOFFSET(AP12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":7754.9622919681678},{"$f":"IF(OR(AQ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AQ12,\nSUMPRODUCT(\nOFFSET(AQ12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":7678.4235757660908},{"$f":"IF(OR(AR$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AR12,\nSUMPRODUCT(\nOFFSET(AR12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":7601.269561232004},{"$f":"IF(OR(AS$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AS12,\nSUMPRODUCT(\nOFFSET(AS12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":7527.3969560682235},{"$f":"IF(OR(AT$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AT12,\nSUMPRODUCT(\nOFFSET(AT12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":7455.609020910425},{"$f":"IF(OR(AU$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AU12,\nSUMPRODUCT(\nOFFSET(AU12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":7388.6813701382453},{"$f":"IF(OR(AV$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AV12,\nSUMPRODUCT(\nOFFSET(AV12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":7328.0537582709148},{"$f":"IF(OR(AW$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AW12,\nSUMPRODUCT(\nOFFSET(AW12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":7256.7248680266048},{"$f":"IF(OR(AX$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AX12,\nSUMPRODUCT(\nOFFSET(AX12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":7194.3084365695731},{"$f":"IF(OR(AY$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AY12,\nSUMPRODUCT(\nOFFSET(AY12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":7136.5299999999934},{"$f":"IF(OR(AZ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AZ12,\nSUMPRODUCT(\nOFFSET(AZ12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":7136.5299999999952},{"$f":"IF(OR(BA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BA12,\nSUMPRODUCT(\nOFFSET(BA12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":7136.5299999999943},{"$f":"IF(OR(BB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BB12,\nSUMPRODUCT(\nOFFSET(BB12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":7136.5299999999961},{"$f":"IF(OR(BC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BC12,\nSUMPRODUCT(\nOFFSET(BC12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":7136.5299999999952},{"$f":"IF(OR(BD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BD12,\nSUMPRODUCT(\nOFFSET(BD12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":7136.5299999999943},{"$f":"IF(OR(BE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BE12,\nSUMPRODUCT(\nOFFSET(BE12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":7136.5299999999943}]

{"sheet":"3 Phase Lift Trucks - UEC","index":64,"n_rows":17,"n_cols":57,"rows_kept":17,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,"3 Phase Lift Trucks"]
[]
[null,null,"NAVIGATION"]
[]
[null,null,"COMMENTS"]
[]
[]
[null,null,"Market UEC (Shipment Weighted Average)"]
[null,null,null,1981,1982,1983,1984,1985,1986,1987,1988,1989,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"PRE-Case UEC",{"$f":"(1-INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0)))*INDEX(UECS,1,MATCH($C$2,PRODUCTS,0))+(INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0))*INDEX(UECS,2,MATCH($C$2,PRODUCTS,0)))","v":48038},48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038]
[null,null,"POST-Case UEC",{"$f":"IF(D$10<STANDARD_YEAR,\n(1-INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0)))*INDEX(UECS,1,MATCH($C$2,PRODUCTS,0))+(INDEX(COMPLIANCE,MATCH($C$2,PRODUCTS,0))*INDEX(UECS,2,MATCH($C$2,PRODUCTS,0))),\nINDEX(UECS,2,MATCH($C$2,PRODUCTS,0)))","v":48038},48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,43839.519999999997,43839.519999999997,43839.519999999997,43839.519999999997,43839.519999999997,43839.519999999997,43839.519999999997,43839.519999999997,43839.519999999997,43839.519999999997,43839.519999999997,43839.519999999997,43839.519999999997,43839.519999999997,43839.519999999997,43839.519999999997,43839.519999999997,43839.519999999997,43839.519999999997,43839.519999999997,43839.519999999997]
[]
[null,null,"Installed UEC (Vintage Weighted Average) "]
[null,null,null,1981,1982,1983,1984,1985,1986,1987,1988,1989,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"PRE-Case UEC",{"$f":"IF(OR(D$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0))<1),D11,\nSUMPRODUCT(\nOFFSET(D11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48038},{"$f":"IF(OR(E$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0))<1),E11,\nSUMPRODUCT(\nOFFSET(E11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48038},{"$f":"IF(OR(F$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0))<1),F11,\nSUMPRODUCT(\nOFFSET(F11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48038},{"$f":"IF(OR(G$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0))<1),G11,\nSUMPRODUCT(\nOFFSET(G11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48038},{"$f":"IF(OR(H$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0))<1),H11,\nSUMPRODUCT(\nOFFSET(H11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48038},{"$f":"IF(OR(I$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0))<1),I11,\nSUMPRODUCT(\nOFFSET(I11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48038},{"$f":"IF(OR(J$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0))<1),J11,\nSUMPRODUCT(\nOFFSET(J11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48038},{"$f":"IF(OR(K$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0))<1),K11,\nSUMPRODUCT(\nOFFSET(K11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48038},{"$f":"IF(OR(L$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0))<1),L11,\nSUMPRODUCT(\nOFFSET(L11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48038},{"$f":"IF(OR(M$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0))<1),M11,\nSUMPRODUCT(\nOFFSET(M11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48038},{"$f":"IF(OR(N$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0))<1),N11,\nSUMPRODUCT(\nOFFSET(N11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48038},{"$f":"IF(OR(O$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0))<1),O11,\nSUMPRODUCT(\nOFFSET(O11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48038},{"$f":"IF(OR(P$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0))<1),P11,\nSUMPRODUCT(\nOFFSET(P11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48038},{"$f":"IF(OR(Q$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Q11,\nSUMPRODUCT(\nOFFSET(Q11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48038},{"$f":"IF(OR(R$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0))<1),R11,\nSUMPRODUCT(\nOFFSET(R11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48037.999999999964},{"$f":"IF(OR(S$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0))<1),S11,\nSUMPRODUCT(\nOFFSET(S11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48037.999999999964},{"$f":"IF(OR(T$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0))<1),T11,\nSUMPRODUCT(\nOFFSET(T11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48037.999999999964},{"$f":"IF(OR(U$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0))<1),U11,\nSUMPRODUCT(\nOFFSET(U11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48037.999999999971},{"$f":"IF(OR(V$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0))<1),V11,\nSUMPRODUCT(\nOFFSET(V11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48037.999999999971},{"$f":"IF(OR(W$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0))<1),W11,\nSUMPRODUCT(\nOFFSET(W11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48037.999999999964},{"$f":"IF(OR(X$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0))<1),X11,\nSUMPRODUCT(\nOFFSET(X11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48037.999999999971},{"$f":"IF(OR(Y$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Y11,\nSUMPRODUCT(\nOFFSET(Y11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48037.999999999971},{"$f":"IF(OR(Z$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Z11,\nSUMPRODUCT(\nOFFSET(Z11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48037.999999999964},{"$f":"IF(OR(AA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AA11,\nSUMPRODUCT(\nOFFSET(AA11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48037.999999999964},{"$f":"IF(OR(AB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AB11,\nSUMPRODUCT(\nOFFSET(AB11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48037.999999999964},{"$f":"IF(OR(AC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AC11,\nSUMPRODUCT(\nOFFSET(AC11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48037.999999999971},{"$f":"IF(OR(AD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AD11,\nSUMPRODUCT(\nOFFSET(AD11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48037.999999999971},{"$f":"IF(OR(AE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AE11,\nSUMPRODUCT(\nOFFSET(AE11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48037.999999999964},{"$f":"IF(OR(AF$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AF11,\nSUMPRODUCT(\nOFFSET(AF11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48037.999999999978},{"$f":"IF(OR(AG$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AG11,\nSUMPRODUCT(\nOFFSET(AG11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48037.999999999978},{"$f":"IF(OR(AH$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AH11,\nSUMPRODUCT(\nOFFSET(AH11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48037.999999999978},{"$f":"IF(OR(AI$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AI11,\nSUMPRODUCT(\nOFFSET(AI11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48037.999999999978},{"$f":"IF(OR(AJ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AJ11,\nSUMPRODUCT(\nOFFSET(AJ11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48037.999999999985},{"$f":"IF(OR(AK$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AK11,\nSUMPRODUCT(\nOFFSET(AK11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48037.999999999978},{"$f":"IF(OR(AL$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AL11,\nSUMPRODUCT(\nOFFSET(AL11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48037.999999999964},{"$f":"IF(OR(AM$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AM11,\nSUMPRODUCT(\nOFFSET(AM11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48037.999999999964},{"$f":"IF(OR(AN$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AN11,\nSUMPRODUCT(\nOFFSET(AN11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48037.999999999971},{"$f":"IF(OR(AO$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AO11,\nSUMPRODUCT(\nOFFSET(AO11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48037.999999999964},{"$f":"IF(OR(AP$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AP11,\nSUMPRODUCT(\nOFFSET(AP11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48037.999999999971},{"$f":"IF(OR(AQ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AQ11,\nSUMPRODUCT(\nOFFSET(AQ11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48037.999999999978},{"$f":"IF(OR(AR$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AR11,\nSUMPRODUCT(\nOFFSET(AR11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48037.999999999985},{"$f":"IF(OR(AS$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AS11,\nSUMPRODUCT(\nOFFSET(AS11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48037.999999999978},{"$f":"IF(OR(AT$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AT11,\nSUMPRODUCT(\nOFFSET(AT11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48037.999999999985},{"$f":"IF(OR(AU$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AU11,\nSUMPRODUCT(\nOFFSET(AU11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48037.999999999985},{"$f":"IF(OR(AV$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AV11,\nSUMPRODUCT(\nOFFSET(AV11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48037.999999999971},{"$f":"IF(OR(AW$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AW11,\nSUMPRODUCT(\nOFFSET(AW11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48037.999999999971},{"$f":"IF(OR(AX$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AX11,\nSUMPRODUCT(\nOFFSET(AX11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48037.999999999964},{"$f":"IF(OR(AY$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AY11,\nSUMPRODUCT(\nOFFSET(AY11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48037.999999999971},{"$f":"IF(OR(AZ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AZ11,\nSUMPRODUCT(\nOFFSET(AZ11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48037.999999999971},{"$f":"IF(OR(BA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BA11,\nSUMPRODUCT(\nOFFSET(BA11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48037.999999999971},{"$f":"IF(OR(BB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BB11,\nSUMPRODUCT(\nOFFSET(BB11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48037.999999999971},{"$f":"IF(OR(BC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BC11,\nSUMPRODUCT(\nOFFSET(BC11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48037.999999999978},{"$f":"IF(OR(BD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BD11,\nSUMPRODUCT(\nOFFSET(BD11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48037.999999999971},{"$f":"IF(OR(BE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BE11,\nSUMPRODUCT(\nOFFSET(BE11,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48037.999999999978}]
[null,null,"POST-Case UEC",{"$f":"IF(OR(D$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0))<1),D12,\nSUMPRODUCT(\nOFFSET(D12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(D10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48038},{"$f":"IF(OR(E$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0))<1),E12,\nSUMPRODUCT(\nOFFSET(E12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(E10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48038},{"$f":"IF(OR(F$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0))<1),F12,\nSUMPRODUCT(\nOFFSET(F12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(F10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48038},{"$f":"IF(OR(G$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0))<1),G12,\nSUMPRODUCT(\nOFFSET(G12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(G10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48038},{"$f":"IF(OR(H$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0))<1),H12,\nSUMPRODUCT(\nOFFSET(H12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(H10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48038},{"$f":"IF(OR(I$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0))<1),I12,\nSUMPRODUCT(\nOFFSET(I12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(I10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48038},{"$f":"IF(OR(J$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0))<1),J12,\nSUMPRODUCT(\nOFFSET(J12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(J10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48038},{"$f":"IF(OR(K$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0))<1),K12,\nSUMPRODUCT(\nOFFSET(K12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(K10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48038},{"$f":"IF(OR(L$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0))<1),L12,\nSUMPRODUCT(\nOFFSET(L12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(L10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48038},{"$f":"IF(OR(M$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0))<1),M12,\nSUMPRODUCT(\nOFFSET(M12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(M10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48038},{"$f":"IF(OR(N$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0))<1),N12,\nSUMPRODUCT(\nOFFSET(N12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(N10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48038},{"$f":"IF(OR(O$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0))<1),O12,\nSUMPRODUCT(\nOFFSET(O12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(O10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48038},{"$f":"IF(OR(P$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0))<1),P12,\nSUMPRODUCT(\nOFFSET(P12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(P10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48038},{"$f":"IF(OR(Q$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Q12,\nSUMPRODUCT(\nOFFSET(Q12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Q10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48038},{"$f":"IF(OR(R$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0))<1),R12,\nSUMPRODUCT(\nOFFSET(R12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(R10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48037.999999999964},{"$f":"IF(OR(S$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0))<1),S12,\nSUMPRODUCT(\nOFFSET(S12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(S10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48037.999999999964},{"$f":"IF(OR(T$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0))<1),T12,\nSUMPRODUCT(\nOFFSET(T12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(T10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48037.999999999964},{"$f":"IF(OR(U$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0))<1),U12,\nSUMPRODUCT(\nOFFSET(U12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(U10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48037.999999999971},{"$f":"IF(OR(V$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0))<1),V12,\nSUMPRODUCT(\nOFFSET(V12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(V10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48037.999999999971},{"$f":"IF(OR(W$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0))<1),W12,\nSUMPRODUCT(\nOFFSET(W12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(W10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48037.999999999964},{"$f":"IF(OR(X$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0))<1),X12,\nSUMPRODUCT(\nOFFSET(X12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(X10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48037.999999999971},{"$f":"IF(OR(Y$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Y12,\nSUMPRODUCT(\nOFFSET(Y12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Y10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48037.999999999971},{"$f":"IF(OR(Z$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0))<1),Z12,\nSUMPRODUCT(\nOFFSET(Z12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(Z10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48037.999999999964},{"$f":"IF(OR(AA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AA12,\nSUMPRODUCT(\nOFFSET(AA12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48037.999999999964},{"$f":"IF(OR(AB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AB12,\nSUMPRODUCT(\nOFFSET(AB12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48037.999999999964},{"$f":"IF(OR(AC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AC12,\nSUMPRODUCT(\nOFFSET(AC12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48037.999999999971},{"$f":"IF(OR(AD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AD12,\nSUMPRODUCT(\nOFFSET(AD12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48037.999999999971},{"$f":"IF(OR(AE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AE12,\nSUMPRODUCT(\nOFFSET(AE12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48037.999999999964},{"$f":"IF(OR(AF$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AF12,\nSUMPRODUCT(\nOFFSET(AF12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AF10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48037.999999999978},{"$f":"IF(OR(AG$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AG12,\nSUMPRODUCT(\nOFFSET(AG12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AG10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48037.999999999978},{"$f":"IF(OR(AH$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AH12,\nSUMPRODUCT(\nOFFSET(AH12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AH10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48037.999999999978},{"$f":"IF(OR(AI$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AI12,\nSUMPRODUCT(\nOFFSET(AI12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AI10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48037.999999999978},{"$f":"IF(OR(AJ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AJ12,\nSUMPRODUCT(\nOFFSET(AJ12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AJ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":48037.999999999985},{"$f":"IF(OR(AK$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AK12,\nSUMPRODUCT(\nOFFSET(AK12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AK10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":47744.340684388801},{"$f":"IF(OR(AL$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AL12,\nSUMPRODUCT(\nOFFSET(AL12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AL10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":47461.354943904182},{"$f":"IF(OR(AM$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AM12,\nSUMPRODUCT(\nOFFSET(AM12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AM10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":47187.06517889056},{"$f":"IF(OR(AN$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AN12,\nSUMPRODUCT(\nOFFSET(AN12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AN10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":46909.852231032673},{"$f":"IF(OR(AO$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AO12,\nSUMPRODUCT(\nOFFSET(AO12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AO10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":46627.928452498134},{"$f":"IF(OR(AP$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AP12,\nSUMPRODUCT(\nOFFSET(AP12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AP10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":46342.533762448285},{"$f":"IF(OR(AQ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AQ12,\nSUMPRODUCT(\nOFFSET(AQ12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AQ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":46029.03123475887},{"$f":"IF(OR(AR$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AR12,\nSUMPRODUCT(\nOFFSET(AR12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AR10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":45712.996507451549},{"$f":"IF(OR(AS$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AS12,\nSUMPRODUCT(\nOFFSET(AS12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AS10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":45410.410409096803},{"$f":"IF(OR(AT$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AT12,\nSUMPRODUCT(\nOFFSET(AT12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AT10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":45116.365359141339},{"$f":"IF(OR(AU$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AU12,\nSUMPRODUCT(\nOFFSET(AU12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AU10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":44842.244518952539},{"$f":"IF(OR(AV$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AV12,\nSUMPRODUCT(\nOFFSET(AV12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AV10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":44601.408130771764},{"$f":"IF(OR(AW$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AW12,\nSUMPRODUCT(\nOFFSET(AW12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AW10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":44316.717556747331},{"$f":"IF(OR(AX$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AX12,\nSUMPRODUCT(\nOFFSET(AX12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AX10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":44068.597054248006},{"$f":"IF(OR(AY$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AY12,\nSUMPRODUCT(\nOFFSET(AY12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AY10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":43839.519999999975},{"$f":"IF(OR(AZ$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0))<1),AZ12,\nSUMPRODUCT(\nOFFSET(AZ12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(AZ10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":43839.519999999975},{"$f":"IF(OR(BA$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BA12,\nSUMPRODUCT(\nOFFSET(BA12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BA10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":43839.519999999975},{"$f":"IF(OR(BB$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BB12,\nSUMPRODUCT(\nOFFSET(BB12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BB10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":43839.519999999975},{"$f":"IF(OR(BC$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BC12,\nSUMPRODUCT(\nOFFSET(BC12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BC10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":43839.519999999975},{"$f":"IF(OR(BD$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BD12,\nSUMPRODUCT(\nOFFSET(BD12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BD10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":43839.519999999975},{"$f":"IF(OR(BE$10-$D$10<ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)-1,OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0))<1),BE12,\nSUMPRODUCT(\nOFFSET(BE12,0,-1*ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)),\nOFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4-1,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)-ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)+1,1,ROUND(INDEX(LIFETIMES,MATCH($C$2,PRODUCTS,0)),0)))\n/OFFSET('Shipments and Stock'!$D$7,MATCH($C$2,PRODUCTS,0)*4,MATCH(BE10,SHIPMENTS_AND_STOCK_YEARS,0)))","v":43839.519999999975}]

{"sheet":"Auto Marine RV - Results","index":65,"n_rows":46,"n_cols":28,"rows_kept":46,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,{"$f":"\"RESULTS - \"&$C$9","v":"RESULTS - Auto Marine RV"}]
[]
[null,null,"NAVIGATION"]
[]
[null,null,"COMMENTS"]
[]
[]
[null,null,"Auto Marine RV"]
[]
[null,null,"Unit Energy Consumption (kWh/year) ",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"6P UEC"]
[null,null,"Market UEC (Shipment Weighted Average) - PRE-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$11:$BE$11\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":343.06},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$11:$BE$11\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":343.06},343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06,343.06]
[null,null,"Market UEC (Shipment Weighted Average) - POST-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$12:$BE$12\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":343.06},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$12:$BE$12\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":343.06},343.06,343.06,29.16,29.16,29.16,29.16,29.16,29.16,29.16,29.16,29.16,29.16,29.16,29.16,29.16,29.16,29.16,29.16,29.16,29.16,29.16,29.16,29.16]
[null,null,"Installed UEC (Vintage Weighted Average)  - PRE-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$16:$BE$16\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":343.06},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$16:$BE$16\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":343.06},343.06,343.06,343.06000000000006,343.06000000000006,343.06,343.06000000000006,343.06,343.06,343.06000000000006,343.06,343.05999999999995,343.06,343.05999999999995,343.06000000000006,343.06,343.05999999999995,343.06,343.05999999999995,343.06,343.05999999999995,343.06,343.06000000000006,343.06]
[null,null,"Installed UEC (Vintage Weighted Average)  - POST-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$17:$BE$17\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":343.06},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$17:$BE$17\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":343.06},343.06,343.06,313.59591738845825,284.00910874811109,254.7923997562657,226.1504655399834,197.51356564783035,170.05051701104182,135.36067282990905,97.636486711857799,62.609480247639183,29.16,29.16,29.160000000000004,29.16,29.16,29.160000000000004,29.159999999999997,29.160000000000004,29.160000000000004,29.16,29.16,29.16]
[]
[null,null,"Stock and Shipments (units)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"6P Shipments"]
[null,null,"Net New Shipments",{"$f":"INDEX(SHIPMENTS_AND_STOCK,(MATCH($C$9,PRODUCTS,0)-1)*4+MATCH($C20,SHIPMENT_AND_STOCK_TYPES,0),MATCH(D$18,SHIPMENTS_AND_STOCK_YEARS,0))","v":24041.718731180532},26718.512421214837,26862.623947118875,27332.084404548048,8984.9514779055025,8984.9514779060846,8984.9514779055025,8984.9514779060846,8984.9514779057354,8984.951477906201,{"$f":"INDEX(SHIPMENTS_AND_STOCK,(MATCH($C$9,PRODUCTS,0)-1)*4+MATCH($C20,SHIPMENT_AND_STOCK_TYPES,0),MATCH(N$18,SHIPMENTS_AND_STOCK_YEARS,0))","v":8984.9514779057354},8984.9514779060846,8984.9514779057354,8984.9514779057354,8984.9514779060846,8984.9514779064339,8984.9514779052697,8984.9514779060846,8984.9514779060846,8984.9514779057354,8984.9514779058518,8984.9514779063175,8984.9514779058518,8984.9514779058518,8984.9514779057354]
[null,null,"Net Replacements",57480.552932912557,64360.064434004671,59569.136080404642,57078.780578427264,58621.683819009297,60593.533835143913,61416.899313602262,61721.272309424603,63348.815592684914,62126.745839539057,81522.271664093088,91078.576855219508,86431.760027523516,84410.864982975312,67606.635296914799,69578.485313049998,70401.850791507764,70706.223787330688,72333.767070590649,71111.697317445258,90507.223141998824,100063.52833312559,95416.711505429252,93395.816460881048,76591.586774820884]
[null,null,"Total Shipments",81522.271664093088,91078.576855219508,86431.760027523516,84410.864982975312,67606.635296914799,69578.485313049998,70401.850791507764,70706.223787330688,72333.767070590649,71111.697317445258,90507.223141998824,100063.52833312559,95416.711505429252,93395.816460881048,76591.586774820884,78563.436790956432,79386.802269413034,79691.175265236772,81318.718548496734,80096.648795350993,99492.174619904676,109048.47981103191,104401.6629833351,102380.7679387869,85576.538252726619]
[null,null,"Stock Units",630359.20346633368,657077.71588754852,683940.33983466739,711272.42423921544,720257.37571712094,729242.32719502703,738227.27867293253,747212.23015083862,756197.18162874435,765182.13310665055,774167.08458455629,783152.03606246237,792136.98754036811,801121.93901827384,810106.89049617993,819091.84197408636,828076.79345199163,837061.74492989772,846046.6964078038,855031.64788570954,864016.59936361539,873001.5508415217,881986.50231942756,890971.45379733341,899956.40527523914]
[]
[]
[]
[null,null,"Incremental Energy Consumption ",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"6P Shipments * 6P UEC"]
[null,null,"Model Shipments * Model Pre-Case UEC",{"$f":"D13*D22","v":27967030.517083775},{"$f":"E13*E22","v":31245416.575951606},29651279.595042218,28957991.34105951,23193132.304959591,23869595.171494931,24152058.932534654,24256477.132481664,24814822.131236829,24395578.881722771,31049407.971094117,34327794.029962063,32733657.049052559,32040368.795069851,26275509.758970052,26951972.625505514,27234436.386544835,27338854.586492129,27897199.585247289,27477956.335733112,34131785.425104499,37410171.483972609,35816034.503062941,35122746.249080233,29357887.212980393]
[null,null,"Model Shipments * Model Post-Case UEC",{"$f":"D14*D22","v":27967030.517083775},{"$f":"E14*E22","v":31245416.575951606},29651279.595042218,28957991.34105951,1971409.4852580356,2028908.6317285378,2052917.9690803664,2061793.4856385628,2109252.6477784235,2073617.0937767038,2639190.6268206858,2917852.4861939424,2782351.3074983172,2723422.0079992912,2233410.6703537768,2290909.8168242895,2314919.1541760839,2323794.6707343045,2371253.8328741649,2335618.278872435,2901191.8119164202,3179853.6712896903,3044352.4925940516,2985423.1930950261,2495411.8554495084]
[]
[null,null,"Total Energy Consumption (kWh)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"Modeled Pre-case Consumption \n(Installed UEC * Stock)",{"$f":"D15*D$23","v":216251028.34116045},{"$f":"E15*E$23","v":225417081.21238241},234632572.98368099,244009117.85950524,247091495.31351554,250173872.767526,253256250.22153625,256338627.67554674,259421005.12955704,262503382.58356753,265585760.03757793,268668137.49158835,271750514.94559866,274832892.39960903,277915269.85361946,280997647.30763012,284080024.76164025,287162402.21565068,290244779.66966116,293327157.12367147,296409534.5776819,299491912.03169239,302574289.48570281,305656666.93971324,308739044.39372355]
[null,null,"Modeled Post-case Consumption \n(Installed UEC* Stock)",{"$f":"D16*D$23","v":216251028.34116045},225417081.21238241,234632572.98368099,244009117.85950524,225869772.49381399,207111463.40805805,188094699.89861399,168982393.70578137,149359201.67633328,130119617.34239775,104791777.45213465,76464213.362376988,49595285.07483308,23360715.741772864,23622716.926868606,23884718.11196436,24146719.297060076,24408720.482155818,24670721.667251561,24932722.852347288,25194724.037443027,25456725.222538777,25718726.407634508,25980727.592730243,26242728.777825974]
[]
[]
[]
[null,null,"Total Energy Consumption (aMW)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,{"$f":"C33","v":"Modeled Pre-case Consumption \n(Installed UEC * Stock)"},{"$f":"D33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":24.66929367341552},{"$f":"E33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":25.714930551264249},{"$f":"F33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":26.766207276258385},{"$f":"G33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":27.835856474960671},{"$f":"H33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":28.187485205739851},{"$f":"I33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":28.539113936519051},{"$f":"J33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":28.890742667298227},{"$f":"K33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":29.242371398077427},{"$f":"L33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":29.59400012885661},{"$f":"M33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":29.945628859635811},{"$f":"N33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":30.297257590415008},{"$f":"O33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":30.648886321194201},{"$f":"P33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":31.000515051973384},{"$f":"Q33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":31.35214378275257},{"$f":"R33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":31.703772513531764},{"$f":"S33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":32.055401244310985},{"$f":"T33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":32.407029975090147},{"$f":"U33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":32.758658705869344},{"$f":"V33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":33.110287436648548},{"$f":"W33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":33.461916167427731},{"$f":"X33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":33.813544898206928},{"$f":"Y33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":34.165173628986125},{"$f":"Z33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":34.516802359765322},{"$f":"AA33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":34.868431090544519},{"$f":"AB33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":35.220059821323701}]
[null,null,{"$f":"C34","v":"Modeled Post-case Consumption \n(Installed UEC* Stock)"},{"$f":"D34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":24.66929367341552},{"$f":"E34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":25.714930551264249},{"$f":"F34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":26.766207276258385},{"$f":"G34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":27.835856474960671},{"$f":"H34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":25.766572267147389},{"$f":"I34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":23.626678463159713},{"$f":"J34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":21.45730092386653},{"$f":"K34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":19.277024150785007},{"$f":"L34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":17.038466994790472},{"$f":"M34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":14.843670698425479},{"$f":"N34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":11.954343765929119},{"$f":"O34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.7228169475675319},{"$f":"P34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":5.657687095007196},{"$f":"Q34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.6649230825659211},{"$f":"R34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.6948114221844177},{"$f":"S34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.7246997618029161},{"$f":"T34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.7545881014214095},{"$f":"U34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.7844764410399065},{"$f":"V34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.8143647806584031},{"$f":"W34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.8442531202768979},{"$f":"X34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.874141459895394},{"$f":"Y34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.904029799513892},{"$f":"Z34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.9339181391323876},{"$f":"AA34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.9638064787508833},{"$f":"AB34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.9936948183693786}]
[]
[null,null,"Savings (aMW)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"Incremental Savings",{"$f":"IF(AND(D42>=STANDARD_YEAR,(D42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(D13-D14)*D22,\n(D13-D14)*D20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(E42>=STANDARD_YEAR,(E42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(E13-E14)*E22,\n(E13-E14)*E20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(F42>=STANDARD_YEAR,(F42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(F13-F14)*F22,\n(F13-F14)*F20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(G42>=STANDARD_YEAR,(G42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(G13-G14)*G22,\n(G13-G14)*G20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(H42>=STANDARD_YEAR,(H42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(H13-H14)*H22,\n(H13-H14)*H20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.4209129385924655},{"$f":"IF(AND(I42>=STANDARD_YEAR,(I42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(I13-I14)*I22,\n(I13-I14)*I20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.491522534766871},{"$f":"IF(AND(J42>=STANDARD_YEAR,(J42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(J13-J14)*J22,\n(J13-J14)*J20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.5210062700723572},{"$f":"IF(AND(K42>=STANDARD_YEAR,(K42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(K13-K14)*K22,\n(K13-K14)*K20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.5319055038607234},{"$f":"IF(AND(L42>=STANDARD_YEAR,(L42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(L13-L14)*L22,\n(L13-L14)*L20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.5901858867737171},{"$f":"IF(AND(M42>=STANDARD_YEAR,(M42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(M13-M14)*M22,\n(M13-M14)*M20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.5464250271442008},{"$f":"IF(AND(N42>=STANDARD_YEAR,(N42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(N13-N14)*N22,\n(N13-N14)*N20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.2409556632755456},{"$f":"IF(AND(O42>=STANDARD_YEAR,(O42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(O13-O14)*O22,\n(O13-O14)*O20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.5831555491407854},{"$f":"IF(AND(P42>=STANDARD_YEAR,(P42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(P13-P14)*P22,\n(P13-P14)*P20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.4167585833395213},{"$f":"IF(AND(Q42>=STANDARD_YEAR,(Q42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(Q13-Q14)*Q22,\n(Q13-Q14)*Q20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.3443927432204603},{"$f":"IF(AND(R42>=STANDARD_YEAR,(R42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(R13-R14)*R22,\n(R13-R14)*R20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.32174039116070269},{"$f":"IF(AND(S42>=STANDARD_YEAR,(S42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(S13-S14)*S22,\n(S13-S14)*S20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.32174039116071518},{"$f":"IF(AND(T42>=STANDARD_YEAR,(T42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(T13-T14)*T22,\n(T13-T14)*T20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.32174039116067349},{"$f":"IF(AND(U42>=STANDARD_YEAR,(U42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(U13-U14)*U22,\n(U13-U14)*U20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.32174039116070269},{"$f":"IF(AND(V42>=STANDARD_YEAR,(V42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(V13-V14)*V22,\n(V13-V14)*V20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.32174039116070269},{"$f":"IF(AND(W42>=STANDARD_YEAR,(W42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(W13-W14)*W22,\n(W13-W14)*W20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.3217403911606902},{"$f":"IF(AND(X42>=STANDARD_YEAR,(X42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(X13-X14)*X22,\n(X13-X14)*X20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.32174039116069431},{"$f":"IF(AND(Y42>=STANDARD_YEAR,(Y42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(Y13-Y14)*Y22,\n(Y13-Y14)*Y20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.32174039116071096},{"$f":"IF(AND(Z42>=STANDARD_YEAR,(Z42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(Z13-Z14)*Z22,\n(Z13-Z14)*Z20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.32174039116069431},{"$f":"IF(AND(AA42>=STANDARD_YEAR,(AA42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(AA13-AA14)*AA22,\n(AA13-AA14)*AA20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.32174039116069431},{"$f":"IF(AND(AB42>=STANDARD_YEAR,(AB42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(AB13-AB14)*AB22,\n(AB13-AB14)*AB20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.3217403911606902}]
[null,null,"Cumulative Savings",{"$f":"D39-D40","v":0},0,0,0,2.4209129385924619,4.9124354733593378,7.4334417434316968,9.9653472472924207,12.555533134066138,{"$f":"M39-M40","v":15.101958161210332},18.34291382448589,21.926069373626667,25.34282795696619,28.68722070018665,29.008961091347345,29.330701482508069,29.652441873668739,29.974182264829437,30.295922655990147,30.617663047150835,30.939403438311533,31.261143829472232,31.582884220632934,31.904624611793636,32.226365002954324]
[null,null,"DOE Aggregate Lifecycle Savings (formerly DOE Carbon proxy)",{"$f":"SUM($D$44:D44)","v":0},{"$f":"SUM($D$44:E44)","v":0},{"$f":"SUM($D$44:F44)","v":0},{"$f":"SUM($D$44:G44)","v":0},{"$f":"SUM($D$44:H44)","v":2.4209129385924619},{"$f":"SUM($D$44:I44)","v":7.3333484119517998},{"$f":"SUM($D$44:J44)","v":14.766790155383497},{"$f":"SUM($D$44:K44)","v":24.732137402675917},{"$f":"SUM($D$44:L44)","v":37.287670536742056},{"$f":"SUM($D$44:M44)","v":52.389628697952389},{"$f":"SUM($D$44:N44)","v":70.73254252243828},{"$f":"SUM($D$44:O44)","v":92.65861189606494},{"$f":"SUM($D$44:P44)","v":118.00143985303113},{"$f":"SUM($D$44:Q44)","v":146.68866055321777},{"$f":"SUM($D$44:R44)","v":175.69762164456512},{"$f":"SUM($D$44:S44)","v":205.02832312707318},{"$f":"SUM($D$44:T44)","v":234.68076500074193},{"$f":"SUM($D$44:U44)","v":264.65494726557137},{"$f":"SUM($D$44:V44)","v":294.95086992156149},{"$f":"SUM($D$44:W44)","v":325.5685329687123},{"$f":"SUM($D$44:X44)","v":356.50793640702386},{"$f":"SUM($D$44:Y44)","v":387.76908023649611},{"$f":"SUM($D$44:Z44)","v":419.35196445712904},{"$f":"SUM($D$44:AA44)","v":451.25658906892266},{"$f":"SUM($D$44:AB44)","v":483.48295407187697}]
[null,null,"Check",{"$f":"IF(ISNUMBER(C44),ROUND((D44-C44-D43),3),0)","v":0},{"$f":"IF(ISNUMBER(D44),ROUND((E44-D44-E43),3),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Cell Phones - Results","index":66,"n_rows":46,"n_cols":28,"rows_kept":46,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,{"$f":"\"RESULTS - \"&$C$9","v":"RESULTS - Cell Phones"}]
[]
[null,null,"NAVIGATION"]
[]
[null,null,"COMMENTS"]
[]
[]
[null,null,"Cell Phones"]
[]
[null,null,"Unit Energy Consumption (kWh/year) ",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"6P UEC"]
[null,null,"Market UEC (Shipment Weighted Average) - PRE-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$11:$BE$11\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":3.0749999999999997},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$11:$BE$11\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":3.0749999999999997},3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997]
[null,null,"Market UEC (Shipment Weighted Average) - POST-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$12:$BE$12\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":3.0749999999999997},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$12:$BE$12\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":3.0749999999999997},3.0749999999999997,3.0749999999999997,3.03,3.03,3.03,3.03,3.03,3.03,3.03,3.03,3.03,3.03,3.03,3.03,3.03,3.03,3.03,3.03,3.03,3.03,3.03,3.03,3.03]
[null,null,"Installed UEC (Vintage Weighted Average)  - PRE-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$16:$BE$16\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":3.0749999999999997},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$16:$BE$16\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":3.0749999999999997},3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999993,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0750000000000002,3.0749999999999997,3.0750000000000002,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0749999999999997,3.0750000000000002,3.0750000000000002,3.0749999999999997,3.0749999999999993,3.0749999999999997]
[null,null,"Installed UEC (Vintage Weighted Average)  - POST-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$17:$BE$17\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":3.0749999999999997},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$17:$BE$17\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":3.0749999999999997},3.0749999999999997,3.0749999999999997,3.0519931482393154,3.0299999999999994,3.03,3.0300000000000002,3.03,3.0299999999999994,3.0299999999999994,3.03,3.03,3.03,3.03,3.0300000000000002,3.03,3.0299999999999994,3.03,3.0300000000000002,3.0299999999999994,3.03,3.0300000000000002,3.0299999999999994,3.0299999999999994]
[]
[null,null,"Stock and Shipments (units)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"6P Shipments"]
[null,null,"Net New Shipments",{"$f":"INDEX(SHIPMENTS_AND_STOCK,(MATCH($C$9,PRODUCTS,0)-1)*4+MATCH($C20,SHIPMENT_AND_STOCK_TYPES,0),MATCH(D$18,SHIPMENTS_AND_STOCK_YEARS,0))","v":924716.62685330585},1003729.4799676053,1014903.6464813054,1034882.7762689777,1054861.906056866,264061.63778582215,264061.6377857998,264061.6377858147,264061.63778580725,264061.63778582215,{"$f":"INDEX(SHIPMENTS_AND_STOCK,(MATCH($C$9,PRODUCTS,0)-1)*4+MATCH($C20,SHIPMENT_AND_STOCK_TYPES,0),MATCH(N$18,SHIPMENTS_AND_STOCK_YEARS,0))","v":264061.63778580353},264061.63778581843,264061.63778580725,264061.63778580725,264061.63778581843,264061.63778582588,264061.63778579235,264061.63778582215,264061.63778581098,264061.63778581098,264061.63778581098,264061.63778582215,264061.63778581098,264061.63778581098,264061.63778580353]
[null,null,"Net Replacements",7827877.6918371683,8306904.2630594084,8752594.3186904751,9310633.7430270128,9767497.9651717804,10345516.51929599,10822359.871228646,10609578.157081813,11086421.509014446,10873639.794867627,11350483.146800254,11137701.432653449,11614544.784586057,11401763.070439268,11878606.422371864,11665824.708225075,12142668.060157683,11929886.346010901,12406729.697943475,12193947.983796723,12670791.335729286,12458009.621582534,12934852.973515097,12722071.259368356,13198914.611300908]
[null,null,"Total Shipments",8752594.3186904751,9310633.7430270128,9767497.9651717804,10345516.51929599,10822359.871228646,10609578.157081813,11086421.509014446,10873639.794867627,11350483.146800254,11137701.432653449,11614544.784586057,11401763.070439268,11878606.422371864,11665824.708225075,12142668.060157683,11929886.346010901,12406729.697943475,12193947.983796723,12670791.335729286,12458009.621582534,12934852.973515097,12722071.259368356,13198914.611300908,12986132.897154167,13462976.249086712]
[null,null,"Stock Units",17059498.581749883,18063228.061717488,19078131.708198793,20113014.484467771,21167876.390524637,21431938.028310459,21695999.666096259,21960061.303882074,22224122.941667881,22488184.579453703,22752246.217239507,23016307.855025325,23280369.492811132,23544431.130596939,23808492.768382758,24072554.406168584,24336616.043954376,24600677.681740198,24864739.319526009,25128800.95731182,25392862.595097631,25656924.232883453,25920985.870669264,26185047.508455075,26449109.146240879]
[]
[]
[]
[null,null,"Incremental Energy Consumption ",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"6P Shipments * 6P UEC"]
[null,null,"Model Shipments * Model Pre-Case UEC",{"$f":"D13*D22","v":26914227.529973209},{"$f":"E13*E22","v":28630198.759808064},30035056.242903221,31812463.296835169,33278756.604028083,32624452.833026569,34090746.14021942,33436442.369217951,34902735.676410779,34248431.905409351,35714725.212602124,35060421.441600747,36526714.748793483,35872410.977792107,37338704.284984872,36684400.513983518,38150693.821176186,37496390.050174922,38962683.357367553,38308379.586366288,39774672.893558919,39120369.122557692,40586662.429750286,39932358.658749059,41398651.965941638]
[null,null,"Model Shipments * Model Post-Case UEC",{"$f":"D14*D22","v":26914227.529973209},{"$f":"E14*E22","v":28630198.759808064},30035056.242903221,31812463.296835169,32791750.409822796,32147021.815957889,33591857.172313772,32947128.57844891,34391963.934804767,33747235.340939946,35192070.697295748,34547342.103430979,35992177.459786743,35347448.865921974,36792284.222277775,36147555.628413029,37592390.984768726,36947662.390904069,38392497.747259736,37747769.153395079,39192604.509750739,38547875.915886119,39992711.272241749,39347982.678377122,40792818.034732737]
[]
[null,null,"Total Energy Consumption (kWh)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"Modeled Pre-case Consumption \n(Installed UEC * Stock)",{"$f":"D15*D$23","v":52457958.138880886},{"$f":"E15*E$23","v":55544426.289781272},58665255.002711281,61847519.539738387,65091219.900863253,65903209.437054649,66715198.973245993,67527188.509437367,68339178.045628726,69151167.58182013,69963157.118011475,70775146.654202878,71587136.190394223,72399125.726585597,73211115.262776971,74023104.79896839,74835094.335159704,75647083.871351108,76459073.407542467,77271062.943733841,78083052.479925215,78895042.016116619,79707031.552307978,80519021.088499337,81331010.624690697]
[null,null,"Modeled Post-case Consumption \n(Installed UEC* Stock)",{"$f":"D16*D$23","v":52457958.138880886},55544426.289781272,58665255.002711281,61847519.539738387,64604213.706657961,64938772.225780681,65738878.988271661,66538985.750762686,67339092.513253674,68139199.275744706,68939306.038235694,69739412.800726727,70539519.563217729,71339626.325708717,72139733.08819975,72939839.850690812,73739946.613181755,74540053.375672787,75340160.138163805,76140266.900654823,76940373.66314581,77740480.425636858,78540587.188127875,79340693.950618863,80140800.713109851]
[]
[]
[]
[null,null,"Total Energy Consumption (aMW)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,{"$f":"C33","v":"Modeled Pre-case Consumption \n(Installed UEC * Stock)"},{"$f":"D33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":5.984252582578244},{"$f":"E33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":6.3363479682616104},{"$f":"F33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":6.6923631077699381},{"$f":"G33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":7.0553866689183646},{"$f":"H33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":7.4254186517069645},{"$f":"I33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":7.5180480763238258},{"$f":"J33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":7.6106775009406791},{"$f":"K33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":7.7033069255575377},{"$f":"L33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":7.7959363501743928},{"$f":"M33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":7.8885657747912541},{"$f":"N33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":7.9811951994081074},{"$f":"O33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.0738246240249687},{"$f":"P33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.1664540486418229},{"$f":"Q33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.2590834732586806},{"$f":"R33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.3517128978755384},{"$f":"S33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.4443423224924015},{"$f":"T33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.5369717471092521},{"$f":"U33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.6296011717261134},{"$f":"V33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.7222305963429694},{"$f":"W33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.8148600209598253},{"$f":"X33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.9074894455766849},{"$f":"Y33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":9.0001188701935462},{"$f":"Z33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":9.0927482948104004},{"$f":"AA33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":9.1853777194272581},{"$f":"AB33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":9.2780071440441123}]
[null,null,{"$f":"C34","v":"Modeled Post-case Consumption \n(Installed UEC* Stock)"},{"$f":"D34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":5.984252582578244},{"$f":"E34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":6.3363479682616104},{"$f":"F34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":6.6923631077699381},{"$f":"G34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":7.0553866689183646},{"$f":"H34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":7.3698623895343323},{"$f":"I34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":7.4080278605727452},{"$f":"J34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":7.4993017326342306},{"$f":"K34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":7.5905756046957205},{"$f":"L34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":7.6818494767572076},{"$f":"M34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":7.7731233488186975},{"$f":"N34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":7.8643972208801838},{"$f":"O34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":7.9556710929416754},{"$f":"P34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.0469449650031635},{"$f":"Q34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.1382188370646489},{"$f":"R34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.2294927091261414},{"$f":"S34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.3207665811876357},{"$f":"T34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.4120404532491175},{"$f":"U34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.5033143253106065},{"$f":"V34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.5945881973720972},{"$f":"W34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.6858620694335862},{"$f":"X34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.7771359414950734},{"$f":"Y34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.8684098135565659},{"$f":"Z34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.9596836856180548},{"$f":"AA34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":9.050957557679542},{"$f":"AB34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":9.1422314297410292}]
[]
[null,null,"Savings (aMW)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"Incremental Savings",{"$f":"IF(AND(D42>=STANDARD_YEAR,(D42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(D13-D14)*D22,\n(D13-D14)*D20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(E42>=STANDARD_YEAR,(E42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(E13-E14)*E22,\n(E13-E14)*E20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(F42>=STANDARD_YEAR,(F42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(F13-F14)*F22,\n(F13-F14)*F20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(G42>=STANDARD_YEAR,(G42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(G13-G14)*G22,\n(G13-G14)*G20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(H42>=STANDARD_YEAR,(H42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(H13-H14)*H22,\n(H13-H14)*H20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":5.5556262172631564E-2},{"$f":"IF(AND(I42>=STANDARD_YEAR,(I42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(I13-I14)*I22,\n(I13-I14)*I20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":5.4463953578448646E-2},{"$f":"IF(AND(J42>=STANDARD_YEAR,(J42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(J13-J14)*J22,\n(J13-J14)*J20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.35555255536858E-3},{"$f":"IF(AND(K42>=STANDARD_YEAR,(K42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(K13-K14)*K22,\n(K13-K14)*K20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.3555525553686565E-3},{"$f":"IF(AND(L42>=STANDARD_YEAR,(L42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(L13-L14)*L22,\n(L13-L14)*L20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.3555525553686182E-3},{"$f":"IF(AND(M42>=STANDARD_YEAR,(M42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(M13-M14)*M22,\n(M13-M14)*M20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.3555525553686947E-3},{"$f":"IF(AND(N42>=STANDARD_YEAR,(N42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(N13-N14)*N22,\n(N13-N14)*N20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.3555525553685991E-3},{"$f":"IF(AND(O42>=STANDARD_YEAR,(O42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(O13-O14)*O22,\n(O13-O14)*O20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.3555525553686756E-3},{"$f":"IF(AND(P42>=STANDARD_YEAR,(P42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(P13-P14)*P22,\n(P13-P14)*P20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.3555525553686182E-3},{"$f":"IF(AND(Q42>=STANDARD_YEAR,(Q42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(Q13-Q14)*Q22,\n(Q13-Q14)*Q20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.3555525553686182E-3},{"$f":"IF(AND(R42>=STANDARD_YEAR,(R42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(R13-R14)*R22,\n(R13-R14)*R20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.3555525553686756E-3},{"$f":"IF(AND(S42>=STANDARD_YEAR,(S42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(S13-S14)*S22,\n(S13-S14)*S20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.3555525553687138E-3},{"$f":"IF(AND(T42>=STANDARD_YEAR,(T42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(T13-T14)*T22,\n(T13-T14)*T20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.3555525553685416E-3},{"$f":"IF(AND(U42>=STANDARD_YEAR,(U42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(U13-U14)*U22,\n(U13-U14)*U20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.3555525553686947E-3},{"$f":"IF(AND(V42>=STANDARD_YEAR,(V42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(V13-V14)*V22,\n(V13-V14)*V20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.3555525553686372E-3},{"$f":"IF(AND(W42>=STANDARD_YEAR,(W42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(W13-W14)*W22,\n(W13-W14)*W20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.3555525553686372E-3},{"$f":"IF(AND(X42>=STANDARD_YEAR,(X42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(X13-X14)*X22,\n(X13-X14)*X20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.3555525553686372E-3},{"$f":"IF(AND(Y42>=STANDARD_YEAR,(Y42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(Y13-Y14)*Y22,\n(Y13-Y14)*Y20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.3555525553686947E-3},{"$f":"IF(AND(Z42>=STANDARD_YEAR,(Z42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(Z13-Z14)*Z22,\n(Z13-Z14)*Z20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.3555525553686372E-3},{"$f":"IF(AND(AA42>=STANDARD_YEAR,(AA42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(AA13-AA14)*AA22,\n(AA13-AA14)*AA20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.3555525553686372E-3},{"$f":"IF(AND(AB42>=STANDARD_YEAR,(AB42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(AB13-AB14)*AB22,\n(AB13-AB14)*AB20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.3555525553685991E-3}]
[null,null,"Cumulative Savings",{"$f":"D39-D40","v":0},0,0,0,5.5556262172632209E-2,0.11002021575108056,0.11137576830644846,0.11273132086181725,0.11408687341718515,{"$f":"M39-M40","v":0.11544242597255661},0.11679797852792362,0.1181535310832933,0.11950908363865942,0.12086463619403176,0.122220188749397,0.12357574130476578,0.12493129386013457,0.12628684641550691,0.12764239897087215,0.12899795152623916,0.1303535040816115,0.13170905663698029,0.13306460919234553,0.13442016174771609,0.13577571430308311]
[null,null,"DOE Aggregate Lifecycle Savings (formerly DOE Carbon proxy)",{"$f":"SUM($D$44:D44)","v":0},{"$f":"SUM($D$44:E44)","v":0},{"$f":"SUM($D$44:F44)","v":0},{"$f":"SUM($D$44:G44)","v":0},{"$f":"SUM($D$44:H44)","v":5.5556262172632209E-2},{"$f":"SUM($D$44:I44)","v":0.16557647792371277},{"$f":"SUM($D$44:J44)","v":0.27695224623016124},{"$f":"SUM($D$44:K44)","v":0.38968356709197849},{"$f":"SUM($D$44:L44)","v":0.50377044050916364},{"$f":"SUM($D$44:M44)","v":0.61921286648172025},{"$f":"SUM($D$44:N44)","v":0.73601084500964387},{"$f":"SUM($D$44:O44)","v":0.85416437609293716},{"$f":"SUM($D$44:P44)","v":0.97367345973159658},{"$f":"SUM($D$44:Q44)","v":1.0945380959256283},{"$f":"SUM($D$44:R44)","v":1.2167582846750253},{"$f":"SUM($D$44:S44)","v":1.3403340259797911},{"$f":"SUM($D$44:T44)","v":1.4652653198399257},{"$f":"SUM($D$44:U44)","v":1.5915521662554326},{"$f":"SUM($D$44:V44)","v":1.7191945652263048},{"$f":"SUM($D$44:W44)","v":1.8481925167525439},{"$f":"SUM($D$44:X44)","v":1.9785460208341554},{"$f":"SUM($D$44:Y44)","v":2.1102550774711357},{"$f":"SUM($D$44:Z44)","v":2.2433196866634812},{"$f":"SUM($D$44:AA44)","v":2.3777398484111973},{"$f":"SUM($D$44:AB44)","v":2.5135155627142804}]
[null,null,"Check",{"$f":"IF(ISNUMBER(C44),ROUND((D44-C44-D43),3),0)","v":0},{"$f":"IF(ISNUMBER(D44),ROUND((E44-D44-E43),3),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Cordless Phones - Results","index":67,"n_rows":46,"n_cols":28,"rows_kept":46,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,{"$f":"\"RESULTS - \"&$C$9","v":"RESULTS - Cordless Phones"}]
[]
[null,null,"NAVIGATION"]
[]
[null,null,"COMMENTS"]
[]
[]
[null,null,"Cordless Phones"]
[]
[null,null,"Unit Energy Consumption (kWh/year) ",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"6P UEC"]
[null,null,"Market UEC (Shipment Weighted Average) - PRE-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$11:$BE$11\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":19.46},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$11:$BE$11\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":19.46},19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46,19.46]
[null,null,"Market UEC (Shipment Weighted Average) - POST-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$12:$BE$12\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":19.46},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$12:$BE$12\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":19.46},19.46,19.46,6.06,6.06,6.06,6.06,6.06,6.06,6.06,6.06,6.06,6.06,6.06,6.06,6.06,6.06,6.06,6.06,6.06,6.06,6.06,6.06,6.06]
[null,null,"Installed UEC (Vintage Weighted Average)  - PRE-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$16:$BE$16\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":19.459999999999997},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$16:$BE$16\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":19.46},19.46,19.46,19.46,19.460000000000004,19.46,19.460000000000004,19.46,19.46,19.46,19.46,19.46,19.46,19.460000000000004,19.46,19.46,19.460000000000004,19.460000000000004,19.46,19.46,19.460000000000004,19.460000000000004,19.460000000000004,19.460000000000004]
[null,null,"Installed UEC (Vintage Weighted Average)  - POST-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$17:$BE$17\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":19.459999999999997},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$17:$BE$17\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":19.46},19.46,19.46,15.020604721209203,13.161712934094574,10.750387602397911,8.3834767390370182,6.06,6.0600000000000005,6.0600000000000005,6.06,6.06,6.0600000000000005,6.06,6.06,6.06,6.06,6.0600000000000005,6.06,6.06,6.0600000000000005,6.0600000000000005,6.0599999999999987,6.0600000000000005]
[]
[null,null,"Stock and Shipments (units)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"6P Shipments"]
[null,null,"Net New Shipments",{"$f":"INDEX(SHIPMENTS_AND_STOCK,(MATCH($C$9,PRODUCTS,0)-1)*4+MATCH($C20,SHIPMENT_AND_STOCK_TYPES,0),MATCH(D$18,SHIPMENTS_AND_STOCK_YEARS,0))","v":0},0,0,0,57176.963950307108,57176.963950312696,57176.963950307108,57176.963950311765,57176.963950308971,57176.963950312696,{"$f":"INDEX(SHIPMENTS_AND_STOCK,(MATCH($C$9,PRODUCTS,0)-1)*4+MATCH($C20,SHIPMENT_AND_STOCK_TYPES,0),MATCH(N$18,SHIPMENTS_AND_STOCK_YEARS,0))","v":57176.963950308971},57176.963950310834,57176.963950309902,57176.963950308971,57176.963950311765,57176.963950313628,57176.963950306177,57176.963950311765,57176.963950310834,57176.963950308971,57176.963950310834,57176.963950312696,57176.963950309902,57176.963950309902,57176.963950308971]
[null,null,"Net Replacements",605529.43144131778,815066.69880832918,819884.18441792042,824485.18664560001,1461313.5620272956,605529.43144131778,815066.69880832918,819884.18441792042,824485.18664560001,1518490.5259776027,662706.39539163047,872243.66275863629,877061.14836823219,881662.15059590898,1575667.4899279154,719883.35934193945,929420.62670894712,934238.11231854209,938839.11454621796,1632844.4538782272,777060.32329225307,986597.5906592533,991415.07626885385,996016.07849652879,1690021.4178285361]
[null,null,"Total Shipments",605529.43144131778,815066.69880832918,819884.18441792042,824485.18664560001,1518490.5259776027,662706.39539163047,872243.66275863629,877061.14836823219,881662.15059590898,1575667.4899279154,719883.35934193945,929420.62670894712,934238.11231854209,938839.11454621796,1632844.4538782272,777060.32329225307,986597.5906592533,991415.07626885385,996016.07849652879,1690021.4178285361,834237.28724256391,1043774.554609566,1048592.0402191638,1053193.0424468387,1747198.3817788451]
[null,null,"Stock Units",6319817.2785704043,5741374.974686509,5142441.6150456965,4526279.0633404627,4583456.0272907699,4640632.9912410825,4697809.9551913897,4754986.9191417014,4812163.8830920104,4869340.8470423231,4926517.8109926321,4983694.7749429429,5040871.7388932528,5098048.7028435618,5155225.6667938735,5212402.6307441872,5269579.5946944933,5326756.5586448051,5383933.5225951159,5441110.4865454249,5498287.4504957357,5555464.4144460484,5612641.3783963583,5669818.3423466682,5726995.3062969772]
[]
[]
[]
[null,null,"Incremental Energy Consumption ",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"6P Shipments * 6P UEC"]
[null,null,"Model Shipments * Model Pre-Case UEC",{"$f":"D13*D22","v":11783602.735848045},{"$f":"E13*E22","v":15861197.958810087},15954946.228772731,16044481.732123377,29549825.63552415,12896266.454321129,16973861.677283064,17067609.947245799,17157145.450596388,30662489.353997234,14008930.172794143,18086525.395756111,18180273.665718831,18269809.169069402,31775153.072470304,15121593.891267246,19199189.114229072,19292937.384191897,19382472.887542453,32887816.790943313,16234257.609740295,20311852.832702156,20405601.102664929,20495136.606015481,34000480.509416327]
[null,null,"Model Shipments * Model Post-Case UEC",{"$f":"D14*D22","v":11783602.735848045},{"$f":"E14*E22","v":15861197.958810087},15954946.228772731,16044481.732123377,9202052.5874242708,4016000.7560732802,5285796.596317336,5314990.5591114871,5342872.6326112077,9548544.9889631663,4362493.1576121524,5632288.9978562193,5661482.9606503649,5689365.0341500808,9895037.3905020561,4708985.5591510534,5978781.3993950747,6007975.3621892538,6035857.4356889641,10241529.792040929,5055477.9606899368,6325273.8009339692,6354467.7637281315,6382349.8372278418,10588022.1935798]
[]
[null,null,"Total Energy Consumption (kWh)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"Modeled Pre-case Consumption \n(Installed UEC * Stock)",{"$f":"D15*D$23","v":122983644.24098004},{"$f":"E15*E$23","v":111727157.00739947},100071913.82878926,88081390.572605416,89194054.291078389,90306718.00955148,91419381.728024453,92532045.44649753,93644709.164970532,94757372.883443609,95870036.601916626,96982700.320389673,98095364.038862705,99208027.757335722,100320691.4758088,101433355.19428189,102546018.91275485,103658682.63122793,104771346.34970097,105884010.06817397,106996673.78664702,108109337.50512013,109222001.22359316,110334664.94206619,111447328.66053919]
[null,null,"Modeled Post-case Consumption \n(Installed UEC* Stock)",{"$f":"D16*D$23","v":122983644.24098004},111727157.00739947,100071913.82878926,88081390.572605416,68846281.242978513,61078679.263203748,50503277.900711,39863322.231049746,29161713.131537583,29508205.53307648,29854697.934615351,30201190.336154234,30547682.737693109,30894175.139231987,31240667.540770873,31587159.942309771,31933652.343848627,32280144.745387517,32626637.146926407,32973129.548465274,33319621.950004157,33666114.351543054,34012606.753081933,34359099.154620804,34705591.556159683]
[]
[]
[]
[null,null,"Total Energy Consumption (aMW)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,{"$f":"C33","v":"Modeled Pre-case Consumption \n(Installed UEC * Stock)"},{"$f":"D33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":14.029619466230898},{"$f":"E33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":12.745511864864188},{"$f":"F33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":11.415915335248606},{"$f":"G33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":10.048071021287408},{"$f":"H33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":10.175000489513847},{"$f":"I33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":10.301929957740301},{"$f":"J33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":10.428859425966742},{"$f":"K33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":10.555788894193194},{"$f":"L33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":10.682718362419635},{"$f":"M33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":10.809647830646087},{"$f":"N33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":10.936577298872534},{"$f":"O33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":11.063506767098982},{"$f":"P33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":11.190436235325429},{"$f":"Q33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":11.317365703551873},{"$f":"R33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":11.444295171778325},{"$f":"S33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":11.571224640004779},{"$f":"T33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":11.698154108231217},{"$f":"U33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":11.82508357645767},{"$f":"V33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":11.952013044684117},{"$f":"W33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":12.07894251291056},{"$f":"X33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":12.205871981137008},{"$f":"Y33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":12.332801449363464},{"$f":"Z33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":12.459730917589912},{"$f":"AA33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":12.586660385816359},{"$f":"AB33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":12.713589854042802}]
[null,null,{"$f":"C34","v":"Modeled Post-case Consumption \n(Installed UEC* Stock)"},{"$f":"D34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":14.029619466230898},{"$f":"E34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":12.745511864864188},{"$f":"F34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":11.415915335248606},{"$f":"G34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":10.048071021287408},{"$f":"H34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":7.8537852205086143},{"$f":"I34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":6.9676795874063142},{"$f":"J34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":5.7612682980505365},{"$f":"K34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":4.5474928394991725},{"$f":"L34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.3266841354708627},{"$f":"M34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.3662109893995531},{"$f":"N34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.4057378433282399},{"$f":"O34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.4452646972569285},{"$f":"P34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.4847915511856158},{"$f":"Q34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.5243184051143035},{"$f":"R34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.5638452590429925},{"$f":"S34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.6033721129716829},{"$f":"T34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.642898966900368},{"$f":"U34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.682425820829057},{"$f":"V34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.7219526747577465},{"$f":"W34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.7614795286864333},{"$f":"X34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.8010063826151215},{"$f":"Y34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.8405332365438114},{"$f":"Z34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.8800600904725},{"$f":"AA34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.9195869444011868},{"$f":"AB34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.959113798329875}]
[]
[null,null,"Savings (aMW)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"Incremental Savings",{"$f":"IF(AND(D42>=STANDARD_YEAR,(D42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(D13-D14)*D22,\n(D13-D14)*D20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(E42>=STANDARD_YEAR,(E42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(E13-E14)*E22,\n(E13-E14)*E20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(F42>=STANDARD_YEAR,(F42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(F13-F14)*F22,\n(F13-F14)*F20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(G42>=STANDARD_YEAR,(G42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(G13-G14)*G22,\n(G13-G14)*G20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(H42>=STANDARD_YEAR,(H42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(H13-H14)*H22,\n(H13-H14)*H20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.3212152690052337},{"$f":"IF(AND(I42>=STANDARD_YEAR,(I42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(I13-I14)*I22,\n(I13-I14)*I20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.0130351013287531},{"$f":"IF(AND(J42>=STANDARD_YEAR,(J42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(J13-J14)*J22,\n(J13-J14)*J20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.3333407575822185},{"$f":"IF(AND(K42>=STANDARD_YEAR,(K42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(K13-K14)*K22,\n(K13-K14)*K20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.3407049267778135},{"$f":"IF(AND(L42>=STANDARD_YEAR,(L42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(L13-L14)*L22,\n(L13-L14)*L20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.347738172254755},{"$f":"IF(AND(M42>=STANDARD_YEAR,(M42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(M13-M14)*M22,\n(M13-M14)*M20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.7402614297762971E-2},{"$f":"IF(AND(N42>=STANDARD_YEAR,(N42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(N13-N14)*N22,\n(N13-N14)*N20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.7402614297757267E-2},{"$f":"IF(AND(O42>=STANDARD_YEAR,(O42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(O13-O14)*O22,\n(O13-O14)*O20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.7402614297760139E-2},{"$f":"IF(AND(P42>=STANDARD_YEAR,(P42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(P13-P14)*P22,\n(P13-P14)*P20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.740261429775871E-2},{"$f":"IF(AND(Q42>=STANDARD_YEAR,(Q42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(Q13-Q14)*Q22,\n(Q13-Q14)*Q20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.7402614297757267E-2},{"$f":"IF(AND(R42>=STANDARD_YEAR,(R42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(R13-R14)*R22,\n(R13-R14)*R20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.7402614297761555E-2},{"$f":"IF(AND(S42>=STANDARD_YEAR,(S42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(S13-S14)*S22,\n(S13-S14)*S20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.7402614297764386E-2},{"$f":"IF(AND(T42>=STANDARD_YEAR,(T42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(T13-T14)*T22,\n(T13-T14)*T20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.740261429775302E-2},{"$f":"IF(AND(U42>=STANDARD_YEAR,(U42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(U13-U14)*U22,\n(U13-U14)*U20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.7402614297761555E-2},{"$f":"IF(AND(V42>=STANDARD_YEAR,(V42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(V13-V14)*V22,\n(V13-V14)*V20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.7402614297760139E-2},{"$f":"IF(AND(W42>=STANDARD_YEAR,(W42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(W13-W14)*W22,\n(W13-W14)*W20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.7402614297757267E-2},{"$f":"IF(AND(X42>=STANDARD_YEAR,(X42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(X13-X14)*X22,\n(X13-X14)*X20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.7402614297760139E-2},{"$f":"IF(AND(Y42>=STANDARD_YEAR,(Y42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(Y13-Y14)*Y22,\n(Y13-Y14)*Y20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.7402614297762971E-2},{"$f":"IF(AND(Z42>=STANDARD_YEAR,(Z42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(Z13-Z14)*Z22,\n(Z13-Z14)*Z20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.740261429775871E-2},{"$f":"IF(AND(AA42>=STANDARD_YEAR,(AA42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(AA13-AA14)*AA22,\n(AA13-AA14)*AA20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.740261429775871E-2},{"$f":"IF(AND(AB42>=STANDARD_YEAR,(AB42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(AB13-AB14)*AB22,\n(AB13-AB14)*AB20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.7402614297757267E-2}]
[null,null,"Cumulative Savings",{"$f":"D39-D40","v":0},0,0,0,2.3212152690052328,3.3342503703339865,4.6675911279162055,6.0082960546940214,7.356034226948772,{"$f":"M39-M40","v":7.4434368412465339},7.5308394555442941,7.6182420698420534,7.7056446841398127,7.7930472984375694,7.8804499127353331,7.967852527033096,8.0552551413308482,8.1426577556286137,8.2300603699263704,8.317462984224127,8.4048655985218872,8.4922682128196527,8.5796708271174111,8.6670734414151713,8.7544760557129262]
[null,null,"DOE Aggregate Lifecycle Savings (formerly DOE Carbon proxy)",{"$f":"SUM($D$44:D44)","v":0},{"$f":"SUM($D$44:E44)","v":0},{"$f":"SUM($D$44:F44)","v":0},{"$f":"SUM($D$44:G44)","v":0},{"$f":"SUM($D$44:H44)","v":2.3212152690052328},{"$f":"SUM($D$44:I44)","v":5.6554656393392193},{"$f":"SUM($D$44:J44)","v":10.323056767255425},{"$f":"SUM($D$44:K44)","v":16.331352821949444},{"$f":"SUM($D$44:L44)","v":23.687387048898216},{"$f":"SUM($D$44:M44)","v":31.13082389014475},{"$f":"SUM($D$44:N44)","v":38.661663345689043},{"$f":"SUM($D$44:O44)","v":46.279905415531097},{"$f":"SUM($D$44:P44)","v":53.98555009967091},{"$f":"SUM($D$44:Q44)","v":61.778597398108481},{"$f":"SUM($D$44:R44)","v":69.659047310843818},{"$f":"SUM($D$44:S44)","v":77.62689983787692},{"$f":"SUM($D$44:T44)","v":85.682154979207766},{"$f":"SUM($D$44:U44)","v":93.824812734836385},{"$f":"SUM($D$44:V44)","v":102.05487310476275},{"$f":"SUM($D$44:W44)","v":110.37233608898687},{"$f":"SUM($D$44:X44)","v":118.77720168750875},{"$f":"SUM($D$44:Y44)","v":127.2694699003284},{"$f":"SUM($D$44:Z44)","v":135.84914072744581},{"$f":"SUM($D$44:AA44)","v":144.51621416886098},{"$f":"SUM($D$44:AB44)","v":153.27069022457391}]
[null,null,"Check",{"$f":"IF(ISNUMBER(C44),ROUND((D44-C44-D43),3),0)","v":0},{"$f":"IF(ISNUMBER(D44),ROUND((E44-D44-E43),3),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Personal Audio - Results","index":68,"n_rows":46,"n_cols":28,"rows_kept":46,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,{"$f":"\"RESULTS - \"&$C$9","v":"RESULTS - Personal Audio"}]
[]
[null,null,"NAVIGATION"]
[]
[null,null,"COMMENTS"]
[]
[]
[null,null,"Personal Audio"]
[]
[null,null,"Unit Energy Consumption (kWh/year) ",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"6P UEC"]
[null,null,"Market UEC (Shipment Weighted Average) - PRE-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$11:$BE$11\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":2.0589999999999997},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$11:$BE$11\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":2.0589999999999997},2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997]
[null,null,"Market UEC (Shipment Weighted Average) - POST-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$12:$BE$12\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":2.0589999999999997},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$12:$BE$12\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":2.0589999999999997},2.0589999999999997,2.0589999999999997,2.0099999999999998,2.0099999999999998,2.0099999999999998,2.0099999999999998,2.0099999999999998,2.0099999999999998,2.0099999999999998,2.0099999999999998,2.0099999999999998,2.0099999999999998,2.0099999999999998,2.0099999999999998,2.0099999999999998,2.0099999999999998,2.0099999999999998,2.0099999999999998,2.0099999999999998,2.0099999999999998,2.0099999999999998,2.0099999999999998,2.0099999999999998]
[null,null,"Installed UEC (Vintage Weighted Average)  - PRE-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$16:$BE$16\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":2.0589999999999997},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$16:$BE$16\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":2.0589999999999997},2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999997,2.0589999999999993,2.0589999999999993,2.0589999999999993,2.0589999999999993,2.0589999999999993,2.0589999999999993,2.0589999999999993,2.0589999999999993,2.0590000000000002,2.0589999999999997,2.0590000000000002,2.0590000000000002]
[null,null,"Installed UEC (Vintage Weighted Average)  - POST-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$17:$BE$17\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":2.0589999999999997},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$17:$BE$17\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":2.0589999999999997},2.0589999999999997,2.0589999999999997,2.0420328759265187,2.0257181540062068,2.0099999999999998,2.0099999999999998,2.0099999999999998,2.0099999999999998,2.0099999999999998,2.0099999999999998,2.0099999999999998,2.0099999999999998,2.0099999999999998,2.0099999999999998,2.0099999999999998,2.0099999999999998,2.0099999999999998,2.0099999999999998,2.0099999999999998,2.0099999999999998,2.0099999999999998,2.0099999999999993,2.0099999999999998]
[]
[null,null,"Stock and Shipments (units)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"6P Shipments"]
[null,null,"Net New Shipments",{"$f":"INDEX(SHIPMENTS_AND_STOCK,(MATCH($C$9,PRODUCTS,0)-1)*4+MATCH($C20,SHIPMENT_AND_STOCK_TYPES,0),MATCH(D$18,SHIPMENTS_AND_STOCK_YEARS,0))","v":152491.28034054302},190102.71398349106,186164.36968859285,187485.6302595064,135849.02713005431,135849.02713006549,135849.02713005431,135849.02713006176,135849.02713005804,135849.02713006549,{"$f":"INDEX(SHIPMENTS_AND_STOCK,(MATCH($C$9,PRODUCTS,0)-1)*4+MATCH($C20,SHIPMENT_AND_STOCK_TYPES,0),MATCH(N$18,SHIPMENTS_AND_STOCK_YEARS,0))","v":135849.02713005804},135849.02713006176,135849.0271300599,135849.02713005804,135849.02713006362,135849.02713006735,135849.02713005058,135849.02713006549,135849.02713006176,135849.02713005804,135849.0271300599,135849.02713006735,135849.0271300599,135849.0271300599,135849.02713005617]
[null,null,"Net Replacements",3196885.1666542012,3444910.4966832707,3396127.1395000638,3349376.4469947442,3635013.2106667617,3582291.5091886567,3536862.0772542506,3770862.237796816,3718140.5363187222,3672711.104384305,3906711.2649268778,3853989.5634487802,3808560.1315143704,4042560.2920569358,3989838.590578842,3944409.1586444303,4178409.3191869939,4125687.6177089056,4080258.1857744977,4314258.3463170445,4261536.6448389711,4216107.2129045594,4450107.3734471025,4397385.671969031,4351956.2400346268]
[null,null,"Total Shipments",3349376.4469947442,3635013.2106667617,3582291.5091886567,3536862.0772542506,3770862.237796816,3718140.5363187222,3672711.104384305,3906711.2649268778,3853989.5634487802,3808560.1315143704,4042560.2920569358,3989838.590578842,3944409.1586444303,4178409.3191869939,4125687.6177089056,4080258.1857744977,4314258.3463170445,4261536.6448389711,4216107.2129045594,4450107.3734471025,4397385.671969031,4351956.2400346268,4585956.4005771624,4533234.6990990909,4487805.267164683]
[null,null,"Stock Units",10190414.083178079,10380516.79716157,10566681.166850163,10754166.797109669,10890015.824239723,11025864.851369789,11161713.878499843,11297562.905629905,11433411.932759963,11569260.959890028,11705109.987020086,11840959.014150148,11976808.041280208,12112657.068410266,12248506.09554033,12384355.122670397,12520204.149800448,12656053.176930513,12791902.204060575,12927751.231190633,13063600.258320693,13199449.28545076,13335298.31258082,13471147.33971088,13606996.366840936]
[]
[]
[]
[null,null,"Incremental Energy Consumption ",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"6P Shipments * 6P UEC"]
[null,null,"Model Shipments * Model Pre-Case UEC",{"$f":"D13*D22","v":6896366.1043621777},{"$f":"E13*E22","v":7484492.2007628614},7375938.2174194427,7282399.0170665011,7764205.3476236435,7655651.3642802481,7562112.1639272831,8043918.4944844404,7935364.5111410376,7841825.3107880875,8323631.6413452299,8215077.6580018345,8121538.4576488808,8603344.7882060185,8494790.8048626352,8401251.6045096889,8883057.9350667931,8774503.9517234396,8680964.7513704859,9162771.0819275826,9054217.0985842329,8960677.8982312959,9442484.2287883759,9333930.2454450261,9240391.0450920817]
[null,null,"Model Shipments * Model Post-Case UEC",{"$f":"D14*D22","v":6896366.1043621777},{"$f":"E14*E22","v":7484492.2007628614},7375938.2174194427,7282399.0170665011,7579433.0979715995,7473462.4780006306,7382149.3198124524,7852489.6425030231,7746519.0225320477,7655205.8643438835,8125546.1870344402,8019575.5670634713,7928262.4088753043,8398602.7315658573,8292632.1115948996,8201318.953406739,8671659.2760972586,8565688.6561263315,8474375.4979381636,8944715.8206286747,8838745.2006577514,8747432.0424695984,9217772.3651600946,9111801.7451891713,9020488.5870010126]
[]
[null,null,"Total Energy Consumption (kWh)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"Modeled Pre-case Consumption \n(Installed UEC * Stock)",{"$f":"D15*D$23","v":20982062.59726366},{"$f":"E15*E$23","v":21373484.085355669},21756796.522544481,22142829.435248807,22422542.582109589,22702255.728970394,22981968.875831176,23261682.022691973,23541395.169552762,23821108.316413566,24100821.463274356,24380534.610135153,24660247.756995946,24939960.903856728,25219674.050717529,25499387.197578337,25779100.344439112,26058813.491299916,26338526.638160713,26618239.785021503,26897952.931882296,27177666.078743119,27457379.225603905,27737092.372464705,28016805.519325491]
[null,null,"Modeled Post-case Consumption \n(Installed UEC* Stock)",{"$f":"D16*D$23","v":20982062.59726366},21373484.085355669,21756796.522544481,22142829.435248807,22237770.332457542,22335294.59303873,22435044.895784684,22708101.440316107,22981157.984847523,23254214.529378954,23527271.07391037,23800327.618441794,24073384.162973218,24346440.707504634,24619497.252036061,24892553.796567496,25165610.341098897,25438666.885630328,25711723.430161752,25984779.974693168,26257836.519224592,26530893.063756026,26803949.608287446,27077006.152818859,27350062.697350278]
[]
[]
[]
[null,null,"Total Energy Consumption (aMW)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,{"$f":"C33","v":"Modeled Pre-case Consumption \n(Installed UEC * Stock)"},{"$f":"D33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.3935731915655554},{"$f":"E33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.4382254261186027},{"$f":"F33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.4819526035300572},{"$f":"G33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.5259901249428256},{"$f":"H33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.5578989940804915},{"$f":"I33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.5898078632181605},{"$f":"J33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.6217167323558264},{"$f":"K33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.6536256014934945},{"$f":"L33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.6855344706311612},{"$f":"M33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.7174433397688302},{"$f":"N33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.7493522089064975},{"$f":"O33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.7812610780441656},{"$f":"P33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.8131699471818328},{"$f":"Q33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.8450788163194991},{"$f":"R33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.8769876854571672},{"$f":"S33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.9088965545948366},{"$f":"T33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.9408054237325016},{"$f":"U33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.9727142928701706},{"$f":"V33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.0046231620078387},{"$f":"W33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.0365320311455055},{"$f":"X33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.0684409002831732},{"$f":"Y33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.1003497694208439},{"$f":"Z33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.1322586385585107},{"$f":"AA33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.1641675076961788},{"$f":"AB33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.1960763768338456}]
[null,null,{"$f":"C34","v":"Modeled Post-case Consumption \n(Installed UEC* Stock)"},{"$f":"D34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.3935731915655554},{"$f":"E34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.4382254261186027},{"$f":"F34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.4819526035300572},{"$f":"G34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.5259901249428256},{"$f":"H34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.5368207086992403},{"$f":"I34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.5479459950991021},{"$f":"J34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.5593252219695053},{"$f":"K34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.5904747251102105},{"$f":"L34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.6216242282509152},{"$f":"M34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.6527737313916218},{"$f":"N34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.6839232345323261},{"$f":"O34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.7150727376730317},{"$f":"P34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.7462222408137369},{"$f":"Q34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.7773717439544412},{"$f":"R34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.8085212470951473},{"$f":"S34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.8396707502358538},{"$f":"T34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.8708202533765568},{"$f":"U34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.9019697565172633},{"$f":"V34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.9331192596579685},{"$f":"W34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.9642687627986728},{"$f":"X34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.9954182659393784},{"$f":"Y34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.026567769080085},{"$f":"Z34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.0577172722207902},{"$f":"AA34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.0888667753614945},{"$f":"AB34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.1200162785021992}]
[]
[null,null,"Savings (aMW)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"Incremental Savings",{"$f":"IF(AND(D42>=STANDARD_YEAR,(D42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(D13-D14)*D22,\n(D13-D14)*D20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(E42>=STANDARD_YEAR,(E42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(E13-E14)*E22,\n(E13-E14)*E20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(F42>=STANDARD_YEAR,(F42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(F13-F14)*F22,\n(F13-F14)*F20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(G42>=STANDARD_YEAR,(G42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(G13-G14)*G22,\n(G13-G14)*G20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(H42>=STANDARD_YEAR,(H42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(H13-H14)*H22,\n(H13-H14)*H20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.107828538125071E-2},{"$f":"IF(AND(I42>=STANDARD_YEAR,(I42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(I13-I14)*I22,\n(I13-I14)*I20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.0783582737807112E-2},{"$f":"IF(AND(J42>=STANDARD_YEAR,(J42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(J13-J14)*J22,\n(J13-J14)*J20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.0529642267263368E-2},{"$f":"IF(AND(K42>=STANDARD_YEAR,(K42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(K13-K14)*K22,\n(K13-K14)*K20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":7.593659969624706E-4},{"$f":"IF(AND(L42>=STANDARD_YEAR,(L42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(L13-L14)*L22,\n(L13-L14)*L20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":7.5936599696244979E-4},{"$f":"IF(AND(M42>=STANDARD_YEAR,(M42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(M13-M14)*M22,\n(M13-M14)*M20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":7.5936599696249131E-4},{"$f":"IF(AND(N42>=STANDARD_YEAR,(N42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(N13-N14)*N22,\n(N13-N14)*N20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":7.5936599696244979E-4},{"$f":"IF(AND(O42>=STANDARD_YEAR,(O42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(O13-O14)*O22,\n(O13-O14)*O20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":7.593659969624706E-4},{"$f":"IF(AND(P42>=STANDARD_YEAR,(P42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(P13-P14)*P22,\n(P13-P14)*P20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":7.593659969624602E-4},{"$f":"IF(AND(Q42>=STANDARD_YEAR,(Q42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(Q13-Q14)*Q22,\n(Q13-Q14)*Q20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":7.5936599696244979E-4},{"$f":"IF(AND(R42>=STANDARD_YEAR,(R42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(R13-R14)*R22,\n(R13-R14)*R20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":7.5936599696248101E-4},{"$f":"IF(AND(S42>=STANDARD_YEAR,(S42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(S13-S14)*S22,\n(S13-S14)*S20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":7.5936599696250183E-4},{"$f":"IF(AND(T42>=STANDARD_YEAR,(T42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(T13-T14)*T22,\n(T13-T14)*T20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":7.5936599696240805E-4},{"$f":"IF(AND(U42>=STANDARD_YEAR,(U42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(U13-U14)*U22,\n(U13-U14)*U20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":7.5936599696249131E-4},{"$f":"IF(AND(V42>=STANDARD_YEAR,(V42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(V13-V14)*V22,\n(V13-V14)*V20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":7.593659969624706E-4},{"$f":"IF(AND(W42>=STANDARD_YEAR,(W42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(W13-W14)*W22,\n(W13-W14)*W20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":7.5936599696244979E-4},{"$f":"IF(AND(X42>=STANDARD_YEAR,(X42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(X13-X14)*X22,\n(X13-X14)*X20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":7.593659969624602E-4},{"$f":"IF(AND(Y42>=STANDARD_YEAR,(Y42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(Y13-Y14)*Y22,\n(Y13-Y14)*Y20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":7.5936599696250183E-4},{"$f":"IF(AND(Z42>=STANDARD_YEAR,(Z42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(Z13-Z14)*Z22,\n(Z13-Z14)*Z20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":7.593659969624602E-4},{"$f":"IF(AND(AA42>=STANDARD_YEAR,(AA42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(AA13-AA14)*AA22,\n(AA13-AA14)*AA20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":7.593659969624602E-4},{"$f":"IF(AND(AB42>=STANDARD_YEAR,(AB42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(AB13-AB14)*AB22,\n(AB13-AB14)*AB20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":7.5936599696243927E-4}]
[null,null,"Cumulative Savings",{"$f":"D39-D40","v":0},0,0,0,2.1078285381251227E-2,4.1861868119058343E-2,6.239151038632107E-2,6.3150876383283983E-2,6.3910242380246007E-2,{"$f":"M39-M40","v":6.4669608377208476E-2},6.5428974374171389E-2,6.6188340371133858E-2,6.6947706368095883E-2,6.7707072365057908E-2,6.8466438362019932E-2,6.9225804358982845E-2,6.998517035594487E-2,7.0744536352907339E-2,7.1503902349870252E-2,7.2263268346832721E-2,7.3022634343794746E-2,7.3782000340758991E-2,7.4541366337720572E-2,7.5300732334684373E-2,7.6060098331646397E-2]
[null,null,"DOE Aggregate Lifecycle Savings (formerly DOE Carbon proxy)",{"$f":"SUM($D$44:D44)","v":0},{"$f":"SUM($D$44:E44)","v":0},{"$f":"SUM($D$44:F44)","v":0},{"$f":"SUM($D$44:G44)","v":0},{"$f":"SUM($D$44:H44)","v":2.1078285381251227E-2},{"$f":"SUM($D$44:I44)","v":6.294015350030957E-2},{"$f":"SUM($D$44:J44)","v":0.12533166388663064},{"$f":"SUM($D$44:K44)","v":0.18848254026991462},{"$f":"SUM($D$44:L44)","v":0.25239278265016063},{"$f":"SUM($D$44:M44)","v":0.31706239102736911},{"$f":"SUM($D$44:N44)","v":0.3824913654015405},{"$f":"SUM($D$44:O44)","v":0.44867970577267435},{"$f":"SUM($D$44:P44)","v":0.51562741214077024},{"$f":"SUM($D$44:Q44)","v":0.58333448450582814},{"$f":"SUM($D$44:R44)","v":0.65180092286784808},{"$f":"SUM($D$44:S44)","v":0.72102672722683092},{"$f":"SUM($D$44:T44)","v":0.79101189758277579},{"$f":"SUM($D$44:U44)","v":0.86175643393568313},{"$f":"SUM($D$44:V44)","v":0.93326033628555338},{"$f":"SUM($D$44:W44)","v":1.0055236046323861},{"$f":"SUM($D$44:X44)","v":1.0785462389761808},{"$f":"SUM($D$44:Y44)","v":1.1523282393169398},{"$f":"SUM($D$44:Z44)","v":1.2268696056546604},{"$f":"SUM($D$44:AA44)","v":1.3021703379893448},{"$f":"SUM($D$44:AB44)","v":1.3782304363209912}]
[null,null,"Check",{"$f":"IF(ISNUMBER(C44),ROUND((D44-C44-D43),3),0)","v":0},{"$f":"IF(ISNUMBER(D44),ROUND((E44-D44-E43),3),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Emergency Systems - Results","index":69,"n_rows":46,"n_cols":28,"rows_kept":46,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,{"$f":"\"RESULTS - \"&$C$9","v":"RESULTS - Emergency Systems"}]
[]
[null,null,"NAVIGATION"]
[]
[null,null,"COMMENTS"]
[]
[]
[null,null,"Emergency Systems"]
[]
[null,null,"Unit Energy Consumption (kWh/year) ",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"6P UEC"]
[null,null,"Market UEC (Shipment Weighted Average) - PRE-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$11:$BE$11\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":23.792999999999999},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$11:$BE$11\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":23.792999999999999},23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999,23.792999999999999]
[null,null,"Market UEC (Shipment Weighted Average) - POST-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$12:$BE$12\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":23.792999999999999},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$12:$BE$12\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":23.792999999999999},23.792999999999999,23.792999999999999,9.51,9.51,9.51,9.51,9.51,9.51,9.51,9.51,9.51,9.51,9.51,9.51,9.51,9.51,9.51,9.51,9.51,9.51,9.51,9.51,9.51]
[null,null,"Installed UEC (Vintage Weighted Average)  - PRE-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$16:$BE$16\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":23.792999999999996},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$16:$BE$16\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":23.792999999999996},23.792999999999996,23.792999999999996,23.792999999999996,23.792999999999996,23.792999999999996,23.792999999999996,23.792999999999999,23.792999999999996,23.792999999999999,23.792999999999996,23.792999999999996,23.792999999999996,23.792999999999992,23.792999999999996,23.792999999999999,23.792999999999996,23.792999999999992,23.792999999999996,23.792999999999996,23.792999999999996,23.792999999999996,23.792999999999996,23.792999999999996]
[null,null,"Installed UEC (Vintage Weighted Average)  - POST-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$17:$BE$17\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":23.792999999999996},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$17:$BE$17\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":23.792999999999996},23.792999999999996,23.792999999999996,21.683633924238521,19.625983543185153,17.392675268840666,15.473673507080621,13.471833238143098,11.485515339313588,9.509999999999998,9.51,9.509999999999998,9.509999999999998,9.509999999999998,9.51,9.51,9.509999999999998,9.51,9.51,9.51,9.51,9.509999999999998,9.509999999999998,9.509999999999998]
[]
[null,null,"Stock and Shipments (units)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"6P Shipments"]
[null,null,"Net New Shipments",{"$f":"INDEX(SHIPMENTS_AND_STOCK,(MATCH($C$9,PRODUCTS,0)-1)*4+MATCH($C20,SHIPMENT_AND_STOCK_TYPES,0),MATCH(D$18,SHIPMENTS_AND_STOCK_YEARS,0))","v":9110.8834775220603},15308.393445469672,14144.064526901348,13905.873115201015,23214.707167793997,23214.707167795859,23214.707167793997,23214.707167795626,23214.707167794462,23214.707167796325,{"$f":"INDEX(SHIPMENTS_AND_STOCK,(MATCH($C$9,PRODUCTS,0)-1)*4+MATCH($C20,SHIPMENT_AND_STOCK_TYPES,0),MATCH(N$18,SHIPMENTS_AND_STOCK_YEARS,0))","v":23214.707167794462},23214.707167795626,23214.707167794928,23214.707167794695,23214.707167795626,23214.707167796325,23214.707167793531,23214.707167795859,23214.707167795394,23214.707167794928,23214.707167794928,23214.707167796325,23214.707167794928,23214.707167794928,23214.707167794928]
[null,null,"Net Replacements",237463.61046907541,248835.86218722028,254358.94963650385,259541.19073568357,251617.55269864763,251652.25392570908,281798.72984511103,246574.49394659747,264144.25563268992,268503.01416340517,273447.06385088456,274832.2598664416,274866.96109350491,305013.43701290502,269789.20111439307,287358.96280048438,291717.72133120149,296661.77101867902,298046.96703423723,298081.66826129984,328228.14418069972,293003.9082821887,310573.66996828071,314932.42849899502,319876.47818647488]
[null,null,"Total Shipments",246574.49394659747,264144.25563268992,268503.01416340517,273447.06385088456,274832.2598664416,274866.96109350491,305013.43701290502,269789.20111439307,287358.96280048438,291717.72133120149,296661.77101867902,298046.96703423723,298081.66826129984,328228.14418069972,293003.9082821887,310573.66996828071,314932.42849899502,319876.47818647488,321261.67420203262,321296.37542909477,351442.85134849465,316218.61544998502,333788.37713607564,338147.13566678995,343091.18535426981]
[null,null,"Stock Units",1794379.032975473,1809687.4264209426,1823831.490947844,1837737.364063045,1860952.071230839,1884166.7783986349,1907381.4855664289,1930596.1927342245,1953810.899902019,1977025.6070698153,2000240.3142376097,2023455.0214054054,2046669.7285732003,2069884.435740995,2093099.1429087906,2116313.8500765869,2139528.5572443805,2162743.2644121763,2185957.9715799717,2209172.6787477667,2232387.3859155616,2255602.0930833579,2278816.8002511528,2302031.5074189478,2325246.2145867427]
[]
[]
[]
[null,null,"Incremental Energy Consumption ",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"6P Shipments * 6P UEC"]
[null,null,"Model Shipments * Model Pre-Case UEC",{"$f":"D13*D22","v":5866746.9344713939},{"$f":"E13*E22","v":6284784.2742685908},6388492.2159898989,6506125.9902040958,6539083.9590022452,6539909.605297762,7257184.7068480486,6419094.4621147541,6837131.801911925,6940839.7436332768,7058473.51784743,7091431.4866456063,7092257.1329411073,7809532.2344913883,6971441.9897581153,7389479.3295553029,7493187.2712765886,7610821.0454907967,7643779.0142889619,7644604.6605844516,8361879.7621347327,7523789.5174014932,7941826.8571986472,8045534.7989199329,8163168.573134141]
[null,null,"Model Shipments * Model Post-Case UEC",{"$f":"D14*D22","v":5866746.9344713939},{"$f":"E14*E22","v":6284784.2742685908},6388492.2159898989,6506125.9902040958,2613654.7913298598,2613984.7999992315,2900677.7859927267,2565695.302597878,2732783.7362326062,2774235.5298597263,2821253.4423876372,2834426.6564955958,2834756.6651649615,3121449.6511584544,2786467.1677636146,2953555.6013983493,2995007.3950254428,3042025.3075533761,3055198.52166133,3055528.530330691,3342221.5163241839,3007239.0329293576,3174327.4665640793,3215779.2601911724,3262797.1727191056]
[]
[null,null,"Total Energy Consumption (kWh)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"Modeled Pre-case Consumption \n(Installed UEC * Stock)",{"$f":"D15*D$23","v":42693660.331585422},{"$f":"E15*E$23","v":43057892.936833479},43394422.664122045,43725285.103152022,44277632.630795345,44829980.158438712,45382327.686082035,45934675.213725396,46487022.741368733,47039370.269012108,47591717.796655446,48144065.324298799,48696412.851942144,49248760.379585482,49801107.907228842,50353455.434872225,50905802.96251554,51458150.490158901,52010498.017802253,52562845.545445606,53115193.073088944,53667540.600732327,54219888.128375672,54772235.656019017,55324583.183662362]
[null,null,"Modeled Post-case Consumption \n(Installed UEC* Stock)",{"$f":"D16*D$23","v":42693660.331585422},43057892.936833479,43394422.664122045,43725285.103152022,40352203.463122964,36978626.185467795,33174466.792255796,29873415.160382282,26321414.622346297,22707157.936216123,19022285.388399664,19243057.253565405,19463829.11873113,19684600.983896859,19905372.849062596,20126144.714228339,20346916.579394057,20567688.444559794,20788460.30972553,21009232.17489126,21230004.040056989,21450775.905222733,21671547.770388458,21892319.635554187,22113091.50071992]
[]
[]
[]
[null,null,"Total Energy Consumption (aMW)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,{"$f":"C33","v":"Modeled Pre-case Consumption \n(Installed UEC * Stock)"},{"$f":"D33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":4.8703696476825717},{"$f":"E33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":4.9119202528899706},{"$f":"F33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":4.9503105936712348},{"$f":"G33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":4.9880544265516793},{"$f":"H33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":5.0510646396070431},{"$f":"I33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":5.1140748526624131},{"$f":"J33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":5.1770850657177769},{"$f":"K33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":5.2400952787731452},{"$f":"L33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":5.3031054918285117},{"$f":"M33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":5.3661157048838817},{"$f":"N33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":5.4291259179392473},{"$f":"O33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":5.4921361309946155},{"$f":"P33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":5.555146344049982},{"$f":"Q33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":5.6181565571053484},{"$f":"R33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":5.6811667701607167},{"$f":"S33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":5.7441769832160876},{"$f":"T33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":5.8071871962714514},{"$f":"U33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":5.8701974093268197},{"$f":"V33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":5.933207622382187},{"$f":"W33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":5.9962178354375544},{"$f":"X33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":6.0592280484929208},{"$f":"Y33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":6.1222382615482918},{"$f":"Z33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":6.1852484746036582},{"$f":"AA33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":6.2482586876590256},{"$f":"AB33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":6.3112689007143921}]
[null,null,{"$f":"C34","v":"Modeled Post-case Consumption \n(Installed UEC* Stock)"},{"$f":"D34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":4.8703696476825717},{"$f":"E34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":4.9119202528899706},{"$f":"F34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":4.9503105936712348},{"$f":"G34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":4.9880544265516793},{"$f":"H34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":4.6032630005844126},{"$f":"I34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":4.2184150337061137},{"$f":"J34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.7844475008277207},{"$f":"K34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.4078730504656951},{"$f":"L34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.0026710725925505},{"$f":"M34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.5903670928834273},{"$f":"N34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.170007459320062},{"$f":"O34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.1951924770209219},{"$f":"P34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.2203774947217809},{"$f":"Q34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.2455625124226399},{"$f":"R34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.2707475301234994},{"$f":"S34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.2959325478243602},{"$f":"T34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.3211175655252174},{"$f":"U34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.3463025832260773},{"$f":"V34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.3714876009269372},{"$f":"W34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.3966726186277958},{"$f":"X34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.4218576363286548},{"$f":"Y34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.4470426540295156},{"$f":"Z34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.4722276717303737},{"$f":"AA34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.4974126894312327},{"$f":"AB34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.5225977071320922}]
[]
[null,null,"Savings (aMW)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"Incremental Savings",{"$f":"IF(AND(D42>=STANDARD_YEAR,(D42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(D13-D14)*D22,\n(D13-D14)*D20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(E42>=STANDARD_YEAR,(E42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(E13-E14)*E22,\n(E13-E14)*E20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(F42>=STANDARD_YEAR,(F42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(F13-F14)*F22,\n(F13-F14)*F20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(G42>=STANDARD_YEAR,(G42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(G13-G14)*G22,\n(G13-G14)*G20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(H42>=STANDARD_YEAR,(H42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(H13-H14)*H22,\n(H13-H14)*H20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.4478016390226312},{"$f":"IF(AND(I42>=STANDARD_YEAR,(I42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(I13-I14)*I22,\n(I13-I14)*I20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.44785817993366761},{"$f":"IF(AND(J42>=STANDARD_YEAR,(J42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(J13-J14)*J22,\n(J13-J14)*J20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.49697774593375799},{"$f":"IF(AND(K42>=STANDARD_YEAR,(K42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(K13-K14)*K22,\n(K13-K14)*K20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.43958466341739399},{"$f":"IF(AND(L42>=STANDARD_YEAR,(L42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(L13-L14)*L22,\n(L13-L14)*L20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.46821219092850991},{"$f":"IF(AND(M42>=STANDARD_YEAR,(M42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(M13-M14)*M22,\n(M13-M14)*M20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.47531419276449366},{"$f":"IF(AND(N42>=STANDARD_YEAR,(N42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(N13-N14)*N22,\n(N13-N14)*N20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.48336984661873061},{"$f":"IF(AND(O42>=STANDARD_YEAR,(O42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(O13-O14)*O22,\n(O13-O14)*O20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.7825195354508886E-2},{"$f":"IF(AND(P42>=STANDARD_YEAR,(P42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(P13-P14)*P22,\n(P13-P14)*P20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.7825195354507749E-2},{"$f":"IF(AND(Q42>=STANDARD_YEAR,(Q42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(Q13-Q14)*Q22,\n(Q13-Q14)*Q20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.7825195354507374E-2},{"$f":"IF(AND(R42>=STANDARD_YEAR,(R42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(R13-R14)*R22,\n(R13-R14)*R20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.7825195354508886E-2},{"$f":"IF(AND(S42>=STANDARD_YEAR,(S42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(S13-S14)*S22,\n(S13-S14)*S20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.7825195354510031E-2},{"$f":"IF(AND(T42>=STANDARD_YEAR,(T42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(T13-T14)*T22,\n(T13-T14)*T20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.7825195354505473E-2},{"$f":"IF(AND(U42>=STANDARD_YEAR,(U42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(U13-U14)*U22,\n(U13-U14)*U20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.7825195354509268E-2},{"$f":"IF(AND(V42>=STANDARD_YEAR,(V42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(V13-V14)*V22,\n(V13-V14)*V20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.7825195354508505E-2},{"$f":"IF(AND(W42>=STANDARD_YEAR,(W42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(W13-W14)*W22,\n(W13-W14)*W20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.7825195354507749E-2},{"$f":"IF(AND(X42>=STANDARD_YEAR,(X42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(X13-X14)*X22,\n(X13-X14)*X20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.7825195354507749E-2},{"$f":"IF(AND(Y42>=STANDARD_YEAR,(Y42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(Y13-Y14)*Y22,\n(Y13-Y14)*Y20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.7825195354510031E-2},{"$f":"IF(AND(Z42>=STANDARD_YEAR,(Z42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(Z13-Z14)*Z22,\n(Z13-Z14)*Z20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.7825195354507749E-2},{"$f":"IF(AND(AA42>=STANDARD_YEAR,(AA42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(AA13-AA14)*AA22,\n(AA13-AA14)*AA20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.7825195354507749E-2},{"$f":"IF(AND(AB42>=STANDARD_YEAR,(AB42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(AB13-AB14)*AB22,\n(AB13-AB14)*AB20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.7825195354507749E-2}]
[null,null,"Cumulative Savings",{"$f":"D39-D40","v":0},0,0,0,0.44780163902263048,0.89565981895629942,1.3926375648900562,1.8322222283074501,2.3004344192359611,{"$f":"M39-M40","v":2.7757486120004544},3.2591184586191853,3.2969436539736936,3.3347688493282011,3.3725940446827085,3.4104192400372173,3.4482444353917274,3.486069630746234,3.5238948261007423,3.5617200214552498,3.5995452168097586,3.637370412164266,3.6751956075187762,3.7130208028732845,3.7508459982277929,3.7886711935822999]
[null,null,"DOE Aggregate Lifecycle Savings (formerly DOE Carbon proxy)",{"$f":"SUM($D$44:D44)","v":0},{"$f":"SUM($D$44:E44)","v":0},{"$f":"SUM($D$44:F44)","v":0},{"$f":"SUM($D$44:G44)","v":0},{"$f":"SUM($D$44:H44)","v":0.44780163902263048},{"$f":"SUM($D$44:I44)","v":1.3434614579789299},{"$f":"SUM($D$44:J44)","v":2.7360990228689861},{"$f":"SUM($D$44:K44)","v":4.5683212511764362},{"$f":"SUM($D$44:L44)","v":6.8687556704123978},{"$f":"SUM($D$44:M44)","v":9.6445042824128517},{"$f":"SUM($D$44:N44)","v":12.903622741032038},{"$f":"SUM($D$44:O44)","v":16.20056639500573},{"$f":"SUM($D$44:P44)","v":19.535335244333929},{"$f":"SUM($D$44:Q44)","v":22.907929289016636},{"$f":"SUM($D$44:R44)","v":26.318348529053853},{"$f":"SUM($D$44:S44)","v":29.766592964445582},{"$f":"SUM($D$44:T44)","v":33.252662595191815},{"$f":"SUM($D$44:U44)","v":36.776557421292559},{"$f":"SUM($D$44:V44)","v":40.33827744274781},{"$f":"SUM($D$44:W44)","v":43.937822659557568},{"$f":"SUM($D$44:X44)","v":47.575193071721834},{"$f":"SUM($D$44:Y44)","v":51.250388679240608},{"$f":"SUM($D$44:Z44)","v":54.963409482113889},{"$f":"SUM($D$44:AA44)","v":58.714255480341684},{"$f":"SUM($D$44:AB44)","v":62.502926673923987}]
[null,null,"Check",{"$f":"IF(ISNUMBER(C44),ROUND((D44-C44-D43),3),0)","v":0},{"$f":"IF(ISNUMBER(D44),ROUND((E44-D44-E43),3),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Laptops - Results","index":70,"n_rows":46,"n_cols":28,"rows_kept":46,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,{"$f":"\"RESULTS - \"&$C$9","v":"RESULTS - Laptops"}]
[]
[null,null,"NAVIGATION"]
[]
[null,null,"COMMENTS"]
[]
[]
[null,null,"Laptops"]
[]
[null,null,"Unit Energy Consumption (kWh/year) ",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"6P UEC"]
[null,null,"Market UEC (Shipment Weighted Average) - PRE-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$11:$BE$11\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":31.838000000000001},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$11:$BE$11\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":31.838000000000001},31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001,31.838000000000001]
[null,null,"Market UEC (Shipment Weighted Average) - POST-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$12:$BE$12\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":31.838000000000001},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$12:$BE$12\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":31.838000000000001},31.838000000000001,31.838000000000001,16.7,16.7,16.7,16.7,16.7,16.7,16.7,16.7,16.7,16.7,16.7,16.7,16.7,16.7,16.7,16.7,16.7,16.7,16.7,16.7,16.7]
[null,null,"Installed UEC (Vintage Weighted Average)  - PRE-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$16:$BE$16\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":31.838000000000001},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$16:$BE$16\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":31.838000000000005},31.838000000000005,31.838000000000005,31.838000000000001,31.838000000000005,31.838000000000001,31.838000000000005,31.838000000000001,31.838000000000001,31.838000000000005,31.838000000000001,31.838000000000005,31.838000000000001,31.838000000000005,31.838000000000001,31.838000000000001,31.837999999999997,31.838000000000001,31.838000000000005,31.838000000000001,31.838000000000005,31.838000000000001,31.838000000000001,31.838000000000005]
[null,null,"Installed UEC (Vintage Weighted Average)  - POST-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$17:$BE$17\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":31.838000000000001},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$17:$BE$17\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":31.838000000000005},31.838000000000005,31.838000000000005,28.199457776872872,24.546183693289919,20.901955658809008,16.700000000000003,16.700000000000003,16.7,16.700000000000003,16.700000000000003,16.7,16.7,16.700000000000003,16.7,16.7,16.700000000000003,16.7,16.700000000000003,16.700000000000003,16.7,16.700000000000003,16.700000000000003,16.7]
[]
[null,null,"Stock and Shipments (units)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"6P Shipments"]
[null,null,"Net New Shipments",{"$f":"INDEX(SHIPMENTS_AND_STOCK,(MATCH($C$9,PRODUCTS,0)-1)*4+MATCH($C20,SHIPMENT_AND_STOCK_TYPES,0),MATCH(D$18,SHIPMENTS_AND_STOCK_YEARS,0))","v":690043.1165054068},726843.47075167205,740393.53247488383,757081.43875895161,104896.08423966262,104896.08423966914,104896.08423966356,104896.08423966914,104896.08423966356,104896.08423967101,{"$f":"INDEX(SHIPMENTS_AND_STOCK,(MATCH($C$9,PRODUCTS,0)-1)*4+MATCH($C20,SHIPMENT_AND_STOCK_TYPES,0),MATCH(N$18,SHIPMENTS_AND_STOCK_YEARS,0))","v":104896.08423966542},104896.08423966728,104896.08423966728,104896.08423966542,104896.08423966914,104896.08423967101,104896.08423965983,104896.08423967101,104896.08423966728,104896.08423966542,104896.08423966728,104896.08423967101,104896.08423966728,104896.08423966542,104896.08423966542]
[null,null,"Net Replacements",1226171.8314366201,1248081.9710522941,1280011.1383555566,1635223.8123568911,1916214.9479420269,1974925.4418039662,2020404.6708304405,2392305.2511158427,2021111.0321816895,2079821.5260436353,2125300.7550701043,2497201.3353555119,2126007.1164213531,2184717.6102833063,2230196.8393097697,2602097.4195951791,2230903.2006610204,2289613.6945229718,2335092.9235494388,2706993.5038348502,2335799.2849006802,2394509.7787626428,2439989.0077891061,2811889.5880745156,2440695.3691403475]
[null,null,"Total Shipments",1916214.9479420269,1974925.4418039662,2020404.6708304405,2392305.2511158427,2021111.0321816895,2079821.5260436353,2125300.7550701043,2497201.3353555119,2126007.1164213531,2184717.6102833063,2230196.8393097697,2602097.4195951791,2230903.2006610204,2289613.6945229718,2335092.9235494388,2706993.5038348502,2335799.2849006802,2394509.7787626428,2439989.0077891061,2811889.5880745156,2440695.3691403475,2499405.8630023138,2544885.0920287734,2916785.672314181,2545591.4533800129]
[null,null,"Stock Units",6079531.8697067685,6806375.3404584406,7546768.8729333244,8303850.311692276,8408746.3959319387,8513642.4801716078,8618538.5644112714,8723434.6486509405,8828330.7328906041,8933226.8171302751,9038122.9013699405,9143018.9856096078,9247915.0698492751,9352811.1540889405,9457707.2383286096,9562603.3225682806,9667499.4068079405,9772395.4910476115,9877291.5752872787,9982187.6595269442,10087083.743766611,10191979.828006282,10296875.91224595,10401771.996485615,10506668.080725281]
[]
[]
[]
[null,null,"Incremental Energy Consumption ",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"6P Shipments * 6P UEC"]
[null,null,"Model Shipments * Model Pre-Case UEC",{"$f":"D13*D22","v":61008451.512578256},{"$f":"E13*E22","v":62877676.21615468},64325643.909899563,76166214.585026205,64348133.042600632,66217357.746177264,67665325.439921975,79505896.115048796,67687814.572623044,69557039.276199907,71005006.969944447,82845577.645071313,71027496.102645561,72896720.806222379,74344688.499967039,86185259.175093964,74367177.632667854,76236402.336245015,77684370.029989555,89524940.705116436,77706859.162690386,79576083.866267666,81024051.560012087,92864622.235138893,81046540.692712858]
[null,null,"Model Shipments * Model Post-Case UEC",{"$f":"D14*D22","v":61008451.512578256},{"$f":"E14*E22","v":62877676.21615468},64325643.909899563,76166214.585026205,33752554.237434216,34733019.484928705,35492522.609670743,41703262.300437048,35504318.844236597,36484784.091731213,37244287.216473155,43455026.907239489,37256083.451039039,38236548.698533624,38996051.823275626,45206791.514041997,39007848.057841361,39988313.305336133,40747816.430078067,46958556.120844409,40759612.664643802,41740077.912138641,42499581.036880516,48710320.72764682,42511377.271446213]
[]
[null,null,"Total Energy Consumption (kWh)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"Modeled Pre-case Consumption \n(Installed UEC * Stock)",{"$f":"D15*D$23","v":193560135.6677241},{"$f":"E15*E$23","v":216701378.08951586},240274027.37645122,264377986.22365871,267717667.75368106,271057349.28370368,274397030.81372607,277736712.34374869,281076393.87377107,284416075.40379369,287755756.93381619,291095438.4638387,294435119.99386126,297774801.5238837,301114483.05390632,304454164.58392894,307793846.11395121,311133527.64397383,314473209.17399639,317812890.70401889,321152572.23404139,324492253.76406407,327831935.29408658,331171616.82410902,334511298.35413152]
[null,null,"Modeled Post-case Consumption \n(Installed UEC* Stock)",{"$f":"D16*D$23","v":193560135.6677241},216701378.08951586,240274027.37645122,264377986.22365871,237122088.94851464,208977432.21728867,180144310.91705984,145681358.63247073,147433123.2392731,149184887.84607559,150936652.45287803,152688417.05968046,154440181.6664829,156191946.2732853,157943710.88008779,159695475.48689029,161447240.0936926,163199004.70049515,164950769.30729756,166702533.91409999,168454298.52090243,170206063.12770492,171957827.73450738,173709592.34130982,175461356.94811219]
[]
[]
[]
[null,null,"Total Energy Consumption (aMW)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,{"$f":"C33","v":"Modeled Pre-case Consumption \n(Installed UEC * Stock)"},{"$f":"D33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":22.080782074803114},{"$f":"E33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":24.720668273958005},{"$f":"F33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":27.409768124167378},{"$f":"G33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":30.159478236785162},{"$f":"H33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":30.540459474524422},{"$f":"I33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":30.921440712263706},{"$f":"J33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":31.302421950002973},{"$f":"K33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":31.683403187742268},{"$f":"L33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":32.064384425481528},{"$f":"M33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":32.445365663220819},{"$f":"N33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":32.826346900960097},{"$f":"O33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":33.207328138699374},{"$f":"P33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":33.588309376438652},{"$f":"Q33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":33.969290614177929},{"$f":"R33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":34.350271851917213},{"$f":"S33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":34.731253089656505},{"$f":"T33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":35.112234327395754},{"$f":"U33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":35.493215565135046},{"$f":"V33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":35.874196802874337},{"$f":"W33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":36.255178040613607},{"$f":"X33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":36.636159278352885},{"$f":"Y33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":37.017140516092184},{"$f":"Z33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":37.398121753831461},{"$f":"AA33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":37.779102991570724},{"$f":"AB33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":38.160084229310009}]
[null,null,{"$f":"C34","v":"Modeled Post-case Consumption \n(Installed UEC* Stock)"},{"$f":"D34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":22.080782074803114},{"$f":"E34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":24.720668273958005},{"$f":"F34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":27.409768124167378},{"$f":"G34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":30.159478236785162},{"$f":"H34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":27.050204078087454},{"$f":"I34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":23.839542803706216},{"$f":"J34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":20.550343476735094},{"$f":"K34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":16.618909266765996},{"$f":"L34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":16.818745521249497},{"$f":"M34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":17.018581775733011},{"$f":"N34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":17.218418030216519},{"$f":"O34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":17.41825428470003},{"$f":"P34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":17.618090539183541},{"$f":"Q34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":17.817926793667045},{"$f":"R34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":18.01776304815056},{"$f":"S34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":18.217599302634074},{"$f":"T34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":18.417435557117571},{"$f":"U34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":18.617271811601093},{"$f":"V34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":18.817108066084597},{"$f":"W34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":19.016944320568104},{"$f":"X34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":19.216780575051612},{"$f":"Y34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":19.416616829535126},{"$f":"Z34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":19.616453084018637},{"$f":"AA34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":19.816289338502148},{"$f":"AB34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":20.016125592985649}]
[]
[null,null,"Savings (aMW)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"Incremental Savings",{"$f":"IF(AND(D42>=STANDARD_YEAR,(D42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(D13-D14)*D22,\n(D13-D14)*D20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(E42>=STANDARD_YEAR,(E42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(E13-E14)*E22,\n(E13-E14)*E20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(F42>=STANDARD_YEAR,(F42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(F13-F14)*F22,\n(F13-F14)*F20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(G42>=STANDARD_YEAR,(G42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(G13-G14)*G22,\n(G13-G14)*G20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(H42>=STANDARD_YEAR,(H42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(H13-H14)*H22,\n(H13-H14)*H20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.4902553964369631},{"$f":"IF(AND(I42>=STANDARD_YEAR,(I42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(I13-I14)*I22,\n(I13-I14)*I20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.5916425121205289},{"$f":"IF(AND(J42>=STANDARD_YEAR,(J42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(J13-J14)*J22,\n(J13-J14)*J20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.6701805647103858},{"$f":"IF(AND(K42>=STANDARD_YEAR,(K42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(K13-K14)*K22,\n(K13-K14)*K20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":4.3124154477083891},{"$f":"IF(AND(L42>=STANDARD_YEAR,(L42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(L13-L14)*L22,\n(L13-L14)*L20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.18114498325576397},{"$f":"IF(AND(M42>=STANDARD_YEAR,(M42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(M13-M14)*M22,\n(M13-M14)*M20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.18114498325577685},{"$f":"IF(AND(N42>=STANDARD_YEAR,(N42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(N13-N14)*N22,\n(N13-N14)*N20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.18114498325576719},{"$f":"IF(AND(O42>=STANDARD_YEAR,(O42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(O13-O14)*O22,\n(O13-O14)*O20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.18114498325577044},{"$f":"IF(AND(P42>=STANDARD_YEAR,(P42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(P13-P14)*P22,\n(P13-P14)*P20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.18114498325577044},{"$f":"IF(AND(Q42>=STANDARD_YEAR,(Q42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(Q13-Q14)*Q22,\n(Q13-Q14)*Q20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.18114498325576719},{"$f":"IF(AND(R42>=STANDARD_YEAR,(R42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(R13-R14)*R22,\n(R13-R14)*R20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.18114498325577366},{"$f":"IF(AND(S42>=STANDARD_YEAR,(S42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(S13-S14)*S22,\n(S13-S14)*S20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.18114498325577685},{"$f":"IF(AND(T42>=STANDARD_YEAR,(T42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(T13-T14)*T22,\n(T13-T14)*T20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.18114498325575754},{"$f":"IF(AND(U42>=STANDARD_YEAR,(U42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(U13-U14)*U22,\n(U13-U14)*U20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.18114498325577685},{"$f":"IF(AND(V42>=STANDARD_YEAR,(V42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(V13-V14)*V22,\n(V13-V14)*V20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.18114498325577044},{"$f":"IF(AND(W42>=STANDARD_YEAR,(W42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(W13-W14)*W22,\n(W13-W14)*W20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.18114498325576719},{"$f":"IF(AND(X42>=STANDARD_YEAR,(X42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(X13-X14)*X22,\n(X13-X14)*X20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.18114498325577044},{"$f":"IF(AND(Y42>=STANDARD_YEAR,(Y42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(Y13-Y14)*Y22,\n(Y13-Y14)*Y20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.18114498325577685},{"$f":"IF(AND(Z42>=STANDARD_YEAR,(Z42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(Z13-Z14)*Z22,\n(Z13-Z14)*Z20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.18114498325577044},{"$f":"IF(AND(AA42>=STANDARD_YEAR,(AA42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(AA13-AA14)*AA22,\n(AA13-AA14)*AA20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.18114498325576719},{"$f":"IF(AND(AB42>=STANDARD_YEAR,(AB42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(AB13-AB14)*AB22,\n(AB13-AB14)*AB20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.18114498325576719}]
[null,null,"Cumulative Savings",{"$f":"D39-D40","v":0},0,0,0,3.490255396436968,7.0818979085574902,10.752078473267879,15.064493920976272,15.245638904232031,{"$f":"M39-M40","v":15.426783887487808},15.607928870743578,15.789073853999344,15.970218837255111,16.151363820510884,16.332508803766654,16.513653787022431,16.694798770278183,16.875943753533953,17.057088736789741,17.238233720045503,17.419378703301273,17.600523686557057,17.781668669812824,17.962813653068576,18.14395863632436]
[null,null,"DOE Aggregate Lifecycle Savings (formerly DOE Carbon proxy)",{"$f":"SUM($D$44:D44)","v":0},{"$f":"SUM($D$44:E44)","v":0},{"$f":"SUM($D$44:F44)","v":0},{"$f":"SUM($D$44:G44)","v":0},{"$f":"SUM($D$44:H44)","v":3.490255396436968},{"$f":"SUM($D$44:I44)","v":10.572153304994458},{"$f":"SUM($D$44:J44)","v":21.324231778262337},{"$f":"SUM($D$44:K44)","v":36.388725699238606},{"$f":"SUM($D$44:L44)","v":51.634364603470637},{"$f":"SUM($D$44:M44)","v":67.061148490958445},{"$f":"SUM($D$44:N44)","v":82.669077361702023},{"$f":"SUM($D$44:O44)","v":98.458151215701363},{"$f":"SUM($D$44:P44)","v":114.42837005295647},{"$f":"SUM($D$44:Q44)","v":130.57973387346735},{"$f":"SUM($D$44:R44)","v":146.91224267723399},{"$f":"SUM($D$44:S44)","v":163.42589646425643},{"$f":"SUM($D$44:T44)","v":180.12069523453459},{"$f":"SUM($D$44:U44)","v":196.99663898806855},{"$f":"SUM($D$44:V44)","v":214.05372772485831},{"$f":"SUM($D$44:W44)","v":231.29196144490382},{"$f":"SUM($D$44:X44)","v":248.7113401482051},{"$f":"SUM($D$44:Y44)","v":266.31186383476216},{"$f":"SUM($D$44:Z44)","v":284.09353250457497},{"$f":"SUM($D$44:AA44)","v":302.05634615764353},{"$f":"SUM($D$44:AB44)","v":320.20030479396792}]
[null,null,"Check",{"$f":"IF(ISNUMBER(C44),ROUND((D44-C44-D43),3),0)","v":0},{"$f":"IF(ISNUMBER(D44),ROUND((E44-D44-E43),3),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Personal Care - Results","index":71,"n_rows":46,"n_cols":28,"rows_kept":46,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,{"$f":"\"RESULTS - \"&$C$9","v":"RESULTS - Personal Care"}]
[]
[null,null,"NAVIGATION"]
[]
[null,null,"COMMENTS"]
[]
[]
[null,null,"Personal Care"]
[]
[null,null,"Unit Energy Consumption (kWh/year) ",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"6P UEC"]
[null,null,"Market UEC (Shipment Weighted Average) - PRE-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$11:$BE$11\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":4.1500000000000004},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$11:$BE$11\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":4.1500000000000004},4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004]
[null,null,"Market UEC (Shipment Weighted Average) - POST-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$12:$BE$12\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":4.1500000000000004},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$12:$BE$12\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":4.1500000000000004},4.1500000000000004,4.1500000000000004,2.34,2.34,2.34,2.34,2.34,2.34,2.34,2.34,2.34,2.34,2.34,2.34,2.34,2.34,2.34,2.34,2.34,2.34,2.34,2.34,2.34]
[null,null,"Installed UEC (Vintage Weighted Average)  - PRE-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$16:$BE$16\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":4.1500000000000004},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$16:$BE$16\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":4.1500000000000004},4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1499999999999995,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000004,4.1500000000000012,4.1500000000000004,4.1500000000000004,4.1500000000000004]
[null,null,"Installed UEC (Vintage Weighted Average)  - POST-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$17:$BE$17\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":4.1500000000000004},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$17:$BE$17\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":4.1500000000000004},4.1500000000000004,4.1500000000000004,3.8006873843197266,3.4508415969353883,3.0703503036621642,2.7018348758946664,2.34,2.34,2.34,2.34,2.34,2.3399999999999994,2.34,2.34,2.34,2.3399999999999994,2.34,2.34,2.3400000000000003,2.34,2.34,2.34,2.34]
[]
[null,null,"Stock and Shipments (units)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"6P Shipments"]
[null,null,"Net New Shipments",{"$f":"INDEX(SHIPMENTS_AND_STOCK,(MATCH($C$9,PRODUCTS,0)-1)*4+MATCH($C20,SHIPMENT_AND_STOCK_TYPES,0),MATCH(D$18,SHIPMENTS_AND_STOCK_YEARS,0))","v":81703.428410510998},93699.27659133682,93507.244600780774,94869.926794182044,41614.51210819371,41614.51210819697,41614.51210819371,41614.512108196504,41614.512108194642,41614.512108197436,41614.512108194642,41614.51210819697,41614.512108195107,41614.512108195107,41614.512108196504,41614.512108197901,{"$f":"INDEX(SHIPMENTS_AND_STOCK,(MATCH($C$9,PRODUCTS,0)-1)*4+MATCH($C20,SHIPMENT_AND_STOCK_TYPES,0),MATCH(T$18,SHIPMENTS_AND_STOCK_YEARS,0))","v":41614.512108192779},41614.51210819697,41614.512108196039,41614.512108195573,41614.512108195573,41614.512108197436,41614.512108195573,41614.512108195573,41614.512108194642]
[null,null,"Net Replacements",537541.62181788613,599523.20333447051,594313.12142550712,596968.8380094606,602187.72496591578,619245.05022839713,693222.47992580733,687820.3660262879,691838.76480364264,643802.23707410949,660859.5623365941,734836.99203400104,729434.8781344844,733453.27691183728,685416.74918230693,702474.07444478874,776451.50414219801,771049.39024267951,775067.78902003239,727031.26129050343,744088.58655298664,818066.01625039079,812663.90235087648,816682.30112822843,768645.77339869901]
[null,null,"Total Shipments",619245.05022839713,693222.47992580733,687820.3660262879,691838.76480364264,643802.23707410949,660859.5623365941,734836.99203400104,729434.8781344844,733453.27691183728,685416.74918230693,702474.07444478874,776451.50414219801,771049.39024267951,775067.78902003239,727031.26129050343,744088.58655298664,818066.01625039079,812663.90235087648,816682.30112822843,768645.77339869901,785703.09866118222,859680.52835858823,854278.41445907205,858296.813236424,810260.28550689365]
[null,null,"Stock Units",3012237.9379637511,3105937.214555088,3199444.4591558687,3294314.3859500508,3335928.8980582445,3377543.4101664415,3419157.9222746352,3460772.4343828317,3502386.9464910263,3544001.4585992238,3585615.9707074184,3627230.4828156154,3668844.9949238105,3710459.5070320056,3752074.0191402021,3793688.5312484,3835303.0433565928,3876917.5554647897,3918532.0675729858,3960146.5796811813,4001761.0917893769,4043375.6038975744,4084990.1160057699,4126604.6281139655,4168219.1402221601]
[]
[]
[]
[null,null,"Incremental Energy Consumption ",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"6P Shipments * 6P UEC"]
[null,null,"Model Shipments * Model Pre-Case UEC",{"$f":"D13*D22","v":2569866.9584478484},{"$f":"E13*E22","v":2876873.2916921005},2854454.5190090952,2871130.8739351174,2671779.2838575547,2742567.1836968656,3049573.5169411045,3027154.7442581104,3043831.0991841252,2844479.5091065741,2915267.4089458734,3222273.7421901221,3199854.9695071201,3216531.3244331349,3017179.7343555894,3087967.6341948947,3394973.967439122,3372555.1947561377,3389231.5496821483,3189879.9596046014,3260667.8594439067,3567674.1926881415,3545255.4200051492,3561931.7749311598,3362580.1848536087]
[null,null,"Model Shipments * Model Post-Case UEC",{"$f":"D14*D22","v":2569866.9584478484},{"$f":"E14*E22","v":2876873.2916921005},2854454.5190090952,2871130.8739351174,1506497.2347534162,1546411.3758676301,1719518.5613595624,1706877.6148346935,1716280.667973699,1603875.1930865981,1643789.3342008055,1816896.5196927432,1804255.5731678701,1813658.6263068756,1701253.1514197779,1741167.2925339886,1914274.4780259144,1901633.5315010508,1911036.5846400545,1798631.1097529556,1838545.2508671663,2011652.4363590963,1999011.4898342285,2008414.542973232,1896009.068086131]
[]
[null,null,"Total Energy Consumption (kWh)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"Modeled Pre-case Consumption \n(Installed UEC * Stock)",{"$f":"D15*D$23","v":12500787.442549568},{"$f":"E15*E$23","v":12889639.440403616},13277694.505496856,13671404.701692712,13844104.926941715,14016805.152190734,14189505.377439737,14362205.602688752,14534905.827937761,14707606.05318678,14880306.278435787,15053006.503684806,15225706.728933815,15398406.954182824,15571107.179431841,15743807.404680857,15916507.629929861,16089207.85517888,16261908.080427893,16434608.305676904,16607308.530925917,16780008.756174937,16952708.981423948,17125409.206672959,17298109.431921966]
[null,null,"Modeled Post-case Consumption \n(Installed UEC* Stock)",{"$f":"D16*D$23","v":12500787.442549568},12889639.440403616,13277694.505496856,13671404.701692712,12678822.877837578,11655367.29525736,10498012.564924821,9350435.6607504208,8195585.4547890015,8292963.4131221827,8390341.3714553583,8487719.3297885396,8585097.2881217152,8682475.2464548908,8779853.204788072,8877231.1631212551,8974609.121454427,9071987.0797876064,9169365.0381207857,9266742.9964539632,9364120.9547871426,9461498.9131203238,9558876.8714535013,9656254.8297866788,9753632.7881198544]
[]
[]
[]
[null,null,"Total Energy Consumption (aMW)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,{"$f":"C33","v":"Modeled Pre-case Consumption \n(Installed UEC * Stock)"},{"$f":"D33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.4260537808064759},{"$f":"E33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.4704128953232507},{"$f":"F33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.5146810980489227},{"$f":"G33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.5595944218221207},{"$f":"H33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.5792955654736156},{"$f":"I33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.5989967091251123},{"$f":"J33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.6186978527766069},{"$f":"K33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.6383989964281029},{"$f":"L33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.6581001400795985},{"$f":"M33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.6778012837310952},{"$f":"N33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.6975024273825905},{"$f":"O33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.7172035710340869},{"$f":"P33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.7369047146855825},{"$f":"Q33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.7566058583370778},{"$f":"R33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.7763070019885743},{"$f":"S33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.7960081456400705},{"$f":"T33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.8157092892915654},{"$f":"U33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.8354104329430618},{"$f":"V33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.8551115765945576},{"$f":"W33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.8748127202460532},{"$f":"X33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.8945138638975489},{"$f":"Y33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.9142150075490458},{"$f":"Z33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.9339161512005416},{"$f":"AA33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.9536172948520372},{"$f":"AB33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.9733184385035325}]
[null,null,{"$f":"C34","v":"Modeled Post-case Consumption \n(Installed UEC* Stock)"},{"$f":"D34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.4260537808064759},{"$f":"E34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.4704128953232507},{"$f":"F34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.5146810980489227},{"$f":"G34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.5595944218221207},{"$f":"H34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.4463635498331711},{"$f":"I34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.3296106884847547},{"$f":"J34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.1975829985084214},{"$f":"K34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.0666707347422337},{"$f":"L34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.9349287536834362},{"$f":"M34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.94603735034476188},{"$f":"N34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.95714594700608702},{"$f":"O34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.96825454366741259},{"$f":"P34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.97936314032873772},{"$f":"Q34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.99047173699006286},{"$f":"R34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.0015803336513887},{"$f":"S34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.0126889303127145},{"$f":"T34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.0237975269740391},{"$f":"U34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.0349061236353647},{"$f":"V34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.0460147202966903},{"$f":"W34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.0571233169580154},{"$f":"X34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.0682319136193408},{"$f":"Y34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.0793405102806666},{"$f":"Z34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.0904491069419919},{"$f":"AA34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.1015577036033171},{"$f":"AB34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.1126663002646422}]
[]
[null,null,"Savings (aMW)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"Incremental Savings",{"$f":"IF(AND(D42>=STANDARD_YEAR,(D42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(D13-D14)*D22,\n(D13-D14)*D20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(E42>=STANDARD_YEAR,(E42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(E13-E14)*E22,\n(E13-E14)*E20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(F42>=STANDARD_YEAR,(F42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(F13-F14)*F22,\n(F13-F14)*F20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(G42>=STANDARD_YEAR,(G42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(G13-G14)*G22,\n(G13-G14)*G20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(H42>=STANDARD_YEAR,(H42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(H13-H14)*H22,\n(H13-H14)*H20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.13293201564044471},{"$f":"IF(AND(I42>=STANDARD_YEAR,(I42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(I13-I14)*I22,\n(I13-I14)*I20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.13645400499991281},{"$f":"IF(AND(J42>=STANDARD_YEAR,(J42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(J13-J14)*J22,\n(J13-J14)*J20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.15172883362782824},{"$f":"IF(AND(K42>=STANDARD_YEAR,(K42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(K13-K14)*K22,\n(K13-K14)*K20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.15061340741768392},{"$f":"IF(AND(L42>=STANDARD_YEAR,(L42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(L13-L14)*L22,\n(L13-L14)*L20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.1514431247102927},{"$f":"IF(AND(M42>=STANDARD_YEAR,(M42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(M13-M14)*M22,\n(M13-M14)*M20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.5925469901708164E-3},{"$f":"IF(AND(N42>=STANDARD_YEAR,(N42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(N13-N14)*N22,\n(N13-N14)*N20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.5925469901702405E-3},{"$f":"IF(AND(O42>=STANDARD_YEAR,(O42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(O13-O14)*O22,\n(O13-O14)*O20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.592546990170721E-3},{"$f":"IF(AND(P42>=STANDARD_YEAR,(P42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(P13-P14)*P22,\n(P13-P14)*P20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.5925469901703359E-3},{"$f":"IF(AND(Q42>=STANDARD_YEAR,(Q42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(Q13-Q14)*Q22,\n(Q13-Q14)*Q20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.5925469901703359E-3},{"$f":"IF(AND(R42>=STANDARD_YEAR,(R42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(R13-R14)*R22,\n(R13-R14)*R20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.5925469901706238E-3},{"$f":"IF(AND(S42>=STANDARD_YEAR,(S42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(S13-S14)*S22,\n(S13-S14)*S20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.5925469901709118E-3},{"$f":"IF(AND(T42>=STANDARD_YEAR,(T42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(T13-T14)*T22,\n(T13-T14)*T20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.5925469901698553E-3},{"$f":"IF(AND(U42>=STANDARD_YEAR,(U42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(U13-U14)*U22,\n(U13-U14)*U20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.592546990170721E-3},{"$f":"IF(AND(V42>=STANDARD_YEAR,(V42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(V13-V14)*V22,\n(V13-V14)*V20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.5925469901705284E-3},{"$f":"IF(AND(W42>=STANDARD_YEAR,(W42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(W13-W14)*W22,\n(W13-W14)*W20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.592546990170433E-3},{"$f":"IF(AND(X42>=STANDARD_YEAR,(X42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(X13-X14)*X22,\n(X13-X14)*X20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.592546990170433E-3},{"$f":"IF(AND(Y42>=STANDARD_YEAR,(Y42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(Y13-Y14)*Y22,\n(Y13-Y14)*Y20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.5925469901708164E-3},{"$f":"IF(AND(Z42>=STANDARD_YEAR,(Z42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(Z13-Z14)*Z22,\n(Z13-Z14)*Z20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.592546990170433E-3},{"$f":"IF(AND(AA42>=STANDARD_YEAR,(AA42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(AA13-AA14)*AA22,\n(AA13-AA14)*AA20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.592546990170433E-3},{"$f":"IF(AND(AB42>=STANDARD_YEAR,(AB42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(AB13-AB14)*AB22,\n(AB13-AB14)*AB20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.5925469901702405E-3}]
[null,null,"Cumulative Savings",{"$f":"D39-D40","v":0},0,0,0,0.13293201564044455,0.26938602064035755,0.42111485426818551,0.57172826168586921,0.7231713863961623,{"$f":"M39-M40","v":0.73176393338633328},0.74035648037650348,0.74894902736667435,0.75754157435684477,0.76613412134701497,0.77472666833718562,0.78331921532735604,0.79191176231752625,0.80050430930769712,0.80909685629786732,0.81768940328803774,0.82628195027820817,0.83487449726837926,0.84346704425854968,0.85205959124872011,0.86065213823889031]
[null,null,"DOE Aggregate Lifecycle Savings (formerly DOE Carbon proxy)",{"$f":"SUM($D$44:D44)","v":0},{"$f":"SUM($D$44:E44)","v":0},{"$f":"SUM($D$44:F44)","v":0},{"$f":"SUM($D$44:G44)","v":0},{"$f":"SUM($D$44:H44)","v":0.13293201564044455},{"$f":"SUM($D$44:I44)","v":0.40231803628080209},{"$f":"SUM($D$44:J44)","v":0.82343289054898761},{"$f":"SUM($D$44:K44)","v":1.3951611522348568},{"$f":"SUM($D$44:L44)","v":2.118332538631019},{"$f":"SUM($D$44:M44)","v":2.8500964720173521},{"$f":"SUM($D$44:N44)","v":3.5904529523938553},{"$f":"SUM($D$44:O44)","v":4.3394019797605292},{"$f":"SUM($D$44:P44)","v":5.0969435541173738},{"$f":"SUM($D$44:Q44)","v":5.863077675464389},{"$f":"SUM($D$44:R44)","v":6.6378043438015748},{"$f":"SUM($D$44:S44)","v":7.4211235591289313},{"$f":"SUM($D$44:T44)","v":8.2130353214464584},{"$f":"SUM($D$44:U44)","v":9.0135396307541562},{"$f":"SUM($D$44:V44)","v":9.8226364870520229},{"$f":"SUM($D$44:W44)","v":10.64032589034006},{"$f":"SUM($D$44:X44)","v":11.466607840618268},{"$f":"SUM($D$44:Y44)","v":12.301482337886647},{"$f":"SUM($D$44:Z44)","v":13.144949382145196},{"$f":"SUM($D$44:AA44)","v":13.997008973393916},{"$f":"SUM($D$44:AB44)","v":14.857661111632806}]
[null,null,"Check",{"$f":"IF(ISNUMBER(C44),ROUND((D44-C44-D43),3),0)","v":0},{"$f":"IF(ISNUMBER(D44),ROUND((E44-D44-E43),3),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Personal EVs - Results","index":72,"n_rows":46,"n_cols":28,"rows_kept":46,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,{"$f":"\"RESULTS - \"&$C$9","v":"RESULTS - Personal EVs"}]
[]
[null,null,"NAVIGATION"]
[]
[null,null,"COMMENTS"]
[]
[]
[null,null,"Personal EVs"]
[]
[null,null,"Unit Energy Consumption (kWh/year) ",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"6P UEC"]
[null,null,"Market UEC (Shipment Weighted Average) - PRE-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$11:$BE$11\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":877.48599999999999},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$11:$BE$11\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":877.48599999999999},877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999]
[null,null,"Market UEC (Shipment Weighted Average) - POST-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$12:$BE$12\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":877.48599999999999},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$12:$BE$12\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":877.48599999999999},877.48599999999999,877.48599999999999,394.33,394.33,394.33,394.33,394.33,394.33,394.33,394.33,394.33,394.33,394.33,394.33,394.33,394.33,394.33,394.33,394.33,394.33,394.33,394.33,394.33]
[null,null,"Installed UEC (Vintage Weighted Average)  - PRE-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$16:$BE$16\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":877.48599999999988},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$16:$BE$16\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":877.48599999999988},877.48599999999999,877.48599999999988,877.48599999999988,877.48599999999988,877.48599999999988,877.48599999999988,877.4860000000001,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.4860000000001,877.48599999999999,877.48599999999999,877.48599999999988,877.48599999999999,877.48599999999999,877.48599999999988,877.48599999999999,877.48599999999999,877.48599999999999,877.48599999999999,877.4860000000001]
[null,null,"Installed UEC (Vintage Weighted Average)  - POST-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$17:$BE$17\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":877.48599999999988},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$17:$BE$17\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":877.48599999999988},877.48599999999999,877.48599999999988,815.88009749259868,767.24672070074405,704.47690281189296,637.23975442662015,580.57370275423409,532.26999393820029,490.99592396659671,454.61561388745832,422.66446100235726,394.33,394.33,394.33,394.33,394.33,394.33,394.33,394.33,394.33,394.32999999999993,394.33,394.33000000000004]
[]
[null,null,"Stock and Shipments (units)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"6P Shipments"]
[null,null,"Net New Shipments",{"$f":"INDEX(SHIPMENTS_AND_STOCK,(MATCH($C$9,PRODUCTS,0)-1)*4+MATCH($C20,SHIPMENT_AND_STOCK_TYPES,0),MATCH(D$18,SHIPMENTS_AND_STOCK_YEARS,0))","v":9835.2105493164272},10216.005306836902,10442.934800564391,10692.326134638577,10941.717468711955,11191.108802787669,11440.500136861738,11689.891470932896,11939.282805010007,12188.674139084265,12438.065473155119,12687.456807232462,12936.848141306546,13186.239475377428,13435.630809454888,13685.022143529088,{"$f":"INDEX(SHIPMENTS_AND_STOCK,(MATCH($C$9,PRODUCTS,0)-1)*4+MATCH($C20,SHIPMENT_AND_STOCK_TYPES,0),MATCH(T$18,SHIPMENTS_AND_STOCK_YEARS,0))","v":13934.413477602968},14183.804811673908,14433.196145751397,14682.587479825481,14931.97881389613,15181.370147973939,15430.761482047907,15680.152816118381,15929.544150196074]
[null,null,"Net Replacements",0,0,0,0,0,0,5258.4736818762649,9214.1749422309895,9487.4185119053163,9724.2375714959344,9835.2105493164272,10216.005306836902,10442.934800564391,10692.326134638577,10941.717468711955,11191.108802787669,16698.973818738003,20904.066413163884,21426.701316915322,21912.9117105802,22273.276022471546,22903.462114069363,23379.782941870937,23878.565610016005,24377.348278166843]
[null,null,"Total Shipments",9835.2105493164272,10216.005306836902,10442.934800564391,10692.326134638577,10941.717468711955,11191.108802787669,16698.973818738003,20904.066413163884,21426.701316915322,21912.9117105802,22273.276022471546,22903.462114069363,23379.782941870937,23878.565610016005,24377.348278166843,24876.130946316756,30633.38729634097,35087.871224837792,35859.897462666719,36595.499190405681,37205.254836367676,38084.832262043303,38810.544423918844,39558.718426134386,40306.892428362917]
[null,null,"Stock Units",43519.515256824932,53735.520563661834,64178.455364226225,74870.781498864802,85812.498967576757,97003.607770364426,108444.10790722616,120133.99937815906,132073.28218316907,144261.95632225333,156700.02179540845,169387.47860264091,182324.32674394746,195510.56621932489,208946.19702877977,222631.21917230886,236565.63264991183,250749.43746158574,265182.63360733713,279865.22108716262,294797.19990105875,309978.57004903269,325409.33153108059,341089.48434719897,357019.02849739505]
[]
[]
[]
[null,null,"Incremental Energy Consumption ",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"6P Shipments * 6P UEC"]
[null,null,"Model Shipments * Model Pre-Case UEC",{"$f":"D13*D22","v":8630259.5640774742},{"$f":"E13*E22","v":8964401.6326750852},9163529.0864080451,9382366.4905794654,9601203.8947501779,9820041.2989229392,14653115.740309134,18343025.620621525,18801630.431774758,19228273.245270178,19544487.883854467,20097467.356626268,20515432.214530561,20953107.022870503,21390781.831215508,21828456.639559705,26880368.485117052,30789115.769598015,31466557.984925568,32112038.202592317,32647090.245344926,33418907.12229133,34055709.384366848,34712221.59687496,35368733.809394464]
[null,null,"Model Shipments * Model Post-Case UEC",{"$f":"D14*D22","v":8630259.5640774742},{"$f":"E14*E22","v":8964401.6326750852},9163529.0864080451,9382366.4905794654,4314647.4494371852,4412989.9342032615,6584906.3459429564,8243100.5087029142,8449191.130299218,8640918.4748330899,8783020.9339412041,9031522.2154409718,9219349.8074679654,9416034.7769976109,9612719.7465295307,9809404.7160610855,12079663.612566134,13836200.260090286,14140633.366453366,14430703.195752671,14671148.139624866,15017991.905891536,15304161.982683918,15599189.436977573,15894216.891276348]
[]
[null,null,"Total Energy Consumption (kWh)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"Modeled Pre-case Consumption \n(Installed UEC * Stock)",{"$f":"D15*D$23","v":38187765.364650279},{"$f":"E15*E$23","v":47152166.997325361},56315696.08373341,65698062.574312873,75299266.469063044,85119307.767985985,95158186.471080244,105415902.57834327,115892456.0897803,126587847.00538878,137502075.32516578,148635141.04911697,159987044.17723948,171557784.70953053,183347362.64599586,195355777.98663262,207583030.73144051,220029120.88041702,232694048.43356782,245577813.39088994,258680415.75238043,272001855.51804549,285542132.68788177,299301247.26188624,313279199.24006522]
[null,null,"Modeled Post-case Consumption \n(Installed UEC* Stock)",{"$f":"D16*D$23","v":38187765.364650279},47152166.997325361,56315696.08373341,65698062.574312873,70012710.023750052,74425699.957953319,76396369.266681403,76554160.262025818,76678274.471987277,76786310.617158696,76939071.987022415,77006192.569788307,77062013.290848225,77095681.57726638,82393753.874358729,87790168.656216547,93284925.922839731,98878025.674227104,104569467.91038124,110359252.63130084,116247379.83698449,122233849.52743505,128318661.70265098,134501816.36263096,140783313.5073778]
[]
[]
[]
[null,null,"Total Energy Consumption (aMW)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,{"$f":"C33","v":"Modeled Pre-case Consumption \n(Installed UEC * Stock)"},{"$f":"D33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":4.3563501442676573},{"$f":"E33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":5.3789832303588136},{"$f":"F33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":6.4243322021142379},{"$f":"G33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":7.4946455138390231},{"$f":"H33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.5899231655330883},{"$f":"I33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":9.7101651571966681},{"$f":"J33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":10.855371488829597},{"$f":"K33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":12.025542160431584},{"$f":"L33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":13.220677172003228},{"$f":"M33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":14.440776523544237},{"$f":"N33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":15.685840215054277},{"$f":"O33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":16.955868246533992},{"$f":"P33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":18.250860617983054},{"$f":"Q33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":19.570817329401155},{"$f":"R33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":20.915738380788941},{"$f":"S33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":22.285623772146089},{"$f":"T33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":23.680473503472566},{"$f":"U33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":25.100287574768085},{"$f":"V33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":26.54506598603329},{"$f":"W33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":28.014808737267845},{"$f":"X33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":29.509515828471415},{"$f":"Y33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":31.029187259644704},{"$f":"Z33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":32.573823030787331},{"$f":"AA33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":34.143423141898957},{"$f":"AB33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":35.737987592980289}]
[null,null,{"$f":"C34","v":"Modeled Post-case Consumption \n(Installed UEC* Stock)"},{"$f":"D34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":4.3563501442676573},{"$f":"E34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":5.3789832303588136},{"$f":"F34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":6.4243322021142379},{"$f":"G34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":7.4946455138390231},{"$f":"H34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":7.986848051990652},{"$f":"I34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.490269217197504},{"$f":"J34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.7150774887840985},{"$f":"K34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.7330778304843513},{"$f":"L34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.7472364216275693},{"$f":"M34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.7595608735065813},{"$f":"N34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.7769874500367795},{"$f":"O34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.7846443725517123},{"$f":"P34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.7910122394305521},{"$f":"Q34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.7948530204501925},{"$f":"R34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":9.3992418291534037},{"$f":"S34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":10.014849264911765},{"$f":"T34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":10.641675327725272},{"$f":"U34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":11.279720017593784},{"$f":"V34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":11.928983334517595},{"$f":"W34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":12.58946527849656},{"$f":"X34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":13.261165849530514},{"$f":"Y34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":13.944085047619787},{"$f":"Z34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":14.638222872764199},{"$f":"AA34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":15.343579324963605},{"$f":"AB34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":16.060154404218324}]
[]
[null,null,"Savings (aMW)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"Incremental Savings",{"$f":"IF(AND(D42>=STANDARD_YEAR,(D42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(D13-D14)*D22,\n(D13-D14)*D20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(E42>=STANDARD_YEAR,(E42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(E13-E14)*E22,\n(E13-E14)*E20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(F42>=STANDARD_YEAR,(F42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(F13-F14)*F22,\n(F13-F14)*F20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(G42>=STANDARD_YEAR,(G42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(G13-G14)*G22,\n(G13-G14)*G20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(H42>=STANDARD_YEAR,(H42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(H13-H14)*H22,\n(H13-H14)*H20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.60307511354243593},{"$f":"IF(AND(I42>=STANDARD_YEAR,(I42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(I13-I14)*I22,\n(I13-I14)*I20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.61682082645672809},{"$f":"IF(AND(J42>=STANDARD_YEAR,(J42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(J13-J14)*J22,\n(J13-J14)*J20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.92039806004633562},{"$f":"IF(AND(K42>=STANDARD_YEAR,(K42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(K13-K14)*K22,\n(K13-K14)*K20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.1521703299017352},{"$f":"IF(AND(L42>=STANDARD_YEAR,(L42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(L13-L14)*L22,\n(L13-L14)*L20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.1809764204284212},{"$f":"IF(AND(M42>=STANDARD_YEAR,(M42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(M13-M14)*M22,\n(M13-M14)*M20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.2077748996619997},{"$f":"IF(AND(N42>=STANDARD_YEAR,(N42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(N13-N14)*N22,\n(N13-N14)*N20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.2276371149798382},{"$f":"IF(AND(O42>=STANDARD_YEAR,(O42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(O13-O14)*O22,\n(O13-O14)*O20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.262371108964784},{"$f":"IF(AND(P42>=STANDARD_YEAR,(P42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(P13-P14)*P22,\n(P13-P14)*P20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.2886245045702251},{"$f":"IF(AND(Q42>=STANDARD_YEAR,(Q42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(Q13-Q14)*Q22,\n(Q13-Q14)*Q20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.3161159303984591},{"$f":"IF(AND(R42>=STANDARD_YEAR,(R42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(R13-R14)*R22,\n(R13-R14)*R20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.74053224268457518},{"$f":"IF(AND(S42>=STANDARD_YEAR,(S42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(S13-S14)*S22,\n(S13-S14)*S20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.75427795559878397},{"$f":"IF(AND(T42>=STANDARD_YEAR,(T42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(T13-T14)*T22,\n(T13-T14)*T20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.76802366851297499},{"$f":"IF(AND(U42>=STANDARD_YEAR,(U42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(U13-U14)*U22,\n(U13-U14)*U20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.78176938142700425},{"$f":"IF(AND(V42>=STANDARD_YEAR,(V42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(V13-V14)*V22,\n(V13-V14)*V20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.79551509434139422},{"$f":"IF(AND(W42>=STANDARD_YEAR,(W42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(W13-W14)*W22,\n(W13-W14)*W20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.80926080725559657},{"$f":"IF(AND(X42>=STANDARD_YEAR,(X42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(X13-X14)*X22,\n(X13-X14)*X20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.82300652016960962},{"$f":"IF(AND(Y42>=STANDARD_YEAR,(Y42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(Y13-Y14)*Y22,\n(Y13-Y14)*Y20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.83675223308401747},{"$f":"IF(AND(Z42>=STANDARD_YEAR,(Z42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(Z13-Z14)*Z22,\n(Z13-Z14)*Z20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.85049794599821338},{"$f":"IF(AND(AA42>=STANDARD_YEAR,(AA42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(AA13-AA14)*AA22,\n(AA13-AA14)*AA20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.86424365891221688},{"$f":"IF(AND(AB42>=STANDARD_YEAR,(AB42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(AB13-AB14)*AB22,\n(AB13-AB14)*AB20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.87798937182661807}]
[null,null,"Cumulative Savings",{"$f":"D39-D40","v":0},0,0,0,0.60307511354243637,1.219895939999164,2.1402940000454986,3.2924643299472329,4.4734407503756586,{"$f":"M39-M40","v":5.6812156500376556},6.9088527650174978,8.1712238739822798,9.4598483785525023,10.775964308950963,11.516496551635537,12.270774507234323,13.038798175747294,13.820567557174302,14.616082651515695,15.425343458771286,16.248349978940901,17.085102212024918,17.935600158023131,18.799843816935351,19.677833188761966]
[null,null,"DOE Aggregate Lifecycle Savings (formerly DOE Carbon proxy)",{"$f":"SUM($D$44:D44)","v":0},{"$f":"SUM($D$44:E44)","v":0},{"$f":"SUM($D$44:F44)","v":0},{"$f":"SUM($D$44:G44)","v":0},{"$f":"SUM($D$44:H44)","v":0.60307511354243637},{"$f":"SUM($D$44:I44)","v":1.8229710535416004},{"$f":"SUM($D$44:J44)","v":3.963265053587099},{"$f":"SUM($D$44:K44)","v":7.2557293835343319},{"$f":"SUM($D$44:L44)","v":11.729170133909991},{"$f":"SUM($D$44:M44)","v":17.410385783947646},{"$f":"SUM($D$44:N44)","v":24.319238548965146},{"$f":"SUM($D$44:O44)","v":32.490462422947424},{"$f":"SUM($D$44:P44)","v":41.950310801499924},{"$f":"SUM($D$44:Q44)","v":52.726275110450885},{"$f":"SUM($D$44:R44)","v":64.242771662086426},{"$f":"SUM($D$44:S44)","v":76.513546169320747},{"$f":"SUM($D$44:T44)","v":89.552344345068036},{"$f":"SUM($D$44:U44)","v":103.37291190224234},{"$f":"SUM($D$44:V44)","v":117.98899455375803},{"$f":"SUM($D$44:W44)","v":133.41433801252933},{"$f":"SUM($D$44:X44)","v":149.66268799147022},{"$f":"SUM($D$44:Y44)","v":166.74779020349513},{"$f":"SUM($D$44:Z44)","v":184.68339036151826},{"$f":"SUM($D$44:AA44)","v":203.48323417845361},{"$f":"SUM($D$44:AB44)","v":223.16106736721559}]
[null,null,"Check",{"$f":"IF(ISNUMBER(C44),ROUND((D44-C44-D43),3),0)","v":0},{"$f":"IF(ISNUMBER(D44),ROUND((E44-D44-E43),3),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Portable Electronics - Results","index":73,"n_rows":46,"n_cols":28,"rows_kept":46,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,{"$f":"\"RESULTS - \"&$C$9","v":"RESULTS - Portable Electronics"}]
[]
[null,null,"NAVIGATION"]
[]
[null,null,"COMMENTS"]
[]
[]
[null,null,"Portable Electronics"]
[]
[null,null,"Unit Energy Consumption (kWh/year) ",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"6P UEC"]
[null,null,"Market UEC (Shipment Weighted Average) - PRE-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$11:$BE$11\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":2.7189999999999999},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$11:$BE$11\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":2.7189999999999999},2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999]
[null,null,"Market UEC (Shipment Weighted Average) - POST-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$12:$BE$12\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":2.7189999999999999},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$12:$BE$12\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":2.7189999999999999},2.7189999999999999,2.7189999999999999,1.18,1.18,1.18,1.18,1.18,1.18,1.18,1.18,1.18,1.18,1.18,1.18,1.18,1.18,1.18,1.18,1.18,1.18,1.18,1.18,1.18]
[null,null,"Installed UEC (Vintage Weighted Average)  - PRE-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$16:$BE$16\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":2.7189999999999999},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$16:$BE$16\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":2.7189999999999999},2.7190000000000003,2.7189999999999999,2.7190000000000003,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7189999999999999,2.7190000000000003,2.7189999999999999,2.7189999999999999]
[null,null,"Installed UEC (Vintage Weighted Average)  - POST-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$17:$BE$17\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":2.7189999999999999},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$17:$BE$17\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":2.7189999999999999},2.7190000000000003,2.7189999999999999,2.3451924172518672,1.9807067581765334,1.6708757855034901,1.4073713250956568,1.18,1.18,1.1799999999999997,1.18,1.18,1.18,1.18,1.18,1.18,1.1800000000000002,1.18,1.18,1.18,1.18,1.18,1.1799999999999997,1.18]
[]
[null,null,"Stock and Shipments (units)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"6P Shipments"]
[null,null,"Net New Shipments",{"$f":"INDEX(SHIPMENTS_AND_STOCK,(MATCH($C$9,PRODUCTS,0)-1)*4+MATCH($C20,SHIPMENT_AND_STOCK_TYPES,0),MATCH(D$18,SHIPMENTS_AND_STOCK_YEARS,0))","v":672680.68871269235},702609.26013163757,717216.70036923047,733962.04649942089,750707.3926294893,767452.7387597207,784198.08489009272,800943.43102009408,817688.77715047263,834434.12328047119,{"$f":"INDEX(SHIPMENTS_AND_STOCK,(MATCH($C$9,PRODUCTS,0)-1)*4+MATCH($C20,SHIPMENT_AND_STOCK_TYPES,0),MATCH(N$18,SHIPMENTS_AND_STOCK_YEARS,0))","v":851179.46941064857},867924.81554104574,884670.16167102382,901415.50780120865,339862.2596836146,165217.32121212967,165217.32121210918,165217.32121212594,165217.32121212222,165217.32121211849,165217.32121212035,165217.3212121278,165217.32121212035,165217.32121212035,165217.32121211663]
[null,null,"Net Replacements",596911.07728374866,620399.27547716,636637.45554825035,654680.43239575578,960855.14416846191,1269591.765996441,1323008.5356087976,1353854.1559174808,1388642.4788951767,1711562.5367979512,2037044.5047561617,2107206.6204988901,2154797.5869375747,2206331.2560456493,2545996.6600784222,2888223.9741668105,2975131.4360399358,3039467.7486085985,3107746.7638468579,2885858.9197620368,3053441.2953789402,3140348.757252045,3204685.0698207244,3272964.0850589802,3051076.2409741553]
[null,null,"Total Shipments",1269591.765996441,1323008.5356087976,1353854.1559174808,1388642.4788951767,1711562.5367979512,2037044.5047561617,2107206.6204988901,2154797.5869375747,2206331.2560456493,2545996.6600784222,2888223.9741668105,2975131.4360399358,3039467.7486085985,3107746.7638468579,2885858.9197620368,3053441.2953789402,3140348.757252045,3204685.0698207244,3272964.0850589802,3051076.2409741553,3218658.6165910605,3305566.0784641728,3369902.3910328448,3438181.4062711005,3216293.5621862719]
[null,null,"Stock Units",4142164.073586069,4844773.3337177066,5561990.0340869371,6295952.080586358,7046659.4732158473,7814112.211975568,8598310.2968656607,9399253.7278857548,10216942.505036227,11051376.628316699,11902556.097727347,12770480.913268393,13655151.074939417,14556566.582740625,14896428.84242424,15061646.16363637,15226863.484848479,15392080.806060605,15557298.127272727,15722515.448484845,15887732.769696966,16052950.090909094,16218167.412121214,16383384.733333334,16548602.054545451]
[]
[]
[]
[null,null,"Incremental Energy Consumption ",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"6P Shipments * 6P UEC"]
[null,null,"Model Shipments * Model Pre-Case UEC",{"$f":"D13*D22","v":3452020.0117443227},{"$f":"E13*E22","v":3597260.2083203206},3681129.44993963,3775718.900115985,4653738.5375536289,5538724.0084320037,5729494.8011364816,5858894.6388832657,5999014.6851881202,6922564.9187532291,7853080.9857595572,8089382.3745925846,8264312.8084667791,8449963.4508996066,7846650.4028329775,8302306.8821353381,8538608.2709683105,8713538.7048425488,8899189.347275367,8295876.2992087277,8751532.7785110939,8987834.1673440859,9162764.6012183037,9348415.2436511219,8745102.1955844723]
[null,null,"Model Shipments * Model Post-Case UEC",{"$f":"D14*D22","v":3452020.0117443227},{"$f":"E14*E22","v":3597260.2083203206},3681129.44993963,3775718.900115985,2019643.7934215823,2403712.5156122707,2486503.8121886901,2542661.1525863381,2603470.8821338662,3004276.0588925378,3408104.2895168364,3510655.094527124,3586571.9433581461,3667141.1813392923,3405313.5253192033,3603060.7285471493,3705611.5335574127,3781528.3823884544,3862097.6203695964,3600269.9643495032,3798017.1675774511,3900567.9725877238,3976484.8214187566,4057054.0593998982,3795226.4033798007]
[]
[null,null,"Total Energy Consumption (kWh)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"Modeled Pre-case Consumption \n(Installed UEC * Stock)",{"$f":"D15*D$23","v":11262544.116080521},{"$f":"E15*E$23","v":13172938.694378443},15123050.902682384,17118693.707114305,19159867.107673891,21246571.104361568,23378805.697177731,25556570.886121366,27779866.671193499,30048693.052393101,32363050.029720657,34722937.603176758,37128355.772760272,39579304.538471758,40503390.022551507,40952615.91892729,41401841.815303013,41851067.711678781,42300293.608054541,42749519.504430294,43198745.400806047,43647971.297181822,44097197.193557583,44546423.089933336,44995648.986309081]
[null,null,"Modeled Post-case Consumption \n(Installed UEC* Stock)",{"$f":"D16*D$23","v":11262544.116080521},13172938.694378443,15123050.902682384,17118693.707114305,16525772.363541842,15477464.867409788,14366708.471278159,13228240.173924867,12055992.155942747,13040624.421413703,14045016.195318267,15069167.477656703,16113078.26842851,17176748.567633938,17577786.034060601,17772742.473090917,17967698.912121203,18162655.351151515,18357611.790181816,18552568.229212116,18747524.668242417,18942481.107272729,19137437.54630303,19332393.985333331,19527350.424363632]
[]
[]
[]
[null,null,"Total Energy Consumption (aMW)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,{"$f":"C33","v":"Modeled Pre-case Consumption \n(Installed UEC * Stock)"},{"$f":"D33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.2847985530550445},{"$f":"E33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.5027308572186222},{"$f":"F33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.7251940340728249},{"$f":"G33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.9528512100290103},{"$f":"H33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.1857023850871422},{"$f":"I33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.4237475592472699},{"$f":"J33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.6669867325094376},{"$f":"K33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.9154199048735303},{"$f":"L33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.1690470763396648},{"$f":"M33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.4278682469077233},{"$f":"N33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.6918834165777614},{"$f":"O33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.9610925853498471},{"$f":"P33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":4.2354957532238506},{"$f":"Q33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":4.5150929201998355},{"$f":"R33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":4.6205099272817147},{"$f":"S33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":4.6717563220314045},{"$f":"T33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":4.723002716781088},{"$f":"U33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":4.774249111530775},{"$f":"V33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":4.825495506280463},{"$f":"W33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":4.87674190103015},{"$f":"X33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":4.9279882957798362},{"$f":"Y33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":4.9792346905295259},{"$f":"Z33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":5.0304810852792139},{"$f":"AA33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":5.0817274800289001},{"$f":"AB33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":5.1329738747785854}]
[null,null,{"$f":"C34","v":"Modeled Post-case Consumption \n(Installed UEC* Stock)"},{"$f":"D34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.2847985530550445},{"$f":"E34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.5027308572186222},{"$f":"F34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.7251940340728249},{"$f":"G34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.9528512100290103},{"$f":"H34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.8852124530620398},{"$f":"I34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.7656245570853055},{"$f":"J34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.6389126706910975},{"$f":"K34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.5090394905230284},{"$f":"L34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.3753128172419287},{"$f":"M34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.4876368265359003},{"$f":"N34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.6022149435681345},{"$f":"O34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.7190471683386612},{"$f":"P34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.8381335008474229},{"$f":"Q34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.9594739410944488},{"$f":"R34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.0052231387246864},{"$f":"S34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.0274632070603373},{"$f":"T34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.0497032753959847},{"$f":"U34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.0719433437316352},{"$f":"V34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.0941834120672844},{"$f":"W34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.1164234804029336},{"$f":"X34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.1386635487385828},{"$f":"Y34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.1609036170742333},{"$f":"Z34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.1831436854098825},{"$f":"AA34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.2053837537455316},{"$f":"AB34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.2276238220811808}]
[]
[null,null,"Savings (aMW)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"Incremental Savings",{"$f":"IF(AND(D42>=STANDARD_YEAR,(D42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(D13-D14)*D22,\n(D13-D14)*D20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(E42>=STANDARD_YEAR,(E42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(E13-E14)*E22,\n(E13-E14)*E20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(F42>=STANDARD_YEAR,(F42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(F13-F14)*F22,\n(F13-F14)*F20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(G42>=STANDARD_YEAR,(G42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(G13-G14)*G22,\n(G13-G14)*G20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(H42>=STANDARD_YEAR,(H42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(H13-H14)*H22,\n(H13-H14)*H20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.30048993202510232},{"$f":"IF(AND(I42>=STANDARD_YEAR,(I42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(I13-I14)*I22,\n(I13-I14)*I20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.35763307013686202},{"$f":"IF(AND(J42>=STANDARD_YEAR,(J42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(J13-J14)*J22,\n(J13-J14)*J20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.36995105965637598},{"$f":"IF(AND(K42>=STANDARD_YEAR,(K42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(K13-K14)*K22,\n(K13-K14)*K20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.37830635253216138},{"$f":"IF(AND(L42>=STANDARD_YEAR,(L42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(L13-L14)*L22,\n(L13-L14)*L20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.38735384474723411},{"$f":"IF(AND(M42>=STANDARD_YEAR,(M42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(M13-M14)*M22,\n(M13-M14)*M20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.14649716127408682},{"$f":"IF(AND(N42>=STANDARD_YEAR,(N42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(N13-N14)*N22,\n(N13-N14)*N20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.1494370526378038},{"$f":"IF(AND(O42>=STANDARD_YEAR,(O42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(O13-O14)*O22,\n(O13-O14)*O20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.15237694400155935},{"$f":"IF(AND(P42>=STANDARD_YEAR,(P42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(P13-P14)*P22,\n(P13-P14)*P20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.15531683536524135},{"$f":"IF(AND(Q42>=STANDARD_YEAR,(Q42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(Q13-Q14)*Q22,\n(Q13-Q14)*Q20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.1582567267289596},{"$f":"IF(AND(R42>=STANDARD_YEAR,(R42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(R13-R14)*R22,\n(R13-R14)*R20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":5.9667809451640755E-2},{"$f":"IF(AND(S42>=STANDARD_YEAR,(S42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(S13-S14)*S22,\n(S13-S14)*S20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.9006326414039191E-2},{"$f":"IF(AND(T42>=STANDARD_YEAR,(T42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(T13-T14)*T22,\n(T13-T14)*T20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.9006326414035593E-2},{"$f":"IF(AND(U42>=STANDARD_YEAR,(U42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(U13-U14)*U22,\n(U13-U14)*U20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.9006326414038539E-2},{"$f":"IF(AND(V42>=STANDARD_YEAR,(V42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(V13-V14)*V22,\n(V13-V14)*V20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.9006326414037883E-2},{"$f":"IF(AND(W42>=STANDARD_YEAR,(W42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(W13-W14)*W22,\n(W13-W14)*W20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.9006326414037231E-2},{"$f":"IF(AND(X42>=STANDARD_YEAR,(X42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(X13-X14)*X22,\n(X13-X14)*X20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.9006326414037557E-2},{"$f":"IF(AND(Y42>=STANDARD_YEAR,(Y42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(Y13-Y14)*Y22,\n(Y13-Y14)*Y20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.9006326414038865E-2},{"$f":"IF(AND(Z42>=STANDARD_YEAR,(Z42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(Z13-Z14)*Z22,\n(Z13-Z14)*Z20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.9006326414037557E-2},{"$f":"IF(AND(AA42>=STANDARD_YEAR,(AA42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(AA13-AA14)*AA22,\n(AA13-AA14)*AA20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.9006326414037557E-2},{"$f":"IF(AND(AB42>=STANDARD_YEAR,(AB42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(AB13-AB14)*AB22,\n(AB13-AB14)*AB20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.9006326414036901E-2}]
[null,null,"Cumulative Savings",{"$f":"D39-D40","v":0},0,0,0,0.30048993202510244,0.6581230021619644,1.0280740618183402,1.4063804143505019,1.7937342590977361,{"$f":"M39-M40","v":1.9402314203718229},2.0896684730096267,2.2420454170111856,2.3973622523764275,2.5556189791053869,2.6152867885570283,2.6442931149710671,2.6732994413851032,2.7023057677991398,2.7313120942131786,2.7603184206272164,2.7893247470412534,2.8183310734552927,2.8473373998693314,2.8763437262833684,2.9053500526974045]
[null,null,"DOE Aggregate Lifecycle Savings (formerly DOE Carbon proxy)",{"$f":"SUM($D$44:D44)","v":0},{"$f":"SUM($D$44:E44)","v":0},{"$f":"SUM($D$44:F44)","v":0},{"$f":"SUM($D$44:G44)","v":0},{"$f":"SUM($D$44:H44)","v":0.30048993202510244},{"$f":"SUM($D$44:I44)","v":0.95861293418706683},{"$f":"SUM($D$44:J44)","v":1.986686996005407},{"$f":"SUM($D$44:K44)","v":3.3930674103559086},{"$f":"SUM($D$44:L44)","v":5.1868016694536445},{"$f":"SUM($D$44:M44)","v":7.127033089825467},{"$f":"SUM($D$44:N44)","v":9.2167015628350946},{"$f":"SUM($D$44:O44)","v":11.45874697984628},{"$f":"SUM($D$44:P44)","v":13.856109232222707},{"$f":"SUM($D$44:Q44)","v":16.411728211328093},{"$f":"SUM($D$44:R44)","v":19.027014999885122},{"$f":"SUM($D$44:S44)","v":21.671308114856188},{"$f":"SUM($D$44:T44)","v":24.344607556241293},{"$f":"SUM($D$44:U44)","v":27.046913324040432},{"$f":"SUM($D$44:V44)","v":29.778225418253612},{"$f":"SUM($D$44:W44)","v":32.538543838880827},{"$f":"SUM($D$44:X44)","v":35.327868585922083},{"$f":"SUM($D$44:Y44)","v":38.146199659377373},{"$f":"SUM($D$44:Z44)","v":40.993537059246705},{"$f":"SUM($D$44:AA44)","v":43.869880785530071},{"$f":"SUM($D$44:AB44)","v":46.775230838227479}]
[null,null,"Check",{"$f":"IF(ISNUMBER(C44),ROUND((D44-C44-D43),3),0)","v":0},{"$f":"IF(ISNUMBER(D44),ROUND((E44-D44-E43),3),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Portable Lighting - Results","index":74,"n_rows":46,"n_cols":28,"rows_kept":46,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,{"$f":"\"RESULTS - \"&$C$9","v":"RESULTS - Portable Lighting"}]
[]
[null,null,"NAVIGATION"]
[]
[null,null,"COMMENTS"]
[]
[]
[null,null,"Portable Lighting"]
[]
[null,null,"Unit Energy Consumption (kWh/year) ",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"6P UEC"]
[null,null,"Market UEC (Shipment Weighted Average) - PRE-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$11:$BE$11\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":13.98},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$11:$BE$11\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":13.98},13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98,13.98]
[null,null,"Market UEC (Shipment Weighted Average) - POST-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$12:$BE$12\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":13.98},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$12:$BE$12\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":13.98},13.98,13.98,5.36,5.36,5.36,5.36,5.36,5.36,5.36,5.36,5.36,5.36,5.36,5.36,5.36,5.36,5.36,5.36,5.36,5.36,5.36,5.36,5.36]
[null,null,"Installed UEC (Vintage Weighted Average)  - PRE-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$16:$BE$16\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":13.979999999999999},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$16:$BE$16\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":13.979999999999997},13.980000000000004,13.980000000000006,13.980000000000004,13.980000000000002,13.98,13.979999999999999,13.98,13.980000000000002,13.98,13.980000000000002,13.980000000000002,13.98,13.980000000000002,13.98,13.98,13.98,13.980000000000002,13.980000000000002,13.980000000000002,13.980000000000002,13.98,13.980000000000002,13.980000000000004]
[null,null,"Installed UEC (Vintage Weighted Average)  - POST-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$17:$BE$17\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":13.979999999999999},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$17:$BE$17\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":13.979999999999997},13.980000000000004,13.980000000000006,13.057855068985765,12.131370080376051,11.21627448833086,10.319109246950422,9.4217221762283714,8.561394756974817,7.7770240487250692,6.8968000643167677,6.1029790415158818,5.36,5.3600000000000012,5.36,5.36,5.36,5.36,5.36,5.3600000000000012,5.3600000000000012,5.36,5.36,5.36]
[]
[null,null,"Stock and Shipments (units)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"6P Shipments"]
[null,null,"Net New Shipments",{"$f":"INDEX(SHIPMENTS_AND_STOCK,(MATCH($C$9,PRODUCTS,0)-1)*4+MATCH($C20,SHIPMENT_AND_STOCK_TYPES,0),MATCH(D$18,SHIPMENTS_AND_STOCK_YEARS,0))","v":210.45040710101603},1563.0799030786147,1251.7461913834559,1149.1479112337111,5158.8238150653196,5158.8238150657271,5158.8238150653779,5158.8238150656689,5158.8238150654361,5158.8238150658435,{"$f":"INDEX(SHIPMENTS_AND_STOCK,(MATCH($C$9,PRODUCTS,0)-1)*4+MATCH($C20,SHIPMENT_AND_STOCK_TYPES,0),MATCH(N$18,SHIPMENTS_AND_STOCK_YEARS,0))","v":5158.8238150654361},5158.8238150657271,5158.8238150654943,5158.8238150654943,5158.8238150657271,5158.8238150658435,5158.8238150652614,5158.8238150657271,5158.8238150656107,5158.8238150655525,5158.8238150655525,5158.8238150657853,5158.8238150656107,5158.8238150655525,5158.8238150654943]
[null,null,"Net Replacements",38320.368621941649,42906.709622669812,39712.75738693645,38052.52038561814,39081.12254600622,40395.689223429297,40944.599542401491,41147.514872949738,42232.543728456651,41417.830559692688,38530.819029042665,44469.789525748427,40964.503578319906,39201.668296851851,44239.946361071539,45554.513038495024,46103.423357466869,46306.338688015407,47391.367543522087,46576.654374758531,43689.642844108101,49628.613340814154,46123.3273933854,44360.492111917345,49398.770176137266]
[null,null,"Total Shipments",38530.819029042665,44469.789525748427,40964.503578319906,39201.668296851851,44239.946361071539,45554.513038495024,46103.423357466869,46306.338688015407,47391.367543522087,46576.654374758531,43689.642844108101,49628.613340814154,46123.3273933854,44360.492111917345,49398.770176137266,50713.336853560868,51262.24717253213,51465.162503081134,52550.191358587697,51735.478189824084,48848.466659173653,54787.437155879939,51282.15120845101,49519.315926982898,54557.593991202761]
[null,null,"Stock Units",404422.10689720314,405985.18680028175,407236.93299166521,408386.08090289892,413544.90471796424,418703.72853302996,423862.55234809534,429021.37616316101,434180.19997822645,439339.02379329229,444497.84760835773,449656.67142342345,454815.49523848895,459974.31905355444,465133.14286862017,470291.96668368601,475450.79049875127,480609.614313817,485768.43812888261,490927.26194394816,496086.08575901372,501244.9095740795,506403.73338914511,511562.55720421067,516721.38101927616]
[]
[]
[]
[null,null,"Incremental Energy Consumption ",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"6P Shipments * 6P UEC"]
[null,null,"Model Shipments * Model Pre-Case UEC",{"$f":"D13*D22","v":538660.85002601647},{"$f":"E13*E22","v":621687.65756996302},572683.76002491231,548039.32278998895,618474.45012778009,636852.0922781605,644525.85853738687,647362.61485845537,662531.31825843884,651141.62815912429,610781.2069606313,693808.01450458192,644804.11695952795,620159.67972460447,690594.80706239899,708972.44921278092,716646.21547199925,719482.97179307428,734651.675193056,723261.98509374075,682901.56389524764,765928.37143920152,716924.47389414511,692280.03665922093,762715.16399701464]
[null,null,"Model Shipments * Model Post-Case UEC",{"$f":"D14*D22","v":538660.85002601647},{"$f":"E14*E22","v":621687.65756996302},572683.76002491231,548039.32278998895,237126.11249534346,244172.18988633333,247114.34919602243,248201.97536776258,254017.73003327841,249650.86744870574,234176.48564441944,266009.3675067639,247221.03482854576,237772.23771987698,264777.40814409574,271823.48553508625,274765.64484477224,275853.27101651492,281669.02568203007,277302.16309745709,261827.78129317079,293660.66315551649,274872.33047729742,265423.53336862836,292428.70379284682]
[]
[null,null,"Total Energy Consumption (kWh)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"Modeled Pre-case Consumption \n(Installed UEC * Stock)",{"$f":"D15*D$23","v":5653821.0544228991},{"$f":"E15*E$23","v":5675672.9114679378},5693172.323223481,5709237.411022529,5781357.7679571416,5853478.1248917598,5925598.4818263734,5997718.8387609906,6069839.1956956061,6141959.5526302271,6214079.9095648415,6286200.2664994607,6358320.6234340761,6430440.9803686915,6502561.3373033106,6574681.6942379307,6646802.0511725433,6718922.4081071615,6791042.7650417797,6863163.1219763961,6935283.4789110124,7007403.8358456325,7079524.1927802488,7151644.5497148661,7223764.9066494824]
[null,null,"Modeled Post-case Consumption \n(Installed UEC* Stock)",{"$f":"D16*D$23","v":5653821.0544228991},5675672.9114679378,5693172.323223481,5709237.411022529,5400009.4303247044,5079449.8848674959,4754158.7324607456,4427118.44990467,4090725.2186141252,3761354.814838327,3456870.4504567292,3101192.1603935305,2775729.4351971643,2465462.3501270521,2493113.6457758048,2520764.941424557,2548416.2370733069,2576067.5327220592,2603718.828370811,2631370.1240195623,2659021.419668314,2686672.7153170668,2714324.0109658181,2741975.3066145694,2769626.6022633202]
[]
[]
[]
[null,null,"Total Energy Consumption (aMW)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,{"$f":"C33","v":"Modeled Pre-case Consumption \n(Installed UEC * Stock)"},{"$f":"D33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.64497160100649098},{"$f":"E33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.64746439784028487},{"$f":"F33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.6494606802673375},{"$f":"G33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.65129333915383636},{"$f":"H33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.65952062148723956},{"$f":"I33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.66774790382064342},{"$f":"J33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.67597518615404673},{"$f":"K33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.68420246848745037},{"$f":"L33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.6924297508208539},{"$f":"M33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.7006570331542582},{"$f":"N33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.70888431548766162},{"$f":"O33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.71711159782106559},{"$f":"P33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.72533888015446912},{"$f":"Q33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.73356616248787265},{"$f":"R33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.74179344482127652},{"$f":"S33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.75002072715468071},{"$f":"T33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.75824800948808391},{"$f":"U33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.76647529182148777},{"$f":"V33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.77470257415489163},{"$f":"W33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.78292985648829516},{"$f":"X33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.7911571388216988},{"$f":"Y33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.799384421155103},{"$f":"Z33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.80761170348850664},{"$f":"AA33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.81583898582191039},{"$f":"AB33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.82406626815531403}]
[null,null,{"$f":"C34","v":"Modeled Post-case Consumption \n(Installed UEC* Stock)"},{"$f":"D34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.64497160100649098},{"$f":"E34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.64746439784028487},{"$f":"F34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.6494606802673375},{"$f":"G34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.65129333915383636},{"$f":"H34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.61601750288896917},{"$f":"I34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.57944899439510555},{"$f":"J34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.5423407178257752},{"$f":"K34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.50503290553327296},{"$f":"L34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.4666581358218258},{"$f":"M34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.42908451002034304},{"$f":"N34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.39434981182486073},{"$f":"O34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.35377505822422206},{"$f":"P34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.31664720912584576},{"$f":"Q34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.28125283483082958},{"$f":"R34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.28440721489571125},{"$f":"S34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.28756159496059286},{"$f":"T34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.29071597502547419},{"$f":"U34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.29387035509035586},{"$f":"V34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.29702473515523742},{"$f":"W34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.30017911522011892},{"$f":"X34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.30333349528500048},{"$f":"Y34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.30648787534988214},{"$f":"Z34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.30964225541476365},{"$f":"AA34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.31279663547964515},{"$f":"AB34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.31595101554452665}]
[]
[null,null,"Savings (aMW)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"Incremental Savings",{"$f":"IF(AND(D42>=STANDARD_YEAR,(D42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(D13-D14)*D22,\n(D13-D14)*D20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(E42>=STANDARD_YEAR,(E42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(E13-E14)*E22,\n(E13-E14)*E20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(F42>=STANDARD_YEAR,(F42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(F13-F14)*F22,\n(F13-F14)*F20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(G42>=STANDARD_YEAR,(G42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(G13-G14)*G22,\n(G13-G14)*G20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(H42>=STANDARD_YEAR,(H42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(H13-H14)*H22,\n(H13-H14)*H20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":4.3503118598270218E-2},{"$f":"IF(AND(I42>=STANDARD_YEAR,(I42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(I13-I14)*I22,\n(I13-I14)*I20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":4.479579082726752E-2},{"$f":"IF(AND(J42>=STANDARD_YEAR,(J42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(J13-J14)*J22,\n(J13-J14)*J20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":4.5335558902733795E-2},{"$f":"IF(AND(K42>=STANDARD_YEAR,(K42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(K13-K14)*K22,\n(K13-K14)*K20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":4.5535094625906096E-2},{"$f":"IF(AND(L42>=STANDARD_YEAR,(L42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(L13-L14)*L22,\n(L13-L14)*L20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":4.6602052044850607E-2},{"$f":"IF(AND(M42>=STANDARD_YEAR,(M42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(M13-M14)*M22,\n(M13-M14)*M20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":4.5800908134886902E-2},{"$f":"IF(AND(N42>=STANDARD_YEAR,(N42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(N13-N14)*N22,\n(N13-N14)*N20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":4.2961980528885675E-2},{"$f":"IF(AND(O42>=STANDARD_YEAR,(O42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(O13-O14)*O22,\n(O13-O14)*O20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":4.8802035934042677E-2},{"$f":"IF(AND(P42>=STANDARD_YEAR,(P42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(P13-P14)*P22,\n(P13-P14)*P20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":4.5355131431779855E-2},{"$f":"IF(AND(Q42>=STANDARD_YEAR,(Q42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(Q13-Q14)*Q22,\n(Q13-Q14)*Q20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":4.3621656628419755E-2},{"$f":"IF(AND(R42>=STANDARD_YEAR,(R42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(R13-R14)*R22,\n(R13-R14)*R20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":5.0729022685223101E-3},{"$f":"IF(AND(S42>=STANDARD_YEAR,(S42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(S13-S14)*S22,\n(S13-S14)*S20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":5.0729022685224246E-3},{"$f":"IF(AND(T42>=STANDARD_YEAR,(T42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(T13-T14)*T22,\n(T13-T14)*T20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":5.0729022685218521E-3},{"$f":"IF(AND(U42>=STANDARD_YEAR,(U42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(U13-U14)*U22,\n(U13-U14)*U20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":5.0729022685223101E-3},{"$f":"IF(AND(V42>=STANDARD_YEAR,(V42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(V13-V14)*V22,\n(V13-V14)*V20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":5.0729022685221956E-3},{"$f":"IF(AND(W42>=STANDARD_YEAR,(W42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(W13-W14)*W22,\n(W13-W14)*W20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":5.0729022685221392E-3},{"$f":"IF(AND(X42>=STANDARD_YEAR,(X42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(X13-X14)*X22,\n(X13-X14)*X20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":5.0729022685221392E-3},{"$f":"IF(AND(Y42>=STANDARD_YEAR,(Y42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(Y13-Y14)*Y22,\n(Y13-Y14)*Y20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":5.0729022685223673E-3},{"$f":"IF(AND(Z42>=STANDARD_YEAR,(Z42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(Z13-Z14)*Z22,\n(Z13-Z14)*Z20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":5.0729022685221956E-3},{"$f":"IF(AND(AA42>=STANDARD_YEAR,(AA42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(AA13-AA14)*AA22,\n(AA13-AA14)*AA20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":5.0729022685221392E-3},{"$f":"IF(AND(AB42>=STANDARD_YEAR,(AB42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(AB13-AB14)*AB22,\n(AB13-AB14)*AB20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":5.072902268522082E-3}]
[null,null,"Cumulative Savings",{"$f":"D39-D40","v":0},0,0,0,4.3503118598270385E-2,8.8298909425537864E-2,0.13363446832827153,0.17916956295417741,0.22577161499902809,{"$f":"M39-M40","v":0.27157252313391517},0.31453450366280089,0.36333653959684353,0.40869167102862336,0.45231332765704307,0.45738622992556527,0.46245913219408785,0.46753203446260971,0.47260493673113191,0.47767783899965421,0.48275074126817624,0.48782364353669833,0.49289654580522085,0.49796944807374299,0.50304235034226519,0.50811525261078738]
[null,null,"DOE Aggregate Lifecycle Savings (formerly DOE Carbon proxy)",{"$f":"SUM($D$44:D44)","v":0},{"$f":"SUM($D$44:E44)","v":0},{"$f":"SUM($D$44:F44)","v":0},{"$f":"SUM($D$44:G44)","v":0},{"$f":"SUM($D$44:H44)","v":4.3503118598270385E-2},{"$f":"SUM($D$44:I44)","v":0.13180202802380825},{"$f":"SUM($D$44:J44)","v":0.26543649635207978},{"$f":"SUM($D$44:K44)","v":0.44460605930625718},{"$f":"SUM($D$44:L44)","v":0.67037767430528528},{"$f":"SUM($D$44:M44)","v":0.94195019743920039},{"$f":"SUM($D$44:N44)","v":1.2564847011020013},{"$f":"SUM($D$44:O44)","v":1.6198212406988448},{"$f":"SUM($D$44:P44)","v":2.0285129117274683},{"$f":"SUM($D$44:Q44)","v":2.4808262393845113},{"$f":"SUM($D$44:R44)","v":2.9382124693100766},{"$f":"SUM($D$44:S44)","v":3.4006716015041647},{"$f":"SUM($D$44:T44)","v":3.8682036359667746},{"$f":"SUM($D$44:U44)","v":4.3408085726979069},{"$f":"SUM($D$44:V44)","v":4.8184864116975614},{"$f":"SUM($D$44:W44)","v":5.3012371529657374},{"$f":"SUM($D$44:X44)","v":5.7890607965024357},{"$f":"SUM($D$44:Y44)","v":6.2819573423076562},{"$f":"SUM($D$44:Z44)","v":6.7799267903813991},{"$f":"SUM($D$44:AA44)","v":7.2829691407236643},{"$f":"SUM($D$44:AB44)","v":7.7910843933344518}]
[null,null,"Check",{"$f":"IF(ISNUMBER(C44),ROUND((D44-C44-D43),3),0)","v":0},{"$f":"IF(ISNUMBER(D44),ROUND((E44-D44-E43),3),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Power Tools - Results","index":75,"n_rows":46,"n_cols":28,"rows_kept":46,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,{"$f":"\"RESULTS - \"&$C$9","v":"RESULTS - Power Tools"}]
[]
[null,null,"NAVIGATION"]
[]
[null,null,"COMMENTS"]
[]
[]
[null,null,"Power Tools"]
[]
[null,null,"Unit Energy Consumption (kWh/year) ",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"6P UEC"]
[null,null,"Market UEC (Shipment Weighted Average) - PRE-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$11:$BE$11\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":21.855},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$11:$BE$11\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":21.855},21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855,21.855]
[null,null,"Market UEC (Shipment Weighted Average) - POST-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$12:$BE$12\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":21.855},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$12:$BE$12\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":21.855},21.855,21.855,8.4,8.4,8.4,8.4,8.4,8.4,8.4,8.4,8.4,8.4,8.4,8.4,8.4,8.4,8.4,8.4,8.4,8.4,8.4,8.4,8.4]
[null,null,"Installed UEC (Vintage Weighted Average)  - PRE-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$16:$BE$16\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":21.855},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$16:$BE$16\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":21.855000000000004},21.855,21.855000000000004,21.855,21.854999999999997,21.855,21.855,21.855,21.854999999999997,21.855,21.855,21.855,21.855000000000004,21.855000000000004,21.855,21.854999999999997,21.855,21.854999999999997,21.854999999999997,21.855,21.854999999999997,21.855,21.855,21.855]
[null,null,"Installed UEC (Vintage Weighted Average)  - POST-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$17:$BE$17\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":21.855},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$17:$BE$17\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":21.855000000000004},21.855,21.855000000000004,20.014465490372782,18.07482917782167,16.142587193598473,14.267514621480256,12.328319748522951,10.380222489398912,8.4,8.4,8.4000000000000021,8.4,8.4,8.4,8.4,8.4,8.4,8.4,8.4,8.4,8.4000000000000021,8.4,8.4]
[]
[null,null,"Stock and Shipments (units)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"6P Shipments"]
[null,null,"Net New Shipments",{"$f":"INDEX(SHIPMENTS_AND_STOCK,(MATCH($C$9,PRODUCTS,0)-1)*4+MATCH($C20,SHIPMENT_AND_STOCK_TYPES,0),MATCH(D$18,SHIPMENTS_AND_STOCK_YEARS,0))","v":272669.25061379932},297287.35659104493,300271.88593374006,306057.14060754608,79961.769133512862,79961.769133519381,79961.769133511931,79961.76913351845,79961.769133514725,79961.769133520313,{"$f":"INDEX(SHIPMENTS_AND_STOCK,(MATCH($C$9,PRODUCTS,0)-1)*4+MATCH($C20,SHIPMENT_AND_STOCK_TYPES,0),MATCH(N$18,SHIPMENTS_AND_STOCK_YEARS,0))","v":79961.769133514725},79961.769133517519,79961.769133515656,79961.769133515656,79961.76913351845,79961.769133520313,79961.769133510999,79961.769133519381,79961.769133517519,79961.769133515656,79961.769133516587,79961.769133519381,79961.769133516587,79961.769133516587,79961.769133514725]
[null,null,"Net Replacements",608029.77334879106,637770.49739473383,662340.48109666409,696159.85965136392,796866.68574687792,866543.85810697102,885987.46490340016,880699.02396259038,935057.85398577875,962612.36703040416,1002217.00025891,876828.45488039078,946505.6272404904,965949.23403691209,960660.79309610883,1015019.6231192935,1042574.1361639245,1082178.7693924247,956790.2240139083,1026467.3963740061,1045911.0031704277,1040622.5622296273,1094981.3922528138,1122535.9052974354,1162140.5385259441]
[null,null,"Total Shipments",880699.02396259038,935057.85398577875,962612.36703040416,1002217.00025891,876828.45488039078,946505.6272404904,965949.23403691209,960660.79309610883,1015019.6231192935,1042574.1361639245,1082178.7693924247,956790.2240139083,1026467.3963740061,1045911.0031704277,1040622.5622296273,1094981.3922528138,1122535.9052974354,1162140.5385259441,1036751.9931474258,1106429.1655075217,1125872.7723039445,1120584.3313631467,1174943.1613863304,1202497.6744309519,1242102.3076594588]
[null,null,"Stock Units",5426367.8708626013,5723655.2274536463,6023927.1133873863,6329984.2539949324,6409946.0231284453,6489907.7922619646,6569869.5613954766,6649831.330528995,6729793.0996625097,6809754.8687960301,6889716.6379295448,6969678.4070630623,7049640.176196578,7129601.9453300936,7209563.7144636121,7289525.4835971324,7369487.2527306434,7449449.0218641628,7529410.7909976803,7609372.5601311959,7689334.3292647125,7769296.0983982319,7849257.8675317485,7929219.6366652651,8009181.4057987798]
[]
[]
[]
[null,null,"Incremental Energy Consumption ",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"6P Shipments * 6P UEC"]
[null,null,"Model Shipments * Model Pre-Case UEC",{"$f":"D13*D22","v":19247677.168702412},{"$f":"E13*E22","v":20435689.398859195},21037893.281449482,21903452.540658478,19163085.881410941,20685880.483340919,21110820.509876713,20995241.633115459,22183253.86327216,22785457.74586257,23651017.005071443,20910650.345823966,22433444.947753903,22858384.9742897,22742806.097528506,23930818.327685244,24533022.210275449,25398581.469484508,22658214.81023699,24181009.412166886,24605949.438702706,24490370.561941572,25678382.79209825,26280586.674688455,27146145.933897473]
[null,null,"Model Shipments * Model Post-Case UEC",{"$f":"D14*D22","v":19247677.168702412},{"$f":"E14*E22","v":20435689.398859195},21037893.281449482,21903452.540658478,7365359.0209952826,7950647.26882012,8113973.5659100618,8069550.6620073142,8526164.8342020661,8757622.7437769659,9090301.6628963687,8037037.8817168297,8622326.1295416504,8785652.4266315941,8741229.5227288697,9197843.6949236356,9429301.6044984572,9761980.5236179307,8708716.7424383778,9294004.9902631827,9457331.2873531338,9412908.3834504317,9869522.5556451753,10100980.465219997,10433659.384339456]
[]
[null,null,"Total Energy Consumption (kWh)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"Modeled Pre-case Consumption \n(Installed UEC * Stock)",{"$f":"D15*D$23","v":118593269.81770216},{"$f":"E15*E$23","v":125090484.99599946},131652927.06308132,138341805.87105927,140089370.33547217,141836934.79988521,143584499.26429814,145332063.72871119,147079628.19312415,148827192.65753722,150574757.12195021,152322321.58636323,154069886.05077621,155817450.51518923,157565014.97960228,159312579.44401532,161060143.90842819,162807708.37284127,164555272.83725429,166302837.30166727,168050401.76608029,169797966.23049334,171545530.69490635,173293095.15931937,175040659.62373233]
[null,null,"Modeled Post-case Consumption \n(Installed UEC* Stock)",{"$f":"D16*D$23","v":118593269.81770216},125090484.99599946,131652927.06308132,138341805.87105927,128291643.47505651,117303974.72494878,106054692.24539503,94876565.738699943,82967041.174042806,70686770.636370286,57873619.758608177,58545298.619329728,59216977.480051272,59888656.340772785,60560335.201494344,61232014.062215917,61903692.922937408,62575371.783658966,63247050.644380517,63918729.505102046,64590408.365823589,65262087.226545148,65933766.087266706,66605444.947988227,67277123.808709756]
[]
[]
[]
[null,null,"Total Energy Consumption (aMW)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,{"$f":"C33","v":"Modeled Pre-case Consumption \n(Installed UEC * Stock)"},{"$f":"D33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":13.528778213290229},{"$f":"E33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":14.269961783709727},{"$f":"F33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":15.018586249495931},{"$f":"G33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":15.781634254056499},{"$f":"H33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":15.980991368408871},{"$f":"I33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":16.180348482761261},{"$f":"J33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":16.379705597113638},{"$f":"K33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":16.579062711466026},{"$f":"L33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":16.778419825818403},{"$f":"M33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":16.977776940170799},{"$f":"N33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":17.177134054523183},{"$f":"O33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":17.376491168875567},{"$f":"P33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":17.575848283227948},{"$f":"Q33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":17.775205397580336},{"$f":"R33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":17.974562511932724},{"$f":"S33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":18.173919626285116},{"$f":"T33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":18.373276740637486},{"$f":"U33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":18.572633854989878},{"$f":"V33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":18.771990969342262},{"$f":"W33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":18.971348083694647},{"$f":"X33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":19.170705198047035},{"$f":"Y33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":19.370062312399423},{"$f":"Z33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":19.569419426751811},{"$f":"AA33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":19.768776541104195},{"$f":"AB33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":19.968133655456572}]
[null,null,{"$f":"C34","v":"Modeled Post-case Consumption \n(Installed UEC* Stock)"},{"$f":"D34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":13.528778213290229},{"$f":"E34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":14.269961783709727},{"$f":"F34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":15.018586249495931},{"$f":"G34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":15.781634254056499},{"$f":"H34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":14.635140711277266},{"$f":"I34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":13.381699147267714},{"$f":"J34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":12.098413443462816},{"$f":"K34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":10.823245007837091},{"$f":"L34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":9.4646407910156061},{"$f":"M34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.0637429427755301},{"$f":"N34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":6.6020556420953884},{"$f":"O34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":6.6786788294923252},{"$f":"P34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":6.7553020168892628},{"$f":"Q34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":6.8319252042861951},{"$f":"R34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":6.9085483916831327},{"$f":"S34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":6.9851715790800721},{"$f":"T34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":7.0617947664770027},{"$f":"U34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":7.1384179538739403},{"$f":"V34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":7.2150411412708788},{"$f":"W34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":7.2916643286678129},{"$f":"X34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":7.3682875160647487},{"$f":"Y34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":7.4449107034616873},{"$f":"Z34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":7.5215338908586249},{"$f":"AA34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":7.598157078255559},{"$f":"AB34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":7.6747802656524939}]
[]
[null,null,"Savings (aMW)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"Incremental Savings",{"$f":"IF(AND(D42>=STANDARD_YEAR,(D42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(D13-D14)*D22,\n(D13-D14)*D20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(E42>=STANDARD_YEAR,(E42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(E13-E14)*E22,\n(E13-E14)*E20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(F42>=STANDARD_YEAR,(F42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(F13-F14)*F22,\n(F13-F14)*F20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(G42>=STANDARD_YEAR,(G42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(G13-G14)*G22,\n(G13-G14)*G20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(H42>=STANDARD_YEAR,(H42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(H13-H14)*H22,\n(H13-H14)*H20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.345850657131606},{"$f":"IF(AND(I42>=STANDARD_YEAR,(I42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(I13-I14)*I22,\n(I13-I14)*I20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.4527986783619438},{"$f":"IF(AND(J42>=STANDARD_YEAR,(J42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(J13-J14)*J22,\n(J13-J14)*J20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.4826428181572728},{"$f":"IF(AND(K42>=STANDARD_YEAR,(K42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(K13-K14)*K22,\n(K13-K14)*K20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.4745255499781136},{"$f":"IF(AND(L42>=STANDARD_YEAR,(L42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(L13-L14)*L22,\n(L13-L14)*L20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.5579613311738643},{"$f":"IF(AND(M42>=STANDARD_YEAR,(M42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(M13-M14)*M22,\n(M13-M14)*M20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.6002549625924714},{"$f":"IF(AND(N42>=STANDARD_YEAR,(N42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(N13-N14)*N22,\n(N13-N14)*N20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.6610444150325203},{"$f":"IF(AND(O42>=STANDARD_YEAR,(O42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(O13-O14)*O22,\n(O13-O14)*O20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.12273392695545041},{"$f":"IF(AND(P42>=STANDARD_YEAR,(P42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(P13-P14)*P22,\n(P13-P14)*P20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.12273392695544753},{"$f":"IF(AND(Q42>=STANDARD_YEAR,(Q42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(Q13-Q14)*Q22,\n(Q13-Q14)*Q20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.12273392695544753},{"$f":"IF(AND(R42>=STANDARD_YEAR,(R42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(R13-R14)*R22,\n(R13-R14)*R20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.12273392695545184},{"$f":"IF(AND(S42>=STANDARD_YEAR,(S42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(S13-S14)*S22,\n(S13-S14)*S20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.12273392695545469},{"$f":"IF(AND(T42>=STANDARD_YEAR,(T42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(T13-T14)*T22,\n(T13-T14)*T20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.1227339269554404},{"$f":"IF(AND(U42>=STANDARD_YEAR,(U42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(U13-U14)*U22,\n(U13-U14)*U20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.12273392695545324},{"$f":"IF(AND(V42>=STANDARD_YEAR,(V42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(V13-V14)*V22,\n(V13-V14)*V20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.12273392695545041},{"$f":"IF(AND(W42>=STANDARD_YEAR,(W42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(W13-W14)*W22,\n(W13-W14)*W20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.12273392695544753},{"$f":"IF(AND(X42>=STANDARD_YEAR,(X42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(X13-X14)*X22,\n(X13-X14)*X20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.12273392695544896},{"$f":"IF(AND(Y42>=STANDARD_YEAR,(Y42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(Y13-Y14)*Y22,\n(Y13-Y14)*Y20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.12273392695545324},{"$f":"IF(AND(Z42>=STANDARD_YEAR,(Z42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(Z13-Z14)*Z22,\n(Z13-Z14)*Z20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.12273392695544896},{"$f":"IF(AND(AA42>=STANDARD_YEAR,(AA42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(AA13-AA14)*AA22,\n(AA13-AA14)*AA20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.12273392695544896},{"$f":"IF(AND(AB42>=STANDARD_YEAR,(AB42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(AB13-AB14)*AB22,\n(AB13-AB14)*AB20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.1227339269554461}]
[null,null,"Cumulative Savings",{"$f":"D39-D40","v":0},0,0,0,1.3458506571316047,2.7986493354935469,4.2812921536508224,5.7558177036289351,7.3137790348027973,{"$f":"M39-M40","v":8.9140339973952685},10.575078412427795,10.697812339383242,10.820546266338685,10.943280193294141,11.066014120249591,11.188748047205044,11.311481974160483,11.434215901115937,11.556949828071383,11.679683755026833,11.802417681982286,11.925151608937735,12.047885535893187,12.170619462848636,12.293353389804079]
[null,null,"DOE Aggregate Lifecycle Savings (formerly DOE Carbon proxy)",{"$f":"SUM($D$44:D44)","v":0},{"$f":"SUM($D$44:E44)","v":0},{"$f":"SUM($D$44:F44)","v":0},{"$f":"SUM($D$44:G44)","v":0},{"$f":"SUM($D$44:H44)","v":1.3458506571316047},{"$f":"SUM($D$44:I44)","v":4.1444999926251516},{"$f":"SUM($D$44:J44)","v":8.4257921462759739},{"$f":"SUM($D$44:K44)","v":14.181609849904909},{"$f":"SUM($D$44:L44)","v":21.495388884707708},{"$f":"SUM($D$44:M44)","v":30.409422882102977},{"$f":"SUM($D$44:N44)","v":40.984501294530773},{"$f":"SUM($D$44:O44)","v":51.682313633914013},{"$f":"SUM($D$44:P44)","v":62.502859900252702},{"$f":"SUM($D$44:Q44)","v":73.446140093546845},{"$f":"SUM($D$44:R44)","v":84.512154213796435},{"$f":"SUM($D$44:S44)","v":95.700902261001474},{"$f":"SUM($D$44:T44)","v":107.01238423516196},{"$f":"SUM($D$44:U44)","v":118.44660013627789},{"$f":"SUM($D$44:V44)","v":130.00354996434928},{"$f":"SUM($D$44:W44)","v":141.68323371937612},{"$f":"SUM($D$44:X44)","v":153.48565140135841},{"$f":"SUM($D$44:Y44)","v":165.41080301029615},{"$f":"SUM($D$44:Z44)","v":177.45868854618934},{"$f":"SUM($D$44:AA44)","v":189.62930800903797},{"$f":"SUM($D$44:AB44)","v":201.92266139884205}]
[null,null,"Check",{"$f":"IF(ISNUMBER(C44),ROUND((D44-C44-D43),3),0)","v":0},{"$f":"IF(ISNUMBER(D44),ROUND((E44-D44-E43),3),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Universal Chargers - Results","index":76,"n_rows":46,"n_cols":28,"rows_kept":46,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,{"$f":"\"RESULTS - \"&$C$9","v":"RESULTS - Universal Chargers"}]
[]
[null,null,"NAVIGATION"]
[]
[null,null,"COMMENTS"]
[]
[]
[null,null,"Universal Chargers"]
[]
[null,null,"Unit Energy Consumption (kWh/year) ",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"6P UEC"]
[null,null,"Market UEC (Shipment Weighted Average) - PRE-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$11:$BE$11\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":6.1950000000000003},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$11:$BE$11\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":6.1950000000000003},6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000003]
[null,null,"Market UEC (Shipment Weighted Average) - POST-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$12:$BE$12\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":6.1950000000000003},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$12:$BE$12\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":6.1950000000000003},6.1950000000000003,6.1950000000000003,4.2300000000000004,4.2300000000000004,4.2300000000000004,4.2300000000000004,4.2300000000000004,4.2300000000000004,4.2300000000000004,4.2300000000000004,4.2300000000000004,4.2300000000000004,4.2300000000000004,4.2300000000000004,4.2300000000000004,4.2300000000000004,4.2300000000000004,4.2300000000000004,4.2300000000000004,4.2300000000000004,4.2300000000000004,4.2300000000000004,4.2300000000000004]
[null,null,"Installed UEC (Vintage Weighted Average)  - PRE-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$16:$BE$16\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":6.1950000000000012},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$16:$BE$16\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":6.1950000000000003},6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1950000000000012,6.1950000000000012,6.1950000000000012,6.1950000000000003,6.1950000000000003,6.1950000000000003,6.1949999999999994,6.1950000000000003,6.1949999999999994,6.1950000000000003,6.1949999999999994,6.1949999999999994,6.1950000000000012,6.1950000000000012,6.1950000000000003,6.1950000000000012,6.1950000000000012,6.1950000000000003,6.1950000000000003,6.1950000000000012]
[null,null,"Installed UEC (Vintage Weighted Average)  - POST-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$17:$BE$17\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":6.1950000000000012},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$17:$BE$17\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":6.1950000000000003},6.1950000000000003,6.1950000000000003,5.9365763379822623,5.6994735342708012,5.4616657443037271,5.2314717202836611,4.9894641513318723,4.7441444191228133,4.4984683535643972,4.2300000000000004,4.2300000000000004,4.2300000000000004,4.2300000000000004,4.2299999999999995,4.2299999999999995,4.2299999999999995,4.2300000000000004,4.2299999999999995,4.2300000000000004,4.2300000000000004,4.2300000000000013,4.2300000000000013,4.2300000000000004]
[]
[null,null,"Stock and Shipments (units)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"6P Shipments"]
[null,null,"Net New Shipments",{"$f":"INDEX(SHIPMENTS_AND_STOCK,(MATCH($C$9,PRODUCTS,0)-1)*4+MATCH($C20,SHIPMENT_AND_STOCK_TYPES,0),MATCH(D$18,SHIPMENTS_AND_STOCK_YEARS,0))","v":8339.2319848184707},9577.1004675147706,9554.3284918284626,9692.3307740107994,4299.0198458877858,4299.0198458880768,4299.0198458877858,4299.0198458880768,4299.0198458879022,4299.0198458881932,{"$f":"INDEX(SHIPMENTS_AND_STOCK,(MATCH($C$9,PRODUCTS,0)-1)*4+MATCH($C20,SHIPMENT_AND_STOCK_TYPES,0),MATCH(N$18,SHIPMENTS_AND_STOCK_YEARS,0))","v":4299.019845887844},4299.0198458880768,4299.0198458879604,4299.0198458879022,4299.0198458880768,4299.0198458882514,4299.0198458876694,4299.019845888135,4299.0198458880186,4299.0198458879022,4299.0198458880186,4299.019845888135,4299.0198458880186,4299.0198458879604,4299.0198458879022]
[null,null,"Net Replacements",34030.775870575068,34468.951235360721,35632.313525072408,40915.644336393736,41023.197578197367,38368.066711201616,39532.256895461986,39187.536215313674,42370.007855393538,44046.051702875491,45186.642016900871,50607.975110404535,45322.217424085153,42667.086557089693,43831.276741349771,43486.556061201751,46669.02770128144,48345.071548763684,49485.661862788715,54906.994956292612,49621.237269973113,46966.106402977595,48130.296587237848,47785.575907090002,50968.04754716911]
[null,null,"Total Shipments",42370.007855393538,44046.051702875491,45186.642016900871,50607.975110404535,45322.217424085153,42667.086557089693,43831.276741349771,43486.556061201751,46669.02770128144,48345.071548763684,49485.661862788715,54906.994956292612,49621.237269973113,46966.106402977595,48130.296587237848,47785.575907090002,50968.04754716911,52644.091394651819,53784.681708676733,59206.014802180514,53920.257115861132,51265.12624886573,52429.316433125867,52084.595752977963,55267.067393057012]
[null,null,"Stock Units",311497.97435239505,321075.07481990982,330629.40331173828,340321.73408574908,344620.75393163686,348919.77377752494,353218.79362341273,357517.8134693008,361816.83331518871,366115.8531610769,370414.87300696474,374713.89285285282,379012.91269874078,383311.93254462868,387610.95239051676,391909.97223640501,396208.99208229268,400508.01192818081,404807.03177406883,409106.05161995674,413405.07146584475,417704.09131173289,422003.11115762091,426302.13100350887,430601.15084939677]
[]
[]
[]
[null,null,"Incremental Energy Consumption ",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"6P Shipments * 6P UEC"]
[null,null,"Model Shipments * Model Pre-Case UEC",{"$f":"D13*D22","v":262482.19866416301},{"$f":"E13*E22","v":272865.29029931367},279931.24729470088,313516.40580895613,280771.13694220752,264322.60122117068,271534.75941266184,269399.21479914483,289114.62660943856,299497.71824459103,306563.67523997609,340148.83375423274,307403.56488748343,290955.02916644624,298167.1873579385,296031.6427444226,315747.05455471267,326130.14618986804,333196.1031852524,366781.26169950829,334035.99283275974,317587.4571117232,324799.61530321476,322664.07068969851,342379.48249998823]
[null,null,"Model Shipments * Model Post-Case UEC",{"$f":"D14*D22","v":262482.19866416301},{"$f":"E14*E22","v":272865.29029931367},279931.24729470088,313516.40580895613,191712.97970388021,180481.77613648941,185406.30061590954,183948.13213888343,197409.98717642052,204499.65265127041,209324.34967959629,232256.58866511777,209897.83365198629,198666.63008459524,203591.15456401612,202132.98608699074,215594.84112452535,222684.50659937723,227509.20362770261,250441.4426132236,228082.68760009261,216851.48403270205,221776.00851212244,220317.8400350968,233779.69507263118]
[]
[null,null,"Total Energy Consumption (kWh)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"Modeled Pre-case Consumption \n(Installed UEC * Stock)",{"$f":"D15*D$23","v":1929729.9511130876},{"$f":"E15*E$23","v":1989060.0885093415},2048249.1535162188,2108293.1426612157,2134925.5706064906,2161557.9985517673,2188190.4264970422,2214822.8544423189,2241455.2823875942,2268087.7103328714,2294720.1382781467,2321352.566223423,2347984.9941686993,2374617.4221139746,2401249.8500592513,2427882.278004529,2454514.7059498029,2481147.1338950805,2507779.5618403568,2534411.9897856321,2561044.4177309088,2587676.8456761856,2614309.2736214618,2640941.7015667376,2667574.1295120134]
[null,null,"Modeled Post-case Consumption \n(Installed UEC* Stock)",{"$f":"D16*D$23","v":1929729.9511130876},1989060.0885093415,2048249.1535162188,2108293.1426612157,2045867.4133681632,1988659.0162287585,1929162.985377281,1870344.3306622962,1805272.1191745535,1736906.4815265103,1666299.5839114059,1585039.7667675675,1603224.6207156735,1621409.4746637794,1639594.3286118861,1657779.1825599931,1675964.0365080978,1694148.8904562048,1712333.7444043113,1730518.5983524169,1748703.4523005234,1766888.3062486304,1785073.1601967369,1803258.014144843,1821442.8680929486]
[]
[]
[]
[null,null,"Total Energy Consumption (aMW)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,{"$f":"C33","v":"Modeled Pre-case Consumption \n(Installed UEC * Stock)"},{"$f":"D33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.22013802773363991},{"$f":"E33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.22690623870743115},{"$f":"F33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.23365835654987668},{"$f":"G33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.24050800167250921},{"$f":"H33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.24354615224805962},{"$f":"I33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.24658430282361024},{"$f":"J33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.24962245339916064},{"$f":"K33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.2526606039747113},{"$f":"L33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.2556987545502617},{"$f":"M33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.25873690512581238},{"$f":"N33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.26177505570136284},{"$f":"O33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.2648132062769134},{"$f":"P33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.26785135685246397},{"$f":"Q33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.27088950742801443},{"$f":"R33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.27392765800356506},{"$f":"S33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.27696580857911579},{"$f":"T33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.28000395915466608},{"$f":"U33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.28304210973021682},{"$f":"V33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.28608026030576739},{"$f":"W33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.28911841088131784},{"$f":"X33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.29215656145686841},{"$f":"Y33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.29519471203241909},{"$f":"Z33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.29823286260796961},{"$f":"AA33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.30127101318352018},{"$f":"AB33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.30430916375907063}]
[null,null,{"$f":"C34","v":"Modeled Post-case Consumption \n(Installed UEC* Stock)"},{"$f":"D34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.22013802773363991},{"$f":"E34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.22690623870743115},{"$f":"F34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.23365835654987668},{"$f":"G34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.24050800167250921},{"$f":"H34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.23338665450241422},{"$f":"I34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.22686048553830235},{"$f":"J34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.22007334991755431},{"$f":"K34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.21336348741299296},{"$f":"L34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.205940237186237},{"$f":"M34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.19814128240092521},{"$f":"N34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.19008665114207232},{"$f":"O34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.18081676554501111},{"$f":"P34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.18289124124066547},{"$f":"Q34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.1849657169363198},{"$f":"R34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.18704019263197424},{"$f":"S34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.18911466832762869},{"$f":"T34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.19118914402328288},{"$f":"U34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.19326361971893735},{"$f":"V34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.19533809541459177},{"$f":"W34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.19741257111024604},{"$f":"X34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.19948704680590046},{"$f":"Y34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.20156152250155493},{"$f":"Z34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.20363599819720932},{"$f":"AA34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.20571047389286368},{"$f":"AB34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.20778494958851798}]
[]
[null,null,"Savings (aMW)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"Incremental Savings",{"$f":"IF(AND(D42>=STANDARD_YEAR,(D42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(D13-D14)*D22,\n(D13-D14)*D20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(E42>=STANDARD_YEAR,(E42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(E13-E14)*E22,\n(E13-E14)*E20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(F42>=STANDARD_YEAR,(F42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(F13-F14)*F22,\n(F13-F14)*F20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(G42>=STANDARD_YEAR,(G42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(G13-G14)*G22,\n(G13-G14)*G20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(H42>=STANDARD_YEAR,(H42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(H13-H14)*H22,\n(H13-H14)*H20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.015949774564537E-2},{"$f":"IF(AND(I42>=STANDARD_YEAR,(I42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(I13-I14)*I22,\n(I13-I14)*I20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":9.5643195396624726E-3},{"$f":"IF(AND(J42>=STANDARD_YEAR,(J42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(J13-J14)*J22,\n(J13-J14)*J20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":9.8252861962984592E-3},{"$f":"IF(AND(K42>=STANDARD_YEAR,(K42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(K13-K14)*K22,\n(K13-K14)*K20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":9.7480130801119586E-3},{"$f":"IF(AND(L42>=STANDARD_YEAR,(L42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(L13-L14)*L22,\n(L13-L14)*L20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.0461400802306413E-2},{"$f":"IF(AND(M42>=STANDARD_YEAR,(M42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(M13-M14)*M22,\n(M13-M14)*M20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.0837105360862496E-2},{"$f":"IF(AND(N42>=STANDARD_YEAR,(N42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(N13-N14)*N22,\n(N13-N14)*N20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.1092781834403355E-2},{"$f":"IF(AND(O42>=STANDARD_YEAR,(O42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(O13-O14)*O22,\n(O13-O14)*O20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.2308036172611793E-2},{"$f":"IF(AND(P42>=STANDARD_YEAR,(P42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(P13-P14)*P22,\n(P13-P14)*P20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":9.6367487989617185E-4},{"$f":"IF(AND(Q42>=STANDARD_YEAR,(Q42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(Q13-Q14)*Q22,\n(Q13-Q14)*Q20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":9.6367487989615884E-4},{"$f":"IF(AND(R42>=STANDARD_YEAR,(R42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(R13-R14)*R22,\n(R13-R14)*R20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":9.6367487989619776E-4},{"$f":"IF(AND(S42>=STANDARD_YEAR,(S42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(S13-S14)*S22,\n(S13-S14)*S20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":9.6367487989623701E-4},{"$f":"IF(AND(T42>=STANDARD_YEAR,(T42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(T13-T14)*T22,\n(T13-T14)*T20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":9.6367487989610658E-4},{"$f":"IF(AND(U42>=STANDARD_YEAR,(U42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(U13-U14)*U22,\n(U13-U14)*U20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":9.6367487989621088E-4},{"$f":"IF(AND(V42>=STANDARD_YEAR,(V42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(V13-V14)*V22,\n(V13-V14)*V20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":9.6367487989618497E-4},{"$f":"IF(AND(W42>=STANDARD_YEAR,(W42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(W13-W14)*W22,\n(W13-W14)*W20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":9.6367487989615884E-4},{"$f":"IF(AND(X42>=STANDARD_YEAR,(X42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(X13-X14)*X22,\n(X13-X14)*X20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":9.6367487989618497E-4},{"$f":"IF(AND(Y42>=STANDARD_YEAR,(Y42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(Y13-Y14)*Y22,\n(Y13-Y14)*Y20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":9.6367487989621088E-4},{"$f":"IF(AND(Z42>=STANDARD_YEAR,(Z42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(Z13-Z14)*Z22,\n(Z13-Z14)*Z20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":9.6367487989618497E-4},{"$f":"IF(AND(AA42>=STANDARD_YEAR,(AA42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(AA13-AA14)*AA22,\n(AA13-AA14)*AA20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":9.6367487989617185E-4},{"$f":"IF(AND(AB42>=STANDARD_YEAR,(AB42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(AB13-AB14)*AB22,\n(AB13-AB14)*AB20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":9.6367487989615884E-4}]
[null,null,"Cumulative Savings",{"$f":"D39-D40","v":0},0,0,0,1.0159497745645396E-2,1.9723817285307893E-2,2.9549103481606331E-2,3.9297116561718332E-2,4.9758517364024701E-2,{"$f":"M39-M40","v":6.0595622724887166E-2},7.1688404559290514E-2,8.3996440731902294E-2,8.4960115611798503E-2,8.5923790491694629E-2,8.6887465371590811E-2,8.7851140251487103E-2,8.8814815131383201E-2,8.9778490011279466E-2,9.074216489117562E-2,9.1705839771071801E-2,9.2669514650967955E-2,9.3633189530864164E-2,9.459686441076029E-2,9.5560539290656499E-2,9.6524214170552652E-2]
[null,null,"DOE Aggregate Lifecycle Savings (formerly DOE Carbon proxy)",{"$f":"SUM($D$44:D44)","v":0},{"$f":"SUM($D$44:E44)","v":0},{"$f":"SUM($D$44:F44)","v":0},{"$f":"SUM($D$44:G44)","v":0},{"$f":"SUM($D$44:H44)","v":1.0159497745645396E-2},{"$f":"SUM($D$44:I44)","v":2.9883315030953289E-2},{"$f":"SUM($D$44:J44)","v":5.943241851255962E-2},{"$f":"SUM($D$44:K44)","v":9.8729535074277952E-2},{"$f":"SUM($D$44:L44)","v":0.14848805243830265},{"$f":"SUM($D$44:M44)","v":0.20908367516318982},{"$f":"SUM($D$44:N44)","v":0.28077207972248031},{"$f":"SUM($D$44:O44)","v":0.36476852045438257},{"$f":"SUM($D$44:P44)","v":0.44972863606618108},{"$f":"SUM($D$44:Q44)","v":0.5356524265578757},{"$f":"SUM($D$44:R44)","v":0.62253989192946646},{"$f":"SUM($D$44:S44)","v":0.71039103218095356},{"$f":"SUM($D$44:T44)","v":0.79920584731233679},{"$f":"SUM($D$44:U44)","v":0.88898433732361626},{"$f":"SUM($D$44:V44)","v":0.97972650221479185},{"$f":"SUM($D$44:W44)","v":1.0714323419858636},{"$f":"SUM($D$44:X44)","v":1.1641018566368315},{"$f":"SUM($D$44:Y44)","v":1.2577350461676957},{"$f":"SUM($D$44:Z44)","v":1.3523319105784559},{"$f":"SUM($D$44:AA44)","v":1.4478924498691124},{"$f":"SUM($D$44:AB44)","v":1.544416664039665}]
[null,null,"Check",{"$f":"IF(ISNUMBER(C44),ROUND((D44-C44-D43),3),0)","v":0},{"$f":"IF(ISNUMBER(D44),ROUND((E44-D44-E43),3),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Golf & Electric Carts - Results","index":77,"n_rows":46,"n_cols":28,"rows_kept":46,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,{"$f":"\"RESULTS - \"&$C$9","v":"RESULTS - Golf and Electric Carts"}]
[]
[null,null,"NAVIGATION"]
[]
[null,null,"COMMENTS"]
[]
[]
[null,null,"Golf and Electric Carts"]
[]
[null,null,"Unit Energy Consumption (kWh/year) ",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"6P UEC"]
[null,null,"Market UEC (Shipment Weighted Average) - PRE-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$11:$BE$11\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":2036.1399999999999},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$11:$BE$11\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":2036.1399999999999},2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999]
[null,null,"Market UEC (Shipment Weighted Average) - POST-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$12:$BE$12\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":2036.1399999999999},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$12:$BE$12\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":2036.1399999999999},2036.1399999999999,2036.1399999999999,1632.33,1632.33,1632.33,1632.33,1632.33,1632.33,1632.33,1632.33,1632.33,1632.33,1632.33,1632.33,1632.33,1632.33,1632.33,1632.33,1632.33,1632.33,1632.33,1632.33,1632.33]
[null,null,"Installed UEC (Vintage Weighted Average)  - PRE-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$16:$BE$16\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":2036.14},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$16:$BE$16\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":2036.14},2036.1399999999999,2036.14,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.14,2036.14,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.14,2036.14,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999999,2036.1399999999996,2036.1399999999996,2036.1399999999996,2036.14,2036.14,2036.1399999999996,2036.1399999999999]
[null,null,"Installed UEC (Vintage Weighted Average)  - POST-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$17:$BE$17\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":2036.14},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$17:$BE$17\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":2036.14},2036.1399999999999,2036.14,2004.174386553824,1972.1018446752239,1940.4410001043814,1909.4068035863581,1878.3979989462466,1848.6458266899758,1795.1814897395464,1738.4717723104295,1684.5837604834066,1632.33,1632.33,1632.3300000000002,1632.3299999999997,1632.33,1632.3299999999997,1632.3300000000002,1632.3299999999995,1632.33,1632.3299999999997,1632.3299999999997,1632.3299999999995]
[]
[null,null,"Stock and Shipments (units)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"6P Shipments"]
[null,null,"Net New Shipments",{"$f":"INDEX(SHIPMENTS_AND_STOCK,(MATCH($C$9,PRODUCTS,0)-1)*4+MATCH($C20,SHIPMENT_AND_STOCK_TYPES,0),MATCH(D$18,SHIPMENTS_AND_STOCK_YEARS,0))","v":6003.1084353986298},6363.4462468825659,6471.8750788291218,6613.8270540155645,1066.1569217801734,1066.1569217802607,1066.1569217801734,1066.1569217802316,1066.1569217802025,1066.1569217802607,{"$f":"INDEX(SHIPMENTS_AND_STOCK,(MATCH($C$9,PRODUCTS,0)-1)*4+MATCH($C20,SHIPMENT_AND_STOCK_TYPES,0),MATCH(N$18,SHIPMENTS_AND_STOCK_YEARS,0))","v":1066.1569217802025},1066.1569217802316,1066.1569217802171,1066.1569217802025,1066.1569217802462,1066.1569217802753,1066.1569217801443,1066.1569217802607,1066.1569217802316,1066.1569217802025,1066.1569217802171,1066.1569217802753,1066.1569217802171,1066.1569217802171,1066.156921780188]
[null,null,"Net Replacements",5588.3870906998318,6257.2284866393356,5791.44378559489,5549.3258895693189,5699.3303712925745,5891.0380117500945,5971.0874332669018,6000.6792523051599,6158.9126270665993,6040.1002899551795,11591.495526098461,12620.674733521901,12263.318864424011,12163.152943584882,6765.4872930727479,6957.1949335303552,7037.2443550470753,7066.8361740853916,7225.0695488468018,7106.2572117354403,12657.652447878663,13686.831655302132,13329.475786204228,13229.309865365085,7831.6442148529941]
[null,null,"Total Shipments",11591.495526098461,12620.674733521901,12263.318864424011,12163.152943584882,6765.4872930727479,6957.1949335303552,7037.2443550470753,7066.8361740853916,7225.0695488468018,7106.2572117354403,12657.652447878663,13686.831655302132,13329.475786204228,13229.309865365085,7831.6442148529941,8023.3518553106305,8103.4012768272196,8132.9930958656523,8291.2264706270325,8172.4141335156428,13723.80936965888,14752.988577082408,14395.632707984445,14295.466787145302,8897.8011366331812]
[null,null,"Stock Units",64950.641673538514,71314.08792042108,77785.962999250201,84399.790053265766,85465.946975045939,86532.1038968262,87598.260818606374,88664.417740386605,89730.574662166808,90796.731583947068,91862.888505727271,92929.045427507503,93995.20234928772,95061.359271067922,96127.516192848168,97193.673114628444,98259.830036408588,99325.986958188849,100392.14387996908,101458.30080174928,102524.4577235295,103590.61464530978,104656.77156708999,105722.92848887021,106789.0854106504]
[]
[]
[]
[null,null,"Incremental Energy Consumption ",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"6P Shipments * 6P UEC"]
[null,null,"Model Shipments * Model Pre-Case UEC",{"$f":"D13*D22","v":23601907.700510118},{"$f":"E13*E22","v":25697460.651913282},24969834.072608303,24765882.234550919,13775479.296917144,14165822.891958497,14328814.72108555,14389067.807502229,14711253.111188926,14469334.559102999,25772752.455223661,27868305.40662688,27140678.827321876,26936726.989264462,15946324.051630775,16336667.646672186,16499659.475798974,16559912.562215889,16882097.865902524,16640179.31381654,27943597.20993723,30039150.161340572,29311523.582035445,29107571.743978035,18117168.806344286]
[null,null,"Model Shipments * Model Post-Case UEC",{"$f":"D14*D22","v":23601907.700510118},{"$f":"E14*E22","v":25697460.651913282},24969834.072608303,24765882.234550919,11043507.873101437,11356438.005849604,11487105.078073991,11535408.692044808,11793697.7766691,11599756.83443211,20661465.820245776,22341425.915899329,21758103.210094746,21594599.372531388,12783827.801230988,13096757.9339792,13227425.006203374,13275728.62017438,13534017.704798624,13340076.762561589,22401785.748375278,24081745.844028924,23498423.138224248,23334919.30066089,14524147.729360441]
[]
[null,null,"Total Energy Consumption (kWh)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"Modeled Pre-case Consumption \n(Installed UEC * Stock)",{"$f":"D15*D$23","v":132248599.53715871},{"$f":"E15*E$23","v":145205466.97828618},158383110.70129329,171849788.51905656,174020633.27377003,176191478.02848369,178362322.78319716,180533167.53791079,182704012.29262432,184874857.04733798,187045701.80205151,189216546.55676511,191387391.3114787,193558236.06619224,195729080.82090586,197899925.57561955,200070770.33033296,202241615.08504662,204412459.83976021,206583304.59447375,208754149.34918731,210924994.10390106,213095838.85861462,215266683.61332816,217437528.36804169]
[null,null,"Modeled Post-case Consumption \n(Installed UEC* Stock)",{"$f":"D16*D$23","v":132248599.53715871},145205466.97828618,158383110.70129329,171849788.51905656,171288661.84995434,170650121.71855909,169979256.83026099,169296442.46951717,168549731.8897109,167850998.91975367,164910557.03948933,161554522.30347538,158342791.44096184,155171508.5789423,156911828.50707185,158652148.43520147,160392468.36333081,162132788.29146039,163873108.21958989,165613428.14771941,167353748.07584885,169094068.00397849,170834387.93210799,172574707.86023748,174315027.78836691]
[]
[]
[]
[null,null,"Total Energy Consumption (aMW)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,{"$f":"C33","v":"Modeled Pre-case Consumption \n(Installed UEC * Stock)"},{"$f":"D33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":15.086538847497},{"$f":"E33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":16.564620919266048},{"$f":"F33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":18.067888512581938},{"$f":"G33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":19.604128281891008},{"$f":"H33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":19.851771991075751},{"$f":"I33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":20.099415700260515},{"$f":"J33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":20.347059409445261},{"$f":"K33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":20.594703118630022},{"$f":"L33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":20.842346827814776},{"$f":"M33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":21.08999053699954},{"$f":"N33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":21.337634246184294},{"$f":"O33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":21.585277955369051},{"$f":"P33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":21.832921664553812},{"$f":"Q33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":22.080565373738562},{"$f":"R33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":22.328209082923323},{"$f":"S33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":22.57585279210809},{"$f":"T33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":22.823496501292833},{"$f":"U33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":23.071140210477598},{"$f":"V33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":23.318783919662355},{"$f":"W33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":23.566427628847109},{"$f":"X33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":23.814071338031866},{"$f":"Y33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":24.061715047216641},{"$f":"Z33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":24.309358756401394},{"$f":"AA33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":24.557002465586145},{"$f":"AB33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":24.804646174770898}]
[null,null,{"$f":"C34","v":"Modeled Post-case Consumption \n(Installed UEC* Stock)"},{"$f":"D34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":15.086538847497},{"$f":"E34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":16.564620919266048},{"$f":"F34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":18.067888512581938},{"$f":"G34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":19.604128281891008},{"$f":"H34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":19.540116569695908},{"$f":"I34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":19.467273752972748},{"$f":"J34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":19.390743421202487},{"$f":"K34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":19.312849928076339},{"$f":"L34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":19.227667338547903},{"$f":"M34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":19.14795789638988},{"$f":"N34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":18.812520766539965},{"$f":"O34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":18.429674002221695},{"$f":"P34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":18.063289007638812},{"$f":"Q34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":17.701518204305533},{"$f":"R34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":17.900048882850999},{"$f":"S34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":18.09857956139647},{"$f":"T34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":18.297110239941915},{"$f":"U34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":18.495640918487382},{"$f":"V34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":18.694171597032842},{"$f":"W34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":18.892702275578305},{"$f":"X34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":19.091232954123758},{"$f":"Y34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":19.289763632669231},{"$f":"Z34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":19.488294311214691},{"$f":"AA34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":19.686824989760151},{"$f":"AB34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":19.885355668305603}]
[]
[null,null,"Savings (aMW)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"Incremental Savings",{"$f":"IF(AND(D42>=STANDARD_YEAR,(D42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(D13-D14)*D22,\n(D13-D14)*D20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(E42>=STANDARD_YEAR,(E42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(E13-E14)*E22,\n(E13-E14)*E20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(F42>=STANDARD_YEAR,(F42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(F13-F14)*F22,\n(F13-F14)*F20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(G42>=STANDARD_YEAR,(G42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(G13-G14)*G22,\n(G13-G14)*G20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(H42>=STANDARD_YEAR,(H42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(H13-H14)*H22,\n(H13-H14)*H20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.31165542137984326},{"$f":"IF(AND(I42>=STANDARD_YEAR,(I42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(I13-I14)*I22,\n(I13-I14)*I20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.32048652590792753},{"$f":"IF(AND(J42>=STANDARD_YEAR,(J42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(J13-J14)*J22,\n(J13-J14)*J20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.32417404095500335},{"$f":"IF(AND(K42>=STANDARD_YEAR,(K42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(K13-K14)*K22,\n(K13-K14)*K20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.32553720231090827},{"$f":"IF(AND(L42>=STANDARD_YEAR,(L42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(L13-L14)*L22,\n(L13-L14)*L20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.33282629871319036},{"$f":"IF(AND(M42>=STANDARD_YEAR,(M42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(M13-M14)*M22,\n(M13-M14)*M20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.32735315134278897},{"$f":"IF(AND(N42>=STANDARD_YEAR,(N42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(N13-N14)*N22,\n(N13-N14)*N20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.58308083903466601},{"$f":"IF(AND(O42>=STANDARD_YEAR,(O42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(O13-O14)*O22,\n(O13-O14)*O20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.63049047350302911},{"$f":"IF(AND(P42>=STANDARD_YEAR,(P42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(P13-P14)*P22,\n(P13-P14)*P20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.61402870376763963},{"$f":"IF(AND(Q42>=STANDARD_YEAR,(Q42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(Q13-Q14)*Q22,\n(Q13-Q14)*Q20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.60941451251803269},{"$f":"IF(AND(R42>=STANDARD_YEAR,(R42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(R13-R14)*R22,\n(R13-R14)*R20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":4.9113030639297416E-2},{"$f":"IF(AND(S42>=STANDARD_YEAR,(S42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(S13-S14)*S22,\n(S13-S14)*S20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":4.9113030639298762E-2},{"$f":"IF(AND(T42>=STANDARD_YEAR,(T42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(T13-T14)*T22,\n(T13-T14)*T20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":4.9113030639292725E-2},{"$f":"IF(AND(U42>=STANDARD_YEAR,(U42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(U13-U14)*U22,\n(U13-U14)*U20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":4.9113030639298089E-2},{"$f":"IF(AND(V42>=STANDARD_YEAR,(V42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(V13-V14)*V22,\n(V13-V14)*V20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":4.9113030639296749E-2},{"$f":"IF(AND(W42>=STANDARD_YEAR,(W42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(W13-W14)*W22,\n(W13-W14)*W20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":4.9113030639295403E-2},{"$f":"IF(AND(X42>=STANDARD_YEAR,(X42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(X13-X14)*X22,\n(X13-X14)*X20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":4.9113030639296076E-2},{"$f":"IF(AND(Y42>=STANDARD_YEAR,(Y42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(Y13-Y14)*Y22,\n(Y13-Y14)*Y20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":4.9113030639298762E-2},{"$f":"IF(AND(Z42>=STANDARD_YEAR,(Z42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(Z13-Z14)*Z22,\n(Z13-Z14)*Z20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":4.9113030639296076E-2},{"$f":"IF(AND(AA42>=STANDARD_YEAR,(AA42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(AA13-AA14)*AA22,\n(AA13-AA14)*AA20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":4.9113030639296076E-2},{"$f":"IF(AND(AB42>=STANDARD_YEAR,(AB42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(AB13-AB14)*AB22,\n(AB13-AB14)*AB20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":4.9113030639294737E-2}]
[null,null,"Cumulative Savings",{"$f":"D39-D40","v":0},0,0,0,0.31165542137984303,0.63214194728776718,0.95631598824277475,1.281853190553683,1.614679489266873,{"$f":"M39-M40","v":1.9420326406096606},2.5251134796443289,3.1556039531473559,3.7696326569150003,4.3790471694330293,4.4281602000723232,4.4772732307116208,4.5263862613509183,4.5754992919902158,4.6246123226295133,4.6737253532688037,4.7228383839081083,4.7719514145474093,4.8210644451867033,4.8701774758259937,4.9192905064652948]
[null,null,"DOE Aggregate Lifecycle Savings (formerly DOE Carbon proxy)",{"$f":"SUM($D$44:D44)","v":0},{"$f":"SUM($D$44:E44)","v":0},{"$f":"SUM($D$44:F44)","v":0},{"$f":"SUM($D$44:G44)","v":0},{"$f":"SUM($D$44:H44)","v":0.31165542137984303},{"$f":"SUM($D$44:I44)","v":0.94379736866761021},{"$f":"SUM($D$44:J44)","v":1.900113356910385},{"$f":"SUM($D$44:K44)","v":3.1819665474640679},{"$f":"SUM($D$44:L44)","v":4.7966460367309409},{"$f":"SUM($D$44:M44)","v":6.7386786773406016},{"$f":"SUM($D$44:N44)","v":9.2637921569849304},{"$f":"SUM($D$44:O44)","v":12.419396110132286},{"$f":"SUM($D$44:P44)","v":16.189028767047287},{"$f":"SUM($D$44:Q44)","v":20.568075936480316},{"$f":"SUM($D$44:R44)","v":24.996236136552639},{"$f":"SUM($D$44:S44)","v":29.47350936726426},{"$f":"SUM($D$44:T44)","v":33.999895628615178},{"$f":"SUM($D$44:U44)","v":38.57539492060539},{"$f":"SUM($D$44:V44)","v":43.200007243234907},{"$f":"SUM($D$44:W44)","v":47.873732596503714},{"$f":"SUM($D$44:X44)","v":52.596570980411826},{"$f":"SUM($D$44:Y44)","v":57.368522394959236},{"$f":"SUM($D$44:Z44)","v":62.189586840145935},{"$f":"SUM($D$44:AA44)","v":67.059764315971933},{"$f":"SUM($D$44:AB44)","v":71.979054822437234}]
[null,null,"Check",{"$f":"IF(ISNUMBER(C44),ROUND((D44-C44-D43),3),0)","v":0},{"$f":"IF(ISNUMBER(D44),ROUND((E44-D44-E43),3),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Emergency Lighting - Results","index":78,"n_rows":46,"n_cols":28,"rows_kept":46,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,{"$f":"\"RESULTS - \"&$C$9","v":"RESULTS - Emergency Lighting"}]
[]
[null,null,"NAVIGATION"]
[]
[null,null,"COMMENTS"]
[]
[]
[null,null,"Emergency Lighting"]
[]
[null,null,"Unit Energy Consumption (kWh/year) ",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"6P UEC"]
[null,null,"Market UEC (Shipment Weighted Average) - PRE-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$11:$BE$11\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":9.7149999999999999},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$11:$BE$11\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":9.7149999999999999},9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999]
[null,null,"Market UEC (Shipment Weighted Average) - POST-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$12:$BE$12\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":9.7149999999999999},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$12:$BE$12\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":9.7149999999999999},9.7149999999999999,9.7149999999999999,5.44,5.44,5.44,5.44,5.44,5.44,5.44,5.44,5.44,5.44,5.44,5.44,5.44,5.44,5.44,5.44,5.44,5.44,5.44,5.44,5.44]
[null,null,"Installed UEC (Vintage Weighted Average)  - PRE-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$16:$BE$16\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":9.7149999999999999},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$16:$BE$16\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":9.7149999999999981},9.7149999999999981,9.7149999999999999,9.7150000000000016,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999981,9.7149999999999981,9.7149999999999981,9.7149999999999999,9.7149999999999981,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7150000000000016,9.7149999999999999,9.7149999999999999,9.7149999999999999,9.7149999999999981,9.7149999999999981,9.7149999999999981]
[null,null,"Installed UEC (Vintage Weighted Average)  - POST-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$17:$BE$17\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":9.7149999999999999},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$17:$BE$17\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":9.7149999999999981},9.7149999999999981,9.7149999999999999,9.2550984993188621,8.793022512037922,8.3366228911752422,7.8891645082073198,7.4415879139340273,7.0125005045783553,6.6273301624658636,6.1943371875281432,5.8044756996725368,5.44,5.44,5.44,5.4399999999999995,5.44,5.4400000000000013,5.4400000000000013,5.44,5.4400000000000013,5.44,5.44,5.4400000000000013]
[]
[null,null,"Stock and Shipments (units)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"6P Shipments"]
[null,null,"Net New Shipments",{"$f":"INDEX(SHIPMENTS_AND_STOCK,(MATCH($C$9,PRODUCTS,0)-1)*4+MATCH($C20,SHIPMENT_AND_STOCK_TYPES,0),MATCH(D$18,SHIPMENTS_AND_STOCK_YEARS,0))","v":0},6087.880758497864,3932.9030024623498,3149.9888286627829,33747.30579021899,33747.305790221784,33747.305790219456,33747.305790221319,33747.305790219922,33747.305790221784,{"$f":"INDEX(SHIPMENTS_AND_STOCK,(MATCH($C$9,PRODUCTS,0)-1)*4+MATCH($C20,SHIPMENT_AND_STOCK_TYPES,0),MATCH(N$18,SHIPMENTS_AND_STOCK_YEARS,0))","v":33747.305790219922},33747.305790221784,33747.305790219922,33747.305790220387,33747.305790221319,33747.305790222716,33747.305790218059,33747.305790221784,33747.305790221319,33747.305790219922,33747.305790220853,33747.30579022225,33747.305790220387,33747.305790220853,33747.305790219922]
[null,null,"Net Replacements",249570.52818478411,282469.17168257618,261442.31946399808,250512.4258719862,257284.05676120776,265938.28738757572,269551.94698747713,270887.80624691863,278030.91287900694,272667.38451797632,249570.52818478411,288557.05244107405,265375.22246646043,253662.41470064898,291031.36255142675,299685.59317779751,303299.25277769659,304635.11203713994,311778.21866922686,306414.6903081981,283317.83397500403,322304.35823129583,299122.52825668035,287409.72049086937,324778.66834164807]
[null,null,"Total Shipments",249570.52818478411,288557.05244107405,265375.22246646043,253662.41470064898,291031.36255142675,299685.59317779751,303299.25277769659,304635.11203713994,311778.21866922686,306414.6903081981,283317.83397500403,322304.35823129583,299122.52825668035,287409.72049086937,324778.66834164807,333432.89896802022,337046.55856791465,338382.41782736173,345525.52445944818,340161.99609841802,317065.13976522489,356051.66402151808,332869.83404690074,321157.02628109022,358525.97413186799]
[null,null,"Stock Units",2658354.8399835071,2664442.7207420049,2668375.6237444673,2671525.6125731301,2705272.918363349,2739020.2241535708,2772767.5299437903,2806514.8357340116,2840262.1415242315,2874009.4473144533,2907756.7531046732,2941504.058894895,2975251.3646851149,3008998.6704753353,3042745.9762655566,3076493.2820557794,3110240.5878459974,3143987.8936362192,3177735.1994264405,3211482.5052166604,3245229.8110068813,3278977.1167971035,3312724.4225873239,3346471.7283775448,3380219.0341677647]
[]
[]
[]
[null,null,"Incremental Energy Consumption ",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"6P Shipments * 6P UEC"]
[null,null,"Model Shipments * Model Pre-Case UEC",{"$f":"D13*D22","v":2424577.6813151776},{"$f":"E13*E22","v":2803331.7644650345},2578120.2862616628,2464330.3588168048,2827369.687187111,2911445.5377223026,2946552.2407353222,2959530.1134408144,3028925.3943715389,2976818.7163441447,2752432.7570671639,3131186.840217039,2905975.3620136497,2792185.4345687958,3155224.7629391109,3239300.6134743164,3274407.3164872909,3287385.1891928189,3356780.4701235392,3304673.792096131,3080287.8328191596,3459041.9159690482,3233830.4377656407,3120040.5103207915,3483079.8386910977]
[null,null,"Model Shipments * Model Post-Case UEC",{"$f":"D14*D22","v":2424577.6813151776},{"$f":"E14*E22","v":2803331.7644650345},2578120.2862616628,2464330.3588168048,1583210.6122797616,1630289.6268872186,1649947.9351106696,1657215.0094820415,1696073.5095605943,1666895.9152765977,1541249.0168240219,1753335.7087782496,1627226.5537163413,1563508.8794703295,1766795.9557785657,1813874.9703860302,1833533.2786094558,1840800.3529808479,1879658.8530593982,1850481.2587753942,1724834.3603228235,1936921.0522770586,1810811.8972151401,1747094.2229691308,1950381.2992773619]
[]
[null,null,"Total Energy Consumption (kWh)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"Modeled Pre-case Consumption \n(Installed UEC * Stock)",{"$f":"D15*D$23","v":25825917.27043977},{"$f":"E15*E$23","v":25885061.032008573},25923269.184677493,25953871.326147959,26281726.401899941,26609581.477651939,26937436.553403921,27265291.629155923,27593146.704907909,27921001.780659914,28248856.856411897,28576711.932163898,28904567.007915884,29232422.083667882,29560277.159419876,29888132.235171895,30215987.310923863,30543842.386675868,30871697.462427873,31199552.538179856,31527407.61393185,31855262.689683862,32183117.765435845,32510972.841187842,32838827.916939829]
[null,null,"Modeled Post-case Consumption \n(Installed UEC* Stock)",{"$f":"D16*D$23","v":25825917.27043977},25885061.032008573,25923269.184677493,25953871.326147959,25037567.32699259,24084266.491909504,23115517.262036838,22141057.233830061,21136060.4247711,20153992.699455563,19270664.034964405,18220667.979277622,17269774.246732302,16368952.767385826,16552538.110884629,16736123.45438344,16919708.797882225,17103294.141381033,17286879.48487984,17470464.828378636,17654050.171877436,17837635.515376247,18021220.858875044,18204806.202373844,18388391.545872644]
[]
[]
[]
[null,null,"Total Energy Consumption (aMW)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,{"$f":"C33","v":"Modeled Pre-case Consumption \n(Installed UEC * Stock)"},{"$f":"D33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.9461461636367523},{"$f":"E33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.9528931133936314},{"$f":"F33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.9572517892627759},{"$f":"G33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.9607427933091439},{"$f":"H33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.9981435548596784},{"$f":"I33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.0355443164102143},{"$f":"J33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.0729450779607483},{"$f":"K33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.1103458395112851},{"$f":"L33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.1477466010618191},{"$f":"M33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.1851473626123559},{"$f":"N33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.2225481241628904},{"$f":"O33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.2599488857134267},{"$f":"P33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.2973496472639612},{"$f":"Q33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.3347504088144975},{"$f":"R33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.3721511703650324},{"$f":"S33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.4095519319155709},{"$f":"T33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.4469526934661032},{"$f":"U33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.48435345501664},{"$f":"V33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.5217542165671771},{"$f":"W33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.5591549781177108},{"$f":"X33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.5965557396682466},{"$f":"Y33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.6339565012187842},{"$f":"Z33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.6713572627693183},{"$f":"AA33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.7087580243198541},{"$f":"AB33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":3.7461587858703891}]
[null,null,{"$f":"C34","v":"Modeled Post-case Consumption \n(Installed UEC* Stock)"},{"$f":"D34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.9461461636367523},{"$f":"E34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.9528931133936314},{"$f":"F34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.9572517892627759},{"$f":"G34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.9607427933091439},{"$f":"H34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.8562134755866517},{"$f":"I34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.7474636655155722},{"$f":"J34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.6369515471180516},{"$f":"K34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.5257879573157727},{"$f":"L34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.4111408196179673},{"$f":"M34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.2991093656691266},{"$f":"N34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.1983417790285653},{"$f":"O34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.0785612570474132},{"$f":"P34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.9700860422920716},{"$f":"Q34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.8673229257798112},{"$f":"R34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.8882658123299829},{"$f":"S34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.9092086988801551},{"$f":"T34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.9301515854303244},{"$f":"U34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.9510944719804966},{"$f":"V34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.9720373585306683},{"$f":"W34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.9929802450808394},{"$f":"X34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.0139231316310102},{"$f":"Y34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.0348660181811828},{"$f":"Z34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.0558089047313532},{"$f":"AA34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.0767517912815241},{"$f":"AB34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.0976946778316958}]
[]
[null,null,"Savings (aMW)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"Incremental Savings",{"$f":"IF(AND(D42>=STANDARD_YEAR,(D42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(D13-D14)*D22,\n(D13-D14)*D20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(E42>=STANDARD_YEAR,(E42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(E13-E14)*E22,\n(E13-E14)*E20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(F42>=STANDARD_YEAR,(F42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(F13-F14)*F22,\n(F13-F14)*F20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(G42>=STANDARD_YEAR,(G42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(G13-G14)*G22,\n(G13-G14)*G20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(H42>=STANDARD_YEAR,(H42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(H13-H14)*H22,\n(H13-H14)*H20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.14193007927302637},{"$f":"IF(AND(I42>=STANDARD_YEAR,(I42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(I13-I14)*I22,\n(I13-I14)*I20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.14615057162161582},{"$f":"IF(AND(J42>=STANDARD_YEAR,(J42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(J13-J14)*J22,\n(J13-J14)*J20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.1479128799480553},{"$f":"IF(AND(K42>=STANDARD_YEAR,(K42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(K13-K14)*K22,\n(K13-K14)*K20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.14856435135281465},{"$f":"IF(AND(L42>=STANDARD_YEAR,(L42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(L13-L14)*L22,\n(L13-L14)*L20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.15204789924833956},{"$f":"IF(AND(M42>=STANDARD_YEAR,(M42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(M13-M14)*M22,\n(M13-M14)*M20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.14943221549937791},{"$f":"IF(AND(N42>=STANDARD_YEAR,(N42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(N13-N14)*N22,\n(N13-N14)*N20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.13816834819109536},{"$f":"IF(AND(O42>=STANDARD_YEAR,(O42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(O13-O14)*O22,\n(O13-O14)*O20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.15718128353168942},{"$f":"IF(AND(P42>=STANDARD_YEAR,(P42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(P13-P14)*P22,\n(P13-P14)*P20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.14587597630587593},{"$f":"IF(AND(Q42>=STANDARD_YEAR,(Q42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(Q13-Q14)*Q22,\n(Q13-Q14)*Q20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.14016387806279562},{"$f":"IF(AND(R42>=STANDARD_YEAR,(R42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(R13-R14)*R22,\n(R13-R14)*R20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.6457875000364608E-2},{"$f":"IF(AND(S42>=STANDARD_YEAR,(S42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(S13-S14)*S22,\n(S13-S14)*S20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.6457875000365284E-2},{"$f":"IF(AND(T42>=STANDARD_YEAR,(T42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(T13-T14)*T22,\n(T13-T14)*T20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.6457875000363015E-2},{"$f":"IF(AND(U42>=STANDARD_YEAR,(U42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(U13-U14)*U22,\n(U13-U14)*U20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.645787500036483E-2},{"$f":"IF(AND(V42>=STANDARD_YEAR,(V42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(V13-V14)*V22,\n(V13-V14)*V20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.6457875000364608E-2},{"$f":"IF(AND(W42>=STANDARD_YEAR,(W42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(W13-W14)*W22,\n(W13-W14)*W20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.6457875000363924E-2},{"$f":"IF(AND(X42>=STANDARD_YEAR,(X42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(X13-X14)*X22,\n(X13-X14)*X20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.6457875000364375E-2},{"$f":"IF(AND(Y42>=STANDARD_YEAR,(Y42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(Y13-Y14)*Y22,\n(Y13-Y14)*Y20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.6457875000365059E-2},{"$f":"IF(AND(Z42>=STANDARD_YEAR,(Z42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(Z13-Z14)*Z22,\n(Z13-Z14)*Z20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.645787500036415E-2},{"$f":"IF(AND(AA42>=STANDARD_YEAR,(AA42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(AA13-AA14)*AA22,\n(AA13-AA14)*AA20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.6457875000364375E-2},{"$f":"IF(AND(AB42>=STANDARD_YEAR,(AB42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(AB13-AB14)*AB22,\n(AB13-AB14)*AB20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.6457875000363924E-2}]
[null,null,"Cumulative Savings",{"$f":"D39-D40","v":0},0,0,0,0.1419300792730267,0.28808065089464208,0.43599353084269676,0.58455788219551241,0.7366057814438518,{"$f":"M39-M40","v":0.88603799694322927},1.0242063451343251,1.1813876286660134,1.3272636049718896,1.4674274830346863,1.4838853580350495,1.5003432330354158,1.5168011080357788,1.5332589830361434,1.5497168580365088,1.5661747330368714,1.5826326080372364,1.5990904830376014,1.615548358037965,1.63200623303833,1.6484641080386933]
[null,null,"DOE Aggregate Lifecycle Savings (formerly DOE Carbon proxy)",{"$f":"SUM($D$44:D44)","v":0},{"$f":"SUM($D$44:E44)","v":0},{"$f":"SUM($D$44:F44)","v":0},{"$f":"SUM($D$44:G44)","v":0},{"$f":"SUM($D$44:H44)","v":0.1419300792730267},{"$f":"SUM($D$44:I44)","v":0.43001073016766878},{"$f":"SUM($D$44:J44)","v":0.86600426101036554},{"$f":"SUM($D$44:K44)","v":1.450562143205878},{"$f":"SUM($D$44:L44)","v":2.1871679246497298},{"$f":"SUM($D$44:M44)","v":3.073205921592959},{"$f":"SUM($D$44:N44)","v":4.0974122667272841},{"$f":"SUM($D$44:O44)","v":5.2787998953932975},{"$f":"SUM($D$44:P44)","v":6.6060635003651873},{"$f":"SUM($D$44:Q44)","v":8.0734909833998731},{"$f":"SUM($D$44:R44)","v":9.5573763414349227},{"$f":"SUM($D$44:S44)","v":11.057719574470338},{"$f":"SUM($D$44:T44)","v":12.574520682506117},{"$f":"SUM($D$44:U44)","v":14.10777966554226},{"$f":"SUM($D$44:V44)","v":15.65749652357877},{"$f":"SUM($D$44:W44)","v":17.223671256615642},{"$f":"SUM($D$44:X44)","v":18.806303864652879},{"$f":"SUM($D$44:Y44)","v":20.405394347690482},{"$f":"SUM($D$44:Z44)","v":22.020942705728448},{"$f":"SUM($D$44:AA44)","v":23.652948938766777},{"$f":"SUM($D$44:AB44)","v":25.301413046805472}]
[null,null,"Check",{"$f":"IF(ISNUMBER(C44),ROUND((D44-C44-D43),3),0)","v":0},{"$f":"IF(ISNUMBER(D44),ROUND((E44-D44-E43),3),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Barcode Scanners - Results","index":79,"n_rows":46,"n_cols":28,"rows_kept":46,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,{"$f":"\"RESULTS - \"&$C$9","v":"RESULTS - Barcode Scanners"}]
[]
[null,null,"NAVIGATION"]
[]
[null,null,"COMMENTS"]
[]
[]
[null,null,"Barcode Scanners"]
[]
[null,null,"Unit Energy Consumption (kWh/year) ",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"6P UEC"]
[null,null,"Market UEC (Shipment Weighted Average) - PRE-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$11:$BE$11\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":16.754999999999999},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$11:$BE$11\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":16.754999999999999},16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999]
[null,null,"Market UEC (Shipment Weighted Average) - POST-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$12:$BE$12\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":16.754999999999999},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$12:$BE$12\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":16.754999999999999},16.754999999999999,16.754999999999999,6.92,6.92,6.92,6.92,6.92,6.92,6.92,6.92,6.92,6.92,6.92,6.92,6.92,6.92,6.92,6.92,6.92,6.92,6.92,6.92,6.92]
[null,null,"Installed UEC (Vintage Weighted Average)  - PRE-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$16:$BE$16\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":16.754999999999999},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$16:$BE$16\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":16.754999999999999},16.755000000000003,16.755000000000003,16.755000000000003,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999999,16.754999999999995,16.754999999999999,16.754999999999999,16.755000000000003,16.755000000000003,16.755000000000003,16.755000000000003,16.754999999999999,16.755000000000003,16.754999999999995,16.755000000000003,16.754999999999999,16.754999999999999,16.754999999999999,16.755000000000003,16.754999999999999]
[null,null,"Installed UEC (Vintage Weighted Average)  - POST-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$17:$BE$17\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":16.754999999999999},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$17:$BE$17\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":16.754999999999999},16.755000000000003,16.755000000000003,15.575389022201687,14.492409912561364,13.406528530750096,12.35532280266046,11.034789686096968,9.6987877853595368,8.3610174858828028,6.92,6.92,6.92,6.92,6.919999999999999,6.92,6.92,6.9200000000000008,6.9200000000000008,6.92,6.92,6.92,6.92,6.92]
[]
[null,null,"Stock and Shipments (units)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"6P Shipments"]
[null,null,"Net New Shipments",{"$f":"INDEX(SHIPMENTS_AND_STOCK,(MATCH($C$9,PRODUCTS,0)-1)*4+MATCH($C20,SHIPMENT_AND_STOCK_TYPES,0),MATCH(D$18,SHIPMENTS_AND_STOCK_YEARS,0))","v":4954.4340959008841},5381.5416364572011,5440.5229837742954,5547.2639517851931,1375.6863506840891,1375.6863506842055,1375.6863506840891,1375.686350684191,1375.6863506841182,1375.6863506842055,{"$f":"INDEX(SHIPMENTS_AND_STOCK,(MATCH($C$9,PRODUCTS,0)-1)*4+MATCH($C20,SHIPMENT_AND_STOCK_TYPES,0),MATCH(N$18,SHIPMENTS_AND_STOCK_YEARS,0))","v":1375.6863506841328},1375.6863506841764,1375.6863506841473,1375.6863506841328,1375.6863506841764,1375.6863506842346,1375.68635068406,1375.6863506842055,1375.6863506841619,1375.6863506841473,1375.6863506841619,1375.6863506842055,1375.6863506841473,1375.6863506841473,1375.6863506841182]
[null,null,"Net Replacements",9831.1130292772541,9957.6970235486406,10293.779462798713,11820.075030513752,11851.145967034787,11084.10816101381,11420.429769800136,11320.843795535035,14785.547125178138,15339.238660005842,15734.302446573009,17367.338982298945,13226.832317718876,12459.794511698015,12796.116120484225,12696.530146219226,16161.233475862256,16714.925010690047,17109.988797257141,18743.025332983121,14602.518668403023,13835.480862382148,14171.802471168401,14072.21649690346,17536.919826546316]
[null,null,"Total Shipments",14785.547125178138,15339.238660005842,15734.302446573009,17367.338982298945,13226.832317718876,12459.794511698015,12796.116120484225,12696.530146219226,16161.233475862256,16714.925010690047,17109.988797257141,18743.025332983121,14602.518668403023,13835.480862382148,14171.802471168401,14072.21649690346,17536.919826546316,18090.611361374253,18485.675147941303,20118.711683667269,15978.205019087185,15211.167213066354,15547.488821852548,15447.902847587608,18912.606177230435]
[null,null,"Stock Units",92533.626335423003,97915.167971880204,103355.6909556545,108902.95490743969,110278.64125812378,111654.32760880799,113030.01395949208,114405.70031017627,115781.38666086039,117157.07301154459,118532.75936222872,119908.4457129129,121284.13206359705,122659.81841428118,124035.50476496536,125411.19111564959,126786.87746633365,128162.56381701786,129538.25016770202,130913.93651838617,132289.62286907033,133665.30921975453,135040.99557043868,136416.68192112283,137792.36827180695]
[]
[]
[]
[null,null,"Incremental Energy Consumption ",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"6P Shipments * 6P UEC"]
[null,null,"Model Shipments * Model Pre-Case UEC",{"$f":"D13*D22","v":247731.84208235968},{"$f":"E13*E22","v":257008.94374839787},263628.23749233072,290989.76464841882,221615.57548337974,208763.85704350023,214398.92559871316,212730.36259990311,270781.46688807209,280058.5685541117,286677.86229804339,314039.38945413218,244665.20028909264,231813.48184921287,237448.55040442655,235779.98740561746,293831.09169378353,303108.19335982559,309727.48710375652,337089.01425984508,267714.8250948058,254863.10665492673,260498.17521013942,258829.61221133036,316880.7164994959]
[null,null,"Model Shipments * Model Post-Case UEC",{"$f":"D14*D22","v":247731.84208235968},{"$f":"E14*E22","v":257008.94374839787},263628.23749233072,290989.76464841882,91529.679638614616,86221.778020950267,88549.123553750833,87859.988611837034,111835.73565296682,115667.28107397513,118401.12247701942,129701.73530424319,101049.42918534891,95741.527567684461,98068.873100485333,97379.738158571941,121355.4851997005,125187.03062070983,127920.87202375382,139221.48485097749,110569.17873208332,105261.27711441916,107588.62264721963,106899.48770530624,130875.23474643461]
[]
[null,null,"Total Energy Consumption (kWh)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"Modeled Pre-case Consumption \n(Installed UEC * Stock)",{"$f":"D15*D$23","v":1550400.9092500124},{"$f":"E15*E$23","v":1640568.6393688528},1731724.6019619915,1824669.0094741522,1847718.6342798641,1870768.2590855777,1893817.8838912896,1916867.5086970034,1939917.1335027157,1962966.758308429,1986016.3831141421,2009066.0079198554,2032115.632725569,2055165.2575312816,2078214.8823369949,2101264.5071427091,2124314.1319484203,2147363.7567541343,2170413.3815598469,2193463.0063655605,2216512.6311712731,2239562.2559769871,2262611.8807827001,2285661.5055884132,2308711.1303941254]
[null,null,"Modeled Post-case Consumption \n(Installed UEC* Stock)",{"$f":"D16*D$23","v":1550400.9092500124},1640568.6393688528,1731724.6019619915,1824669.0094741522,1717632.7384350991,1618140.2842182629,1515340.1069790123,1413519.3577966597,1277623.2513672672,1136281.5886928441,991054.47367753286,829766.44433335727,839286.19388009154,848805.9434268258,858325.6929735603,867845.44252029504,877365.19206702884,886884.94161376357,896404.69116049807,905924.44070723234,915444.1902539666,924963.93980070134,934483.68934743572,944003.43889416999,953523.18844090402]
[]
[]
[]
[null,null,"Total Energy Consumption (aMW)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,{"$f":"C33","v":"Modeled Pre-case Consumption \n(Installed UEC * Stock)"},{"$f":"D33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.176865264573353},{"$f":"E33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.18715133919334392},{"$f":"F33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.1975501485240693},{"$f":"G33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.20815297849351497},{"$f":"H33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.21078241321924071},{"$f":"I33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.21341184794496665},{"$f":"J33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.21604128267069239},{"$f":"K33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.21867071739641836},{"$f":"L33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.22130015212214418},{"$f":"M33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.22392958684787007},{"$f":"N33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.22655902157359595},{"$f":"O33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.22918845629932186},{"$f":"P33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.2318178910250478},{"$f":"Q33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.23444732575077359},{"$f":"R33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.23707676047649953},{"$f":"S33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.23970619520222555},{"$f":"T33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.24233562992795121},{"$f":"U33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.24496506465367718},{"$f":"V33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.24759449937940303},{"$f":"W33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.25022393410512894},{"$f":"X33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.2528533688308548},{"$f":"Y33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.25548280355658082},{"$f":"Z33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.25811223828230667},{"$f":"AA33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.26074167300803253},{"$f":"AB33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.26337110773375833}]
[null,null,{"$f":"C34","v":"Modeled Post-case Consumption \n(Installed UEC* Stock)"},{"$f":"D34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.176865264573353},{"$f":"E34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.18715133919334392},{"$f":"F34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.1975501485240693},{"$f":"G34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.20815297849351497},{"$f":"H34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.19594258937201678},{"$f":"I34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.18459277711821387},{"$f":"J34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.17286562936105548},{"$f":"K34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.1612502119320853},{"$f":"L34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.14574757601725613},{"$f":"M34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.12962372675026743},{"$f":"N34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.11305663628536766},{"$f":"O34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":9.4657363031411965E-2},{"$f":"P34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":9.5743348605988085E-2},{"$f":"Q34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":9.6829334180564205E-2},{"$f":"R34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":9.7915319755140354E-2},{"$f":"S34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":9.9001305329716516E-2},{"$f":"T34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.10008729090429259},{"$f":"U34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.10117327647886876},{"$f":"V34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.1022592620534449},{"$f":"W34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.10334524762802103},{"$f":"X34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.10443123320259715},{"$f":"Y34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.10551721877717332},{"$f":"Z34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.10660320435174946},{"$f":"AA34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.10768918992632558},{"$f":"AB34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.10877517550090167}]
[]
[null,null,"Savings (aMW)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"Incremental Savings",{"$f":"IF(AND(D42>=STANDARD_YEAR,(D42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(D13-D14)*D22,\n(D13-D14)*D20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(E42>=STANDARD_YEAR,(E42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(E13-E14)*E22,\n(E13-E14)*E20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(F42>=STANDARD_YEAR,(F42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(F13-F14)*F22,\n(F13-F14)*F20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(G42>=STANDARD_YEAR,(G42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(G13-G14)*G22,\n(G13-G14)*G20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(H42>=STANDARD_YEAR,(H42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(H13-H14)*H22,\n(H13-H14)*H20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.4839823847223949E-2},{"$f":"IF(AND(I42>=STANDARD_YEAR,(I42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(I13-I14)*I22,\n(I13-I14)*I20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.3979246979528858E-2},{"$f":"IF(AND(J42>=STANDARD_YEAR,(J42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(J13-J14)*J22,\n(J13-J14)*J20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.4356582482884137E-2},{"$f":"IF(AND(K42>=STANDARD_YEAR,(K42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(K13-K14)*K22,\n(K13-K14)*K20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.4244852154696107E-2},{"$f":"IF(AND(L42>=STANDARD_YEAR,(L42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(L13-L14)*L22,\n(L13-L14)*L20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.8132070640555019E-2},{"$f":"IF(AND(M42>=STANDARD_YEAR,(M42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(M13-M14)*M22,\n(M13-M14)*M20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.8753283992714649E-2},{"$f":"IF(AND(N42>=STANDARD_YEAR,(N42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(N13-N14)*N22,\n(N13-N14)*N20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.9196525190625594E-2},{"$f":"IF(AND(O42>=STANDARD_YEAR,(O42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(O13-O14)*O22,\n(O13-O14)*O20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":2.1028707979681607E-2},{"$f":"IF(AND(P42>=STANDARD_YEAR,(P42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(P13-P14)*P22,\n(P13-P14)*P20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.5434491511497361E-3},{"$f":"IF(AND(Q42>=STANDARD_YEAR,(Q42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(Q13-Q14)*Q22,\n(Q13-Q14)*Q20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.5434491511497198E-3},{"$f":"IF(AND(R42>=STANDARD_YEAR,(R42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(R13-R14)*R22,\n(R13-R14)*R20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.5434491511497688E-3},{"$f":"IF(AND(S42>=STANDARD_YEAR,(S42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(S13-S14)*S22,\n(S13-S14)*S20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.5434491511498341E-3},{"$f":"IF(AND(T42>=STANDARD_YEAR,(T42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(T13-T14)*T22,\n(T13-T14)*T20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.5434491511496383E-3},{"$f":"IF(AND(U42>=STANDARD_YEAR,(U42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(U13-U14)*U22,\n(U13-U14)*U20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.5434491511498016E-3},{"$f":"IF(AND(V42>=STANDARD_YEAR,(V42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(V13-V14)*V22,\n(V13-V14)*V20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.5434491511497526E-3},{"$f":"IF(AND(W42>=STANDARD_YEAR,(W42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(W13-W14)*W22,\n(W13-W14)*W20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.5434491511497361E-3},{"$f":"IF(AND(X42>=STANDARD_YEAR,(X42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(X13-X14)*X22,\n(X13-X14)*X20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.5434491511497526E-3},{"$f":"IF(AND(Y42>=STANDARD_YEAR,(Y42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(Y13-Y14)*Y22,\n(Y13-Y14)*Y20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.5434491511498016E-3},{"$f":"IF(AND(Z42>=STANDARD_YEAR,(Z42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(Z13-Z14)*Z22,\n(Z13-Z14)*Z20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.5434491511497361E-3},{"$f":"IF(AND(AA42>=STANDARD_YEAR,(AA42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(AA13-AA14)*AA22,\n(AA13-AA14)*AA20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.5434491511497361E-3},{"$f":"IF(AND(AB42>=STANDARD_YEAR,(AB42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(AB13-AB14)*AB22,\n(AB13-AB14)*AB20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.5434491511497038E-3}]
[null,null,"Cumulative Savings",{"$f":"D39-D40","v":0},0,0,0,1.4839823847223932E-2,2.881907082675278E-2,4.3175653309636908E-2,5.7420505464333055E-2,7.5552576104888053E-2,{"$f":"M39-M40","v":9.430586009760264E-2},0.11350238528822829,0.13453109326790991,0.1360745424190597,0.13761799157020937,0.13916144072135916,0.14070488987250904,0.14224833902365863,0.14379178817480842,0.14533523732595813,0.14687868647710792,0.14842213562825765,0.1499655847794075,0.1515090339305572,0.15305248308170694,0.15459593223285667]
[null,null,"DOE Aggregate Lifecycle Savings (formerly DOE Carbon proxy)",{"$f":"SUM($D$44:D44)","v":0},{"$f":"SUM($D$44:E44)","v":0},{"$f":"SUM($D$44:F44)","v":0},{"$f":"SUM($D$44:G44)","v":0},{"$f":"SUM($D$44:H44)","v":1.4839823847223932E-2},{"$f":"SUM($D$44:I44)","v":4.3658894673976711E-2},{"$f":"SUM($D$44:J44)","v":8.6834547983613619E-2},{"$f":"SUM($D$44:K44)","v":0.14425505344794667},{"$f":"SUM($D$44:L44)","v":0.21980762955283473},{"$f":"SUM($D$44:M44)","v":0.31411348965043739},{"$f":"SUM($D$44:N44)","v":0.42761587493866571},{"$f":"SUM($D$44:O44)","v":0.56214696820657561},{"$f":"SUM($D$44:P44)","v":0.69822151062563531},{"$f":"SUM($D$44:Q44)","v":0.83583950219584469},{"$f":"SUM($D$44:R44)","v":0.97500094291720385},{"$f":"SUM($D$44:S44)","v":1.1157058327897129},{"$f":"SUM($D$44:T44)","v":1.2579541718133715},{"$f":"SUM($D$44:U44)","v":1.4017459599881801},{"$f":"SUM($D$44:V44)","v":1.5470811973141383},{"$f":"SUM($D$44:W44)","v":1.6939598837912462},{"$f":"SUM($D$44:X44)","v":1.8423820194195037},{"$f":"SUM($D$44:Y44)","v":1.9923476041989112},{"$f":"SUM($D$44:Z44)","v":2.1438566381294684},{"$f":"SUM($D$44:AA44)","v":2.2969091212111752},{"$f":"SUM($D$44:AB44)","v":2.4515050534440319}]
[null,null,"Check",{"$f":"IF(ISNUMBER(C44),ROUND((D44-C44-D43),3),0)","v":0},{"$f":"IF(ISNUMBER(D44),ROUND((E44-D44-E43),3),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Two-Way Radios - Results","index":80,"n_rows":46,"n_cols":28,"rows_kept":46,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,{"$f":"\"RESULTS - \"&$C$9","v":"RESULTS - Two-Way Radios"}]
[]
[null,null,"NAVIGATION"]
[]
[null,null,"COMMENTS"]
[]
[]
[null,null,"Two-Way Radios"]
[]
[null,null,"Unit Energy Consumption (kWh/year) ",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"6P UEC"]
[null,null,"Market UEC (Shipment Weighted Average) - PRE-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$11:$BE$11\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":13.66},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$11:$BE$11\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":13.66},13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66,13.66]
[null,null,"Market UEC (Shipment Weighted Average) - POST-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$12:$BE$12\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":13.66},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$12:$BE$12\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":13.66},13.66,13.66,9.23,9.23,9.23,9.23,9.23,9.23,9.23,9.23,9.23,9.23,9.23,9.23,9.23,9.23,9.23,9.23,9.23,9.23,9.23,9.23,9.23]
[null,null,"Installed UEC (Vintage Weighted Average)  - PRE-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$16:$BE$16\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":13.660000000000002},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$16:$BE$16\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":13.66},13.660000000000002,13.659999999999998,13.659999999999998,13.659999999999998,13.659999999999998,13.659999999999998,13.659999999999998,13.659999999999998,13.659999999999998,13.659999999999998,13.66,13.66,13.659999999999998,13.659999999999998,13.66,13.659999999999998,13.66,13.659999999999998,13.659999999999998,13.659999999999998,13.659999999999998,13.659999999999998,13.66]
[null,null,"Installed UEC (Vintage Weighted Average)  - POST-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$17:$BE$17\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":13.660000000000002},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$17:$BE$17\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":13.66},13.660000000000002,13.659999999999998,13.018802538319751,12.430861403104034,11.841008530486352,11.270087218614364,10.780739258210275,10.283353348811684,9.7851563390497063,9.2299999999999986,9.2299999999999986,9.2299999999999986,9.2299999999999986,9.23,9.23,9.23,9.23,9.23,9.23,9.23,9.2299999999999986,9.2299999999999986,9.2299999999999986]
[]
[null,null,"Stock and Shipments (units)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"6P Shipments"]
[null,null,"Net New Shipments",{"$f":"INDEX(SHIPMENTS_AND_STOCK,(MATCH($C$9,PRODUCTS,0)-1)*4+MATCH($C20,SHIPMENT_AND_STOCK_TYPES,0),MATCH(D$18,SHIPMENTS_AND_STOCK_YEARS,0))","v":105.22520355050801},781.53995153930737,625.87309569172794,574.57395561685553,2579.4119075326598,2579.4119075328636,2579.4119075326889,2579.4119075328344,2579.411907532718,2579.4119075329218,{"$f":"INDEX(SHIPMENTS_AND_STOCK,(MATCH($C$9,PRODUCTS,0)-1)*4+MATCH($C20,SHIPMENT_AND_STOCK_TYPES,0),MATCH(N$18,SHIPMENTS_AND_STOCK_YEARS,0))","v":2579.411907532718},2579.4119075328636,2579.4119075327471,2579.4119075327471,2579.4119075328636,2579.4119075329218,2579.4119075326307,2579.4119075328636,2579.4119075328053,2579.4119075327762,2579.4119075327762,2579.4119075328927,2579.4119075328053,2579.4119075327762,2579.4119075327471]
[null,null,"Net Replacements",22687.183913716683,22979.300823573823,23754.875683381615,27277.096224262466,27348.79838546495,25578.711140801097,26354.837930307971,26125.02414354244,22792.409117267191,23760.840775113131,24380.748779073343,27851.670179879322,29928.21029299761,28158.12304833396,28934.24983784066,28704.436051075274,25371.821024799909,26340.252682646053,26960.160686606061,30431.082087412186,32507.622200530357,30737.534955866708,31513.661745373523,31283.847958608196,27951.232932332539]
[null,null,"Total Shipments",22792.409117267191,23760.840775113131,24380.748779073343,27851.670179879322,29928.21029299761,28158.12304833396,28934.24983784066,28704.436051075274,25371.821024799909,26340.252682646053,26960.160686606061,30431.082087412186,32507.622200530357,30737.534955866708,31513.661745373523,31283.847958608196,27951.232932332539,28919.664590178916,29539.572594138866,33010.493994944962,35087.034108063133,33316.9468633996,34093.073652906329,33863.259866140972,30530.644839865286]
[null,null,"Stock Units",202211.05344860157,202992.59340014088,203618.4664958326,204193.04045144946,206772.45235898212,209351.86426651498,211931.27617404767,214510.68808158051,217090.09998911322,219669.51189664615,222248.92380417886,224828.33571171173,227407.74761924447,229987.15952677722,232566.57143431008,235145.98334184301,237725.39524937564,240304.8071569085,242884.21906444131,245463.63097197408,248043.04287950686,250622.45478703975,253201.86669457256,255781.27860210533,258360.69050963808]
[]
[]
[]
[null,null,"Incremental Energy Consumption ",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"6P Shipments * 6P UEC"]
[null,null,"Model Shipments * Model Pre-Case UEC",{"$f":"D13*D22","v":311344.3085418698},{"$f":"E13*E22","v":324573.08498804539},333041.02832214185,380453.81465715152,408819.35260234738,384639.96084024193,395241.85278490343,392102.59645768825,346579.07519876678,359807.8516449451,368275.79497903882,415688.58131405048,444054.1192592447,419874.72749713925,430476.61944180232,427337.36311458796,381813.84185566247,395042.61830184399,403510.5616359369,450923.34797094821,479288.88591614243,455109.49415403855,465711.38609870046,462572.12977148569,417048.60851255979]
[null,null,"Model Shipments * Model Post-Case UEC",{"$f":"D14*D22","v":311344.3085418698},{"$f":"E14*E22","v":324573.08498804539},333041.02832214185,380453.81465715152,276237.38100436796,259899.47573612246,267063.12600326928,264941.94475142477,234181.90805890318,243120.53226082306,248842.28313737395,280878.88766681449,300045.35291089519,283707.4476426497,290871.09790979762,288749.91665795364,257989.87996542934,266928.50416735141,272650.25504390174,304686.85957334202,323853.32481742272,307515.41954917833,314679.06981632544,312557.88856448117,281797.85187195661]
[]
[null,null,"Total Energy Consumption (kWh)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"Modeled Pre-case Consumption \n(Installed UEC * Stock)",{"$f":"D15*D$23","v":2762202.9901078977},{"$f":"E15*E$23","v":2772878.8258459242},2781428.2523330739,2789276.9325667992,2824511.6992236953,2859746.4658805942,2894981.2325374908,2930215.9991943892,2965450.7658512862,3000685.5325081861,3035920.2991650831,3071155.065821982,3106389.8324788795,3141624.599135777,3176859.3657926754,3212094.1324495752,3247328.8991064713,3282563.6657633698,3317798.4324202682,3353033.1990771657,3388267.9657340632,3423502.7323909625,3458737.4990478605,3493972.2657047585,3529207.0323616564]
[null,null,"Modeled Post-case Consumption \n(Installed UEC* Stock)",{"$f":"D16*D$23","v":2762202.9901078977},2772878.8258459242,2781428.2523330739,2789276.9325667992,2691929.727625716,2602424.0091784955,2509480.0490537575,2417554.1640043929,2340391.7635214268,2258939.2107942039,2174740.4656094359,2075165.538619099,2098973.5105256261,2122781.4824321535,2146589.4543386819,2170397.4262452112,2194205.3981517372,2218013.3700582655,2241821.3419647934,2265629.3138713208,2289437.2857778482,2313245.257684377,2337053.2295909044,2360861.2014974318,2384669.1734039593]
[]
[]
[]
[null,null,"Total Energy Consumption (aMW)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,{"$f":"C33","v":"Modeled Pre-case Consumption \n(Installed UEC * Stock)"},{"$f":"D33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.31510415127856467},{"$f":"E33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.31632201983184166},{"$f":"F33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.31729731375006548},{"$f":"G33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.31819266855655931},{"$f":"H33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.32221214912430929},{"$f":"I33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.3262316296920596},{"$f":"J33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.33025111025980958},{"$f":"K33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.33427059082755978},{"$f":"L33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.33829007139530987},{"$f":"M33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.34230955196306023},{"$f":"N33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.34632903253081032},{"$f":"O33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.35034851309856058},{"$f":"P33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.35436799366631067},{"$f":"Q33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.35838747423406081},{"$f":"R33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.36240695480181101},{"$f":"S33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.36642643536956138},{"$f":"T33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.37044591593731135},{"$f":"U33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.37446539650506161},{"$f":"V33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.37848487707281175},{"$f":"W33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.3825043576405619},{"$f":"X33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.38652383820831204},{"$f":"Y33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.39054331877606235},{"$f":"Z33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.39456279934381255},{"$f":"AA33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.3985822799115627},{"$f":"AB33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.40260176047931284}]
[null,null,{"$f":"C34","v":"Modeled Post-case Consumption \n(Installed UEC* Stock)"},{"$f":"D34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.31510415127856467},{"$f":"E34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.31632201983184166},{"$f":"F34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.31729731375006548},{"$f":"G34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.31819266855655931},{"$f":"H34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.30708758015351539},{"$f":"I34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.29687702591586762},{"$f":"J34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.2862742469830889},{"$f":"K34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.2757876071189132},{"$f":"L34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.26698514299810938},{"$f":"M34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.25769327068151998},{"$f":"N34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.24808812064903443},{"$f":"O34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.2367289001390713},{"$f":"P34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.239444844915084},{"$f":"Q34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.2421607896910967},{"$f":"R34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.24487673446710947},{"$f":"S34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.24759267924312242},{"$f":"T34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.25030862401913495},{"$f":"U34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.25302456879514779},{"$f":"V34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.25574051357116051},{"$f":"W34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.25845645834717329},{"$f":"X34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.26117240312318596},{"$f":"Y34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.26388834789919885},{"$f":"Z34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.26660429267521152},{"$f":"AA34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.26932023745122424},{"$f":"AB34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.27203618222723697}]
[]
[null,null,"Savings (aMW)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"Incremental Savings",{"$f":"IF(AND(D42>=STANDARD_YEAR,(D42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(D13-D14)*D22,\n(D13-D14)*D20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(E42>=STANDARD_YEAR,(E42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(E13-E14)*E22,\n(E13-E14)*E20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(F42>=STANDARD_YEAR,(F42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(F13-F14)*F22,\n(F13-F14)*F20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(G42>=STANDARD_YEAR,(G42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(G13-G14)*G22,\n(G13-G14)*G20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(H42>=STANDARD_YEAR,(H42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(H13-H14)*H22,\n(H13-H14)*H20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.5124568970793907E-2},{"$f":"IF(AND(I42>=STANDARD_YEAR,(I42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(I13-I14)*I22,\n(I13-I14)*I20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.4230034805398063E-2},{"$f":"IF(AND(J42>=STANDARD_YEAR,(J42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(J13-J14)*J22,\n(J13-J14)*J20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.4622259500528647E-2},{"$f":"IF(AND(K42>=STANDARD_YEAR,(K42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(K13-K14)*K22,\n(K13-K14)*K20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.4506120431926015E-2},{"$f":"IF(AND(L42>=STANDARD_YEAR,(L42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(L13-L14)*L22,\n(L13-L14)*L20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.282194468855391E-2},{"$f":"IF(AND(M42>=STANDARD_YEAR,(M42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(M13-M14)*M22,\n(M13-M14)*M20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.3311352884339721E-2},{"$f":"IF(AND(N42>=STANDARD_YEAR,(N42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(N13-N14)*N22,\n(N13-N14)*N20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.3624630600235553E-2},{"$f":"IF(AND(O42>=STANDARD_YEAR,(O42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(O13-O14)*O22,\n(O13-O14)*O20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.5378701077713436E-2},{"$f":"IF(AND(P42>=STANDARD_YEAR,(P42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(P13-P14)*P22,\n(P13-P14)*P20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.3035357917374024E-3},{"$f":"IF(AND(Q42>=STANDARD_YEAR,(Q42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(Q13-Q14)*Q22,\n(Q13-Q14)*Q20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.3035357917374024E-3},{"$f":"IF(AND(R42>=STANDARD_YEAR,(R42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(R13-R14)*R22,\n(R13-R14)*R20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.3035357917374614E-3},{"$f":"IF(AND(S42>=STANDARD_YEAR,(S42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(S13-S14)*S22,\n(S13-S14)*S20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.3035357917374904E-3},{"$f":"IF(AND(T42>=STANDARD_YEAR,(T42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(T13-T14)*T22,\n(T13-T14)*T20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.3035357917373436E-3},{"$f":"IF(AND(U42>=STANDARD_YEAR,(U42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(U13-U14)*U22,\n(U13-U14)*U20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.3035357917374614E-3},{"$f":"IF(AND(V42>=STANDARD_YEAR,(V42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(V13-V14)*V22,\n(V13-V14)*V20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.3035357917374317E-3},{"$f":"IF(AND(W42>=STANDARD_YEAR,(W42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(W13-W14)*W22,\n(W13-W14)*W20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.3035357917374169E-3},{"$f":"IF(AND(X42>=STANDARD_YEAR,(X42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(X13-X14)*X22,\n(X13-X14)*X20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.3035357917374169E-3},{"$f":"IF(AND(Y42>=STANDARD_YEAR,(Y42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(Y13-Y14)*Y22,\n(Y13-Y14)*Y20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.3035357917374759E-3},{"$f":"IF(AND(Z42>=STANDARD_YEAR,(Z42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(Z13-Z14)*Z22,\n(Z13-Z14)*Z20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.3035357917374317E-3},{"$f":"IF(AND(AA42>=STANDARD_YEAR,(AA42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(AA13-AA14)*AA22,\n(AA13-AA14)*AA20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.3035357917374169E-3},{"$f":"IF(AND(AB42>=STANDARD_YEAR,(AB42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(AB13-AB14)*AB22,\n(AB13-AB14)*AB20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.3035357917374024E-3}]
[null,null,"Cumulative Savings",{"$f":"D39-D40","v":0},0,0,0,1.5124568970793895E-2,2.9354603776191979E-2,4.3976863276720679E-2,5.8482983708646574E-2,7.1304928397200484E-2,{"$f":"M39-M40","v":8.4616281281540251E-2},9.8240911881775889E-2,0.11361961295948927,0.11492314875122667,0.11622668454296411,0.11753022033470154,0.11883375612643896,0.1201372919181764,0.12144082770991382,0.12274436350165124,0.12404789929338861,0.12535143508512608,0.1266549708768635,0.12795850666860104,0.12926204246033846,0.13056557825207588]
[null,null,"DOE Aggregate Lifecycle Savings (formerly DOE Carbon proxy)",{"$f":"SUM($D$44:D44)","v":0},{"$f":"SUM($D$44:E44)","v":0},{"$f":"SUM($D$44:F44)","v":0},{"$f":"SUM($D$44:G44)","v":0},{"$f":"SUM($D$44:H44)","v":1.5124568970793895E-2},{"$f":"SUM($D$44:I44)","v":4.4479172746985873E-2},{"$f":"SUM($D$44:J44)","v":8.8456036023706552E-2},{"$f":"SUM($D$44:K44)","v":0.14693901973235313},{"$f":"SUM($D$44:L44)","v":0.21824394812955361},{"$f":"SUM($D$44:M44)","v":0.30286022941109386},{"$f":"SUM($D$44:N44)","v":0.40110114129286978},{"$f":"SUM($D$44:O44)","v":0.51472075425235908},{"$f":"SUM($D$44:P44)","v":0.62964390300358575},{"$f":"SUM($D$44:Q44)","v":0.74587058754654989},{"$f":"SUM($D$44:R44)","v":0.8634008078812514},{"$f":"SUM($D$44:S44)","v":0.98223456400769038},{"$f":"SUM($D$44:T44)","v":1.1023718559258668},{"$f":"SUM($D$44:U44)","v":1.2238126836357806},{"$f":"SUM($D$44:V44)","v":1.3465570471374317},{"$f":"SUM($D$44:W44)","v":1.4706049464308204},{"$f":"SUM($D$44:X44)","v":1.5959563815159465},{"$f":"SUM($D$44:Y44)","v":1.7226113523928102},{"$f":"SUM($D$44:Z44)","v":1.8505698590614112},{"$f":"SUM($D$44:AA44)","v":1.9798319015217496},{"$f":"SUM($D$44:AB44)","v":2.1103974797738254}]
[null,null,"Check",{"$f":"IF(ISNUMBER(C44),ROUND((D44-C44-D43),3),0)","v":0},{"$f":"IF(ISNUMBER(D44),ROUND((E44-D44-E43),3),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"1 Phase Lift Trucks - Results","index":81,"n_rows":46,"n_cols":28,"rows_kept":46,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,{"$f":"\"RESULTS - \"&$C$9","v":"RESULTS - 1 Phase Lift Trucks"}]
[]
[null,null,"NAVIGATION"]
[]
[null,null,"COMMENTS"]
[]
[]
[null,null,"1 Phase Lift Trucks"]
[]
[null,null,"Unit Energy Consumption (kWh/year) ",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"6P UEC"]
[null,null,"Market UEC (Shipment Weighted Average) - PRE-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$11:$BE$11\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":8169},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$11:$BE$11\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":8169},8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169,8169]
[null,null,"Market UEC (Shipment Weighted Average) - POST-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$12:$BE$12\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":8169},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$12:$BE$12\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":8169},8169,8169,7136.53,7136.53,7136.53,7136.53,7136.53,7136.53,7136.53,7136.53,7136.53,7136.53,7136.53,7136.53,7136.53,7136.53,7136.53,7136.53,7136.53,7136.53,7136.53,7136.53,7136.53]
[null,null,"Installed UEC (Vintage Weighted Average)  - PRE-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$16:$BE$16\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":8168.9999999999927},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$16:$BE$16\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":8168.9999999999936},8168.9999999999945,8168.9999999999936,8168.9999999999945,8168.9999999999955,8168.9999999999945,8168.9999999999945,8168.9999999999927,8168.9999999999936,8168.9999999999927,8168.9999999999936,8168.9999999999936,8168.9999999999936,8168.9999999999936,8168.9999999999945,8168.9999999999945,8168.9999999999955,8168.9999999999964,8168.9999999999964,8168.9999999999964,8168.9999999999955,8168.9999999999955,8168.9999999999955,8168.9999999999945]
[null,null,"Installed UEC (Vintage Weighted Average)  - POST-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$17:$BE$17\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":8168.9999999999927},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$17:$BE$17\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":8168.9999999999936},8168.9999999999945,8168.9999999999936,8097.2851866338942,8028.1757053668989,7961.1892385971896,7893.4924662168678,7824.6493977881128,7754.9622919681678,7678.4235757660908,7601.269561232004,7527.3969560682235,7455.609020910425,7388.6813701382453,7328.0537582709148,7256.7248680266048,7194.3084365695731,7136.5299999999934,7136.5299999999952,7136.5299999999943,7136.5299999999961,7136.5299999999952,7136.5299999999943,7136.5299999999943]
[]
[null,null,"Stock and Shipments (units)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"6P Shipments"]
[null,null,"Net New Shipments",{"$f":"INDEX(SHIPMENTS_AND_STOCK,(MATCH($C$9,PRODUCTS,0)-1)*4+MATCH($C20,SHIPMENT_AND_STOCK_TYPES,0),MATCH(D$18,SHIPMENTS_AND_STOCK_YEARS,0))","v":70.537038274214865},105.01275531271131,99.174683744760841,98.414833246166381,128.11079140745642,128.11079140746551,128.11079140745642,128.11079140746369,128.11079140746006,128.11079140746733,{"$f":"INDEX(SHIPMENTS_AND_STOCK,(MATCH($C$9,PRODUCTS,0)-1)*4+MATCH($C20,SHIPMENT_AND_STOCK_TYPES,0),MATCH(N$18,SHIPMENTS_AND_STOCK_YEARS,0))","v":128.11079140745824},128.11079140746551,128.11079140746006,128.11079140746006,128.11079140746551,128.11079140746915,128.11079140745278,128.11079140746551,128.11079140746369,128.11079140746006,128.11079140746187,128.11079140746733,128.11079140746187,128.11079140746187,128.11079140745824]
[null,null,"Net Replacements",583.9725802046969,686.91915700818936,607.43229795380103,569.49189288772413,585.21696523312676,576.77617447911871,572.28273623332734,596.23597112170319,625.0066865110648,651.01009673316275,741.55597657931503,767.20474491437017,750.45497720507774,745.72380335801699,709.164304754765,654.50961847891176,791.93191232090066,706.60698169856187,667.90672613389052,713.32775664058317,704.88696588658422,700.39352764078376,724.34676252916688,753.11747791852486,779.12088814063009]
[null,null,"Total Shipments",654.50961847891176,791.93191232090066,706.60698169856187,667.90672613389052,713.32775664058317,704.88696588658422,700.39352764078376,724.34676252916688,753.11747791852486,779.12088814063009,869.66676798677327,895.31553632183568,878.56576861253779,873.83459476547705,837.27509616223051,782.62040988638091,920.04270372835344,834.71777310602738,796.01751754135421,841.43854804804323,832.9977572940461,828.50431904825109,852.45755393662876,881.22826932598673,907.23167954808832]
[null,null,"Stock Units",9838.9854034516829,9943.9981587643942,10043.172842509155,10141.587675755321,10269.698467162778,10397.809258570243,10525.9200499777,10654.030841385164,10782.141632792624,10910.252424200091,11038.363215607549,11166.474007015015,11294.584798422475,11422.695589829935,11550.8063812374,11678.917172644869,11807.027964052322,11935.138755459788,12063.249546867251,12191.360338274711,12319.471129682173,12447.581921089641,12575.692712497103,12703.803503904564,12831.914295312023]
[]
[]
[]
[null,null,"Incremental Energy Consumption ",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"6P Shipments * 6P UEC"]
[null,null,"Model Shipments * Model Pre-Case UEC",{"$f":"D13*D22","v":5346689.0733542303},{"$f":"E13*E22","v":6469291.7917494373},5772272.4334955523,5456130.0457877517,5827174.443996924,5758221.6243275069,5721514.7272975622,5917188.7031007642,6152216.6771164294,6364638.5352208074,7104307.8276839508,7313832.6162130758,7177003.763795821,7138354.8046391821,6839700.2605492612,6393226.1283618454,7515828.8467569193,6818809.4885031376,6502667.1007953221,6873711.4990044655,6804758.6793350624,6768051.7823051633,6963725.7581083206,7198753.7321239859,7411175.5902283331]
[null,null,"Model Shipments * Model Post-Case UEC",{"$f":"D14*D22","v":5346689.0733542303},{"$f":"E14*E22","v":6469291.7917494373},5772272.4334955523,5456130.0457877517,5090684.9350982206,5030446.9786585849,4998379.4218142824,5169322.4011922749,5374645.4746898897,5560219.5918422509,6206402.9797406467,6389446.1844268702,6269910.9646764342,6236146.8005816694,5975238.8420146424,5585194.0337664541,6565912.3564385064,5956988.4293043576,5680802.8944594003,6004951.4413013021,5944713.4848616784,5912645.9280174151,6083588.9073953694,6288911.9808929842,6474486.0980453184]
[]
[null,null,"Total Energy Consumption (kWh)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"Modeled Pre-case Consumption \n(Installed UEC * Stock)",{"$f":"D15*D$23","v":80374671.760796726},{"$f":"E15*E$23","v":81232520.958946273},82042678.95045723,82846629.723245159,83893166.778252676,84939703.833260268,85986240.88826777,87032777.943275347,88079314.998282865,89125852.053290471,90172389.108297989,91218926.163305581,92265463.218313128,93312000.27332066,94358537.328328252,95405074.383335873,96451611.438343361,97498148.493350953,98544685.54835853,99591222.603366077,100637759.65837362,101684296.71338122,102730833.76838878,103777370.82339633,104823907.87840384]
[null,null,"Modeled Post-case Consumption \n(Installed UEC* Stock)",{"$f":"D16*D$23","v":80374671.760796726},81232520.958946273,82042678.95045723,82846629.723245159,83156677.269353971,83475439.678692639,83798841.42821686,84097512.181315944,84366478.033896938,84608596.145525992,84757228.352590203,84879378.975811601,85018823.231699765,85163152.282649785,85345227.919122741,85583732.87953496,85680353.444224015,85865069.440032825,86089742.28870447,87004008.79490757,87918275.301110655,88832541.8073138,89746808.313516885,90661074.81971997,91575341.325923041]
[]
[]
[]
[null,null,"Total Energy Consumption (aMW)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,{"$f":"C33","v":"Modeled Pre-case Consumption \n(Installed UEC * Stock)"},{"$f":"D33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":9.1689107644075669},{"$f":"E33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":9.2667717270073329},{"$f":"F33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":9.359192214288985},{"$f":"G33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":9.4509045999595216},{"$f":"H33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":9.5702905291184894},{"$f":"I33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":9.6896764582774662},{"$f":"J33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":9.8090623874364322},{"$f":"K33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":9.9284483165954072},{"$f":"L33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":10.047834245754377},{"$f":"M33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":10.167220174913355},{"$f":"N33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":10.286606104072323},{"$f":"O33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":10.405992033231302},{"$f":"P33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":10.525377962390273},{"$f":"Q33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":10.644763891549243},{"$f":"R33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":10.764149820708219},{"$f":"S33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":10.8835357498672},{"$f":"T33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":11.002921679026164},{"$f":"U33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":11.122307608185141},{"$f":"V33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":11.241693537344116},{"$f":"W33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":11.361079466503089},{"$f":"X33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":11.480465395662062},{"$f":"Y33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":11.599851324821039},{"$f":"Z33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":11.719237253980012},{"$f":"AA33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":11.838623183138983},{"$f":"AB33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":11.958009112297951}]
[null,null,{"$f":"C34","v":"Modeled Post-case Consumption \n(Installed UEC* Stock)"},{"$f":"D34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":9.1689107644075669},{"$f":"E34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":9.2667717270073329},{"$f":"F34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":9.359192214288985},{"$f":"G34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":9.4509045999595216},{"$f":"H34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":9.4862739298829535},{"$f":"I34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":9.5226374262711193},{"$f":"J34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":9.5595301652084039},{"$f":"K34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":9.5936016633944732},{"$f":"L34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":9.6242845121944942},{"$f":"M34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":9.6519046481321009},{"$f":"N34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":9.668860181678097},{"$f":"O34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":9.6827947725087391},{"$f":"P34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":9.6987021710814236},{"$f":"Q34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":9.7151668129876541},{"$f":"R34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":9.7359374765141169},{"$f":"S34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":9.7631454345807622},{"$f":"T34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":9.7741676299593916},{"$f":"U34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":9.7952394980644328},{"$f":"V34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":9.82086952871372},{"$f":"W34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":9.925166415116081},{"$f":"X34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":10.02946330151844},{"$f":"Y34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":10.133760187920808},{"$f":"Z34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":10.238057074323168},{"$f":"AA34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":10.342353960725527},{"$f":"AB34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":10.446650847127886}]
[]
[null,null,"Savings (aMW)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"Incremental Savings",{"$f":"IF(AND(D42>=STANDARD_YEAR,(D42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(D13-D14)*D22,\n(D13-D14)*D20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(E42>=STANDARD_YEAR,(E42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(E13-E14)*E22,\n(E13-E14)*E20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(F42>=STANDARD_YEAR,(F42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(F13-F14)*F22,\n(F13-F14)*F20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(G42>=STANDARD_YEAR,(G42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(G13-G14)*G22,\n(G13-G14)*G20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(H42>=STANDARD_YEAR,(H42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(H13-H14)*H22,\n(H13-H14)*H20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.401659923553538E-2},{"$f":"IF(AND(I42>=STANDARD_YEAR,(I42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(I13-I14)*I22,\n(I13-I14)*I20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.3022432770810145E-2},{"$f":"IF(AND(J42>=STANDARD_YEAR,(J42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(J13-J14)*J22,\n(J13-J14)*J20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.2493190221683804E-2},{"$f":"IF(AND(K42>=STANDARD_YEAR,(K42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(K13-K14)*K22,\n(K13-K14)*K20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.5314430972905433E-2},{"$f":"IF(AND(L42>=STANDARD_YEAR,(L42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(L13-L14)*L22,\n(L13-L14)*L20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":8.8703080358948153E-2},{"$f":"IF(AND(M42>=STANDARD_YEAR,(M42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(M13-M14)*M22,\n(M13-M14)*M20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":9.1765793221373085E-2},{"$f":"IF(AND(N42>=STANDARD_YEAR,(N42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(N13-N14)*N22,\n(N13-N14)*N20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.10243039561297101},{"$f":"IF(AND(O42>=STANDARD_YEAR,(O42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(O13-O14)*O22,\n(O13-O14)*O20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.10545133832833745},{"$f":"IF(AND(P42>=STANDARD_YEAR,(P42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(P13-P14)*P22,\n(P13-P14)*P20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.10347853058628648},{"$f":"IF(AND(Q42>=STANDARD_YEAR,(Q42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(Q13-Q14)*Q22,\n(Q13-Q14)*Q20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.10292128725273926},{"$f":"IF(AND(R42>=STANDARD_YEAR,(R42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(R13-R14)*R22,\n(R13-R14)*R20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":9.8615265632514076E-2},{"$f":"IF(AND(S42>=STANDARD_YEAR,(S42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(S13-S14)*S22,\n(S13-S14)*S20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":9.2177971092333097E-2},{"$f":"IF(AND(T42>=STANDARD_YEAR,(T42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(T13-T14)*T22,\n(T13-T14)*T20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.10836373378033463},{"$f":"IF(AND(U42>=STANDARD_YEAR,(U42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(U13-U14)*U22,\n(U13-U14)*U20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":9.8314061053933408E-2},{"$f":"IF(AND(V42>=STANDARD_YEAR,(V42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(V13-V14)*V22,\n(V13-V14)*V20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":9.3755898509687685E-2},{"$f":"IF(AND(W42>=STANDARD_YEAR,(W42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(W13-W14)*W22,\n(W13-W14)*W20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.5089042756611947E-2},{"$f":"IF(AND(X42>=STANDARD_YEAR,(X42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(X13-X14)*X22,\n(X13-X14)*X20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.5089042756612159E-2},{"$f":"IF(AND(Y42>=STANDARD_YEAR,(Y42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(Y13-Y14)*Y22,\n(Y13-Y14)*Y20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.5089042756612804E-2},{"$f":"IF(AND(Z42>=STANDARD_YEAR,(Z42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(Z13-Z14)*Z22,\n(Z13-Z14)*Z20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.5089042756612159E-2},{"$f":"IF(AND(AA42>=STANDARD_YEAR,(AA42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(AA13-AA14)*AA22,\n(AA13-AA14)*AA20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.5089042756612159E-2},{"$f":"IF(AND(AB42>=STANDARD_YEAR,(AB42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(AB13-AB14)*AB22,\n(AB13-AB14)*AB20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.508904275661173E-2}]
[null,null,"Cumulative Savings",{"$f":"D39-D40","v":0},0,0,0,8.4016599235535949E-2,0.16703903200634684,0.24953222222802829,0.33484665320093399,0.42354973355988257,{"$f":"M39-M40","v":0.51531552678125436},0.6177459223942261,0.72319726072256252,0.82667579130884938,0.92959707856158857,1.0282123441941025,1.1203903152864374,1.2287540490667723,1.3270681101207078,1.4208240086303956,1.4359130513870078,1.4510020941436217,1.4660911369002303,1.4811801796568442,1.4962692224134564,1.511358265170065]
[null,null,"DOE Aggregate Lifecycle Savings (formerly DOE Carbon proxy)",{"$f":"SUM($D$44:D44)","v":0},{"$f":"SUM($D$44:E44)","v":0},{"$f":"SUM($D$44:F44)","v":0},{"$f":"SUM($D$44:G44)","v":0},{"$f":"SUM($D$44:H44)","v":8.4016599235535949E-2},{"$f":"SUM($D$44:I44)","v":0.25105563124188279},{"$f":"SUM($D$44:J44)","v":0.50058785346991108},{"$f":"SUM($D$44:K44)","v":0.83543450667084507},{"$f":"SUM($D$44:L44)","v":1.2589842402307276},{"$f":"SUM($D$44:M44)","v":1.774299767011982},{"$f":"SUM($D$44:N44)","v":2.3920456894062081},{"$f":"SUM($D$44:O44)","v":3.1152429501287706},{"$f":"SUM($D$44:P44)","v":3.94191874143762},{"$f":"SUM($D$44:Q44)","v":4.8715158199992086},{"$f":"SUM($D$44:R44)","v":5.899728164193311},{"$f":"SUM($D$44:S44)","v":7.0201184794797484},{"$f":"SUM($D$44:T44)","v":8.2488725285465208},{"$f":"SUM($D$44:U44)","v":9.5759406386672286},{"$f":"SUM($D$44:V44)","v":10.996764647297624},{"$f":"SUM($D$44:W44)","v":12.432677698684632},{"$f":"SUM($D$44:X44)","v":13.883679792828254},{"$f":"SUM($D$44:Y44)","v":15.349770929728484},{"$f":"SUM($D$44:Z44)","v":16.830951109385328},{"$f":"SUM($D$44:AA44)","v":18.327220331798785},{"$f":"SUM($D$44:AB44)","v":19.838578596968851}]
[null,null,"Check",{"$f":"IF(ISNUMBER(C44),ROUND((D44-C44-D43),3),0)","v":0},{"$f":"IF(ISNUMBER(D44),ROUND((E44-D44-E43),3),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"3 Phase Lift Trucks - Results","index":82,"n_rows":46,"n_cols":28,"rows_kept":46,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,{"$f":"\"RESULTS - \"&$C$9","v":"RESULTS - 3 Phase Lift Trucks"}]
[]
[null,null,"NAVIGATION"]
[]
[null,null,"COMMENTS"]
[]
[]
[null,null,"3 Phase Lift Trucks"]
[]
[null,null,"Unit Energy Consumption (kWh/year) ",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"6P UEC"]
[null,null,"Market UEC (Shipment Weighted Average) - PRE-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$11:$BE$11\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":48038},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$11:$BE$11\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":48038},48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038,48038]
[null,null,"Market UEC (Shipment Weighted Average) - POST-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$12:$BE$12\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":48038},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$12:$BE$12\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":48038},48038,48038,43839.519999999997,43839.519999999997,43839.519999999997,43839.519999999997,43839.519999999997,43839.519999999997,43839.519999999997,43839.519999999997,43839.519999999997,43839.519999999997,43839.519999999997,43839.519999999997,43839.519999999997,43839.519999999997,43839.519999999997,43839.519999999997,43839.519999999997,43839.519999999997,43839.519999999997,43839.519999999997,43839.519999999997]
[null,null,"Installed UEC (Vintage Weighted Average)  - PRE-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$16:$BE$16\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":48037.999999999978},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$16:$BE$16\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":48037.999999999978},48037.999999999978,48037.999999999985,48037.999999999978,48037.999999999964,48037.999999999964,48037.999999999971,48037.999999999964,48037.999999999971,48037.999999999978,48037.999999999985,48037.999999999978,48037.999999999985,48037.999999999985,48037.999999999971,48037.999999999971,48037.999999999964,48037.999999999971,48037.999999999971,48037.999999999971,48037.999999999971,48037.999999999978,48037.999999999971,48037.999999999978]
[null,null,"Installed UEC (Vintage Weighted Average)  - POST-Case UEC",{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$17:$BE$17\"),1,MATCH(D$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":48037.999999999978},{"$f":"INDEX(INDIRECT(\"'\"&$C$9&\" - UEC'!$D$17:$BE$17\"),1,MATCH(E$11,INDIRECT(\"'\"&$C$9&\" - UEC'!$D$10:$BE$10\"),0))","v":48037.999999999978},48037.999999999978,48037.999999999985,47744.340684388801,47461.354943904182,47187.06517889056,46909.852231032673,46627.928452498134,46342.533762448285,46029.03123475887,45712.996507451549,45410.410409096803,45116.365359141339,44842.244518952539,44601.408130771764,44316.717556747331,44068.597054248006,43839.519999999975,43839.519999999975,43839.519999999975,43839.519999999975,43839.519999999975,43839.519999999975,43839.519999999975]
[]
[null,null,"Stock and Shipments (units)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"6P Shipments"]
[null,null,"Net New Shipments",{"$f":"INDEX(SHIPMENTS_AND_STOCK,(MATCH($C$9,PRODUCTS,0)-1)*4+MATCH($C20,SHIPMENT_AND_STOCK_TYPES,0),MATCH(D$18,SHIPMENTS_AND_STOCK_YEARS,0))","v":127.51729361745674},214.05699491939595,197.808279011384,194.49069896094443,324.14609637993999,324.14609637996182,324.14609637993999,324.14609637996182,324.14609637994727,324.14609637996546,324.14609637994727,324.14609637996182,324.1460963799509,324.14609637994727,324.14609637996182,324.14609637997273,{"$f":"INDEX(SHIPMENTS_AND_STOCK,(MATCH($C$9,PRODUCTS,0)-1)*4+MATCH($C20,SHIPMENT_AND_STOCK_TYPES,0),MATCH(T$18,SHIPMENTS_AND_STOCK_YEARS,0))","v":324.14609637993271},324.14609637996182,324.14609637995818,324.1460963799509,324.14609637995454,324.14609637996546,324.14609637995454,324.14609637995454,324.14609637994363]
[null,null,"Net Replacements",1490.1369287981906,1752.8281937450374,1549.9996568476308,1453.1862094376374,1493.3122561121199,1471.7736866018895,1460.307671767805,1521.4297194139981,1594.8446483385742,1661.1981778708359,1892.2462850644588,1957.6948663332187,1914.9540797646841,1902.8814292583884,1809.5916742018126,1617.6542224156474,1966.8851886644334,1747.8079358590148,1647.6769083985819,1817.4583524920599,1795.9197829818513,1784.453768147745,1845.5758157939599,1918.9907447185215,1985.3442742508014]
[null,null,"Total Shipments",1617.6542224156474,1966.8851886644334,1747.8079358590148,1647.6769083985819,1817.4583524920599,1795.9197829818513,1784.453768147745,1845.5758157939599,1918.9907447185215,1985.3442742508014,2216.3923814444061,2281.8409627131805,2239.100176144635,2227.0275256383356,2133.7377705817744,1941.8003187956201,2291.0312850443661,2071.9540322389767,1971.8230047785401,2141.6044488720108,2120.0658793618059,2108.5998645277105,2169.7219121739145,2243.136841098476,2309.490370630745]
[null,null,"Stock Units",25053.902777173753,25267.959772093149,25465.768051104533,25660.258750065477,25984.404846445417,26308.550942825379,26632.697039205319,26956.843135585281,27280.989231965228,27605.135328345194,27929.281424725141,28253.427521105103,28577.573617485054,28901.719713865001,29225.865810244963,29550.011906624935,29874.158003004868,30198.30409938483,30522.450195764788,30846.596292144739,31170.742388524694,31494.888484904659,31819.034581284614,32143.180677664568,32467.326774044512]
[]
[]
[]
[null,null,"Incremental Energy Consumption ",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"6P Shipments * 6P UEC"]
[null,null,"Model Shipments * Model Pre-Case UEC",{"$f":"D13*D22","v":77708873.536402866},{"$f":"E13*E22","v":94485230.693062052},83961197.622795358,79151103.325651079,87307064.337013572,86272394.534882173,85721590.114281371,88657771.039110243,92184477.39478834,95371968.246459991,106471057.21982639,109615076.16681576,107561894.26163597,106981948.27661437,102500495.02320728,93280203.714304,110056560.87096126,99532527.800695956,94722433.503551513,102878394.51491366,101843724.71278243,101292920.29218215,104229101.2170105,107755807.57268859,110943298.42435972]
[null,null,"Model Shipments * Model Post-Case UEC",{"$f":"D14*D22","v":77708873.536402866},{"$f":"E14*E22","v":94485230.693062052},83961197.622795358,79151103.325651079,79676501.793242708,78732261.24442853,78229596.657788426,80909157.888015613,84127633.132902503,87036540.017903492,97165578.134179667,100034812.52168372,98161076.954096243,97631817.750772327,93542039.668175101,85127593.911846951,100437711.84132817,90833470.235421255,86443774.054448903,93886911.068413496,92942670.519599468,92440005.93295984,95119567.163186565,98338042.408073455,101246949.29307395]
[]
[null,null,"Total Energy Consumption (kWh)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"Modeled Pre-case Consumption \n(Installed UEC * Stock)",{"$f":"D15*D$23","v":1203539381.6098721},{"$f":"E15*E$23","v":1213822251.53181},1223324565.6389589,1232667509.835645,1248238840.0135443,1263810170.1914446,1279381500.3693442,1294952830.547245,1310524160.7251446,1326095490.9030457,1341666821.0809457,1357238151.2588465,1372809481.4367464,1388380811.6146464,1403952141.792547,1419523471.9704478,1435094802.1483469,1450666132.3262475,1466237462.504148,1481808792.6820481,1497380122.8599484,1512951453.0378492,1528522783.2157495,1544094113.3936496,1559665443.5715497]
[null,null,"Modeled Post-case Consumption \n(Installed UEC* Stock)",{"$f":"D16*D$23","v":1203539381.6098721},1213822251.53181,1223324565.6389589,1232667509.835645,1240608277.4697735,1248639474.3572204,1256718811.0786271,1264541528.105433,1272056014.0214467,1279291915.9707911,1285557767.0630443,1291548833.595813,1297719346.4661734,1303940546.1182313,1310553420.9410996,1317972141.3165438,1323924622.4648097,1330796895.0774357,1338089565.8062336,1352299975.0814044,1366510384.3565753,1380720793.6317468,1394931202.9069176,1409141612.1820886,1423352021.4572589]
[]
[]
[]
[null,null,"Total Energy Consumption (aMW)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,{"$f":"C33","v":"Modeled Pre-case Consumption \n(Installed UEC * Stock)"},{"$f":"D33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":137.29630180354462},{"$f":"E33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":138.46934194978439},{"$f":"F33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":139.55333853969415},{"$f":"G33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":140.61915466982032},{"$f":"H33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":142.39548711083097},{"$f":"I33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":144.17181955184174},{"$f":"J33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":145.94815199285239},{"$f":"K33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":147.72448443386321},{"$f":"L33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":149.50081687487392},{"$f":"M33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":151.27714931588474},{"$f":"N33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":153.05348175689548},{"$f":"O33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":154.82981419790627},{"$f":"P33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":156.60614663891701},{"$f":"Q33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":158.38247907992772},{"$f":"R33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":160.15881152093851},{"$f":"S33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":161.93514396194934},{"$f":"T33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":163.71147640295993},{"$f":"U33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":165.48780884397073},{"$f":"V33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":167.26414128498152},{"$f":"W33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":169.04047372599226},{"$f":"X33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":170.81680616700299},{"$f":"Y33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":172.59313860801382},{"$f":"Z33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":174.36947104902458},{"$f":"AA33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":176.14580349003532},{"$f":"AB33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":177.92213593104603}]
[null,null,{"$f":"C34","v":"Modeled Post-case Consumption \n(Installed UEC* Stock)"},{"$f":"D34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":137.29630180354462},{"$f":"E34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":138.46934194978439},{"$f":"F34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":139.55333853969415},{"$f":"G34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":140.61915466982032},{"$f":"H34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":141.52501454138417},{"$f":"I34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":142.44119032138036},{"$f":"J34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":143.36285775480573},{"$f":"K34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":144.25525075352877},{"$f":"L34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":145.11248163603088},{"$f":"M34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":145.93793246301519},{"$f":"N34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":146.65272268572258},{"$f":"O34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":147.33616627832683},{"$f":"P34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":148.04008059162371},{"$f":"Q34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":148.74977710680255},{"$f":"R34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":149.50415479592741},{"$f":"S34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":150.35046102173669},{"$f":"T34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":151.02950290495204},{"$f":"U34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":151.81347194586309},{"$f":"V34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":152.64539879149368},{"$f":"W34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":154.26648130063933},{"$f":"X34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":155.88756380978501},{"$f":"Y34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":157.50864631893072},{"$f":"Z34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":159.12972882807637},{"$f":"AA34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":160.75081133722207},{"$f":"AB34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":162.37189384636764}]
[]
[null,null,"Savings (aMW)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"Incremental Savings",{"$f":"IF(AND(D42>=STANDARD_YEAR,(D42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(D13-D14)*D22,\n(D13-D14)*D20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(E42>=STANDARD_YEAR,(E42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(E13-E14)*E22,\n(E13-E14)*E20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(F42>=STANDARD_YEAR,(F42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(F13-F14)*F22,\n(F13-F14)*F20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(G42>=STANDARD_YEAR,(G42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(G13-G14)*G22,\n(G13-G14)*G20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0},{"$f":"IF(AND(H42>=STANDARD_YEAR,(H42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(H13-H14)*H22,\n(H13-H14)*H20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.87047256944682516},{"$f":"IF(AND(I42>=STANDARD_YEAR,(I42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(I13-I14)*I22,\n(I13-I14)*I20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.8601566610145619},{"$f":"IF(AND(J42>=STANDARD_YEAR,(J42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(J13-J14)*J22,\n(J13-J14)*J20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.85466500758532393},{"$f":"IF(AND(K42>=STANDARD_YEAR,(K42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(K13-K14)*K22,\n(K13-K14)*K20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.88393944228777444},{"$f":"IF(AND(L42>=STANDARD_YEAR,(L42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(L13-L14)*L22,\n(L13-L14)*L20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.9191015585085357},{"$f":"IF(AND(M42>=STANDARD_YEAR,(M42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(M13-M14)*M22,\n(M13-M14)*M20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.95088161402652427},{"$f":"IF(AND(N42>=STANDARD_YEAR,(N42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(N13-N14)*N22,\n(N13-N14)*N20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.0615422183032988},{"$f":"IF(AND(O42>=STANDARD_YEAR,(O42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(O13-O14)*O22,\n(O13-O14)*O20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.0928888484065755},{"$f":"IF(AND(P42>=STANDARD_YEAR,(P42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(P13-P14)*P22,\n(P13-P14)*P20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.0724181277138645},{"$f":"IF(AND(Q42>=STANDARD_YEAR,(Q42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(Q13-Q14)*Q22,\n(Q13-Q14)*Q20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.0666359258318556},{"$f":"IF(AND(R42>=STANDARD_YEAR,(R42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(R13-R14)*R22,\n(R13-R14)*R20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.0219547518859429},{"$f":"IF(AND(S42>=STANDARD_YEAR,(S42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(S13-S14)*S22,\n(S13-S14)*S20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.93002621520157891},{"$f":"IF(AND(T42>=STANDARD_YEAR,(T42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(T13-T14)*T22,\n(T13-T14)*T20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":1.0972905577952403},{"$f":"IF(AND(U42>=STANDARD_YEAR,(U42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(U13-U14)*U22,\n(U13-U14)*U20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.99236340009978397},{"$f":"IF(AND(V42>=STANDARD_YEAR,(V42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(V13-V14)*V22,\n(V13-V14)*V20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.94440559538017477},{"$f":"IF(AND(W42>=STANDARD_YEAR,(W42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(W13-W14)*W22,\n(W13-W14)*W20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.15524993186508068},{"$f":"IF(AND(X42>=STANDARD_YEAR,(X42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(X13-X14)*X22,\n(X13-X14)*X20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.15524993186508246},{"$f":"IF(AND(Y42>=STANDARD_YEAR,(Y42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(Y13-Y14)*Y22,\n(Y13-Y14)*Y20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.15524993186508765},{"$f":"IF(AND(Z42>=STANDARD_YEAR,(Z42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(Z13-Z14)*Z22,\n(Z13-Z14)*Z20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.15524993186508246},{"$f":"IF(AND(AA42>=STANDARD_YEAR,(AA42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(AA13-AA14)*AA22,\n(AA13-AA14)*AA20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.15524993186508246},{"$f":"IF(AND(AB42>=STANDARD_YEAR,(AB42-STANDARD_YEAR)<ROUND(INDEX(LIFETIMES,MATCH($C$9,PRODUCTS,0)),0)),\n(AB13-AB14)*AB22,\n(AB13-AB14)*AB20)\n/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":0.15524993186507721}]
[null,null,"Cumulative Savings",{"$f":"D39-D40","v":0},0,0,0,0.87047256944680385,1.7306292304613748,2.5852942380466573,3.4692336803344404,4.388335238843041,{"$f":"M39-M40","v":5.3392168528695549},6.4007590711728994,7.4936479195794448,8.5660660472933046,9.6327019731251653,10.654656725011108,11.584682940212645,12.681973498007892,13.67433689810764,14.618742493487844,14.77399242535293,14.929242357217987,15.084492289083101,15.239742220948216,15.394992152813245,15.550242084678388]
[null,null,"DOE Aggregate Lifecycle Savings (formerly DOE Carbon proxy)",{"$f":"SUM($D$44:D44)","v":0},{"$f":"SUM($D$44:E44)","v":0},{"$f":"SUM($D$44:F44)","v":0},{"$f":"SUM($D$44:G44)","v":0},{"$f":"SUM($D$44:H44)","v":0.87047256944680385},{"$f":"SUM($D$44:I44)","v":2.6011017999081787},{"$f":"SUM($D$44:J44)","v":5.1863960379548359},{"$f":"SUM($D$44:K44)","v":8.6556297182892763},{"$f":"SUM($D$44:L44)","v":13.043964957132317},{"$f":"SUM($D$44:M44)","v":18.383181810001872},{"$f":"SUM($D$44:N44)","v":24.783940881174772},{"$f":"SUM($D$44:O44)","v":32.277588800754216},{"$f":"SUM($D$44:P44)","v":40.843654848047521},{"$f":"SUM($D$44:Q44)","v":50.476356821172686},{"$f":"SUM($D$44:R44)","v":61.131013546183794},{"$f":"SUM($D$44:S44)","v":72.715696486396439},{"$f":"SUM($D$44:T44)","v":85.397669984404331},{"$f":"SUM($D$44:U44)","v":99.072006882511971},{"$f":"SUM($D$44:V44)","v":113.69074937599981},{"$f":"SUM($D$44:W44)","v":128.46474180135274},{"$f":"SUM($D$44:X44)","v":143.39398415857073},{"$f":"SUM($D$44:Y44)","v":158.47847644765383},{"$f":"SUM($D$44:Z44)","v":173.71821866860205},{"$f":"SUM($D$44:AA44)","v":189.11321082141529},{"$f":"SUM($D$44:AB44)","v":204.66345290609368}]
[null,null,"Check",{"$f":"IF(ISNUMBER(C44),ROUND((D44-C44-D43),3),0)","v":0},{"$f":"IF(ISNUMBER(D44),ROUND((E44-D44-E43),3),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Collective Results","index":83,"n_rows":43,"n_cols":29,"rows_kept":43,"cut":false,"hidden":false,"merged":[[1,1,1,2],[3,1,3,2]]}
[]
[null,"COLLECTIVE - RESULTS"]
[]
[null,"NAVIGATION"]
[]
[]
[null,null,"APPLIANCE","Category",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"Auto Marine RV","Incremental Savings",{"$f":"OFFSET(INDIRECT(\"'\"&$C8&\" - Results'!$C$43\",TRUE),0,MATCH(E$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C8&\" - Results'!$C$43\",TRUE),0,MATCH(F$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C8&\" - Results'!$C$43\",TRUE),0,MATCH(G$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C8&\" - Results'!$C$43\",TRUE),0,MATCH(H$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C8&\" - Results'!$C$43\",TRUE),0,MATCH(I$7,'Aggregate Results'!$D$42:$AB$42,0))","v":2.4209129385924655},{"$f":"OFFSET(INDIRECT(\"'\"&$C8&\" - Results'!$C$43\",TRUE),0,MATCH(J$7,'Aggregate Results'!$D$42:$AB$42,0))","v":2.491522534766871},{"$f":"OFFSET(INDIRECT(\"'\"&$C8&\" - Results'!$C$43\",TRUE),0,MATCH(K$7,'Aggregate Results'!$D$42:$AB$42,0))","v":2.5210062700723572},{"$f":"OFFSET(INDIRECT(\"'\"&$C8&\" - Results'!$C$43\",TRUE),0,MATCH(L$7,'Aggregate Results'!$D$42:$AB$42,0))","v":2.5319055038607234},{"$f":"OFFSET(INDIRECT(\"'\"&$C8&\" - Results'!$C$43\",TRUE),0,MATCH(M$7,'Aggregate Results'!$D$42:$AB$42,0))","v":2.5901858867737171},{"$f":"OFFSET(INDIRECT(\"'\"&$C8&\" - Results'!$C$43\",TRUE),0,MATCH(N$7,'Aggregate Results'!$D$42:$AB$42,0))","v":2.5464250271442008},{"$f":"OFFSET(INDIRECT(\"'\"&$C8&\" - Results'!$C$43\",TRUE),0,MATCH(O$7,'Aggregate Results'!$D$42:$AB$42,0))","v":3.2409556632755456},{"$f":"OFFSET(INDIRECT(\"'\"&$C8&\" - Results'!$C$43\",TRUE),0,MATCH(P$7,'Aggregate Results'!$D$42:$AB$42,0))","v":3.5831555491407854},{"$f":"OFFSET(INDIRECT(\"'\"&$C8&\" - Results'!$C$43\",TRUE),0,MATCH(Q$7,'Aggregate Results'!$D$42:$AB$42,0))","v":3.4167585833395213},{"$f":"OFFSET(INDIRECT(\"'\"&$C8&\" - Results'!$C$43\",TRUE),0,MATCH(R$7,'Aggregate Results'!$D$42:$AB$42,0))","v":3.3443927432204603},{"$f":"OFFSET(INDIRECT(\"'\"&$C8&\" - Results'!$C$43\",TRUE),0,MATCH(S$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.32174039116070269},{"$f":"OFFSET(INDIRECT(\"'\"&$C8&\" - Results'!$C$43\",TRUE),0,MATCH(T$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.32174039116071518},{"$f":"OFFSET(INDIRECT(\"'\"&$C8&\" - Results'!$C$43\",TRUE),0,MATCH(U$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.32174039116067349},{"$f":"OFFSET(INDIRECT(\"'\"&$C8&\" - Results'!$C$43\",TRUE),0,MATCH(V$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.32174039116070269},{"$f":"OFFSET(INDIRECT(\"'\"&$C8&\" - Results'!$C$43\",TRUE),0,MATCH(W$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.32174039116070269},{"$f":"OFFSET(INDIRECT(\"'\"&$C8&\" - Results'!$C$43\",TRUE),0,MATCH(X$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.3217403911606902},{"$f":"OFFSET(INDIRECT(\"'\"&$C8&\" - Results'!$C$43\",TRUE),0,MATCH(Y$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.32174039116069431},{"$f":"OFFSET(INDIRECT(\"'\"&$C8&\" - Results'!$C$43\",TRUE),0,MATCH(Z$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.32174039116071096},{"$f":"OFFSET(INDIRECT(\"'\"&$C8&\" - Results'!$C$43\",TRUE),0,MATCH(AA$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.32174039116069431},{"$f":"OFFSET(INDIRECT(\"'\"&$C8&\" - Results'!$C$43\",TRUE),0,MATCH(AB$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.32174039116069431},{"$f":"OFFSET(INDIRECT(\"'\"&$C8&\" - Results'!$C$43\",TRUE),0,MATCH(AC$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.3217403911606902}]
[null,null,"Auto Marine RV","Cumulative Savings",{"$f":"OFFSET(INDIRECT(\"'\"&$C9&\" - Results'!$C$44\",TRUE),0,MATCH(E$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C9&\" - Results'!$C$44\",TRUE),0,MATCH(F$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C9&\" - Results'!$C$44\",TRUE),0,MATCH(G$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C9&\" - Results'!$C$44\",TRUE),0,MATCH(H$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C9&\" - Results'!$C$44\",TRUE),0,MATCH(I$7,'Aggregate Results'!$D$42:$AB$42,0))","v":2.4209129385924619},{"$f":"OFFSET(INDIRECT(\"'\"&$C9&\" - Results'!$C$44\",TRUE),0,MATCH(J$7,'Aggregate Results'!$D$42:$AB$42,0))","v":4.9124354733593378},{"$f":"OFFSET(INDIRECT(\"'\"&$C9&\" - Results'!$C$44\",TRUE),0,MATCH(K$7,'Aggregate Results'!$D$42:$AB$42,0))","v":7.4334417434316968},{"$f":"OFFSET(INDIRECT(\"'\"&$C9&\" - Results'!$C$44\",TRUE),0,MATCH(L$7,'Aggregate Results'!$D$42:$AB$42,0))","v":9.9653472472924207},{"$f":"OFFSET(INDIRECT(\"'\"&$C9&\" - Results'!$C$44\",TRUE),0,MATCH(M$7,'Aggregate Results'!$D$42:$AB$42,0))","v":12.555533134066138},{"$f":"OFFSET(INDIRECT(\"'\"&$C9&\" - Results'!$C$44\",TRUE),0,MATCH(N$7,'Aggregate Results'!$D$42:$AB$42,0))","v":15.101958161210332},{"$f":"OFFSET(INDIRECT(\"'\"&$C9&\" - Results'!$C$44\",TRUE),0,MATCH(O$7,'Aggregate Results'!$D$42:$AB$42,0))","v":18.34291382448589},{"$f":"OFFSET(INDIRECT(\"'\"&$C9&\" - Results'!$C$44\",TRUE),0,MATCH(P$7,'Aggregate Results'!$D$42:$AB$42,0))","v":21.926069373626667},{"$f":"OFFSET(INDIRECT(\"'\"&$C9&\" - Results'!$C$44\",TRUE),0,MATCH(Q$7,'Aggregate Results'!$D$42:$AB$42,0))","v":25.34282795696619},{"$f":"OFFSET(INDIRECT(\"'\"&$C9&\" - Results'!$C$44\",TRUE),0,MATCH(R$7,'Aggregate Results'!$D$42:$AB$42,0))","v":28.68722070018665},{"$f":"OFFSET(INDIRECT(\"'\"&$C9&\" - Results'!$C$44\",TRUE),0,MATCH(S$7,'Aggregate Results'!$D$42:$AB$42,0))","v":29.008961091347345},{"$f":"OFFSET(INDIRECT(\"'\"&$C9&\" - Results'!$C$44\",TRUE),0,MATCH(T$7,'Aggregate Results'!$D$42:$AB$42,0))","v":29.330701482508069},{"$f":"OFFSET(INDIRECT(\"'\"&$C9&\" - Results'!$C$44\",TRUE),0,MATCH(U$7,'Aggregate Results'!$D$42:$AB$42,0))","v":29.652441873668739},{"$f":"OFFSET(INDIRECT(\"'\"&$C9&\" - Results'!$C$44\",TRUE),0,MATCH(V$7,'Aggregate Results'!$D$42:$AB$42,0))","v":29.974182264829437},{"$f":"OFFSET(INDIRECT(\"'\"&$C9&\" - Results'!$C$44\",TRUE),0,MATCH(W$7,'Aggregate Results'!$D$42:$AB$42,0))","v":30.295922655990147},{"$f":"OFFSET(INDIRECT(\"'\"&$C9&\" - Results'!$C$44\",TRUE),0,MATCH(X$7,'Aggregate Results'!$D$42:$AB$42,0))","v":30.617663047150835},{"$f":"OFFSET(INDIRECT(\"'\"&$C9&\" - Results'!$C$44\",TRUE),0,MATCH(Y$7,'Aggregate Results'!$D$42:$AB$42,0))","v":30.939403438311533},{"$f":"OFFSET(INDIRECT(\"'\"&$C9&\" - Results'!$C$44\",TRUE),0,MATCH(Z$7,'Aggregate Results'!$D$42:$AB$42,0))","v":31.261143829472232},{"$f":"OFFSET(INDIRECT(\"'\"&$C9&\" - Results'!$C$44\",TRUE),0,MATCH(AA$7,'Aggregate Results'!$D$42:$AB$42,0))","v":31.582884220632934},{"$f":"OFFSET(INDIRECT(\"'\"&$C9&\" - Results'!$C$44\",TRUE),0,MATCH(AB$7,'Aggregate Results'!$D$42:$AB$42,0))","v":31.904624611793636},{"$f":"OFFSET(INDIRECT(\"'\"&$C9&\" - Results'!$C$44\",TRUE),0,MATCH(AC$7,'Aggregate Results'!$D$42:$AB$42,0))","v":32.226365002954324}]
[null,null,"Cell Phones","Incremental Savings",{"$f":"OFFSET(INDIRECT(\"'\"&$C10&\" - Results'!$C$43\",TRUE),0,MATCH(E$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C10&\" - Results'!$C$43\",TRUE),0,MATCH(F$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C10&\" - Results'!$C$43\",TRUE),0,MATCH(G$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C10&\" - Results'!$C$43\",TRUE),0,MATCH(H$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C10&\" - Results'!$C$43\",TRUE),0,MATCH(I$7,'Aggregate Results'!$D$42:$AB$42,0))","v":5.5556262172631564E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C10&\" - Results'!$C$43\",TRUE),0,MATCH(J$7,'Aggregate Results'!$D$42:$AB$42,0))","v":5.4463953578448646E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C10&\" - Results'!$C$43\",TRUE),0,MATCH(K$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.35555255536858E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C10&\" - Results'!$C$43\",TRUE),0,MATCH(L$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.3555525553686565E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C10&\" - Results'!$C$43\",TRUE),0,MATCH(M$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.3555525553686182E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C10&\" - Results'!$C$43\",TRUE),0,MATCH(N$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.3555525553686947E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C10&\" - Results'!$C$43\",TRUE),0,MATCH(O$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.3555525553685991E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C10&\" - Results'!$C$43\",TRUE),0,MATCH(P$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.3555525553686756E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C10&\" - Results'!$C$43\",TRUE),0,MATCH(Q$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.3555525553686182E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C10&\" - Results'!$C$43\",TRUE),0,MATCH(R$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.3555525553686182E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C10&\" - Results'!$C$43\",TRUE),0,MATCH(S$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.3555525553686756E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C10&\" - Results'!$C$43\",TRUE),0,MATCH(T$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.3555525553687138E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C10&\" - Results'!$C$43\",TRUE),0,MATCH(U$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.3555525553685416E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C10&\" - Results'!$C$43\",TRUE),0,MATCH(V$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.3555525553686947E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C10&\" - Results'!$C$43\",TRUE),0,MATCH(W$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.3555525553686372E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C10&\" - Results'!$C$43\",TRUE),0,MATCH(X$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.3555525553686372E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C10&\" - Results'!$C$43\",TRUE),0,MATCH(Y$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.3555525553686372E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C10&\" - Results'!$C$43\",TRUE),0,MATCH(Z$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.3555525553686947E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C10&\" - Results'!$C$43\",TRUE),0,MATCH(AA$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.3555525553686372E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C10&\" - Results'!$C$43\",TRUE),0,MATCH(AB$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.3555525553686372E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C10&\" - Results'!$C$43\",TRUE),0,MATCH(AC$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.3555525553685991E-3}]
[null,null,"Cell Phones","Cumulative Savings",{"$f":"OFFSET(INDIRECT(\"'\"&$C11&\" - Results'!$C$44\",TRUE),0,MATCH(E$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C11&\" - Results'!$C$44\",TRUE),0,MATCH(F$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C11&\" - Results'!$C$44\",TRUE),0,MATCH(G$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C11&\" - Results'!$C$44\",TRUE),0,MATCH(H$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C11&\" - Results'!$C$44\",TRUE),0,MATCH(I$7,'Aggregate Results'!$D$42:$AB$42,0))","v":5.5556262172632209E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C11&\" - Results'!$C$44\",TRUE),0,MATCH(J$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.11002021575108056},{"$f":"OFFSET(INDIRECT(\"'\"&$C11&\" - Results'!$C$44\",TRUE),0,MATCH(K$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.11137576830644846},{"$f":"OFFSET(INDIRECT(\"'\"&$C11&\" - Results'!$C$44\",TRUE),0,MATCH(L$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.11273132086181725},{"$f":"OFFSET(INDIRECT(\"'\"&$C11&\" - Results'!$C$44\",TRUE),0,MATCH(M$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.11408687341718515},{"$f":"OFFSET(INDIRECT(\"'\"&$C11&\" - Results'!$C$44\",TRUE),0,MATCH(N$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.11544242597255661},{"$f":"OFFSET(INDIRECT(\"'\"&$C11&\" - Results'!$C$44\",TRUE),0,MATCH(O$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.11679797852792362},{"$f":"OFFSET(INDIRECT(\"'\"&$C11&\" - Results'!$C$44\",TRUE),0,MATCH(P$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.1181535310832933},{"$f":"OFFSET(INDIRECT(\"'\"&$C11&\" - Results'!$C$44\",TRUE),0,MATCH(Q$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.11950908363865942},{"$f":"OFFSET(INDIRECT(\"'\"&$C11&\" - Results'!$C$44\",TRUE),0,MATCH(R$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.12086463619403176},{"$f":"OFFSET(INDIRECT(\"'\"&$C11&\" - Results'!$C$44\",TRUE),0,MATCH(S$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.122220188749397},{"$f":"OFFSET(INDIRECT(\"'\"&$C11&\" - Results'!$C$44\",TRUE),0,MATCH(T$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.12357574130476578},{"$f":"OFFSET(INDIRECT(\"'\"&$C11&\" - Results'!$C$44\",TRUE),0,MATCH(U$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.12493129386013457},{"$f":"OFFSET(INDIRECT(\"'\"&$C11&\" - Results'!$C$44\",TRUE),0,MATCH(V$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.12628684641550691},{"$f":"OFFSET(INDIRECT(\"'\"&$C11&\" - Results'!$C$44\",TRUE),0,MATCH(W$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.12764239897087215},{"$f":"OFFSET(INDIRECT(\"'\"&$C11&\" - Results'!$C$44\",TRUE),0,MATCH(X$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.12899795152623916},{"$f":"OFFSET(INDIRECT(\"'\"&$C11&\" - Results'!$C$44\",TRUE),0,MATCH(Y$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.1303535040816115},{"$f":"OFFSET(INDIRECT(\"'\"&$C11&\" - Results'!$C$44\",TRUE),0,MATCH(Z$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.13170905663698029},{"$f":"OFFSET(INDIRECT(\"'\"&$C11&\" - Results'!$C$44\",TRUE),0,MATCH(AA$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.13306460919234553},{"$f":"OFFSET(INDIRECT(\"'\"&$C11&\" - Results'!$C$44\",TRUE),0,MATCH(AB$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.13442016174771609},{"$f":"OFFSET(INDIRECT(\"'\"&$C11&\" - Results'!$C$44\",TRUE),0,MATCH(AC$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.13577571430308311}]
[null,null,"Cordless Phones","Incremental Savings",{"$f":"OFFSET(INDIRECT(\"'\"&$C12&\" - Results'!$C$43\",TRUE),0,MATCH(E$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C12&\" - Results'!$C$43\",TRUE),0,MATCH(F$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C12&\" - Results'!$C$43\",TRUE),0,MATCH(G$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C12&\" - Results'!$C$43\",TRUE),0,MATCH(H$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C12&\" - Results'!$C$43\",TRUE),0,MATCH(I$7,'Aggregate Results'!$D$42:$AB$42,0))","v":2.3212152690052337},{"$f":"OFFSET(INDIRECT(\"'\"&$C12&\" - Results'!$C$43\",TRUE),0,MATCH(J$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.0130351013287531},{"$f":"OFFSET(INDIRECT(\"'\"&$C12&\" - Results'!$C$43\",TRUE),0,MATCH(K$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.3333407575822185},{"$f":"OFFSET(INDIRECT(\"'\"&$C12&\" - Results'!$C$43\",TRUE),0,MATCH(L$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.3407049267778135},{"$f":"OFFSET(INDIRECT(\"'\"&$C12&\" - Results'!$C$43\",TRUE),0,MATCH(M$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.347738172254755},{"$f":"OFFSET(INDIRECT(\"'\"&$C12&\" - Results'!$C$43\",TRUE),0,MATCH(N$7,'Aggregate Results'!$D$42:$AB$42,0))","v":8.7402614297762971E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C12&\" - Results'!$C$43\",TRUE),0,MATCH(O$7,'Aggregate Results'!$D$42:$AB$42,0))","v":8.7402614297757267E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C12&\" - Results'!$C$43\",TRUE),0,MATCH(P$7,'Aggregate Results'!$D$42:$AB$42,0))","v":8.7402614297760139E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C12&\" - Results'!$C$43\",TRUE),0,MATCH(Q$7,'Aggregate Results'!$D$42:$AB$42,0))","v":8.740261429775871E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C12&\" - Results'!$C$43\",TRUE),0,MATCH(R$7,'Aggregate Results'!$D$42:$AB$42,0))","v":8.7402614297757267E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C12&\" - Results'!$C$43\",TRUE),0,MATCH(S$7,'Aggregate Results'!$D$42:$AB$42,0))","v":8.7402614297761555E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C12&\" - Results'!$C$43\",TRUE),0,MATCH(T$7,'Aggregate Results'!$D$42:$AB$42,0))","v":8.7402614297764386E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C12&\" - Results'!$C$43\",TRUE),0,MATCH(U$7,'Aggregate Results'!$D$42:$AB$42,0))","v":8.740261429775302E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C12&\" - Results'!$C$43\",TRUE),0,MATCH(V$7,'Aggregate Results'!$D$42:$AB$42,0))","v":8.7402614297761555E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C12&\" - Results'!$C$43\",TRUE),0,MATCH(W$7,'Aggregate Results'!$D$42:$AB$42,0))","v":8.7402614297760139E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C12&\" - Results'!$C$43\",TRUE),0,MATCH(X$7,'Aggregate Results'!$D$42:$AB$42,0))","v":8.7402614297757267E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C12&\" - Results'!$C$43\",TRUE),0,MATCH(Y$7,'Aggregate Results'!$D$42:$AB$42,0))","v":8.7402614297760139E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C12&\" - Results'!$C$43\",TRUE),0,MATCH(Z$7,'Aggregate Results'!$D$42:$AB$42,0))","v":8.7402614297762971E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C12&\" - Results'!$C$43\",TRUE),0,MATCH(AA$7,'Aggregate Results'!$D$42:$AB$42,0))","v":8.740261429775871E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C12&\" - Results'!$C$43\",TRUE),0,MATCH(AB$7,'Aggregate Results'!$D$42:$AB$42,0))","v":8.740261429775871E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C12&\" - Results'!$C$43\",TRUE),0,MATCH(AC$7,'Aggregate Results'!$D$42:$AB$42,0))","v":8.7402614297757267E-2}]
[null,null,"Cordless Phones","Cumulative Savings",{"$f":"OFFSET(INDIRECT(\"'\"&$C13&\" - Results'!$C$44\",TRUE),0,MATCH(E$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C13&\" - Results'!$C$44\",TRUE),0,MATCH(F$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C13&\" - Results'!$C$44\",TRUE),0,MATCH(G$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C13&\" - Results'!$C$44\",TRUE),0,MATCH(H$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C13&\" - Results'!$C$44\",TRUE),0,MATCH(I$7,'Aggregate Results'!$D$42:$AB$42,0))","v":2.3212152690052328},{"$f":"OFFSET(INDIRECT(\"'\"&$C13&\" - Results'!$C$44\",TRUE),0,MATCH(J$7,'Aggregate Results'!$D$42:$AB$42,0))","v":3.3342503703339865},{"$f":"OFFSET(INDIRECT(\"'\"&$C13&\" - Results'!$C$44\",TRUE),0,MATCH(K$7,'Aggregate Results'!$D$42:$AB$42,0))","v":4.6675911279162055},{"$f":"OFFSET(INDIRECT(\"'\"&$C13&\" - Results'!$C$44\",TRUE),0,MATCH(L$7,'Aggregate Results'!$D$42:$AB$42,0))","v":6.0082960546940214},{"$f":"OFFSET(INDIRECT(\"'\"&$C13&\" - Results'!$C$44\",TRUE),0,MATCH(M$7,'Aggregate Results'!$D$42:$AB$42,0))","v":7.356034226948772},{"$f":"OFFSET(INDIRECT(\"'\"&$C13&\" - Results'!$C$44\",TRUE),0,MATCH(N$7,'Aggregate Results'!$D$42:$AB$42,0))","v":7.4434368412465339},{"$f":"OFFSET(INDIRECT(\"'\"&$C13&\" - Results'!$C$44\",TRUE),0,MATCH(O$7,'Aggregate Results'!$D$42:$AB$42,0))","v":7.5308394555442941},{"$f":"OFFSET(INDIRECT(\"'\"&$C13&\" - Results'!$C$44\",TRUE),0,MATCH(P$7,'Aggregate Results'!$D$42:$AB$42,0))","v":7.6182420698420534},{"$f":"OFFSET(INDIRECT(\"'\"&$C13&\" - Results'!$C$44\",TRUE),0,MATCH(Q$7,'Aggregate Results'!$D$42:$AB$42,0))","v":7.7056446841398127},{"$f":"OFFSET(INDIRECT(\"'\"&$C13&\" - Results'!$C$44\",TRUE),0,MATCH(R$7,'Aggregate Results'!$D$42:$AB$42,0))","v":7.7930472984375694},{"$f":"OFFSET(INDIRECT(\"'\"&$C13&\" - Results'!$C$44\",TRUE),0,MATCH(S$7,'Aggregate Results'!$D$42:$AB$42,0))","v":7.8804499127353331},{"$f":"OFFSET(INDIRECT(\"'\"&$C13&\" - Results'!$C$44\",TRUE),0,MATCH(T$7,'Aggregate Results'!$D$42:$AB$42,0))","v":7.967852527033096},{"$f":"OFFSET(INDIRECT(\"'\"&$C13&\" - Results'!$C$44\",TRUE),0,MATCH(U$7,'Aggregate Results'!$D$42:$AB$42,0))","v":8.0552551413308482},{"$f":"OFFSET(INDIRECT(\"'\"&$C13&\" - Results'!$C$44\",TRUE),0,MATCH(V$7,'Aggregate Results'!$D$42:$AB$42,0))","v":8.1426577556286137},{"$f":"OFFSET(INDIRECT(\"'\"&$C13&\" - Results'!$C$44\",TRUE),0,MATCH(W$7,'Aggregate Results'!$D$42:$AB$42,0))","v":8.2300603699263704},{"$f":"OFFSET(INDIRECT(\"'\"&$C13&\" - Results'!$C$44\",TRUE),0,MATCH(X$7,'Aggregate Results'!$D$42:$AB$42,0))","v":8.317462984224127},{"$f":"OFFSET(INDIRECT(\"'\"&$C13&\" - Results'!$C$44\",TRUE),0,MATCH(Y$7,'Aggregate Results'!$D$42:$AB$42,0))","v":8.4048655985218872},{"$f":"OFFSET(INDIRECT(\"'\"&$C13&\" - Results'!$C$44\",TRUE),0,MATCH(Z$7,'Aggregate Results'!$D$42:$AB$42,0))","v":8.4922682128196527},{"$f":"OFFSET(INDIRECT(\"'\"&$C13&\" - Results'!$C$44\",TRUE),0,MATCH(AA$7,'Aggregate Results'!$D$42:$AB$42,0))","v":8.5796708271174111},{"$f":"OFFSET(INDIRECT(\"'\"&$C13&\" - Results'!$C$44\",TRUE),0,MATCH(AB$7,'Aggregate Results'!$D$42:$AB$42,0))","v":8.6670734414151713},{"$f":"OFFSET(INDIRECT(\"'\"&$C13&\" - Results'!$C$44\",TRUE),0,MATCH(AC$7,'Aggregate Results'!$D$42:$AB$42,0))","v":8.7544760557129262}]
[null,null,"Personal Audio","Incremental Savings",{"$f":"OFFSET(INDIRECT(\"'\"&$C14&\" - Results'!$C$43\",TRUE),0,MATCH(E$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C14&\" - Results'!$C$43\",TRUE),0,MATCH(F$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C14&\" - Results'!$C$43\",TRUE),0,MATCH(G$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C14&\" - Results'!$C$43\",TRUE),0,MATCH(H$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C14&\" - Results'!$C$43\",TRUE),0,MATCH(I$7,'Aggregate Results'!$D$42:$AB$42,0))","v":2.107828538125071E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C14&\" - Results'!$C$43\",TRUE),0,MATCH(J$7,'Aggregate Results'!$D$42:$AB$42,0))","v":2.0783582737807112E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C14&\" - Results'!$C$43\",TRUE),0,MATCH(K$7,'Aggregate Results'!$D$42:$AB$42,0))","v":2.0529642267263368E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C14&\" - Results'!$C$43\",TRUE),0,MATCH(L$7,'Aggregate Results'!$D$42:$AB$42,0))","v":7.593659969624706E-4},{"$f":"OFFSET(INDIRECT(\"'\"&$C14&\" - Results'!$C$43\",TRUE),0,MATCH(M$7,'Aggregate Results'!$D$42:$AB$42,0))","v":7.5936599696244979E-4},{"$f":"OFFSET(INDIRECT(\"'\"&$C14&\" - Results'!$C$43\",TRUE),0,MATCH(N$7,'Aggregate Results'!$D$42:$AB$42,0))","v":7.5936599696249131E-4},{"$f":"OFFSET(INDIRECT(\"'\"&$C14&\" - Results'!$C$43\",TRUE),0,MATCH(O$7,'Aggregate Results'!$D$42:$AB$42,0))","v":7.5936599696244979E-4},{"$f":"OFFSET(INDIRECT(\"'\"&$C14&\" - Results'!$C$43\",TRUE),0,MATCH(P$7,'Aggregate Results'!$D$42:$AB$42,0))","v":7.593659969624706E-4},{"$f":"OFFSET(INDIRECT(\"'\"&$C14&\" - Results'!$C$43\",TRUE),0,MATCH(Q$7,'Aggregate Results'!$D$42:$AB$42,0))","v":7.593659969624602E-4},{"$f":"OFFSET(INDIRECT(\"'\"&$C14&\" - Results'!$C$43\",TRUE),0,MATCH(R$7,'Aggregate Results'!$D$42:$AB$42,0))","v":7.5936599696244979E-4},{"$f":"OFFSET(INDIRECT(\"'\"&$C14&\" - Results'!$C$43\",TRUE),0,MATCH(S$7,'Aggregate Results'!$D$42:$AB$42,0))","v":7.5936599696248101E-4},{"$f":"OFFSET(INDIRECT(\"'\"&$C14&\" - Results'!$C$43\",TRUE),0,MATCH(T$7,'Aggregate Results'!$D$42:$AB$42,0))","v":7.5936599696250183E-4},{"$f":"OFFSET(INDIRECT(\"'\"&$C14&\" - Results'!$C$43\",TRUE),0,MATCH(U$7,'Aggregate Results'!$D$42:$AB$42,0))","v":7.5936599696240805E-4},{"$f":"OFFSET(INDIRECT(\"'\"&$C14&\" - Results'!$C$43\",TRUE),0,MATCH(V$7,'Aggregate Results'!$D$42:$AB$42,0))","v":7.5936599696249131E-4},{"$f":"OFFSET(INDIRECT(\"'\"&$C14&\" - Results'!$C$43\",TRUE),0,MATCH(W$7,'Aggregate Results'!$D$42:$AB$42,0))","v":7.593659969624706E-4},{"$f":"OFFSET(INDIRECT(\"'\"&$C14&\" - Results'!$C$43\",TRUE),0,MATCH(X$7,'Aggregate Results'!$D$42:$AB$42,0))","v":7.5936599696244979E-4},{"$f":"OFFSET(INDIRECT(\"'\"&$C14&\" - Results'!$C$43\",TRUE),0,MATCH(Y$7,'Aggregate Results'!$D$42:$AB$42,0))","v":7.593659969624602E-4},{"$f":"OFFSET(INDIRECT(\"'\"&$C14&\" - Results'!$C$43\",TRUE),0,MATCH(Z$7,'Aggregate Results'!$D$42:$AB$42,0))","v":7.5936599696250183E-4},{"$f":"OFFSET(INDIRECT(\"'\"&$C14&\" - Results'!$C$43\",TRUE),0,MATCH(AA$7,'Aggregate Results'!$D$42:$AB$42,0))","v":7.593659969624602E-4},{"$f":"OFFSET(INDIRECT(\"'\"&$C14&\" - Results'!$C$43\",TRUE),0,MATCH(AB$7,'Aggregate Results'!$D$42:$AB$42,0))","v":7.593659969624602E-4},{"$f":"OFFSET(INDIRECT(\"'\"&$C14&\" - Results'!$C$43\",TRUE),0,MATCH(AC$7,'Aggregate Results'!$D$42:$AB$42,0))","v":7.5936599696243927E-4}]
[null,null,"Personal Audio","Cumulative Savings",{"$f":"OFFSET(INDIRECT(\"'\"&$C15&\" - Results'!$C$44\",TRUE),0,MATCH(E$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C15&\" - Results'!$C$44\",TRUE),0,MATCH(F$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C15&\" - Results'!$C$44\",TRUE),0,MATCH(G$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C15&\" - Results'!$C$44\",TRUE),0,MATCH(H$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C15&\" - Results'!$C$44\",TRUE),0,MATCH(I$7,'Aggregate Results'!$D$42:$AB$42,0))","v":2.1078285381251227E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C15&\" - Results'!$C$44\",TRUE),0,MATCH(J$7,'Aggregate Results'!$D$42:$AB$42,0))","v":4.1861868119058343E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C15&\" - Results'!$C$44\",TRUE),0,MATCH(K$7,'Aggregate Results'!$D$42:$AB$42,0))","v":6.239151038632107E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C15&\" - Results'!$C$44\",TRUE),0,MATCH(L$7,'Aggregate Results'!$D$42:$AB$42,0))","v":6.3150876383283983E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C15&\" - Results'!$C$44\",TRUE),0,MATCH(M$7,'Aggregate Results'!$D$42:$AB$42,0))","v":6.3910242380246007E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C15&\" - Results'!$C$44\",TRUE),0,MATCH(N$7,'Aggregate Results'!$D$42:$AB$42,0))","v":6.4669608377208476E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C15&\" - Results'!$C$44\",TRUE),0,MATCH(O$7,'Aggregate Results'!$D$42:$AB$42,0))","v":6.5428974374171389E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C15&\" - Results'!$C$44\",TRUE),0,MATCH(P$7,'Aggregate Results'!$D$42:$AB$42,0))","v":6.6188340371133858E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C15&\" - Results'!$C$44\",TRUE),0,MATCH(Q$7,'Aggregate Results'!$D$42:$AB$42,0))","v":6.6947706368095883E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C15&\" - Results'!$C$44\",TRUE),0,MATCH(R$7,'Aggregate Results'!$D$42:$AB$42,0))","v":6.7707072365057908E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C15&\" - Results'!$C$44\",TRUE),0,MATCH(S$7,'Aggregate Results'!$D$42:$AB$42,0))","v":6.8466438362019932E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C15&\" - Results'!$C$44\",TRUE),0,MATCH(T$7,'Aggregate Results'!$D$42:$AB$42,0))","v":6.9225804358982845E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C15&\" - Results'!$C$44\",TRUE),0,MATCH(U$7,'Aggregate Results'!$D$42:$AB$42,0))","v":6.998517035594487E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C15&\" - Results'!$C$44\",TRUE),0,MATCH(V$7,'Aggregate Results'!$D$42:$AB$42,0))","v":7.0744536352907339E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C15&\" - Results'!$C$44\",TRUE),0,MATCH(W$7,'Aggregate Results'!$D$42:$AB$42,0))","v":7.1503902349870252E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C15&\" - Results'!$C$44\",TRUE),0,MATCH(X$7,'Aggregate Results'!$D$42:$AB$42,0))","v":7.2263268346832721E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C15&\" - Results'!$C$44\",TRUE),0,MATCH(Y$7,'Aggregate Results'!$D$42:$AB$42,0))","v":7.3022634343794746E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C15&\" - Results'!$C$44\",TRUE),0,MATCH(Z$7,'Aggregate Results'!$D$42:$AB$42,0))","v":7.3782000340758991E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C15&\" - Results'!$C$44\",TRUE),0,MATCH(AA$7,'Aggregate Results'!$D$42:$AB$42,0))","v":7.4541366337720572E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C15&\" - Results'!$C$44\",TRUE),0,MATCH(AB$7,'Aggregate Results'!$D$42:$AB$42,0))","v":7.5300732334684373E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C15&\" - Results'!$C$44\",TRUE),0,MATCH(AC$7,'Aggregate Results'!$D$42:$AB$42,0))","v":7.6060098331646397E-2}]
[null,null,"Emergency Systems","Incremental Savings",{"$f":"OFFSET(INDIRECT(\"'\"&$C16&\" - Results'!$C$43\",TRUE),0,MATCH(E$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C16&\" - Results'!$C$43\",TRUE),0,MATCH(F$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C16&\" - Results'!$C$43\",TRUE),0,MATCH(G$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C16&\" - Results'!$C$43\",TRUE),0,MATCH(H$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C16&\" - Results'!$C$43\",TRUE),0,MATCH(I$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.4478016390226312},{"$f":"OFFSET(INDIRECT(\"'\"&$C16&\" - Results'!$C$43\",TRUE),0,MATCH(J$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.44785817993366761},{"$f":"OFFSET(INDIRECT(\"'\"&$C16&\" - Results'!$C$43\",TRUE),0,MATCH(K$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.49697774593375799},{"$f":"OFFSET(INDIRECT(\"'\"&$C16&\" - Results'!$C$43\",TRUE),0,MATCH(L$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.43958466341739399},{"$f":"OFFSET(INDIRECT(\"'\"&$C16&\" - Results'!$C$43\",TRUE),0,MATCH(M$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.46821219092850991},{"$f":"OFFSET(INDIRECT(\"'\"&$C16&\" - Results'!$C$43\",TRUE),0,MATCH(N$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.47531419276449366},{"$f":"OFFSET(INDIRECT(\"'\"&$C16&\" - Results'!$C$43\",TRUE),0,MATCH(O$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.48336984661873061},{"$f":"OFFSET(INDIRECT(\"'\"&$C16&\" - Results'!$C$43\",TRUE),0,MATCH(P$7,'Aggregate Results'!$D$42:$AB$42,0))","v":3.7825195354508886E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C16&\" - Results'!$C$43\",TRUE),0,MATCH(Q$7,'Aggregate Results'!$D$42:$AB$42,0))","v":3.7825195354507749E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C16&\" - Results'!$C$43\",TRUE),0,MATCH(R$7,'Aggregate Results'!$D$42:$AB$42,0))","v":3.7825195354507374E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C16&\" - Results'!$C$43\",TRUE),0,MATCH(S$7,'Aggregate Results'!$D$42:$AB$42,0))","v":3.7825195354508886E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C16&\" - Results'!$C$43\",TRUE),0,MATCH(T$7,'Aggregate Results'!$D$42:$AB$42,0))","v":3.7825195354510031E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C16&\" - Results'!$C$43\",TRUE),0,MATCH(U$7,'Aggregate Results'!$D$42:$AB$42,0))","v":3.7825195354505473E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C16&\" - Results'!$C$43\",TRUE),0,MATCH(V$7,'Aggregate Results'!$D$42:$AB$42,0))","v":3.7825195354509268E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C16&\" - Results'!$C$43\",TRUE),0,MATCH(W$7,'Aggregate Results'!$D$42:$AB$42,0))","v":3.7825195354508505E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C16&\" - Results'!$C$43\",TRUE),0,MATCH(X$7,'Aggregate Results'!$D$42:$AB$42,0))","v":3.7825195354507749E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C16&\" - Results'!$C$43\",TRUE),0,MATCH(Y$7,'Aggregate Results'!$D$42:$AB$42,0))","v":3.7825195354507749E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C16&\" - Results'!$C$43\",TRUE),0,MATCH(Z$7,'Aggregate Results'!$D$42:$AB$42,0))","v":3.7825195354510031E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C16&\" - Results'!$C$43\",TRUE),0,MATCH(AA$7,'Aggregate Results'!$D$42:$AB$42,0))","v":3.7825195354507749E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C16&\" - Results'!$C$43\",TRUE),0,MATCH(AB$7,'Aggregate Results'!$D$42:$AB$42,0))","v":3.7825195354507749E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C16&\" - Results'!$C$43\",TRUE),0,MATCH(AC$7,'Aggregate Results'!$D$42:$AB$42,0))","v":3.7825195354507749E-2}]
[null,null,"Emergency Systems","Cumulative Savings",{"$f":"OFFSET(INDIRECT(\"'\"&$C17&\" - Results'!$C$44\",TRUE),0,MATCH(E$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C17&\" - Results'!$C$44\",TRUE),0,MATCH(F$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C17&\" - Results'!$C$44\",TRUE),0,MATCH(G$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C17&\" - Results'!$C$44\",TRUE),0,MATCH(H$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C17&\" - Results'!$C$44\",TRUE),0,MATCH(I$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.44780163902263048},{"$f":"OFFSET(INDIRECT(\"'\"&$C17&\" - Results'!$C$44\",TRUE),0,MATCH(J$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.89565981895629942},{"$f":"OFFSET(INDIRECT(\"'\"&$C17&\" - Results'!$C$44\",TRUE),0,MATCH(K$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.3926375648900562},{"$f":"OFFSET(INDIRECT(\"'\"&$C17&\" - Results'!$C$44\",TRUE),0,MATCH(L$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.8322222283074501},{"$f":"OFFSET(INDIRECT(\"'\"&$C17&\" - Results'!$C$44\",TRUE),0,MATCH(M$7,'Aggregate Results'!$D$42:$AB$42,0))","v":2.3004344192359611},{"$f":"OFFSET(INDIRECT(\"'\"&$C17&\" - Results'!$C$44\",TRUE),0,MATCH(N$7,'Aggregate Results'!$D$42:$AB$42,0))","v":2.7757486120004544},{"$f":"OFFSET(INDIRECT(\"'\"&$C17&\" - Results'!$C$44\",TRUE),0,MATCH(O$7,'Aggregate Results'!$D$42:$AB$42,0))","v":3.2591184586191853},{"$f":"OFFSET(INDIRECT(\"'\"&$C17&\" - Results'!$C$44\",TRUE),0,MATCH(P$7,'Aggregate Results'!$D$42:$AB$42,0))","v":3.2969436539736936},{"$f":"OFFSET(INDIRECT(\"'\"&$C17&\" - Results'!$C$44\",TRUE),0,MATCH(Q$7,'Aggregate Results'!$D$42:$AB$42,0))","v":3.3347688493282011},{"$f":"OFFSET(INDIRECT(\"'\"&$C17&\" - Results'!$C$44\",TRUE),0,MATCH(R$7,'Aggregate Results'!$D$42:$AB$42,0))","v":3.3725940446827085},{"$f":"OFFSET(INDIRECT(\"'\"&$C17&\" - Results'!$C$44\",TRUE),0,MATCH(S$7,'Aggregate Results'!$D$42:$AB$42,0))","v":3.4104192400372173},{"$f":"OFFSET(INDIRECT(\"'\"&$C17&\" - Results'!$C$44\",TRUE),0,MATCH(T$7,'Aggregate Results'!$D$42:$AB$42,0))","v":3.4482444353917274},{"$f":"OFFSET(INDIRECT(\"'\"&$C17&\" - Results'!$C$44\",TRUE),0,MATCH(U$7,'Aggregate Results'!$D$42:$AB$42,0))","v":3.486069630746234},{"$f":"OFFSET(INDIRECT(\"'\"&$C17&\" - Results'!$C$44\",TRUE),0,MATCH(V$7,'Aggregate Results'!$D$42:$AB$42,0))","v":3.5238948261007423},{"$f":"OFFSET(INDIRECT(\"'\"&$C17&\" - Results'!$C$44\",TRUE),0,MATCH(W$7,'Aggregate Results'!$D$42:$AB$42,0))","v":3.5617200214552498},{"$f":"OFFSET(INDIRECT(\"'\"&$C17&\" - Results'!$C$44\",TRUE),0,MATCH(X$7,'Aggregate Results'!$D$42:$AB$42,0))","v":3.5995452168097586},{"$f":"OFFSET(INDIRECT(\"'\"&$C17&\" - Results'!$C$44\",TRUE),0,MATCH(Y$7,'Aggregate Results'!$D$42:$AB$42,0))","v":3.637370412164266},{"$f":"OFFSET(INDIRECT(\"'\"&$C17&\" - Results'!$C$44\",TRUE),0,MATCH(Z$7,'Aggregate Results'!$D$42:$AB$42,0))","v":3.6751956075187762},{"$f":"OFFSET(INDIRECT(\"'\"&$C17&\" - Results'!$C$44\",TRUE),0,MATCH(AA$7,'Aggregate Results'!$D$42:$AB$42,0))","v":3.7130208028732845},{"$f":"OFFSET(INDIRECT(\"'\"&$C17&\" - Results'!$C$44\",TRUE),0,MATCH(AB$7,'Aggregate Results'!$D$42:$AB$42,0))","v":3.7508459982277929},{"$f":"OFFSET(INDIRECT(\"'\"&$C17&\" - Results'!$C$44\",TRUE),0,MATCH(AC$7,'Aggregate Results'!$D$42:$AB$42,0))","v":3.7886711935822999}]
[null,null,"Laptops","Incremental Savings",{"$f":"OFFSET(INDIRECT(\"'\"&$C18&\" - Results'!$C$43\",TRUE),0,MATCH(E$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C18&\" - Results'!$C$43\",TRUE),0,MATCH(F$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C18&\" - Results'!$C$43\",TRUE),0,MATCH(G$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C18&\" - Results'!$C$43\",TRUE),0,MATCH(H$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C18&\" - Results'!$C$43\",TRUE),0,MATCH(I$7,'Aggregate Results'!$D$42:$AB$42,0))","v":3.4902553964369631},{"$f":"OFFSET(INDIRECT(\"'\"&$C18&\" - Results'!$C$43\",TRUE),0,MATCH(J$7,'Aggregate Results'!$D$42:$AB$42,0))","v":3.5916425121205289},{"$f":"OFFSET(INDIRECT(\"'\"&$C18&\" - Results'!$C$43\",TRUE),0,MATCH(K$7,'Aggregate Results'!$D$42:$AB$42,0))","v":3.6701805647103858},{"$f":"OFFSET(INDIRECT(\"'\"&$C18&\" - Results'!$C$43\",TRUE),0,MATCH(L$7,'Aggregate Results'!$D$42:$AB$42,0))","v":4.3124154477083891},{"$f":"OFFSET(INDIRECT(\"'\"&$C18&\" - Results'!$C$43\",TRUE),0,MATCH(M$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.18114498325576397},{"$f":"OFFSET(INDIRECT(\"'\"&$C18&\" - Results'!$C$43\",TRUE),0,MATCH(N$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.18114498325577685},{"$f":"OFFSET(INDIRECT(\"'\"&$C18&\" - Results'!$C$43\",TRUE),0,MATCH(O$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.18114498325576719},{"$f":"OFFSET(INDIRECT(\"'\"&$C18&\" - Results'!$C$43\",TRUE),0,MATCH(P$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.18114498325577044},{"$f":"OFFSET(INDIRECT(\"'\"&$C18&\" - Results'!$C$43\",TRUE),0,MATCH(Q$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.18114498325577044},{"$f":"OFFSET(INDIRECT(\"'\"&$C18&\" - Results'!$C$43\",TRUE),0,MATCH(R$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.18114498325576719},{"$f":"OFFSET(INDIRECT(\"'\"&$C18&\" - Results'!$C$43\",TRUE),0,MATCH(S$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.18114498325577366},{"$f":"OFFSET(INDIRECT(\"'\"&$C18&\" - Results'!$C$43\",TRUE),0,MATCH(T$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.18114498325577685},{"$f":"OFFSET(INDIRECT(\"'\"&$C18&\" - Results'!$C$43\",TRUE),0,MATCH(U$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.18114498325575754},{"$f":"OFFSET(INDIRECT(\"'\"&$C18&\" - Results'!$C$43\",TRUE),0,MATCH(V$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.18114498325577685},{"$f":"OFFSET(INDIRECT(\"'\"&$C18&\" - Results'!$C$43\",TRUE),0,MATCH(W$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.18114498325577044},{"$f":"OFFSET(INDIRECT(\"'\"&$C18&\" - Results'!$C$43\",TRUE),0,MATCH(X$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.18114498325576719},{"$f":"OFFSET(INDIRECT(\"'\"&$C18&\" - Results'!$C$43\",TRUE),0,MATCH(Y$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.18114498325577044},{"$f":"OFFSET(INDIRECT(\"'\"&$C18&\" - Results'!$C$43\",TRUE),0,MATCH(Z$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.18114498325577685},{"$f":"OFFSET(INDIRECT(\"'\"&$C18&\" - Results'!$C$43\",TRUE),0,MATCH(AA$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.18114498325577044},{"$f":"OFFSET(INDIRECT(\"'\"&$C18&\" - Results'!$C$43\",TRUE),0,MATCH(AB$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.18114498325576719},{"$f":"OFFSET(INDIRECT(\"'\"&$C18&\" - Results'!$C$43\",TRUE),0,MATCH(AC$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.18114498325576719}]
[null,null,"Laptops","Cumulative Savings",{"$f":"OFFSET(INDIRECT(\"'\"&$C19&\" - Results'!$C$44\",TRUE),0,MATCH(E$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C19&\" - Results'!$C$44\",TRUE),0,MATCH(F$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C19&\" - Results'!$C$44\",TRUE),0,MATCH(G$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C19&\" - Results'!$C$44\",TRUE),0,MATCH(H$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C19&\" - Results'!$C$44\",TRUE),0,MATCH(I$7,'Aggregate Results'!$D$42:$AB$42,0))","v":3.490255396436968},{"$f":"OFFSET(INDIRECT(\"'\"&$C19&\" - Results'!$C$44\",TRUE),0,MATCH(J$7,'Aggregate Results'!$D$42:$AB$42,0))","v":7.0818979085574902},{"$f":"OFFSET(INDIRECT(\"'\"&$C19&\" - Results'!$C$44\",TRUE),0,MATCH(K$7,'Aggregate Results'!$D$42:$AB$42,0))","v":10.752078473267879},{"$f":"OFFSET(INDIRECT(\"'\"&$C19&\" - Results'!$C$44\",TRUE),0,MATCH(L$7,'Aggregate Results'!$D$42:$AB$42,0))","v":15.064493920976272},{"$f":"OFFSET(INDIRECT(\"'\"&$C19&\" - Results'!$C$44\",TRUE),0,MATCH(M$7,'Aggregate Results'!$D$42:$AB$42,0))","v":15.245638904232031},{"$f":"OFFSET(INDIRECT(\"'\"&$C19&\" - Results'!$C$44\",TRUE),0,MATCH(N$7,'Aggregate Results'!$D$42:$AB$42,0))","v":15.426783887487808},{"$f":"OFFSET(INDIRECT(\"'\"&$C19&\" - Results'!$C$44\",TRUE),0,MATCH(O$7,'Aggregate Results'!$D$42:$AB$42,0))","v":15.607928870743578},{"$f":"OFFSET(INDIRECT(\"'\"&$C19&\" - Results'!$C$44\",TRUE),0,MATCH(P$7,'Aggregate Results'!$D$42:$AB$42,0))","v":15.789073853999344},{"$f":"OFFSET(INDIRECT(\"'\"&$C19&\" - Results'!$C$44\",TRUE),0,MATCH(Q$7,'Aggregate Results'!$D$42:$AB$42,0))","v":15.970218837255111},{"$f":"OFFSET(INDIRECT(\"'\"&$C19&\" - Results'!$C$44\",TRUE),0,MATCH(R$7,'Aggregate Results'!$D$42:$AB$42,0))","v":16.151363820510884},{"$f":"OFFSET(INDIRECT(\"'\"&$C19&\" - Results'!$C$44\",TRUE),0,MATCH(S$7,'Aggregate Results'!$D$42:$AB$42,0))","v":16.332508803766654},{"$f":"OFFSET(INDIRECT(\"'\"&$C19&\" - Results'!$C$44\",TRUE),0,MATCH(T$7,'Aggregate Results'!$D$42:$AB$42,0))","v":16.513653787022431},{"$f":"OFFSET(INDIRECT(\"'\"&$C19&\" - Results'!$C$44\",TRUE),0,MATCH(U$7,'Aggregate Results'!$D$42:$AB$42,0))","v":16.694798770278183},{"$f":"OFFSET(INDIRECT(\"'\"&$C19&\" - Results'!$C$44\",TRUE),0,MATCH(V$7,'Aggregate Results'!$D$42:$AB$42,0))","v":16.875943753533953},{"$f":"OFFSET(INDIRECT(\"'\"&$C19&\" - Results'!$C$44\",TRUE),0,MATCH(W$7,'Aggregate Results'!$D$42:$AB$42,0))","v":17.057088736789741},{"$f":"OFFSET(INDIRECT(\"'\"&$C19&\" - Results'!$C$44\",TRUE),0,MATCH(X$7,'Aggregate Results'!$D$42:$AB$42,0))","v":17.238233720045503},{"$f":"OFFSET(INDIRECT(\"'\"&$C19&\" - Results'!$C$44\",TRUE),0,MATCH(Y$7,'Aggregate Results'!$D$42:$AB$42,0))","v":17.419378703301273},{"$f":"OFFSET(INDIRECT(\"'\"&$C19&\" - Results'!$C$44\",TRUE),0,MATCH(Z$7,'Aggregate Results'!$D$42:$AB$42,0))","v":17.600523686557057},{"$f":"OFFSET(INDIRECT(\"'\"&$C19&\" - Results'!$C$44\",TRUE),0,MATCH(AA$7,'Aggregate Results'!$D$42:$AB$42,0))","v":17.781668669812824},{"$f":"OFFSET(INDIRECT(\"'\"&$C19&\" - Results'!$C$44\",TRUE),0,MATCH(AB$7,'Aggregate Results'!$D$42:$AB$42,0))","v":17.962813653068576},{"$f":"OFFSET(INDIRECT(\"'\"&$C19&\" - Results'!$C$44\",TRUE),0,MATCH(AC$7,'Aggregate Results'!$D$42:$AB$42,0))","v":18.14395863632436}]
[null,null,"Personal Care","Incremental Savings",{"$f":"OFFSET(INDIRECT(\"'\"&$C20&\" - Results'!$C$43\",TRUE),0,MATCH(E$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C20&\" - Results'!$C$43\",TRUE),0,MATCH(F$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C20&\" - Results'!$C$43\",TRUE),0,MATCH(G$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C20&\" - Results'!$C$43\",TRUE),0,MATCH(H$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C20&\" - Results'!$C$43\",TRUE),0,MATCH(I$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.13293201564044471},{"$f":"OFFSET(INDIRECT(\"'\"&$C20&\" - Results'!$C$43\",TRUE),0,MATCH(J$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.13645400499991281},{"$f":"OFFSET(INDIRECT(\"'\"&$C20&\" - Results'!$C$43\",TRUE),0,MATCH(K$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.15172883362782824},{"$f":"OFFSET(INDIRECT(\"'\"&$C20&\" - Results'!$C$43\",TRUE),0,MATCH(L$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.15061340741768392},{"$f":"OFFSET(INDIRECT(\"'\"&$C20&\" - Results'!$C$43\",TRUE),0,MATCH(M$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.1514431247102927},{"$f":"OFFSET(INDIRECT(\"'\"&$C20&\" - Results'!$C$43\",TRUE),0,MATCH(N$7,'Aggregate Results'!$D$42:$AB$42,0))","v":8.5925469901708164E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C20&\" - Results'!$C$43\",TRUE),0,MATCH(O$7,'Aggregate Results'!$D$42:$AB$42,0))","v":8.5925469901702405E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C20&\" - Results'!$C$43\",TRUE),0,MATCH(P$7,'Aggregate Results'!$D$42:$AB$42,0))","v":8.592546990170721E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C20&\" - Results'!$C$43\",TRUE),0,MATCH(Q$7,'Aggregate Results'!$D$42:$AB$42,0))","v":8.5925469901703359E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C20&\" - Results'!$C$43\",TRUE),0,MATCH(R$7,'Aggregate Results'!$D$42:$AB$42,0))","v":8.5925469901703359E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C20&\" - Results'!$C$43\",TRUE),0,MATCH(S$7,'Aggregate Results'!$D$42:$AB$42,0))","v":8.5925469901706238E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C20&\" - Results'!$C$43\",TRUE),0,MATCH(T$7,'Aggregate Results'!$D$42:$AB$42,0))","v":8.5925469901709118E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C20&\" - Results'!$C$43\",TRUE),0,MATCH(U$7,'Aggregate Results'!$D$42:$AB$42,0))","v":8.5925469901698553E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C20&\" - Results'!$C$43\",TRUE),0,MATCH(V$7,'Aggregate Results'!$D$42:$AB$42,0))","v":8.592546990170721E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C20&\" - Results'!$C$43\",TRUE),0,MATCH(W$7,'Aggregate Results'!$D$42:$AB$42,0))","v":8.5925469901705284E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C20&\" - Results'!$C$43\",TRUE),0,MATCH(X$7,'Aggregate Results'!$D$42:$AB$42,0))","v":8.592546990170433E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C20&\" - Results'!$C$43\",TRUE),0,MATCH(Y$7,'Aggregate Results'!$D$42:$AB$42,0))","v":8.592546990170433E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C20&\" - Results'!$C$43\",TRUE),0,MATCH(Z$7,'Aggregate Results'!$D$42:$AB$42,0))","v":8.5925469901708164E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C20&\" - Results'!$C$43\",TRUE),0,MATCH(AA$7,'Aggregate Results'!$D$42:$AB$42,0))","v":8.592546990170433E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C20&\" - Results'!$C$43\",TRUE),0,MATCH(AB$7,'Aggregate Results'!$D$42:$AB$42,0))","v":8.592546990170433E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C20&\" - Results'!$C$43\",TRUE),0,MATCH(AC$7,'Aggregate Results'!$D$42:$AB$42,0))","v":8.5925469901702405E-3}]
[null,null,"Personal Care","Cumulative Savings",{"$f":"OFFSET(INDIRECT(\"'\"&$C21&\" - Results'!$C$44\",TRUE),0,MATCH(E$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C21&\" - Results'!$C$44\",TRUE),0,MATCH(F$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C21&\" - Results'!$C$44\",TRUE),0,MATCH(G$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C21&\" - Results'!$C$44\",TRUE),0,MATCH(H$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C21&\" - Results'!$C$44\",TRUE),0,MATCH(I$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.13293201564044455},{"$f":"OFFSET(INDIRECT(\"'\"&$C21&\" - Results'!$C$44\",TRUE),0,MATCH(J$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.26938602064035755},{"$f":"OFFSET(INDIRECT(\"'\"&$C21&\" - Results'!$C$44\",TRUE),0,MATCH(K$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.42111485426818551},{"$f":"OFFSET(INDIRECT(\"'\"&$C21&\" - Results'!$C$44\",TRUE),0,MATCH(L$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.57172826168586921},{"$f":"OFFSET(INDIRECT(\"'\"&$C21&\" - Results'!$C$44\",TRUE),0,MATCH(M$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.7231713863961623},{"$f":"OFFSET(INDIRECT(\"'\"&$C21&\" - Results'!$C$44\",TRUE),0,MATCH(N$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.73176393338633328},{"$f":"OFFSET(INDIRECT(\"'\"&$C21&\" - Results'!$C$44\",TRUE),0,MATCH(O$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.74035648037650348},{"$f":"OFFSET(INDIRECT(\"'\"&$C21&\" - Results'!$C$44\",TRUE),0,MATCH(P$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.74894902736667435},{"$f":"OFFSET(INDIRECT(\"'\"&$C21&\" - Results'!$C$44\",TRUE),0,MATCH(Q$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.75754157435684477},{"$f":"OFFSET(INDIRECT(\"'\"&$C21&\" - Results'!$C$44\",TRUE),0,MATCH(R$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.76613412134701497},{"$f":"OFFSET(INDIRECT(\"'\"&$C21&\" - Results'!$C$44\",TRUE),0,MATCH(S$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.77472666833718562},{"$f":"OFFSET(INDIRECT(\"'\"&$C21&\" - Results'!$C$44\",TRUE),0,MATCH(T$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.78331921532735604},{"$f":"OFFSET(INDIRECT(\"'\"&$C21&\" - Results'!$C$44\",TRUE),0,MATCH(U$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.79191176231752625},{"$f":"OFFSET(INDIRECT(\"'\"&$C21&\" - Results'!$C$44\",TRUE),0,MATCH(V$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.80050430930769712},{"$f":"OFFSET(INDIRECT(\"'\"&$C21&\" - Results'!$C$44\",TRUE),0,MATCH(W$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.80909685629786732},{"$f":"OFFSET(INDIRECT(\"'\"&$C21&\" - Results'!$C$44\",TRUE),0,MATCH(X$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.81768940328803774},{"$f":"OFFSET(INDIRECT(\"'\"&$C21&\" - Results'!$C$44\",TRUE),0,MATCH(Y$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.82628195027820817},{"$f":"OFFSET(INDIRECT(\"'\"&$C21&\" - Results'!$C$44\",TRUE),0,MATCH(Z$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.83487449726837926},{"$f":"OFFSET(INDIRECT(\"'\"&$C21&\" - Results'!$C$44\",TRUE),0,MATCH(AA$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.84346704425854968},{"$f":"OFFSET(INDIRECT(\"'\"&$C21&\" - Results'!$C$44\",TRUE),0,MATCH(AB$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.85205959124872011},{"$f":"OFFSET(INDIRECT(\"'\"&$C21&\" - Results'!$C$44\",TRUE),0,MATCH(AC$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.86065213823889031}]
[null,null,"Personal Evs","Incremental Savings",{"$f":"OFFSET(INDIRECT(\"'\"&$C22&\" - Results'!$C$43\",TRUE),0,MATCH(E$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C22&\" - Results'!$C$43\",TRUE),0,MATCH(F$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C22&\" - Results'!$C$43\",TRUE),0,MATCH(G$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C22&\" - Results'!$C$43\",TRUE),0,MATCH(H$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C22&\" - Results'!$C$43\",TRUE),0,MATCH(I$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.60307511354243593},{"$f":"OFFSET(INDIRECT(\"'\"&$C22&\" - Results'!$C$43\",TRUE),0,MATCH(J$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.61682082645672809},{"$f":"OFFSET(INDIRECT(\"'\"&$C22&\" - Results'!$C$43\",TRUE),0,MATCH(K$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.92039806004633562},{"$f":"OFFSET(INDIRECT(\"'\"&$C22&\" - Results'!$C$43\",TRUE),0,MATCH(L$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.1521703299017352},{"$f":"OFFSET(INDIRECT(\"'\"&$C22&\" - Results'!$C$43\",TRUE),0,MATCH(M$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.1809764204284212},{"$f":"OFFSET(INDIRECT(\"'\"&$C22&\" - Results'!$C$43\",TRUE),0,MATCH(N$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.2077748996619997},{"$f":"OFFSET(INDIRECT(\"'\"&$C22&\" - Results'!$C$43\",TRUE),0,MATCH(O$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.2276371149798382},{"$f":"OFFSET(INDIRECT(\"'\"&$C22&\" - Results'!$C$43\",TRUE),0,MATCH(P$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.262371108964784},{"$f":"OFFSET(INDIRECT(\"'\"&$C22&\" - Results'!$C$43\",TRUE),0,MATCH(Q$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.2886245045702251},{"$f":"OFFSET(INDIRECT(\"'\"&$C22&\" - Results'!$C$43\",TRUE),0,MATCH(R$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.3161159303984591},{"$f":"OFFSET(INDIRECT(\"'\"&$C22&\" - Results'!$C$43\",TRUE),0,MATCH(S$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.74053224268457518},{"$f":"OFFSET(INDIRECT(\"'\"&$C22&\" - Results'!$C$43\",TRUE),0,MATCH(T$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.75427795559878397},{"$f":"OFFSET(INDIRECT(\"'\"&$C22&\" - Results'!$C$43\",TRUE),0,MATCH(U$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.76802366851297499},{"$f":"OFFSET(INDIRECT(\"'\"&$C22&\" - Results'!$C$43\",TRUE),0,MATCH(V$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.78176938142700425},{"$f":"OFFSET(INDIRECT(\"'\"&$C22&\" - Results'!$C$43\",TRUE),0,MATCH(W$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.79551509434139422},{"$f":"OFFSET(INDIRECT(\"'\"&$C22&\" - Results'!$C$43\",TRUE),0,MATCH(X$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.80926080725559657},{"$f":"OFFSET(INDIRECT(\"'\"&$C22&\" - Results'!$C$43\",TRUE),0,MATCH(Y$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.82300652016960962},{"$f":"OFFSET(INDIRECT(\"'\"&$C22&\" - Results'!$C$43\",TRUE),0,MATCH(Z$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.83675223308401747},{"$f":"OFFSET(INDIRECT(\"'\"&$C22&\" - Results'!$C$43\",TRUE),0,MATCH(AA$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.85049794599821338},{"$f":"OFFSET(INDIRECT(\"'\"&$C22&\" - Results'!$C$43\",TRUE),0,MATCH(AB$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.86424365891221688},{"$f":"OFFSET(INDIRECT(\"'\"&$C22&\" - Results'!$C$43\",TRUE),0,MATCH(AC$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.87798937182661807}]
[null,null,"Personal Evs","Cumulative Savings",{"$f":"OFFSET(INDIRECT(\"'\"&$C23&\" - Results'!$C$44\",TRUE),0,MATCH(E$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C23&\" - Results'!$C$44\",TRUE),0,MATCH(F$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C23&\" - Results'!$C$44\",TRUE),0,MATCH(G$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C23&\" - Results'!$C$44\",TRUE),0,MATCH(H$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C23&\" - Results'!$C$44\",TRUE),0,MATCH(I$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.60307511354243637},{"$f":"OFFSET(INDIRECT(\"'\"&$C23&\" - Results'!$C$44\",TRUE),0,MATCH(J$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.219895939999164},{"$f":"OFFSET(INDIRECT(\"'\"&$C23&\" - Results'!$C$44\",TRUE),0,MATCH(K$7,'Aggregate Results'!$D$42:$AB$42,0))","v":2.1402940000454986},{"$f":"OFFSET(INDIRECT(\"'\"&$C23&\" - Results'!$C$44\",TRUE),0,MATCH(L$7,'Aggregate Results'!$D$42:$AB$42,0))","v":3.2924643299472329},{"$f":"OFFSET(INDIRECT(\"'\"&$C23&\" - Results'!$C$44\",TRUE),0,MATCH(M$7,'Aggregate Results'!$D$42:$AB$42,0))","v":4.4734407503756586},{"$f":"OFFSET(INDIRECT(\"'\"&$C23&\" - Results'!$C$44\",TRUE),0,MATCH(N$7,'Aggregate Results'!$D$42:$AB$42,0))","v":5.6812156500376556},{"$f":"OFFSET(INDIRECT(\"'\"&$C23&\" - Results'!$C$44\",TRUE),0,MATCH(O$7,'Aggregate Results'!$D$42:$AB$42,0))","v":6.9088527650174978},{"$f":"OFFSET(INDIRECT(\"'\"&$C23&\" - Results'!$C$44\",TRUE),0,MATCH(P$7,'Aggregate Results'!$D$42:$AB$42,0))","v":8.1712238739822798},{"$f":"OFFSET(INDIRECT(\"'\"&$C23&\" - Results'!$C$44\",TRUE),0,MATCH(Q$7,'Aggregate Results'!$D$42:$AB$42,0))","v":9.4598483785525023},{"$f":"OFFSET(INDIRECT(\"'\"&$C23&\" - Results'!$C$44\",TRUE),0,MATCH(R$7,'Aggregate Results'!$D$42:$AB$42,0))","v":10.775964308950963},{"$f":"OFFSET(INDIRECT(\"'\"&$C23&\" - Results'!$C$44\",TRUE),0,MATCH(S$7,'Aggregate Results'!$D$42:$AB$42,0))","v":11.516496551635537},{"$f":"OFFSET(INDIRECT(\"'\"&$C23&\" - Results'!$C$44\",TRUE),0,MATCH(T$7,'Aggregate Results'!$D$42:$AB$42,0))","v":12.270774507234323},{"$f":"OFFSET(INDIRECT(\"'\"&$C23&\" - Results'!$C$44\",TRUE),0,MATCH(U$7,'Aggregate Results'!$D$42:$AB$42,0))","v":13.038798175747294},{"$f":"OFFSET(INDIRECT(\"'\"&$C23&\" - Results'!$C$44\",TRUE),0,MATCH(V$7,'Aggregate Results'!$D$42:$AB$42,0))","v":13.820567557174302},{"$f":"OFFSET(INDIRECT(\"'\"&$C23&\" - Results'!$C$44\",TRUE),0,MATCH(W$7,'Aggregate Results'!$D$42:$AB$42,0))","v":14.616082651515695},{"$f":"OFFSET(INDIRECT(\"'\"&$C23&\" - Results'!$C$44\",TRUE),0,MATCH(X$7,'Aggregate Results'!$D$42:$AB$42,0))","v":15.425343458771286},{"$f":"OFFSET(INDIRECT(\"'\"&$C23&\" - Results'!$C$44\",TRUE),0,MATCH(Y$7,'Aggregate Results'!$D$42:$AB$42,0))","v":16.248349978940901},{"$f":"OFFSET(INDIRECT(\"'\"&$C23&\" - Results'!$C$44\",TRUE),0,MATCH(Z$7,'Aggregate Results'!$D$42:$AB$42,0))","v":17.085102212024918},{"$f":"OFFSET(INDIRECT(\"'\"&$C23&\" - Results'!$C$44\",TRUE),0,MATCH(AA$7,'Aggregate Results'!$D$42:$AB$42,0))","v":17.935600158023131},{"$f":"OFFSET(INDIRECT(\"'\"&$C23&\" - Results'!$C$44\",TRUE),0,MATCH(AB$7,'Aggregate Results'!$D$42:$AB$42,0))","v":18.799843816935351},{"$f":"OFFSET(INDIRECT(\"'\"&$C23&\" - Results'!$C$44\",TRUE),0,MATCH(AC$7,'Aggregate Results'!$D$42:$AB$42,0))","v":19.677833188761966}]
[null,null,"Portable Electronics","Incremental Savings",{"$f":"OFFSET(INDIRECT(\"'\"&$C24&\" - Results'!$C$43\",TRUE),0,MATCH(E$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C24&\" - Results'!$C$43\",TRUE),0,MATCH(F$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C24&\" - Results'!$C$43\",TRUE),0,MATCH(G$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C24&\" - Results'!$C$43\",TRUE),0,MATCH(H$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C24&\" - Results'!$C$43\",TRUE),0,MATCH(I$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.30048993202510232},{"$f":"OFFSET(INDIRECT(\"'\"&$C24&\" - Results'!$C$43\",TRUE),0,MATCH(J$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.35763307013686202},{"$f":"OFFSET(INDIRECT(\"'\"&$C24&\" - Results'!$C$43\",TRUE),0,MATCH(K$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.36995105965637598},{"$f":"OFFSET(INDIRECT(\"'\"&$C24&\" - Results'!$C$43\",TRUE),0,MATCH(L$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.37830635253216138},{"$f":"OFFSET(INDIRECT(\"'\"&$C24&\" - Results'!$C$43\",TRUE),0,MATCH(M$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.38735384474723411},{"$f":"OFFSET(INDIRECT(\"'\"&$C24&\" - Results'!$C$43\",TRUE),0,MATCH(N$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.14649716127408682},{"$f":"OFFSET(INDIRECT(\"'\"&$C24&\" - Results'!$C$43\",TRUE),0,MATCH(O$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.1494370526378038},{"$f":"OFFSET(INDIRECT(\"'\"&$C24&\" - Results'!$C$43\",TRUE),0,MATCH(P$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.15237694400155935},{"$f":"OFFSET(INDIRECT(\"'\"&$C24&\" - Results'!$C$43\",TRUE),0,MATCH(Q$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.15531683536524135},{"$f":"OFFSET(INDIRECT(\"'\"&$C24&\" - Results'!$C$43\",TRUE),0,MATCH(R$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.1582567267289596},{"$f":"OFFSET(INDIRECT(\"'\"&$C24&\" - Results'!$C$43\",TRUE),0,MATCH(S$7,'Aggregate Results'!$D$42:$AB$42,0))","v":5.9667809451640755E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C24&\" - Results'!$C$43\",TRUE),0,MATCH(T$7,'Aggregate Results'!$D$42:$AB$42,0))","v":2.9006326414039191E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C24&\" - Results'!$C$43\",TRUE),0,MATCH(U$7,'Aggregate Results'!$D$42:$AB$42,0))","v":2.9006326414035593E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C24&\" - Results'!$C$43\",TRUE),0,MATCH(V$7,'Aggregate Results'!$D$42:$AB$42,0))","v":2.9006326414038539E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C24&\" - Results'!$C$43\",TRUE),0,MATCH(W$7,'Aggregate Results'!$D$42:$AB$42,0))","v":2.9006326414037883E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C24&\" - Results'!$C$43\",TRUE),0,MATCH(X$7,'Aggregate Results'!$D$42:$AB$42,0))","v":2.9006326414037231E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C24&\" - Results'!$C$43\",TRUE),0,MATCH(Y$7,'Aggregate Results'!$D$42:$AB$42,0))","v":2.9006326414037557E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C24&\" - Results'!$C$43\",TRUE),0,MATCH(Z$7,'Aggregate Results'!$D$42:$AB$42,0))","v":2.9006326414038865E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C24&\" - Results'!$C$43\",TRUE),0,MATCH(AA$7,'Aggregate Results'!$D$42:$AB$42,0))","v":2.9006326414037557E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C24&\" - Results'!$C$43\",TRUE),0,MATCH(AB$7,'Aggregate Results'!$D$42:$AB$42,0))","v":2.9006326414037557E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C24&\" - Results'!$C$43\",TRUE),0,MATCH(AC$7,'Aggregate Results'!$D$42:$AB$42,0))","v":2.9006326414036901E-2}]
[null,null,"Portable Electronics","Cumulative Savings",{"$f":"OFFSET(INDIRECT(\"'\"&$C25&\" - Results'!$C$44\",TRUE),0,MATCH(E$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C25&\" - Results'!$C$44\",TRUE),0,MATCH(F$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C25&\" - Results'!$C$44\",TRUE),0,MATCH(G$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C25&\" - Results'!$C$44\",TRUE),0,MATCH(H$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C25&\" - Results'!$C$44\",TRUE),0,MATCH(I$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.30048993202510244},{"$f":"OFFSET(INDIRECT(\"'\"&$C25&\" - Results'!$C$44\",TRUE),0,MATCH(J$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.6581230021619644},{"$f":"OFFSET(INDIRECT(\"'\"&$C25&\" - Results'!$C$44\",TRUE),0,MATCH(K$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.0280740618183402},{"$f":"OFFSET(INDIRECT(\"'\"&$C25&\" - Results'!$C$44\",TRUE),0,MATCH(L$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.4063804143505019},{"$f":"OFFSET(INDIRECT(\"'\"&$C25&\" - Results'!$C$44\",TRUE),0,MATCH(M$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.7937342590977361},{"$f":"OFFSET(INDIRECT(\"'\"&$C25&\" - Results'!$C$44\",TRUE),0,MATCH(N$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.9402314203718229},{"$f":"OFFSET(INDIRECT(\"'\"&$C25&\" - Results'!$C$44\",TRUE),0,MATCH(O$7,'Aggregate Results'!$D$42:$AB$42,0))","v":2.0896684730096267},{"$f":"OFFSET(INDIRECT(\"'\"&$C25&\" - Results'!$C$44\",TRUE),0,MATCH(P$7,'Aggregate Results'!$D$42:$AB$42,0))","v":2.2420454170111856},{"$f":"OFFSET(INDIRECT(\"'\"&$C25&\" - Results'!$C$44\",TRUE),0,MATCH(Q$7,'Aggregate Results'!$D$42:$AB$42,0))","v":2.3973622523764275},{"$f":"OFFSET(INDIRECT(\"'\"&$C25&\" - Results'!$C$44\",TRUE),0,MATCH(R$7,'Aggregate Results'!$D$42:$AB$42,0))","v":2.5556189791053869},{"$f":"OFFSET(INDIRECT(\"'\"&$C25&\" - Results'!$C$44\",TRUE),0,MATCH(S$7,'Aggregate Results'!$D$42:$AB$42,0))","v":2.6152867885570283},{"$f":"OFFSET(INDIRECT(\"'\"&$C25&\" - Results'!$C$44\",TRUE),0,MATCH(T$7,'Aggregate Results'!$D$42:$AB$42,0))","v":2.6442931149710671},{"$f":"OFFSET(INDIRECT(\"'\"&$C25&\" - Results'!$C$44\",TRUE),0,MATCH(U$7,'Aggregate Results'!$D$42:$AB$42,0))","v":2.6732994413851032},{"$f":"OFFSET(INDIRECT(\"'\"&$C25&\" - Results'!$C$44\",TRUE),0,MATCH(V$7,'Aggregate Results'!$D$42:$AB$42,0))","v":2.7023057677991398},{"$f":"OFFSET(INDIRECT(\"'\"&$C25&\" - Results'!$C$44\",TRUE),0,MATCH(W$7,'Aggregate Results'!$D$42:$AB$42,0))","v":2.7313120942131786},{"$f":"OFFSET(INDIRECT(\"'\"&$C25&\" - Results'!$C$44\",TRUE),0,MATCH(X$7,'Aggregate Results'!$D$42:$AB$42,0))","v":2.7603184206272164},{"$f":"OFFSET(INDIRECT(\"'\"&$C25&\" - Results'!$C$44\",TRUE),0,MATCH(Y$7,'Aggregate Results'!$D$42:$AB$42,0))","v":2.7893247470412534},{"$f":"OFFSET(INDIRECT(\"'\"&$C25&\" - Results'!$C$44\",TRUE),0,MATCH(Z$7,'Aggregate Results'!$D$42:$AB$42,0))","v":2.8183310734552927},{"$f":"OFFSET(INDIRECT(\"'\"&$C25&\" - Results'!$C$44\",TRUE),0,MATCH(AA$7,'Aggregate Results'!$D$42:$AB$42,0))","v":2.8473373998693314},{"$f":"OFFSET(INDIRECT(\"'\"&$C25&\" - Results'!$C$44\",TRUE),0,MATCH(AB$7,'Aggregate Results'!$D$42:$AB$42,0))","v":2.8763437262833684},{"$f":"OFFSET(INDIRECT(\"'\"&$C25&\" - Results'!$C$44\",TRUE),0,MATCH(AC$7,'Aggregate Results'!$D$42:$AB$42,0))","v":2.9053500526974045}]
[null,null,"Portable Lighting","Incremental Savings",{"$f":"OFFSET(INDIRECT(\"'\"&$C26&\" - Results'!$C$43\",TRUE),0,MATCH(E$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C26&\" - Results'!$C$43\",TRUE),0,MATCH(F$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C26&\" - Results'!$C$43\",TRUE),0,MATCH(G$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C26&\" - Results'!$C$43\",TRUE),0,MATCH(H$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C26&\" - Results'!$C$43\",TRUE),0,MATCH(I$7,'Aggregate Results'!$D$42:$AB$42,0))","v":4.3503118598270218E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C26&\" - Results'!$C$43\",TRUE),0,MATCH(J$7,'Aggregate Results'!$D$42:$AB$42,0))","v":4.479579082726752E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C26&\" - Results'!$C$43\",TRUE),0,MATCH(K$7,'Aggregate Results'!$D$42:$AB$42,0))","v":4.5335558902733795E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C26&\" - Results'!$C$43\",TRUE),0,MATCH(L$7,'Aggregate Results'!$D$42:$AB$42,0))","v":4.5535094625906096E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C26&\" - Results'!$C$43\",TRUE),0,MATCH(M$7,'Aggregate Results'!$D$42:$AB$42,0))","v":4.6602052044850607E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C26&\" - Results'!$C$43\",TRUE),0,MATCH(N$7,'Aggregate Results'!$D$42:$AB$42,0))","v":4.5800908134886902E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C26&\" - Results'!$C$43\",TRUE),0,MATCH(O$7,'Aggregate Results'!$D$42:$AB$42,0))","v":4.2961980528885675E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C26&\" - Results'!$C$43\",TRUE),0,MATCH(P$7,'Aggregate Results'!$D$42:$AB$42,0))","v":4.8802035934042677E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C26&\" - Results'!$C$43\",TRUE),0,MATCH(Q$7,'Aggregate Results'!$D$42:$AB$42,0))","v":4.5355131431779855E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C26&\" - Results'!$C$43\",TRUE),0,MATCH(R$7,'Aggregate Results'!$D$42:$AB$42,0))","v":4.3621656628419755E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C26&\" - Results'!$C$43\",TRUE),0,MATCH(S$7,'Aggregate Results'!$D$42:$AB$42,0))","v":5.0729022685223101E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C26&\" - Results'!$C$43\",TRUE),0,MATCH(T$7,'Aggregate Results'!$D$42:$AB$42,0))","v":5.0729022685224246E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C26&\" - Results'!$C$43\",TRUE),0,MATCH(U$7,'Aggregate Results'!$D$42:$AB$42,0))","v":5.0729022685218521E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C26&\" - Results'!$C$43\",TRUE),0,MATCH(V$7,'Aggregate Results'!$D$42:$AB$42,0))","v":5.0729022685223101E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C26&\" - Results'!$C$43\",TRUE),0,MATCH(W$7,'Aggregate Results'!$D$42:$AB$42,0))","v":5.0729022685221956E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C26&\" - Results'!$C$43\",TRUE),0,MATCH(X$7,'Aggregate Results'!$D$42:$AB$42,0))","v":5.0729022685221392E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C26&\" - Results'!$C$43\",TRUE),0,MATCH(Y$7,'Aggregate Results'!$D$42:$AB$42,0))","v":5.0729022685221392E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C26&\" - Results'!$C$43\",TRUE),0,MATCH(Z$7,'Aggregate Results'!$D$42:$AB$42,0))","v":5.0729022685223673E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C26&\" - Results'!$C$43\",TRUE),0,MATCH(AA$7,'Aggregate Results'!$D$42:$AB$42,0))","v":5.0729022685221956E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C26&\" - Results'!$C$43\",TRUE),0,MATCH(AB$7,'Aggregate Results'!$D$42:$AB$42,0))","v":5.0729022685221392E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C26&\" - Results'!$C$43\",TRUE),0,MATCH(AC$7,'Aggregate Results'!$D$42:$AB$42,0))","v":5.072902268522082E-3}]
[null,null,"Portable Lighting","Cumulative Savings",{"$f":"OFFSET(INDIRECT(\"'\"&$C27&\" - Results'!$C$44\",TRUE),0,MATCH(E$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C27&\" - Results'!$C$44\",TRUE),0,MATCH(F$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C27&\" - Results'!$C$44\",TRUE),0,MATCH(G$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C27&\" - Results'!$C$44\",TRUE),0,MATCH(H$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C27&\" - Results'!$C$44\",TRUE),0,MATCH(I$7,'Aggregate Results'!$D$42:$AB$42,0))","v":4.3503118598270385E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C27&\" - Results'!$C$44\",TRUE),0,MATCH(J$7,'Aggregate Results'!$D$42:$AB$42,0))","v":8.8298909425537864E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C27&\" - Results'!$C$44\",TRUE),0,MATCH(K$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.13363446832827153},{"$f":"OFFSET(INDIRECT(\"'\"&$C27&\" - Results'!$C$44\",TRUE),0,MATCH(L$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.17916956295417741},{"$f":"OFFSET(INDIRECT(\"'\"&$C27&\" - Results'!$C$44\",TRUE),0,MATCH(M$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.22577161499902809},{"$f":"OFFSET(INDIRECT(\"'\"&$C27&\" - Results'!$C$44\",TRUE),0,MATCH(N$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.27157252313391517},{"$f":"OFFSET(INDIRECT(\"'\"&$C27&\" - Results'!$C$44\",TRUE),0,MATCH(O$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.31453450366280089},{"$f":"OFFSET(INDIRECT(\"'\"&$C27&\" - Results'!$C$44\",TRUE),0,MATCH(P$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.36333653959684353},{"$f":"OFFSET(INDIRECT(\"'\"&$C27&\" - Results'!$C$44\",TRUE),0,MATCH(Q$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.40869167102862336},{"$f":"OFFSET(INDIRECT(\"'\"&$C27&\" - Results'!$C$44\",TRUE),0,MATCH(R$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.45231332765704307},{"$f":"OFFSET(INDIRECT(\"'\"&$C27&\" - Results'!$C$44\",TRUE),0,MATCH(S$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.45738622992556527},{"$f":"OFFSET(INDIRECT(\"'\"&$C27&\" - Results'!$C$44\",TRUE),0,MATCH(T$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.46245913219408785},{"$f":"OFFSET(INDIRECT(\"'\"&$C27&\" - Results'!$C$44\",TRUE),0,MATCH(U$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.46753203446260971},{"$f":"OFFSET(INDIRECT(\"'\"&$C27&\" - Results'!$C$44\",TRUE),0,MATCH(V$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.47260493673113191},{"$f":"OFFSET(INDIRECT(\"'\"&$C27&\" - Results'!$C$44\",TRUE),0,MATCH(W$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.47767783899965421},{"$f":"OFFSET(INDIRECT(\"'\"&$C27&\" - Results'!$C$44\",TRUE),0,MATCH(X$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.48275074126817624},{"$f":"OFFSET(INDIRECT(\"'\"&$C27&\" - Results'!$C$44\",TRUE),0,MATCH(Y$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.48782364353669833},{"$f":"OFFSET(INDIRECT(\"'\"&$C27&\" - Results'!$C$44\",TRUE),0,MATCH(Z$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.49289654580522085},{"$f":"OFFSET(INDIRECT(\"'\"&$C27&\" - Results'!$C$44\",TRUE),0,MATCH(AA$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.49796944807374299},{"$f":"OFFSET(INDIRECT(\"'\"&$C27&\" - Results'!$C$44\",TRUE),0,MATCH(AB$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.50304235034226519},{"$f":"OFFSET(INDIRECT(\"'\"&$C27&\" - Results'!$C$44\",TRUE),0,MATCH(AC$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.50811525261078738}]
[null,null,"Power Tools","Incremental Savings",{"$f":"OFFSET(INDIRECT(\"'\"&$C28&\" - Results'!$C$43\",TRUE),0,MATCH(E$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C28&\" - Results'!$C$43\",TRUE),0,MATCH(F$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C28&\" - Results'!$C$43\",TRUE),0,MATCH(G$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C28&\" - Results'!$C$43\",TRUE),0,MATCH(H$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C28&\" - Results'!$C$43\",TRUE),0,MATCH(I$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.345850657131606},{"$f":"OFFSET(INDIRECT(\"'\"&$C28&\" - Results'!$C$43\",TRUE),0,MATCH(J$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.4527986783619438},{"$f":"OFFSET(INDIRECT(\"'\"&$C28&\" - Results'!$C$43\",TRUE),0,MATCH(K$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.4826428181572728},{"$f":"OFFSET(INDIRECT(\"'\"&$C28&\" - Results'!$C$43\",TRUE),0,MATCH(L$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.4745255499781136},{"$f":"OFFSET(INDIRECT(\"'\"&$C28&\" - Results'!$C$43\",TRUE),0,MATCH(M$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.5579613311738643},{"$f":"OFFSET(INDIRECT(\"'\"&$C28&\" - Results'!$C$43\",TRUE),0,MATCH(N$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.6002549625924714},{"$f":"OFFSET(INDIRECT(\"'\"&$C28&\" - Results'!$C$43\",TRUE),0,MATCH(O$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.6610444150325203},{"$f":"OFFSET(INDIRECT(\"'\"&$C28&\" - Results'!$C$43\",TRUE),0,MATCH(P$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.12273392695545041},{"$f":"OFFSET(INDIRECT(\"'\"&$C28&\" - Results'!$C$43\",TRUE),0,MATCH(Q$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.12273392695544753},{"$f":"OFFSET(INDIRECT(\"'\"&$C28&\" - Results'!$C$43\",TRUE),0,MATCH(R$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.12273392695544753},{"$f":"OFFSET(INDIRECT(\"'\"&$C28&\" - Results'!$C$43\",TRUE),0,MATCH(S$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.12273392695545184},{"$f":"OFFSET(INDIRECT(\"'\"&$C28&\" - Results'!$C$43\",TRUE),0,MATCH(T$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.12273392695545469},{"$f":"OFFSET(INDIRECT(\"'\"&$C28&\" - Results'!$C$43\",TRUE),0,MATCH(U$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.1227339269554404},{"$f":"OFFSET(INDIRECT(\"'\"&$C28&\" - Results'!$C$43\",TRUE),0,MATCH(V$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.12273392695545324},{"$f":"OFFSET(INDIRECT(\"'\"&$C28&\" - Results'!$C$43\",TRUE),0,MATCH(W$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.12273392695545041},{"$f":"OFFSET(INDIRECT(\"'\"&$C28&\" - Results'!$C$43\",TRUE),0,MATCH(X$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.12273392695544753},{"$f":"OFFSET(INDIRECT(\"'\"&$C28&\" - Results'!$C$43\",TRUE),0,MATCH(Y$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.12273392695544896},{"$f":"OFFSET(INDIRECT(\"'\"&$C28&\" - Results'!$C$43\",TRUE),0,MATCH(Z$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.12273392695545324},{"$f":"OFFSET(INDIRECT(\"'\"&$C28&\" - Results'!$C$43\",TRUE),0,MATCH(AA$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.12273392695544896},{"$f":"OFFSET(INDIRECT(\"'\"&$C28&\" - Results'!$C$43\",TRUE),0,MATCH(AB$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.12273392695544896},{"$f":"OFFSET(INDIRECT(\"'\"&$C28&\" - Results'!$C$43\",TRUE),0,MATCH(AC$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.1227339269554461}]
[null,null,"Power Tools","Cumulative Savings",{"$f":"OFFSET(INDIRECT(\"'\"&$C29&\" - Results'!$C$44\",TRUE),0,MATCH(E$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C29&\" - Results'!$C$44\",TRUE),0,MATCH(F$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C29&\" - Results'!$C$44\",TRUE),0,MATCH(G$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C29&\" - Results'!$C$44\",TRUE),0,MATCH(H$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C29&\" - Results'!$C$44\",TRUE),0,MATCH(I$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.3458506571316047},{"$f":"OFFSET(INDIRECT(\"'\"&$C29&\" - Results'!$C$44\",TRUE),0,MATCH(J$7,'Aggregate Results'!$D$42:$AB$42,0))","v":2.7986493354935469},{"$f":"OFFSET(INDIRECT(\"'\"&$C29&\" - Results'!$C$44\",TRUE),0,MATCH(K$7,'Aggregate Results'!$D$42:$AB$42,0))","v":4.2812921536508224},{"$f":"OFFSET(INDIRECT(\"'\"&$C29&\" - Results'!$C$44\",TRUE),0,MATCH(L$7,'Aggregate Results'!$D$42:$AB$42,0))","v":5.7558177036289351},{"$f":"OFFSET(INDIRECT(\"'\"&$C29&\" - Results'!$C$44\",TRUE),0,MATCH(M$7,'Aggregate Results'!$D$42:$AB$42,0))","v":7.3137790348027973},{"$f":"OFFSET(INDIRECT(\"'\"&$C29&\" - Results'!$C$44\",TRUE),0,MATCH(N$7,'Aggregate Results'!$D$42:$AB$42,0))","v":8.9140339973952685},{"$f":"OFFSET(INDIRECT(\"'\"&$C29&\" - Results'!$C$44\",TRUE),0,MATCH(O$7,'Aggregate Results'!$D$42:$AB$42,0))","v":10.575078412427795},{"$f":"OFFSET(INDIRECT(\"'\"&$C29&\" - Results'!$C$44\",TRUE),0,MATCH(P$7,'Aggregate Results'!$D$42:$AB$42,0))","v":10.697812339383242},{"$f":"OFFSET(INDIRECT(\"'\"&$C29&\" - Results'!$C$44\",TRUE),0,MATCH(Q$7,'Aggregate Results'!$D$42:$AB$42,0))","v":10.820546266338685},{"$f":"OFFSET(INDIRECT(\"'\"&$C29&\" - Results'!$C$44\",TRUE),0,MATCH(R$7,'Aggregate Results'!$D$42:$AB$42,0))","v":10.943280193294141},{"$f":"OFFSET(INDIRECT(\"'\"&$C29&\" - Results'!$C$44\",TRUE),0,MATCH(S$7,'Aggregate Results'!$D$42:$AB$42,0))","v":11.066014120249591},{"$f":"OFFSET(INDIRECT(\"'\"&$C29&\" - Results'!$C$44\",TRUE),0,MATCH(T$7,'Aggregate Results'!$D$42:$AB$42,0))","v":11.188748047205044},{"$f":"OFFSET(INDIRECT(\"'\"&$C29&\" - Results'!$C$44\",TRUE),0,MATCH(U$7,'Aggregate Results'!$D$42:$AB$42,0))","v":11.311481974160483},{"$f":"OFFSET(INDIRECT(\"'\"&$C29&\" - Results'!$C$44\",TRUE),0,MATCH(V$7,'Aggregate Results'!$D$42:$AB$42,0))","v":11.434215901115937},{"$f":"OFFSET(INDIRECT(\"'\"&$C29&\" - Results'!$C$44\",TRUE),0,MATCH(W$7,'Aggregate Results'!$D$42:$AB$42,0))","v":11.556949828071383},{"$f":"OFFSET(INDIRECT(\"'\"&$C29&\" - Results'!$C$44\",TRUE),0,MATCH(X$7,'Aggregate Results'!$D$42:$AB$42,0))","v":11.679683755026833},{"$f":"OFFSET(INDIRECT(\"'\"&$C29&\" - Results'!$C$44\",TRUE),0,MATCH(Y$7,'Aggregate Results'!$D$42:$AB$42,0))","v":11.802417681982286},{"$f":"OFFSET(INDIRECT(\"'\"&$C29&\" - Results'!$C$44\",TRUE),0,MATCH(Z$7,'Aggregate Results'!$D$42:$AB$42,0))","v":11.925151608937735},{"$f":"OFFSET(INDIRECT(\"'\"&$C29&\" - Results'!$C$44\",TRUE),0,MATCH(AA$7,'Aggregate Results'!$D$42:$AB$42,0))","v":12.047885535893187},{"$f":"OFFSET(INDIRECT(\"'\"&$C29&\" - Results'!$C$44\",TRUE),0,MATCH(AB$7,'Aggregate Results'!$D$42:$AB$42,0))","v":12.170619462848636},{"$f":"OFFSET(INDIRECT(\"'\"&$C29&\" - Results'!$C$44\",TRUE),0,MATCH(AC$7,'Aggregate Results'!$D$42:$AB$42,0))","v":12.293353389804079}]
[null,null,"Universal Chargers","Incremental Savings",{"$f":"OFFSET(INDIRECT(\"'\"&$C30&\" - Results'!$C$43\",TRUE),0,MATCH(E$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C30&\" - Results'!$C$43\",TRUE),0,MATCH(F$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C30&\" - Results'!$C$43\",TRUE),0,MATCH(G$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C30&\" - Results'!$C$43\",TRUE),0,MATCH(H$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C30&\" - Results'!$C$43\",TRUE),0,MATCH(I$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.015949774564537E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C30&\" - Results'!$C$43\",TRUE),0,MATCH(J$7,'Aggregate Results'!$D$42:$AB$42,0))","v":9.5643195396624726E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C30&\" - Results'!$C$43\",TRUE),0,MATCH(K$7,'Aggregate Results'!$D$42:$AB$42,0))","v":9.8252861962984592E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C30&\" - Results'!$C$43\",TRUE),0,MATCH(L$7,'Aggregate Results'!$D$42:$AB$42,0))","v":9.7480130801119586E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C30&\" - Results'!$C$43\",TRUE),0,MATCH(M$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.0461400802306413E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C30&\" - Results'!$C$43\",TRUE),0,MATCH(N$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.0837105360862496E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C30&\" - Results'!$C$43\",TRUE),0,MATCH(O$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.1092781834403355E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C30&\" - Results'!$C$43\",TRUE),0,MATCH(P$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.2308036172611793E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C30&\" - Results'!$C$43\",TRUE),0,MATCH(Q$7,'Aggregate Results'!$D$42:$AB$42,0))","v":9.6367487989617185E-4},{"$f":"OFFSET(INDIRECT(\"'\"&$C30&\" - Results'!$C$43\",TRUE),0,MATCH(R$7,'Aggregate Results'!$D$42:$AB$42,0))","v":9.6367487989615884E-4},{"$f":"OFFSET(INDIRECT(\"'\"&$C30&\" - Results'!$C$43\",TRUE),0,MATCH(S$7,'Aggregate Results'!$D$42:$AB$42,0))","v":9.6367487989619776E-4},{"$f":"OFFSET(INDIRECT(\"'\"&$C30&\" - Results'!$C$43\",TRUE),0,MATCH(T$7,'Aggregate Results'!$D$42:$AB$42,0))","v":9.6367487989623701E-4},{"$f":"OFFSET(INDIRECT(\"'\"&$C30&\" - Results'!$C$43\",TRUE),0,MATCH(U$7,'Aggregate Results'!$D$42:$AB$42,0))","v":9.6367487989610658E-4},{"$f":"OFFSET(INDIRECT(\"'\"&$C30&\" - Results'!$C$43\",TRUE),0,MATCH(V$7,'Aggregate Results'!$D$42:$AB$42,0))","v":9.6367487989621088E-4},{"$f":"OFFSET(INDIRECT(\"'\"&$C30&\" - Results'!$C$43\",TRUE),0,MATCH(W$7,'Aggregate Results'!$D$42:$AB$42,0))","v":9.6367487989618497E-4},{"$f":"OFFSET(INDIRECT(\"'\"&$C30&\" - Results'!$C$43\",TRUE),0,MATCH(X$7,'Aggregate Results'!$D$42:$AB$42,0))","v":9.6367487989615884E-4},{"$f":"OFFSET(INDIRECT(\"'\"&$C30&\" - Results'!$C$43\",TRUE),0,MATCH(Y$7,'Aggregate Results'!$D$42:$AB$42,0))","v":9.6367487989618497E-4},{"$f":"OFFSET(INDIRECT(\"'\"&$C30&\" - Results'!$C$43\",TRUE),0,MATCH(Z$7,'Aggregate Results'!$D$42:$AB$42,0))","v":9.6367487989621088E-4},{"$f":"OFFSET(INDIRECT(\"'\"&$C30&\" - Results'!$C$43\",TRUE),0,MATCH(AA$7,'Aggregate Results'!$D$42:$AB$42,0))","v":9.6367487989618497E-4},{"$f":"OFFSET(INDIRECT(\"'\"&$C30&\" - Results'!$C$43\",TRUE),0,MATCH(AB$7,'Aggregate Results'!$D$42:$AB$42,0))","v":9.6367487989617185E-4},{"$f":"OFFSET(INDIRECT(\"'\"&$C30&\" - Results'!$C$43\",TRUE),0,MATCH(AC$7,'Aggregate Results'!$D$42:$AB$42,0))","v":9.6367487989615884E-4}]
[null,null,"Universal Chargers","Cumulative Savings",{"$f":"OFFSET(INDIRECT(\"'\"&$C31&\" - Results'!$C$44\",TRUE),0,MATCH(E$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C31&\" - Results'!$C$44\",TRUE),0,MATCH(F$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C31&\" - Results'!$C$44\",TRUE),0,MATCH(G$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C31&\" - Results'!$C$44\",TRUE),0,MATCH(H$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C31&\" - Results'!$C$44\",TRUE),0,MATCH(I$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.0159497745645396E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C31&\" - Results'!$C$44\",TRUE),0,MATCH(J$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.9723817285307893E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C31&\" - Results'!$C$44\",TRUE),0,MATCH(K$7,'Aggregate Results'!$D$42:$AB$42,0))","v":2.9549103481606331E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C31&\" - Results'!$C$44\",TRUE),0,MATCH(L$7,'Aggregate Results'!$D$42:$AB$42,0))","v":3.9297116561718332E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C31&\" - Results'!$C$44\",TRUE),0,MATCH(M$7,'Aggregate Results'!$D$42:$AB$42,0))","v":4.9758517364024701E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C31&\" - Results'!$C$44\",TRUE),0,MATCH(N$7,'Aggregate Results'!$D$42:$AB$42,0))","v":6.0595622724887166E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C31&\" - Results'!$C$44\",TRUE),0,MATCH(O$7,'Aggregate Results'!$D$42:$AB$42,0))","v":7.1688404559290514E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C31&\" - Results'!$C$44\",TRUE),0,MATCH(P$7,'Aggregate Results'!$D$42:$AB$42,0))","v":8.3996440731902294E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C31&\" - Results'!$C$44\",TRUE),0,MATCH(Q$7,'Aggregate Results'!$D$42:$AB$42,0))","v":8.4960115611798503E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C31&\" - Results'!$C$44\",TRUE),0,MATCH(R$7,'Aggregate Results'!$D$42:$AB$42,0))","v":8.5923790491694629E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C31&\" - Results'!$C$44\",TRUE),0,MATCH(S$7,'Aggregate Results'!$D$42:$AB$42,0))","v":8.6887465371590811E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C31&\" - Results'!$C$44\",TRUE),0,MATCH(T$7,'Aggregate Results'!$D$42:$AB$42,0))","v":8.7851140251487103E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C31&\" - Results'!$C$44\",TRUE),0,MATCH(U$7,'Aggregate Results'!$D$42:$AB$42,0))","v":8.8814815131383201E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C31&\" - Results'!$C$44\",TRUE),0,MATCH(V$7,'Aggregate Results'!$D$42:$AB$42,0))","v":8.9778490011279466E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C31&\" - Results'!$C$44\",TRUE),0,MATCH(W$7,'Aggregate Results'!$D$42:$AB$42,0))","v":9.074216489117562E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C31&\" - Results'!$C$44\",TRUE),0,MATCH(X$7,'Aggregate Results'!$D$42:$AB$42,0))","v":9.1705839771071801E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C31&\" - Results'!$C$44\",TRUE),0,MATCH(Y$7,'Aggregate Results'!$D$42:$AB$42,0))","v":9.2669514650967955E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C31&\" - Results'!$C$44\",TRUE),0,MATCH(Z$7,'Aggregate Results'!$D$42:$AB$42,0))","v":9.3633189530864164E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C31&\" - Results'!$C$44\",TRUE),0,MATCH(AA$7,'Aggregate Results'!$D$42:$AB$42,0))","v":9.459686441076029E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C31&\" - Results'!$C$44\",TRUE),0,MATCH(AB$7,'Aggregate Results'!$D$42:$AB$42,0))","v":9.5560539290656499E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C31&\" - Results'!$C$44\",TRUE),0,MATCH(AC$7,'Aggregate Results'!$D$42:$AB$42,0))","v":9.6524214170552652E-2}]
[null,null,"Golf & Electric Carts","Incremental Savings",{"$f":"OFFSET(INDIRECT(\"'\"&$C32&\" - Results'!$C$43\",TRUE),0,MATCH(E$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C32&\" - Results'!$C$43\",TRUE),0,MATCH(F$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C32&\" - Results'!$C$43\",TRUE),0,MATCH(G$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C32&\" - Results'!$C$43\",TRUE),0,MATCH(H$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C32&\" - Results'!$C$43\",TRUE),0,MATCH(I$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.31165542137984326},{"$f":"OFFSET(INDIRECT(\"'\"&$C32&\" - Results'!$C$43\",TRUE),0,MATCH(J$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.32048652590792753},{"$f":"OFFSET(INDIRECT(\"'\"&$C32&\" - Results'!$C$43\",TRUE),0,MATCH(K$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.32417404095500335},{"$f":"OFFSET(INDIRECT(\"'\"&$C32&\" - Results'!$C$43\",TRUE),0,MATCH(L$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.32553720231090827},{"$f":"OFFSET(INDIRECT(\"'\"&$C32&\" - Results'!$C$43\",TRUE),0,MATCH(M$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.33282629871319036},{"$f":"OFFSET(INDIRECT(\"'\"&$C32&\" - Results'!$C$43\",TRUE),0,MATCH(N$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.32735315134278897},{"$f":"OFFSET(INDIRECT(\"'\"&$C32&\" - Results'!$C$43\",TRUE),0,MATCH(O$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.58308083903466601},{"$f":"OFFSET(INDIRECT(\"'\"&$C32&\" - Results'!$C$43\",TRUE),0,MATCH(P$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.63049047350302911},{"$f":"OFFSET(INDIRECT(\"'\"&$C32&\" - Results'!$C$43\",TRUE),0,MATCH(Q$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.61402870376763963},{"$f":"OFFSET(INDIRECT(\"'\"&$C32&\" - Results'!$C$43\",TRUE),0,MATCH(R$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.60941451251803269},{"$f":"OFFSET(INDIRECT(\"'\"&$C32&\" - Results'!$C$43\",TRUE),0,MATCH(S$7,'Aggregate Results'!$D$42:$AB$42,0))","v":4.9113030639297416E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C32&\" - Results'!$C$43\",TRUE),0,MATCH(T$7,'Aggregate Results'!$D$42:$AB$42,0))","v":4.9113030639298762E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C32&\" - Results'!$C$43\",TRUE),0,MATCH(U$7,'Aggregate Results'!$D$42:$AB$42,0))","v":4.9113030639292725E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C32&\" - Results'!$C$43\",TRUE),0,MATCH(V$7,'Aggregate Results'!$D$42:$AB$42,0))","v":4.9113030639298089E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C32&\" - Results'!$C$43\",TRUE),0,MATCH(W$7,'Aggregate Results'!$D$42:$AB$42,0))","v":4.9113030639296749E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C32&\" - Results'!$C$43\",TRUE),0,MATCH(X$7,'Aggregate Results'!$D$42:$AB$42,0))","v":4.9113030639295403E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C32&\" - Results'!$C$43\",TRUE),0,MATCH(Y$7,'Aggregate Results'!$D$42:$AB$42,0))","v":4.9113030639296076E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C32&\" - Results'!$C$43\",TRUE),0,MATCH(Z$7,'Aggregate Results'!$D$42:$AB$42,0))","v":4.9113030639298762E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C32&\" - Results'!$C$43\",TRUE),0,MATCH(AA$7,'Aggregate Results'!$D$42:$AB$42,0))","v":4.9113030639296076E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C32&\" - Results'!$C$43\",TRUE),0,MATCH(AB$7,'Aggregate Results'!$D$42:$AB$42,0))","v":4.9113030639296076E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C32&\" - Results'!$C$43\",TRUE),0,MATCH(AC$7,'Aggregate Results'!$D$42:$AB$42,0))","v":4.9113030639294737E-2}]
[null,null,"Golf & Electric Carts","Cumulative Savings",{"$f":"OFFSET(INDIRECT(\"'\"&$C33&\" - Results'!$C$44\",TRUE),0,MATCH(E$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C33&\" - Results'!$C$44\",TRUE),0,MATCH(F$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C33&\" - Results'!$C$44\",TRUE),0,MATCH(G$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C33&\" - Results'!$C$44\",TRUE),0,MATCH(H$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C33&\" - Results'!$C$44\",TRUE),0,MATCH(I$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.31165542137984303},{"$f":"OFFSET(INDIRECT(\"'\"&$C33&\" - Results'!$C$44\",TRUE),0,MATCH(J$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.63214194728776718},{"$f":"OFFSET(INDIRECT(\"'\"&$C33&\" - Results'!$C$44\",TRUE),0,MATCH(K$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.95631598824277475},{"$f":"OFFSET(INDIRECT(\"'\"&$C33&\" - Results'!$C$44\",TRUE),0,MATCH(L$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.281853190553683},{"$f":"OFFSET(INDIRECT(\"'\"&$C33&\" - Results'!$C$44\",TRUE),0,MATCH(M$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.614679489266873},{"$f":"OFFSET(INDIRECT(\"'\"&$C33&\" - Results'!$C$44\",TRUE),0,MATCH(N$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.9420326406096606},{"$f":"OFFSET(INDIRECT(\"'\"&$C33&\" - Results'!$C$44\",TRUE),0,MATCH(O$7,'Aggregate Results'!$D$42:$AB$42,0))","v":2.5251134796443289},{"$f":"OFFSET(INDIRECT(\"'\"&$C33&\" - Results'!$C$44\",TRUE),0,MATCH(P$7,'Aggregate Results'!$D$42:$AB$42,0))","v":3.1556039531473559},{"$f":"OFFSET(INDIRECT(\"'\"&$C33&\" - Results'!$C$44\",TRUE),0,MATCH(Q$7,'Aggregate Results'!$D$42:$AB$42,0))","v":3.7696326569150003},{"$f":"OFFSET(INDIRECT(\"'\"&$C33&\" - Results'!$C$44\",TRUE),0,MATCH(R$7,'Aggregate Results'!$D$42:$AB$42,0))","v":4.3790471694330293},{"$f":"OFFSET(INDIRECT(\"'\"&$C33&\" - Results'!$C$44\",TRUE),0,MATCH(S$7,'Aggregate Results'!$D$42:$AB$42,0))","v":4.4281602000723232},{"$f":"OFFSET(INDIRECT(\"'\"&$C33&\" - Results'!$C$44\",TRUE),0,MATCH(T$7,'Aggregate Results'!$D$42:$AB$42,0))","v":4.4772732307116208},{"$f":"OFFSET(INDIRECT(\"'\"&$C33&\" - Results'!$C$44\",TRUE),0,MATCH(U$7,'Aggregate Results'!$D$42:$AB$42,0))","v":4.5263862613509183},{"$f":"OFFSET(INDIRECT(\"'\"&$C33&\" - Results'!$C$44\",TRUE),0,MATCH(V$7,'Aggregate Results'!$D$42:$AB$42,0))","v":4.5754992919902158},{"$f":"OFFSET(INDIRECT(\"'\"&$C33&\" - Results'!$C$44\",TRUE),0,MATCH(W$7,'Aggregate Results'!$D$42:$AB$42,0))","v":4.6246123226295133},{"$f":"OFFSET(INDIRECT(\"'\"&$C33&\" - Results'!$C$44\",TRUE),0,MATCH(X$7,'Aggregate Results'!$D$42:$AB$42,0))","v":4.6737253532688037},{"$f":"OFFSET(INDIRECT(\"'\"&$C33&\" - Results'!$C$44\",TRUE),0,MATCH(Y$7,'Aggregate Results'!$D$42:$AB$42,0))","v":4.7228383839081083},{"$f":"OFFSET(INDIRECT(\"'\"&$C33&\" - Results'!$C$44\",TRUE),0,MATCH(Z$7,'Aggregate Results'!$D$42:$AB$42,0))","v":4.7719514145474093},{"$f":"OFFSET(INDIRECT(\"'\"&$C33&\" - Results'!$C$44\",TRUE),0,MATCH(AA$7,'Aggregate Results'!$D$42:$AB$42,0))","v":4.8210644451867033},{"$f":"OFFSET(INDIRECT(\"'\"&$C33&\" - Results'!$C$44\",TRUE),0,MATCH(AB$7,'Aggregate Results'!$D$42:$AB$42,0))","v":4.8701774758259937},{"$f":"OFFSET(INDIRECT(\"'\"&$C33&\" - Results'!$C$44\",TRUE),0,MATCH(AC$7,'Aggregate Results'!$D$42:$AB$42,0))","v":4.9192905064652948}]
[null,null,"Emergency Lighting","Incremental Savings",{"$f":"OFFSET(INDIRECT(\"'\"&$C34&\" - Results'!$C$43\",TRUE),0,MATCH(E$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C34&\" - Results'!$C$43\",TRUE),0,MATCH(F$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C34&\" - Results'!$C$43\",TRUE),0,MATCH(G$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C34&\" - Results'!$C$43\",TRUE),0,MATCH(H$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C34&\" - Results'!$C$43\",TRUE),0,MATCH(I$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.14193007927302637},{"$f":"OFFSET(INDIRECT(\"'\"&$C34&\" - Results'!$C$43\",TRUE),0,MATCH(J$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.14615057162161582},{"$f":"OFFSET(INDIRECT(\"'\"&$C34&\" - Results'!$C$43\",TRUE),0,MATCH(K$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.1479128799480553},{"$f":"OFFSET(INDIRECT(\"'\"&$C34&\" - Results'!$C$43\",TRUE),0,MATCH(L$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.14856435135281465},{"$f":"OFFSET(INDIRECT(\"'\"&$C34&\" - Results'!$C$43\",TRUE),0,MATCH(M$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.15204789924833956},{"$f":"OFFSET(INDIRECT(\"'\"&$C34&\" - Results'!$C$43\",TRUE),0,MATCH(N$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.14943221549937791},{"$f":"OFFSET(INDIRECT(\"'\"&$C34&\" - Results'!$C$43\",TRUE),0,MATCH(O$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.13816834819109536},{"$f":"OFFSET(INDIRECT(\"'\"&$C34&\" - Results'!$C$43\",TRUE),0,MATCH(P$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.15718128353168942},{"$f":"OFFSET(INDIRECT(\"'\"&$C34&\" - Results'!$C$43\",TRUE),0,MATCH(Q$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.14587597630587593},{"$f":"OFFSET(INDIRECT(\"'\"&$C34&\" - Results'!$C$43\",TRUE),0,MATCH(R$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.14016387806279562},{"$f":"OFFSET(INDIRECT(\"'\"&$C34&\" - Results'!$C$43\",TRUE),0,MATCH(S$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.6457875000364608E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C34&\" - Results'!$C$43\",TRUE),0,MATCH(T$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.6457875000365284E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C34&\" - Results'!$C$43\",TRUE),0,MATCH(U$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.6457875000363015E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C34&\" - Results'!$C$43\",TRUE),0,MATCH(V$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.645787500036483E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C34&\" - Results'!$C$43\",TRUE),0,MATCH(W$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.6457875000364608E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C34&\" - Results'!$C$43\",TRUE),0,MATCH(X$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.6457875000363924E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C34&\" - Results'!$C$43\",TRUE),0,MATCH(Y$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.6457875000364375E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C34&\" - Results'!$C$43\",TRUE),0,MATCH(Z$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.6457875000365059E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C34&\" - Results'!$C$43\",TRUE),0,MATCH(AA$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.645787500036415E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C34&\" - Results'!$C$43\",TRUE),0,MATCH(AB$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.6457875000364375E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C34&\" - Results'!$C$43\",TRUE),0,MATCH(AC$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.6457875000363924E-2}]
[null,null,"Emergency Lighting","Cumulative Savings",{"$f":"OFFSET(INDIRECT(\"'\"&$C35&\" - Results'!$C$44\",TRUE),0,MATCH(E$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C35&\" - Results'!$C$44\",TRUE),0,MATCH(F$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C35&\" - Results'!$C$44\",TRUE),0,MATCH(G$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C35&\" - Results'!$C$44\",TRUE),0,MATCH(H$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C35&\" - Results'!$C$44\",TRUE),0,MATCH(I$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.1419300792730267},{"$f":"OFFSET(INDIRECT(\"'\"&$C35&\" - Results'!$C$44\",TRUE),0,MATCH(J$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.28808065089464208},{"$f":"OFFSET(INDIRECT(\"'\"&$C35&\" - Results'!$C$44\",TRUE),0,MATCH(K$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.43599353084269676},{"$f":"OFFSET(INDIRECT(\"'\"&$C35&\" - Results'!$C$44\",TRUE),0,MATCH(L$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.58455788219551241},{"$f":"OFFSET(INDIRECT(\"'\"&$C35&\" - Results'!$C$44\",TRUE),0,MATCH(M$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.7366057814438518},{"$f":"OFFSET(INDIRECT(\"'\"&$C35&\" - Results'!$C$44\",TRUE),0,MATCH(N$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.88603799694322927},{"$f":"OFFSET(INDIRECT(\"'\"&$C35&\" - Results'!$C$44\",TRUE),0,MATCH(O$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.0242063451343251},{"$f":"OFFSET(INDIRECT(\"'\"&$C35&\" - Results'!$C$44\",TRUE),0,MATCH(P$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.1813876286660134},{"$f":"OFFSET(INDIRECT(\"'\"&$C35&\" - Results'!$C$44\",TRUE),0,MATCH(Q$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.3272636049718896},{"$f":"OFFSET(INDIRECT(\"'\"&$C35&\" - Results'!$C$44\",TRUE),0,MATCH(R$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.4674274830346863},{"$f":"OFFSET(INDIRECT(\"'\"&$C35&\" - Results'!$C$44\",TRUE),0,MATCH(S$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.4838853580350495},{"$f":"OFFSET(INDIRECT(\"'\"&$C35&\" - Results'!$C$44\",TRUE),0,MATCH(T$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.5003432330354158},{"$f":"OFFSET(INDIRECT(\"'\"&$C35&\" - Results'!$C$44\",TRUE),0,MATCH(U$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.5168011080357788},{"$f":"OFFSET(INDIRECT(\"'\"&$C35&\" - Results'!$C$44\",TRUE),0,MATCH(V$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.5332589830361434},{"$f":"OFFSET(INDIRECT(\"'\"&$C35&\" - Results'!$C$44\",TRUE),0,MATCH(W$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.5497168580365088},{"$f":"OFFSET(INDIRECT(\"'\"&$C35&\" - Results'!$C$44\",TRUE),0,MATCH(X$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.5661747330368714},{"$f":"OFFSET(INDIRECT(\"'\"&$C35&\" - Results'!$C$44\",TRUE),0,MATCH(Y$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.5826326080372364},{"$f":"OFFSET(INDIRECT(\"'\"&$C35&\" - Results'!$C$44\",TRUE),0,MATCH(Z$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.5990904830376014},{"$f":"OFFSET(INDIRECT(\"'\"&$C35&\" - Results'!$C$44\",TRUE),0,MATCH(AA$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.615548358037965},{"$f":"OFFSET(INDIRECT(\"'\"&$C35&\" - Results'!$C$44\",TRUE),0,MATCH(AB$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.63200623303833},{"$f":"OFFSET(INDIRECT(\"'\"&$C35&\" - Results'!$C$44\",TRUE),0,MATCH(AC$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.6484641080386933}]
[null,null,"Barcode Scanners","Incremental Savings",{"$f":"OFFSET(INDIRECT(\"'\"&$C36&\" - Results'!$C$43\",TRUE),0,MATCH(E$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C36&\" - Results'!$C$43\",TRUE),0,MATCH(F$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C36&\" - Results'!$C$43\",TRUE),0,MATCH(G$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C36&\" - Results'!$C$43\",TRUE),0,MATCH(H$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C36&\" - Results'!$C$43\",TRUE),0,MATCH(I$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.4839823847223949E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C36&\" - Results'!$C$43\",TRUE),0,MATCH(J$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.3979246979528858E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C36&\" - Results'!$C$43\",TRUE),0,MATCH(K$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.4356582482884137E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C36&\" - Results'!$C$43\",TRUE),0,MATCH(L$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.4244852154696107E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C36&\" - Results'!$C$43\",TRUE),0,MATCH(M$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.8132070640555019E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C36&\" - Results'!$C$43\",TRUE),0,MATCH(N$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.8753283992714649E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C36&\" - Results'!$C$43\",TRUE),0,MATCH(O$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.9196525190625594E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C36&\" - Results'!$C$43\",TRUE),0,MATCH(P$7,'Aggregate Results'!$D$42:$AB$42,0))","v":2.1028707979681607E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C36&\" - Results'!$C$43\",TRUE),0,MATCH(Q$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.5434491511497361E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C36&\" - Results'!$C$43\",TRUE),0,MATCH(R$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.5434491511497198E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C36&\" - Results'!$C$43\",TRUE),0,MATCH(S$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.5434491511497688E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C36&\" - Results'!$C$43\",TRUE),0,MATCH(T$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.5434491511498341E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C36&\" - Results'!$C$43\",TRUE),0,MATCH(U$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.5434491511496383E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C36&\" - Results'!$C$43\",TRUE),0,MATCH(V$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.5434491511498016E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C36&\" - Results'!$C$43\",TRUE),0,MATCH(W$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.5434491511497526E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C36&\" - Results'!$C$43\",TRUE),0,MATCH(X$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.5434491511497361E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C36&\" - Results'!$C$43\",TRUE),0,MATCH(Y$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.5434491511497526E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C36&\" - Results'!$C$43\",TRUE),0,MATCH(Z$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.5434491511498016E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C36&\" - Results'!$C$43\",TRUE),0,MATCH(AA$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.5434491511497361E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C36&\" - Results'!$C$43\",TRUE),0,MATCH(AB$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.5434491511497361E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C36&\" - Results'!$C$43\",TRUE),0,MATCH(AC$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.5434491511497038E-3}]
[null,null,"Barcode Scanners","Cumulative Savings",{"$f":"OFFSET(INDIRECT(\"'\"&$C37&\" - Results'!$C$44\",TRUE),0,MATCH(E$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C37&\" - Results'!$C$44\",TRUE),0,MATCH(F$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C37&\" - Results'!$C$44\",TRUE),0,MATCH(G$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C37&\" - Results'!$C$44\",TRUE),0,MATCH(H$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C37&\" - Results'!$C$44\",TRUE),0,MATCH(I$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.4839823847223932E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C37&\" - Results'!$C$44\",TRUE),0,MATCH(J$7,'Aggregate Results'!$D$42:$AB$42,0))","v":2.881907082675278E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C37&\" - Results'!$C$44\",TRUE),0,MATCH(K$7,'Aggregate Results'!$D$42:$AB$42,0))","v":4.3175653309636908E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C37&\" - Results'!$C$44\",TRUE),0,MATCH(L$7,'Aggregate Results'!$D$42:$AB$42,0))","v":5.7420505464333055E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C37&\" - Results'!$C$44\",TRUE),0,MATCH(M$7,'Aggregate Results'!$D$42:$AB$42,0))","v":7.5552576104888053E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C37&\" - Results'!$C$44\",TRUE),0,MATCH(N$7,'Aggregate Results'!$D$42:$AB$42,0))","v":9.430586009760264E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C37&\" - Results'!$C$44\",TRUE),0,MATCH(O$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.11350238528822829},{"$f":"OFFSET(INDIRECT(\"'\"&$C37&\" - Results'!$C$44\",TRUE),0,MATCH(P$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.13453109326790991},{"$f":"OFFSET(INDIRECT(\"'\"&$C37&\" - Results'!$C$44\",TRUE),0,MATCH(Q$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.1360745424190597},{"$f":"OFFSET(INDIRECT(\"'\"&$C37&\" - Results'!$C$44\",TRUE),0,MATCH(R$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.13761799157020937},{"$f":"OFFSET(INDIRECT(\"'\"&$C37&\" - Results'!$C$44\",TRUE),0,MATCH(S$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.13916144072135916},{"$f":"OFFSET(INDIRECT(\"'\"&$C37&\" - Results'!$C$44\",TRUE),0,MATCH(T$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.14070488987250904},{"$f":"OFFSET(INDIRECT(\"'\"&$C37&\" - Results'!$C$44\",TRUE),0,MATCH(U$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.14224833902365863},{"$f":"OFFSET(INDIRECT(\"'\"&$C37&\" - Results'!$C$44\",TRUE),0,MATCH(V$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.14379178817480842},{"$f":"OFFSET(INDIRECT(\"'\"&$C37&\" - Results'!$C$44\",TRUE),0,MATCH(W$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.14533523732595813},{"$f":"OFFSET(INDIRECT(\"'\"&$C37&\" - Results'!$C$44\",TRUE),0,MATCH(X$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.14687868647710792},{"$f":"OFFSET(INDIRECT(\"'\"&$C37&\" - Results'!$C$44\",TRUE),0,MATCH(Y$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.14842213562825765},{"$f":"OFFSET(INDIRECT(\"'\"&$C37&\" - Results'!$C$44\",TRUE),0,MATCH(Z$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.1499655847794075},{"$f":"OFFSET(INDIRECT(\"'\"&$C37&\" - Results'!$C$44\",TRUE),0,MATCH(AA$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.1515090339305572},{"$f":"OFFSET(INDIRECT(\"'\"&$C37&\" - Results'!$C$44\",TRUE),0,MATCH(AB$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.15305248308170694},{"$f":"OFFSET(INDIRECT(\"'\"&$C37&\" - Results'!$C$44\",TRUE),0,MATCH(AC$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.15459593223285667}]
[null,null,"Two-Way Radios","Incremental Savings",{"$f":"OFFSET(INDIRECT(\"'\"&$C38&\" - Results'!$C$43\",TRUE),0,MATCH(E$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C38&\" - Results'!$C$43\",TRUE),0,MATCH(F$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C38&\" - Results'!$C$43\",TRUE),0,MATCH(G$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C38&\" - Results'!$C$43\",TRUE),0,MATCH(H$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C38&\" - Results'!$C$43\",TRUE),0,MATCH(I$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.5124568970793907E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C38&\" - Results'!$C$43\",TRUE),0,MATCH(J$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.4230034805398063E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C38&\" - Results'!$C$43\",TRUE),0,MATCH(K$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.4622259500528647E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C38&\" - Results'!$C$43\",TRUE),0,MATCH(L$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.4506120431926015E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C38&\" - Results'!$C$43\",TRUE),0,MATCH(M$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.282194468855391E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C38&\" - Results'!$C$43\",TRUE),0,MATCH(N$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.3311352884339721E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C38&\" - Results'!$C$43\",TRUE),0,MATCH(O$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.3624630600235553E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C38&\" - Results'!$C$43\",TRUE),0,MATCH(P$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.5378701077713436E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C38&\" - Results'!$C$43\",TRUE),0,MATCH(Q$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.3035357917374024E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C38&\" - Results'!$C$43\",TRUE),0,MATCH(R$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.3035357917374024E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C38&\" - Results'!$C$43\",TRUE),0,MATCH(S$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.3035357917374614E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C38&\" - Results'!$C$43\",TRUE),0,MATCH(T$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.3035357917374904E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C38&\" - Results'!$C$43\",TRUE),0,MATCH(U$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.3035357917373436E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C38&\" - Results'!$C$43\",TRUE),0,MATCH(V$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.3035357917374614E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C38&\" - Results'!$C$43\",TRUE),0,MATCH(W$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.3035357917374317E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C38&\" - Results'!$C$43\",TRUE),0,MATCH(X$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.3035357917374169E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C38&\" - Results'!$C$43\",TRUE),0,MATCH(Y$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.3035357917374169E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C38&\" - Results'!$C$43\",TRUE),0,MATCH(Z$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.3035357917374759E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C38&\" - Results'!$C$43\",TRUE),0,MATCH(AA$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.3035357917374317E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C38&\" - Results'!$C$43\",TRUE),0,MATCH(AB$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.3035357917374169E-3},{"$f":"OFFSET(INDIRECT(\"'\"&$C38&\" - Results'!$C$43\",TRUE),0,MATCH(AC$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.3035357917374024E-3}]
[null,null,"Two-Way Radios","Cumulative Savings",{"$f":"OFFSET(INDIRECT(\"'\"&$C39&\" - Results'!$C$44\",TRUE),0,MATCH(E$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C39&\" - Results'!$C$44\",TRUE),0,MATCH(F$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C39&\" - Results'!$C$44\",TRUE),0,MATCH(G$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C39&\" - Results'!$C$44\",TRUE),0,MATCH(H$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C39&\" - Results'!$C$44\",TRUE),0,MATCH(I$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.5124568970793895E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C39&\" - Results'!$C$44\",TRUE),0,MATCH(J$7,'Aggregate Results'!$D$42:$AB$42,0))","v":2.9354603776191979E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C39&\" - Results'!$C$44\",TRUE),0,MATCH(K$7,'Aggregate Results'!$D$42:$AB$42,0))","v":4.3976863276720679E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C39&\" - Results'!$C$44\",TRUE),0,MATCH(L$7,'Aggregate Results'!$D$42:$AB$42,0))","v":5.8482983708646574E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C39&\" - Results'!$C$44\",TRUE),0,MATCH(M$7,'Aggregate Results'!$D$42:$AB$42,0))","v":7.1304928397200484E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C39&\" - Results'!$C$44\",TRUE),0,MATCH(N$7,'Aggregate Results'!$D$42:$AB$42,0))","v":8.4616281281540251E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C39&\" - Results'!$C$44\",TRUE),0,MATCH(O$7,'Aggregate Results'!$D$42:$AB$42,0))","v":9.8240911881775889E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C39&\" - Results'!$C$44\",TRUE),0,MATCH(P$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.11361961295948927},{"$f":"OFFSET(INDIRECT(\"'\"&$C39&\" - Results'!$C$44\",TRUE),0,MATCH(Q$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.11492314875122667},{"$f":"OFFSET(INDIRECT(\"'\"&$C39&\" - Results'!$C$44\",TRUE),0,MATCH(R$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.11622668454296411},{"$f":"OFFSET(INDIRECT(\"'\"&$C39&\" - Results'!$C$44\",TRUE),0,MATCH(S$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.11753022033470154},{"$f":"OFFSET(INDIRECT(\"'\"&$C39&\" - Results'!$C$44\",TRUE),0,MATCH(T$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.11883375612643896},{"$f":"OFFSET(INDIRECT(\"'\"&$C39&\" - Results'!$C$44\",TRUE),0,MATCH(U$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.1201372919181764},{"$f":"OFFSET(INDIRECT(\"'\"&$C39&\" - Results'!$C$44\",TRUE),0,MATCH(V$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.12144082770991382},{"$f":"OFFSET(INDIRECT(\"'\"&$C39&\" - Results'!$C$44\",TRUE),0,MATCH(W$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.12274436350165124},{"$f":"OFFSET(INDIRECT(\"'\"&$C39&\" - Results'!$C$44\",TRUE),0,MATCH(X$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.12404789929338861},{"$f":"OFFSET(INDIRECT(\"'\"&$C39&\" - Results'!$C$44\",TRUE),0,MATCH(Y$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.12535143508512608},{"$f":"OFFSET(INDIRECT(\"'\"&$C39&\" - Results'!$C$44\",TRUE),0,MATCH(Z$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.1266549708768635},{"$f":"OFFSET(INDIRECT(\"'\"&$C39&\" - Results'!$C$44\",TRUE),0,MATCH(AA$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.12795850666860104},{"$f":"OFFSET(INDIRECT(\"'\"&$C39&\" - Results'!$C$44\",TRUE),0,MATCH(AB$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.12926204246033846},{"$f":"OFFSET(INDIRECT(\"'\"&$C39&\" - Results'!$C$44\",TRUE),0,MATCH(AC$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.13056557825207588}]
[null,null,"1 Phase Lift Trucks","Incremental Savings",{"$f":"OFFSET(INDIRECT(\"'\"&$C40&\" - Results'!$C$43\",TRUE),0,MATCH(E$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C40&\" - Results'!$C$43\",TRUE),0,MATCH(F$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C40&\" - Results'!$C$43\",TRUE),0,MATCH(G$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C40&\" - Results'!$C$43\",TRUE),0,MATCH(H$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C40&\" - Results'!$C$43\",TRUE),0,MATCH(I$7,'Aggregate Results'!$D$42:$AB$42,0))","v":8.401659923553538E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C40&\" - Results'!$C$43\",TRUE),0,MATCH(J$7,'Aggregate Results'!$D$42:$AB$42,0))","v":8.3022432770810145E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C40&\" - Results'!$C$43\",TRUE),0,MATCH(K$7,'Aggregate Results'!$D$42:$AB$42,0))","v":8.2493190221683804E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C40&\" - Results'!$C$43\",TRUE),0,MATCH(L$7,'Aggregate Results'!$D$42:$AB$42,0))","v":8.5314430972905433E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C40&\" - Results'!$C$43\",TRUE),0,MATCH(M$7,'Aggregate Results'!$D$42:$AB$42,0))","v":8.8703080358948153E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C40&\" - Results'!$C$43\",TRUE),0,MATCH(N$7,'Aggregate Results'!$D$42:$AB$42,0))","v":9.1765793221373085E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C40&\" - Results'!$C$43\",TRUE),0,MATCH(O$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.10243039561297101},{"$f":"OFFSET(INDIRECT(\"'\"&$C40&\" - Results'!$C$43\",TRUE),0,MATCH(P$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.10545133832833745},{"$f":"OFFSET(INDIRECT(\"'\"&$C40&\" - Results'!$C$43\",TRUE),0,MATCH(Q$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.10347853058628648},{"$f":"OFFSET(INDIRECT(\"'\"&$C40&\" - Results'!$C$43\",TRUE),0,MATCH(R$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.10292128725273926},{"$f":"OFFSET(INDIRECT(\"'\"&$C40&\" - Results'!$C$43\",TRUE),0,MATCH(S$7,'Aggregate Results'!$D$42:$AB$42,0))","v":9.8615265632514076E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C40&\" - Results'!$C$43\",TRUE),0,MATCH(T$7,'Aggregate Results'!$D$42:$AB$42,0))","v":9.2177971092333097E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C40&\" - Results'!$C$43\",TRUE),0,MATCH(U$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.10836373378033463},{"$f":"OFFSET(INDIRECT(\"'\"&$C40&\" - Results'!$C$43\",TRUE),0,MATCH(V$7,'Aggregate Results'!$D$42:$AB$42,0))","v":9.8314061053933408E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C40&\" - Results'!$C$43\",TRUE),0,MATCH(W$7,'Aggregate Results'!$D$42:$AB$42,0))","v":9.3755898509687685E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C40&\" - Results'!$C$43\",TRUE),0,MATCH(X$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.5089042756611947E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C40&\" - Results'!$C$43\",TRUE),0,MATCH(Y$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.5089042756612159E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C40&\" - Results'!$C$43\",TRUE),0,MATCH(Z$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.5089042756612804E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C40&\" - Results'!$C$43\",TRUE),0,MATCH(AA$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.5089042756612159E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C40&\" - Results'!$C$43\",TRUE),0,MATCH(AB$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.5089042756612159E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C40&\" - Results'!$C$43\",TRUE),0,MATCH(AC$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.508904275661173E-2}]
[null,null,"1 Phase Lift Trucks","Cumulative Savings",{"$f":"OFFSET(INDIRECT(\"'\"&$C41&\" - Results'!$C$44\",TRUE),0,MATCH(E$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C41&\" - Results'!$C$44\",TRUE),0,MATCH(F$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C41&\" - Results'!$C$44\",TRUE),0,MATCH(G$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C41&\" - Results'!$C$44\",TRUE),0,MATCH(H$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C41&\" - Results'!$C$44\",TRUE),0,MATCH(I$7,'Aggregate Results'!$D$42:$AB$42,0))","v":8.4016599235535949E-2},{"$f":"OFFSET(INDIRECT(\"'\"&$C41&\" - Results'!$C$44\",TRUE),0,MATCH(J$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.16703903200634684},{"$f":"OFFSET(INDIRECT(\"'\"&$C41&\" - Results'!$C$44\",TRUE),0,MATCH(K$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.24953222222802829},{"$f":"OFFSET(INDIRECT(\"'\"&$C41&\" - Results'!$C$44\",TRUE),0,MATCH(L$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.33484665320093399},{"$f":"OFFSET(INDIRECT(\"'\"&$C41&\" - Results'!$C$44\",TRUE),0,MATCH(M$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.42354973355988257},{"$f":"OFFSET(INDIRECT(\"'\"&$C41&\" - Results'!$C$44\",TRUE),0,MATCH(N$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.51531552678125436},{"$f":"OFFSET(INDIRECT(\"'\"&$C41&\" - Results'!$C$44\",TRUE),0,MATCH(O$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.6177459223942261},{"$f":"OFFSET(INDIRECT(\"'\"&$C41&\" - Results'!$C$44\",TRUE),0,MATCH(P$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.72319726072256252},{"$f":"OFFSET(INDIRECT(\"'\"&$C41&\" - Results'!$C$44\",TRUE),0,MATCH(Q$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.82667579130884938},{"$f":"OFFSET(INDIRECT(\"'\"&$C41&\" - Results'!$C$44\",TRUE),0,MATCH(R$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.92959707856158857},{"$f":"OFFSET(INDIRECT(\"'\"&$C41&\" - Results'!$C$44\",TRUE),0,MATCH(S$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.0282123441941025},{"$f":"OFFSET(INDIRECT(\"'\"&$C41&\" - Results'!$C$44\",TRUE),0,MATCH(T$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.1203903152864374},{"$f":"OFFSET(INDIRECT(\"'\"&$C41&\" - Results'!$C$44\",TRUE),0,MATCH(U$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.2287540490667723},{"$f":"OFFSET(INDIRECT(\"'\"&$C41&\" - Results'!$C$44\",TRUE),0,MATCH(V$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.3270681101207078},{"$f":"OFFSET(INDIRECT(\"'\"&$C41&\" - Results'!$C$44\",TRUE),0,MATCH(W$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.4208240086303956},{"$f":"OFFSET(INDIRECT(\"'\"&$C41&\" - Results'!$C$44\",TRUE),0,MATCH(X$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.4359130513870078},{"$f":"OFFSET(INDIRECT(\"'\"&$C41&\" - Results'!$C$44\",TRUE),0,MATCH(Y$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.4510020941436217},{"$f":"OFFSET(INDIRECT(\"'\"&$C41&\" - Results'!$C$44\",TRUE),0,MATCH(Z$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.4660911369002303},{"$f":"OFFSET(INDIRECT(\"'\"&$C41&\" - Results'!$C$44\",TRUE),0,MATCH(AA$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.4811801796568442},{"$f":"OFFSET(INDIRECT(\"'\"&$C41&\" - Results'!$C$44\",TRUE),0,MATCH(AB$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.4962692224134564},{"$f":"OFFSET(INDIRECT(\"'\"&$C41&\" - Results'!$C$44\",TRUE),0,MATCH(AC$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.511358265170065}]
[null,null,"3 Phase Lift Trucks","Incremental Savings",{"$f":"OFFSET(INDIRECT(\"'\"&$C42&\" - Results'!$C$43\",TRUE),0,MATCH(E$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C42&\" - Results'!$C$43\",TRUE),0,MATCH(F$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C42&\" - Results'!$C$43\",TRUE),0,MATCH(G$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C42&\" - Results'!$C$43\",TRUE),0,MATCH(H$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C42&\" - Results'!$C$43\",TRUE),0,MATCH(I$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.87047256944682516},{"$f":"OFFSET(INDIRECT(\"'\"&$C42&\" - Results'!$C$43\",TRUE),0,MATCH(J$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.8601566610145619},{"$f":"OFFSET(INDIRECT(\"'\"&$C42&\" - Results'!$C$43\",TRUE),0,MATCH(K$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.85466500758532393},{"$f":"OFFSET(INDIRECT(\"'\"&$C42&\" - Results'!$C$43\",TRUE),0,MATCH(L$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.88393944228777444},{"$f":"OFFSET(INDIRECT(\"'\"&$C42&\" - Results'!$C$43\",TRUE),0,MATCH(M$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.9191015585085357},{"$f":"OFFSET(INDIRECT(\"'\"&$C42&\" - Results'!$C$43\",TRUE),0,MATCH(N$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.95088161402652427},{"$f":"OFFSET(INDIRECT(\"'\"&$C42&\" - Results'!$C$43\",TRUE),0,MATCH(O$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.0615422183032988},{"$f":"OFFSET(INDIRECT(\"'\"&$C42&\" - Results'!$C$43\",TRUE),0,MATCH(P$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.0928888484065755},{"$f":"OFFSET(INDIRECT(\"'\"&$C42&\" - Results'!$C$43\",TRUE),0,MATCH(Q$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.0724181277138645},{"$f":"OFFSET(INDIRECT(\"'\"&$C42&\" - Results'!$C$43\",TRUE),0,MATCH(R$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.0666359258318556},{"$f":"OFFSET(INDIRECT(\"'\"&$C42&\" - Results'!$C$43\",TRUE),0,MATCH(S$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.0219547518859429},{"$f":"OFFSET(INDIRECT(\"'\"&$C42&\" - Results'!$C$43\",TRUE),0,MATCH(T$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.93002621520157891},{"$f":"OFFSET(INDIRECT(\"'\"&$C42&\" - Results'!$C$43\",TRUE),0,MATCH(U$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.0972905577952403},{"$f":"OFFSET(INDIRECT(\"'\"&$C42&\" - Results'!$C$43\",TRUE),0,MATCH(V$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.99236340009978397},{"$f":"OFFSET(INDIRECT(\"'\"&$C42&\" - Results'!$C$43\",TRUE),0,MATCH(W$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.94440559538017477},{"$f":"OFFSET(INDIRECT(\"'\"&$C42&\" - Results'!$C$43\",TRUE),0,MATCH(X$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.15524993186508068},{"$f":"OFFSET(INDIRECT(\"'\"&$C42&\" - Results'!$C$43\",TRUE),0,MATCH(Y$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.15524993186508246},{"$f":"OFFSET(INDIRECT(\"'\"&$C42&\" - Results'!$C$43\",TRUE),0,MATCH(Z$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.15524993186508765},{"$f":"OFFSET(INDIRECT(\"'\"&$C42&\" - Results'!$C$43\",TRUE),0,MATCH(AA$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.15524993186508246},{"$f":"OFFSET(INDIRECT(\"'\"&$C42&\" - Results'!$C$43\",TRUE),0,MATCH(AB$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.15524993186508246},{"$f":"OFFSET(INDIRECT(\"'\"&$C42&\" - Results'!$C$43\",TRUE),0,MATCH(AC$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.15524993186507721}]
[null,null,"3 Phase Lift Trucks","Cumulative Savings",{"$f":"OFFSET(INDIRECT(\"'\"&$C43&\" - Results'!$C$44\",TRUE),0,MATCH(E$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C43&\" - Results'!$C$44\",TRUE),0,MATCH(F$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C43&\" - Results'!$C$44\",TRUE),0,MATCH(G$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C43&\" - Results'!$C$44\",TRUE),0,MATCH(H$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0},{"$f":"OFFSET(INDIRECT(\"'\"&$C43&\" - Results'!$C$44\",TRUE),0,MATCH(I$7,'Aggregate Results'!$D$42:$AB$42,0))","v":0.87047256944680385},{"$f":"OFFSET(INDIRECT(\"'\"&$C43&\" - Results'!$C$44\",TRUE),0,MATCH(J$7,'Aggregate Results'!$D$42:$AB$42,0))","v":1.7306292304613748},{"$f":"OFFSET(INDIRECT(\"'\"&$C43&\" - Results'!$C$44\",TRUE),0,MATCH(K$7,'Aggregate Results'!$D$42:$AB$42,0))","v":2.5852942380466573},{"$f":"OFFSET(INDIRECT(\"'\"&$C43&\" - Results'!$C$44\",TRUE),0,MATCH(L$7,'Aggregate Results'!$D$42:$AB$42,0))","v":3.4692336803344404},{"$f":"OFFSET(INDIRECT(\"'\"&$C43&\" - Results'!$C$44\",TRUE),0,MATCH(M$7,'Aggregate Results'!$D$42:$AB$42,0))","v":4.388335238843041},{"$f":"OFFSET(INDIRECT(\"'\"&$C43&\" - Results'!$C$44\",TRUE),0,MATCH(N$7,'Aggregate Results'!$D$42:$AB$42,0))","v":5.3392168528695549},{"$f":"OFFSET(INDIRECT(\"'\"&$C43&\" - Results'!$C$44\",TRUE),0,MATCH(O$7,'Aggregate Results'!$D$42:$AB$42,0))","v":6.4007590711728994},{"$f":"OFFSET(INDIRECT(\"'\"&$C43&\" - Results'!$C$44\",TRUE),0,MATCH(P$7,'Aggregate Results'!$D$42:$AB$42,0))","v":7.4936479195794448},{"$f":"OFFSET(INDIRECT(\"'\"&$C43&\" - Results'!$C$44\",TRUE),0,MATCH(Q$7,'Aggregate Results'!$D$42:$AB$42,0))","v":8.5660660472933046},{"$f":"OFFSET(INDIRECT(\"'\"&$C43&\" - Results'!$C$44\",TRUE),0,MATCH(R$7,'Aggregate Results'!$D$42:$AB$42,0))","v":9.6327019731251653},{"$f":"OFFSET(INDIRECT(\"'\"&$C43&\" - Results'!$C$44\",TRUE),0,MATCH(S$7,'Aggregate Results'!$D$42:$AB$42,0))","v":10.654656725011108},{"$f":"OFFSET(INDIRECT(\"'\"&$C43&\" - Results'!$C$44\",TRUE),0,MATCH(T$7,'Aggregate Results'!$D$42:$AB$42,0))","v":11.584682940212645},{"$f":"OFFSET(INDIRECT(\"'\"&$C43&\" - Results'!$C$44\",TRUE),0,MATCH(U$7,'Aggregate Results'!$D$42:$AB$42,0))","v":12.681973498007892},{"$f":"OFFSET(INDIRECT(\"'\"&$C43&\" - Results'!$C$44\",TRUE),0,MATCH(V$7,'Aggregate Results'!$D$42:$AB$42,0))","v":13.67433689810764},{"$f":"OFFSET(INDIRECT(\"'\"&$C43&\" - Results'!$C$44\",TRUE),0,MATCH(W$7,'Aggregate Results'!$D$42:$AB$42,0))","v":14.618742493487844},{"$f":"OFFSET(INDIRECT(\"'\"&$C43&\" - Results'!$C$44\",TRUE),0,MATCH(X$7,'Aggregate Results'!$D$42:$AB$42,0))","v":14.77399242535293},{"$f":"OFFSET(INDIRECT(\"'\"&$C43&\" - Results'!$C$44\",TRUE),0,MATCH(Y$7,'Aggregate Results'!$D$42:$AB$42,0))","v":14.929242357217987},{"$f":"OFFSET(INDIRECT(\"'\"&$C43&\" - Results'!$C$44\",TRUE),0,MATCH(Z$7,'Aggregate Results'!$D$42:$AB$42,0))","v":15.084492289083101},{"$f":"OFFSET(INDIRECT(\"'\"&$C43&\" - Results'!$C$44\",TRUE),0,MATCH(AA$7,'Aggregate Results'!$D$42:$AB$42,0))","v":15.239742220948216},{"$f":"OFFSET(INDIRECT(\"'\"&$C43&\" - Results'!$C$44\",TRUE),0,MATCH(AB$7,'Aggregate Results'!$D$42:$AB$42,0))","v":15.394992152813245},{"$f":"OFFSET(INDIRECT(\"'\"&$C43&\" - Results'!$C$44\",TRUE),0,MATCH(AC$7,'Aggregate Results'!$D$42:$AB$42,0))","v":15.550242084678388}]

{"sheet":"Aggregate Results","index":86,"n_rows":46,"n_cols":28,"rows_kept":46,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,{"$f":"\"RESULTS - \"&$C$9","v":"RESULTS - "}]
[]
[null,null,"NAVIGATION"]
[]
[null,null,"COMMENTS"]
[]
[]
[]
[]
[null,null,"Unit Energy Consumption (kWh/year) ",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"6P UEC"]
[null,null,"Market UEC (Shipment Weighted Average) - PRE-Case UEC",{"$f":"('Auto Marine RV - Results'!D13*'Auto Marine RV - Results'!D$22\n+'Cell Phones - Results'!D13*'Cell Phones - Results'!D$22\n+'Cordless Phones - Results'!D13*'Cordless Phones - Results'!D$22\n+'Personal Audio - Results'!D13*'Personal Audio - Results'!D$22\n+'Emergency Systems - Results'!D13*'Emergency Systems - Results'!D$22\n+'Laptops - Results'!D13*'Laptops - Results'!D$22\n+'Personal Care - Results'!D13*'Personal Care - Results'!D$22\n+'Personal EVs - Results'!D13*'Personal EVs - Results'!D$22\n+'Portable Electronics - Results'!D13*'Portable Electronics - Results'!D$22\n+'Portable Lighting - Results'!D13*'Portable Lighting - Results'!D$22\n+'Power Tools - Results'!D13*'Power Tools - Results'!D$22\n+'Universal Chargers - Results'!D13*'Universal Chargers - Results'!D$22\n+'Golf & Electric Carts - Results'!D13*'Golf & Electric Carts - Results'!D$22\n+'Emergency Lighting - Results'!D13*'Emergency Lighting - Results'!D$22\n+'Barcode Scanners - Results'!D13*'Barcode Scanners - Results'!D$22\n+'Two-Way Radios - Results'!D13*'Two-Way Radios - Results'!D$22\n+'1 Phase Lift Trucks - Results'!D13*'1 Phase Lift Trucks - Results'!D$22\n+'3 Phase Lift Trucks - Results'!D13*'3 Phase Lift Trucks - Results'!D$22)\n/\n('Auto Marine RV - Results'!D$22\n+'Cell Phones - Results'!D$22\n+'Cordless Phones - Results'!D$22\n+'Personal Audio - Results'!D$22\n+'Emergency Systems - Results'!D$22\n+'Laptops - Results'!D$22\n+'Personal Care - Results'!D$22\n+'Personal EVs - Results'!D$22\n+'Portable Electronics - Results'!D$22\n+'Portable Lighting - Results'!D$22\n+'Power Tools - Results'!D$22\n+'Universal Chargers - Results'!D$22\n+'Golf & Electric Carts - Results'!D$22\n+'Emergency Lighting - Results'!D$22\n+'Barcode Scanners - Results'!D$22\n+'Two-Way Radios - Results'!D$22\n+'1 Phase Lift Trucks - Results'!D$22\n+'3 Phase Lift Trucks - Results'!D$22)","v":15.722244131859629},{"$f":"('Auto Marine RV - Results'!E13*'Auto Marine RV - Results'!E$22\n+'Cell Phones - Results'!E13*'Cell Phones - Results'!E$22\n+'Cordless Phones - Results'!E13*'Cordless Phones - Results'!E$22\n+'Personal Audio - Results'!E13*'Personal Audio - Results'!E$22\n+'Emergency Systems - Results'!E13*'Emergency Systems - Results'!E$22\n+'Laptops - Results'!E13*'Laptops - Results'!E$22\n+'Personal Care - Results'!E13*'Personal Care - Results'!E$22\n+'Personal EVs - Results'!E13*'Personal EVs - Results'!E$22\n+'Portable Electronics - Results'!E13*'Portable Electronics - Results'!E$22\n+'Portable Lighting - Results'!E13*'Portable Lighting - Results'!E$22\n+'Power Tools - Results'!E13*'Power Tools - Results'!E$22\n+'Universal Chargers - Results'!E13*'Universal Chargers - Results'!E$22\n+'Golf & Electric Carts - Results'!E13*'Golf & Electric Carts - Results'!E$22\n+'Emergency Lighting - Results'!E13*'Emergency Lighting - Results'!E$22\n+'Barcode Scanners - Results'!E13*'Barcode Scanners - Results'!E$22\n+'Two-Way Radios - Results'!E13*'Two-Way Radios - Results'!E$22\n+'1 Phase Lift Trucks - Results'!E13*'1 Phase Lift Trucks - Results'!E$22\n+'3 Phase Lift Trucks - Results'!E13*'3 Phase Lift Trucks - Results'!E$22)\n/\n('Auto Marine RV - Results'!E$22\n+'Cell Phones - Results'!E$22\n+'Cordless Phones - Results'!E$22\n+'Personal Audio - Results'!E$22\n+'Emergency Systems - Results'!E$22\n+'Laptops - Results'!E$22\n+'Personal Care - Results'!E$22\n+'Personal EVs - Results'!E$22\n+'Portable Electronics - Results'!E$22\n+'Portable Lighting - Results'!E$22\n+'Power Tools - Results'!E$22\n+'Universal Chargers - Results'!E$22\n+'Golf & Electric Carts - Results'!E$22\n+'Emergency Lighting - Results'!E$22\n+'Barcode Scanners - Results'!E$22\n+'Two-Way Radios - Results'!E$22\n+'1 Phase Lift Trucks - Results'!E$22\n+'3 Phase Lift Trucks - Results'!E$22)","v":16.382198880433176},{"$f":"('Auto Marine RV - Results'!F13*'Auto Marine RV - Results'!F$22\n+'Cell Phones - Results'!F13*'Cell Phones - Results'!F$22\n+'Cordless Phones - Results'!F13*'Cordless Phones - Results'!F$22\n+'Personal Audio - Results'!F13*'Personal Audio - Results'!F$22\n+'Emergency Systems - Results'!F13*'Emergency Systems - Results'!F$22\n+'Laptops - Results'!F13*'Laptops - Results'!F$22\n+'Personal Care - Results'!F13*'Personal Care - Results'!F$22\n+'Personal EVs - Results'!F13*'Personal EVs - Results'!F$22\n+'Portable Electronics - Results'!F13*'Portable Electronics - Results'!F$22\n+'Portable Lighting - Results'!F13*'Portable Lighting - Results'!F$22\n+'Power Tools - Results'!F13*'Power Tools - Results'!F$22\n+'Universal Chargers - Results'!F13*'Universal Chargers - Results'!F$22\n+'Golf & Electric Carts - Results'!F13*'Golf & Electric Carts - Results'!F$22\n+'Emergency Lighting - Results'!F13*'Emergency Lighting - Results'!F$22\n+'Barcode Scanners - Results'!F13*'Barcode Scanners - Results'!F$22\n+'Two-Way Radios - Results'!F13*'Two-Way Radios - Results'!F$22\n+'1 Phase Lift Trucks - Results'!F13*'1 Phase Lift Trucks - Results'!F$22\n+'3 Phase Lift Trucks - Results'!F13*'3 Phase Lift Trucks - Results'!F$22)\n/\n('Auto Marine RV - Results'!F$22\n+'Cell Phones - Results'!F$22\n+'Cordless Phones - Results'!F$22\n+'Personal Audio - Results'!F$22\n+'Emergency Systems - Results'!F$22\n+'Laptops - Results'!F$22\n+'Personal Care - Results'!F$22\n+'Personal EVs - Results'!F$22\n+'Portable Electronics - Results'!F$22\n+'Portable Lighting - Results'!F$22\n+'Power Tools - Results'!F$22\n+'Universal Chargers - Results'!F$22\n+'Golf & Electric Carts - Results'!F$22\n+'Emergency Lighting - Results'!F$22\n+'Barcode Scanners - Results'!F$22\n+'Two-Way Radios - Results'!F$22\n+'1 Phase Lift Trucks - Results'!F$22\n+'3 Phase Lift Trucks - Results'!F$22)","v":15.486201071509225},{"$f":"('Auto Marine RV - Results'!G13*'Auto Marine RV - Results'!G$22\n+'Cell Phones - Results'!G13*'Cell Phones - Results'!G$22\n+'Cordless Phones - Results'!G13*'Cordless Phones - Results'!G$22\n+'Personal Audio - Results'!G13*'Personal Audio - Results'!G$22\n+'Emergency Systems - Results'!G13*'Emergency Systems - Results'!G$22\n+'Laptops - Results'!G13*'Laptops - Results'!G$22\n+'Personal Care - Results'!G13*'Personal Care - Results'!G$22\n+'Personal EVs - Results'!G13*'Personal EVs - Results'!G$22\n+'Portable Electronics - Results'!G13*'Portable Electronics - Results'!G$22\n+'Portable Lighting - Results'!G13*'Portable Lighting - Results'!G$22\n+'Power Tools - Results'!G13*'Power Tools - Results'!G$22\n+'Universal Chargers - Results'!G13*'Universal Chargers - Results'!G$22\n+'Golf & Electric Carts - Results'!G13*'Golf & Electric Carts - Results'!G$22\n+'Emergency Lighting - Results'!G13*'Emergency Lighting - Results'!G$22\n+'Barcode Scanners - Results'!G13*'Barcode Scanners - Results'!G$22\n+'Two-Way Radios - Results'!G13*'Two-Way Radios - Results'!G$22\n+'1 Phase Lift Trucks - Results'!G13*'1 Phase Lift Trucks - Results'!G$22\n+'3 Phase Lift Trucks - Results'!G13*'3 Phase Lift Trucks - Results'!G$22)\n/\n('Auto Marine RV - Results'!G$22\n+'Cell Phones - Results'!G$22\n+'Cordless Phones - Results'!G$22\n+'Personal Audio - Results'!G$22\n+'Emergency Systems - Results'!G$22\n+'Laptops - Results'!G$22\n+'Personal Care - Results'!G$22\n+'Personal EVs - Results'!G$22\n+'Portable Electronics - Results'!G$22\n+'Portable Lighting - Results'!G$22\n+'Power Tools - Results'!G$22\n+'Universal Chargers - Results'!G$22\n+'Golf & Electric Carts - Results'!G$22\n+'Emergency Lighting - Results'!G$22\n+'Barcode Scanners - Results'!G$22\n+'Two-Way Radios - Results'!G$22\n+'1 Phase Lift Trucks - Results'!G$22\n+'3 Phase Lift Trucks - Results'!G$22)","v":15.179872778984837},{"$f":"('Auto Marine RV - Results'!H13*'Auto Marine RV - Results'!H$22\n+'Cell Phones - Results'!H13*'Cell Phones - Results'!H$22\n+'Cordless Phones - Results'!H13*'Cordless Phones - Results'!H$22\n+'Personal Audio - Results'!H13*'Personal Audio - Results'!H$22\n+'Emergency Systems - Results'!H13*'Emergency Systems - Results'!H$22\n+'Laptops - Results'!H13*'Laptops - Results'!H$22\n+'Personal Care - Results'!H13*'Personal Care - Results'!H$22\n+'Personal EVs - Results'!H13*'Personal EVs - Results'!H$22\n+'Portable Electronics - Results'!H13*'Portable Electronics - Results'!H$22\n+'Portable Lighting - Results'!H13*'Portable Lighting - Results'!H$22\n+'Power Tools - Results'!H13*'Power Tools - Results'!H$22\n+'Universal Chargers - Results'!H13*'Universal Chargers - Results'!H$22\n+'Golf & Electric Carts - Results'!H13*'Golf & Electric Carts - Results'!H$22\n+'Emergency Lighting - Results'!H13*'Emergency Lighting - Results'!H$22\n+'Barcode Scanners - Results'!H13*'Barcode Scanners - Results'!H$22\n+'Two-Way Radios - Results'!H13*'Two-Way Radios - Results'!H$22\n+'1 Phase Lift Trucks - Results'!H13*'1 Phase Lift Trucks - Results'!H$22\n+'3 Phase Lift Trucks - Results'!H13*'3 Phase Lift Trucks - Results'!H$22)\n/\n('Auto Marine RV - Results'!H$22\n+'Cell Phones - Results'!H$22\n+'Cordless Phones - Results'!H$22\n+'Personal Audio - Results'!H$22\n+'Emergency Systems - Results'!H$22\n+'Laptops - Results'!H$22\n+'Personal Care - Results'!H$22\n+'Personal EVs - Results'!H$22\n+'Portable Electronics - Results'!H$22\n+'Portable Lighting - Results'!H$22\n+'Power Tools - Results'!H$22\n+'Universal Chargers - Results'!H$22\n+'Golf & Electric Carts - Results'!H$22\n+'Emergency Lighting - Results'!H$22\n+'Barcode Scanners - Results'!H$22\n+'Two-Way Radios - Results'!H$22\n+'1 Phase Lift Trucks - Results'!H$22\n+'3 Phase Lift Trucks - Results'!H$22)","v":14.086202958185202},{"$f":"('Auto Marine RV - Results'!I13*'Auto Marine RV - Results'!I$22\n+'Cell Phones - Results'!I13*'Cell Phones - Results'!I$22\n+'Cordless Phones - Results'!I13*'Cordless Phones - Results'!I$22\n+'Personal Audio - Results'!I13*'Personal Audio - Results'!I$22\n+'Emergency Systems - Results'!I13*'Emergency Systems - Results'!I$22\n+'Laptops - Results'!I13*'Laptops - Results'!I$22\n+'Personal Care - Results'!I13*'Personal Care - Results'!I$22\n+'Personal EVs - Results'!I13*'Personal EVs - Results'!I$22\n+'Portable Electronics - Results'!I13*'Portable Electronics - Results'!I$22\n+'Portable Lighting - Results'!I13*'Portable Lighting - Results'!I$22\n+'Power Tools - Results'!I13*'Power Tools - Results'!I$22\n+'Universal Chargers - Results'!I13*'Universal Chargers - Results'!I$22\n+'Golf & Electric Carts - Results'!I13*'Golf & Electric Carts - Results'!I$22\n+'Emergency Lighting - Results'!I13*'Emergency Lighting - Results'!I$22\n+'Barcode Scanners - Results'!I13*'Barcode Scanners - Results'!I$22\n+'Two-Way Radios - Results'!I13*'Two-Way Radios - Results'!I$22\n+'1 Phase Lift Trucks - Results'!I13*'1 Phase Lift Trucks - Results'!I$22\n+'3 Phase Lift Trucks - Results'!I13*'3 Phase Lift Trucks - Results'!I$22)\n/\n('Auto Marine RV - Results'!I$22\n+'Cell Phones - Results'!I$22\n+'Cordless Phones - Results'!I$22\n+'Personal Audio - Results'!I$22\n+'Emergency Systems - Results'!I$22\n+'Laptops - Results'!I$22\n+'Personal Care - Results'!I$22\n+'Personal EVs - Results'!I$22\n+'Portable Electronics - Results'!I$22\n+'Portable Lighting - Results'!I$22\n+'Power Tools - Results'!I$22\n+'Universal Chargers - Results'!I$22\n+'Golf & Electric Carts - Results'!I$22\n+'Emergency Lighting - Results'!I$22\n+'Barcode Scanners - Results'!I$22\n+'Two-Way Radios - Results'!I$22\n+'1 Phase Lift Trucks - Results'!I$22\n+'3 Phase Lift Trucks - Results'!I$22)","v":13.910594674237718},{"$f":"('Auto Marine RV - Results'!J13*'Auto Marine RV - Results'!J$22\n+'Cell Phones - Results'!J13*'Cell Phones - Results'!J$22\n+'Cordless Phones - Results'!J13*'Cordless Phones - Results'!J$22\n+'Personal Audio - Results'!J13*'Personal Audio - Results'!J$22\n+'Emergency Systems - Results'!J13*'Emergency Systems - Results'!J$22\n+'Laptops - Results'!J13*'Laptops - Results'!J$22\n+'Personal Care - Results'!J13*'Personal Care - Results'!J$22\n+'Personal EVs - Results'!J13*'Personal EVs - Results'!J$22\n+'Portable Electronics - Results'!J13*'Portable Electronics - Results'!J$22\n+'Portable Lighting - Results'!J13*'Portable Lighting - Results'!J$22\n+'Power Tools - Results'!J13*'Power Tools - Results'!J$22\n+'Universal Chargers - Results'!J13*'Universal Chargers - Results'!J$22\n+'Golf & Electric Carts - Results'!J13*'Golf & Electric Carts - Results'!J$22\n+'Emergency Lighting - Results'!J13*'Emergency Lighting - Results'!J$22\n+'Barcode Scanners - Results'!J13*'Barcode Scanners - Results'!J$22\n+'Two-Way Radios - Results'!J13*'Two-Way Radios - Results'!J$22\n+'1 Phase Lift Trucks - Results'!J13*'1 Phase Lift Trucks - Results'!J$22\n+'3 Phase Lift Trucks - Results'!J13*'3 Phase Lift Trucks - Results'!J$22)\n/\n('Auto Marine RV - Results'!J$22\n+'Cell Phones - Results'!J$22\n+'Cordless Phones - Results'!J$22\n+'Personal Audio - Results'!J$22\n+'Emergency Systems - Results'!J$22\n+'Laptops - Results'!J$22\n+'Personal Care - Results'!J$22\n+'Personal EVs - Results'!J$22\n+'Portable Electronics - Results'!J$22\n+'Portable Lighting - Results'!J$22\n+'Power Tools - Results'!J$22\n+'Universal Chargers - Results'!J$22\n+'Golf & Electric Carts - Results'!J$22\n+'Emergency Lighting - Results'!J$22\n+'Barcode Scanners - Results'!J$22\n+'Two-Way Radios - Results'!J$22\n+'1 Phase Lift Trucks - Results'!J$22\n+'3 Phase Lift Trucks - Results'!J$22)","v":13.949586749223071},{"$f":"('Auto Marine RV - Results'!K13*'Auto Marine RV - Results'!K$22\n+'Cell Phones - Results'!K13*'Cell Phones - Results'!K$22\n+'Cordless Phones - Results'!K13*'Cordless Phones - Results'!K$22\n+'Personal Audio - Results'!K13*'Personal Audio - Results'!K$22\n+'Emergency Systems - Results'!K13*'Emergency Systems - Results'!K$22\n+'Laptops - Results'!K13*'Laptops - Results'!K$22\n+'Personal Care - Results'!K13*'Personal Care - Results'!K$22\n+'Personal EVs - Results'!K13*'Personal EVs - Results'!K$22\n+'Portable Electronics - Results'!K13*'Portable Electronics - Results'!K$22\n+'Portable Lighting - Results'!K13*'Portable Lighting - Results'!K$22\n+'Power Tools - Results'!K13*'Power Tools - Results'!K$22\n+'Universal Chargers - Results'!K13*'Universal Chargers - Results'!K$22\n+'Golf & Electric Carts - Results'!K13*'Golf & Electric Carts - Results'!K$22\n+'Emergency Lighting - Results'!K13*'Emergency Lighting - Results'!K$22\n+'Barcode Scanners - Results'!K13*'Barcode Scanners - Results'!K$22\n+'Two-Way Radios - Results'!K13*'Two-Way Radios - Results'!K$22\n+'1 Phase Lift Trucks - Results'!K13*'1 Phase Lift Trucks - Results'!K$22\n+'3 Phase Lift Trucks - Results'!K13*'3 Phase Lift Trucks - Results'!K$22)\n/\n('Auto Marine RV - Results'!K$22\n+'Cell Phones - Results'!K$22\n+'Cordless Phones - Results'!K$22\n+'Personal Audio - Results'!K$22\n+'Emergency Systems - Results'!K$22\n+'Laptops - Results'!K$22\n+'Personal Care - Results'!K$22\n+'Personal EVs - Results'!K$22\n+'Portable Electronics - Results'!K$22\n+'Portable Lighting - Results'!K$22\n+'Power Tools - Results'!K$22\n+'Universal Chargers - Results'!K$22\n+'Golf & Electric Carts - Results'!K$22\n+'Emergency Lighting - Results'!K$22\n+'Barcode Scanners - Results'!K$22\n+'Two-Way Radios - Results'!K$22\n+'1 Phase Lift Trucks - Results'!K$22\n+'3 Phase Lift Trucks - Results'!K$22)","v":14.487131370608509},{"$f":"('Auto Marine RV - Results'!L13*'Auto Marine RV - Results'!L$22\n+'Cell Phones - Results'!L13*'Cell Phones - Results'!L$22\n+'Cordless Phones - Results'!L13*'Cordless Phones - Results'!L$22\n+'Personal Audio - Results'!L13*'Personal Audio - Results'!L$22\n+'Emergency Systems - Results'!L13*'Emergency Systems - Results'!L$22\n+'Laptops - Results'!L13*'Laptops - Results'!L$22\n+'Personal Care - Results'!L13*'Personal Care - Results'!L$22\n+'Personal EVs - Results'!L13*'Personal EVs - Results'!L$22\n+'Portable Electronics - Results'!L13*'Portable Electronics - Results'!L$22\n+'Portable Lighting - Results'!L13*'Portable Lighting - Results'!L$22\n+'Power Tools - Results'!L13*'Power Tools - Results'!L$22\n+'Universal Chargers - Results'!L13*'Universal Chargers - Results'!L$22\n+'Golf & Electric Carts - Results'!L13*'Golf & Electric Carts - Results'!L$22\n+'Emergency Lighting - Results'!L13*'Emergency Lighting - Results'!L$22\n+'Barcode Scanners - Results'!L13*'Barcode Scanners - Results'!L$22\n+'Two-Way Radios - Results'!L13*'Two-Way Radios - Results'!L$22\n+'1 Phase Lift Trucks - Results'!L13*'1 Phase Lift Trucks - Results'!L$22\n+'3 Phase Lift Trucks - Results'!L13*'3 Phase Lift Trucks - Results'!L$22)\n/\n('Auto Marine RV - Results'!L$22\n+'Cell Phones - Results'!L$22\n+'Cordless Phones - Results'!L$22\n+'Personal Audio - Results'!L$22\n+'Emergency Systems - Results'!L$22\n+'Laptops - Results'!L$22\n+'Personal Care - Results'!L$22\n+'Personal EVs - Results'!L$22\n+'Portable Electronics - Results'!L$22\n+'Portable Lighting - Results'!L$22\n+'Power Tools - Results'!L$22\n+'Universal Chargers - Results'!L$22\n+'Golf & Electric Carts - Results'!L$22\n+'Emergency Lighting - Results'!L$22\n+'Barcode Scanners - Results'!L$22\n+'Two-Way Radios - Results'!L$22\n+'1 Phase Lift Trucks - Results'!L$22\n+'3 Phase Lift Trucks - Results'!L$22)","v":14.214469455198143},{"$f":"('Auto Marine RV - Results'!M13*'Auto Marine RV - Results'!M$22\n+'Cell Phones - Results'!M13*'Cell Phones - Results'!M$22\n+'Cordless Phones - Results'!M13*'Cordless Phones - Results'!M$22\n+'Personal Audio - Results'!M13*'Personal Audio - Results'!M$22\n+'Emergency Systems - Results'!M13*'Emergency Systems - Results'!M$22\n+'Laptops - Results'!M13*'Laptops - Results'!M$22\n+'Personal Care - Results'!M13*'Personal Care - Results'!M$22\n+'Personal EVs - Results'!M13*'Personal EVs - Results'!M$22\n+'Portable Electronics - Results'!M13*'Portable Electronics - Results'!M$22\n+'Portable Lighting - Results'!M13*'Portable Lighting - Results'!M$22\n+'Power Tools - Results'!M13*'Power Tools - Results'!M$22\n+'Universal Chargers - Results'!M13*'Universal Chargers - Results'!M$22\n+'Golf & Electric Carts - Results'!M13*'Golf & Electric Carts - Results'!M$22\n+'Emergency Lighting - Results'!M13*'Emergency Lighting - Results'!M$22\n+'Barcode Scanners - Results'!M13*'Barcode Scanners - Results'!M$22\n+'Two-Way Radios - Results'!M13*'Two-Way Radios - Results'!M$22\n+'1 Phase Lift Trucks - Results'!M13*'1 Phase Lift Trucks - Results'!M$22\n+'3 Phase Lift Trucks - Results'!M13*'3 Phase Lift Trucks - Results'!M$22)\n/\n('Auto Marine RV - Results'!M$22\n+'Cell Phones - Results'!M$22\n+'Cordless Phones - Results'!M$22\n+'Personal Audio - Results'!M$22\n+'Emergency Systems - Results'!M$22\n+'Laptops - Results'!M$22\n+'Personal Care - Results'!M$22\n+'Personal EVs - Results'!M$22\n+'Portable Electronics - Results'!M$22\n+'Portable Lighting - Results'!M$22\n+'Power Tools - Results'!M$22\n+'Universal Chargers - Results'!M$22\n+'Golf & Electric Carts - Results'!M$22\n+'Emergency Lighting - Results'!M$22\n+'Barcode Scanners - Results'!M$22\n+'Two-Way Radios - Results'!M$22\n+'1 Phase Lift Trucks - Results'!M$22\n+'3 Phase Lift Trucks - Results'!M$22)","v":14.534235711997463},{"$f":"('Auto Marine RV - Results'!N13*'Auto Marine RV - Results'!N$22\n+'Cell Phones - Results'!N13*'Cell Phones - Results'!N$22\n+'Cordless Phones - Results'!N13*'Cordless Phones - Results'!N$22\n+'Personal Audio - Results'!N13*'Personal Audio - Results'!N$22\n+'Emergency Systems - Results'!N13*'Emergency Systems - Results'!N$22\n+'Laptops - Results'!N13*'Laptops - Results'!N$22\n+'Personal Care - Results'!N13*'Personal Care - Results'!N$22\n+'Personal EVs - Results'!N13*'Personal EVs - Results'!N$22\n+'Portable Electronics - Results'!N13*'Portable Electronics - Results'!N$22\n+'Portable Lighting - Results'!N13*'Portable Lighting - Results'!N$22\n+'Power Tools - Results'!N13*'Power Tools - Results'!N$22\n+'Universal Chargers - Results'!N13*'Universal Chargers - Results'!N$22\n+'Golf & Electric Carts - Results'!N13*'Golf & Electric Carts - Results'!N$22\n+'Emergency Lighting - Results'!N13*'Emergency Lighting - Results'!N$22\n+'Barcode Scanners - Results'!N13*'Barcode Scanners - Results'!N$22\n+'Two-Way Radios - Results'!N13*'Two-Way Radios - Results'!N$22\n+'1 Phase Lift Trucks - Results'!N13*'1 Phase Lift Trucks - Results'!N$22\n+'3 Phase Lift Trucks - Results'!N13*'3 Phase Lift Trucks - Results'!N$22)\n/\n('Auto Marine RV - Results'!N$22\n+'Cell Phones - Results'!N$22\n+'Cordless Phones - Results'!N$22\n+'Personal Audio - Results'!N$22\n+'Emergency Systems - Results'!N$22\n+'Laptops - Results'!N$22\n+'Personal Care - Results'!N$22\n+'Personal EVs - Results'!N$22\n+'Portable Electronics - Results'!N$22\n+'Portable Lighting - Results'!N$22\n+'Power Tools - Results'!N$22\n+'Universal Chargers - Results'!N$22\n+'Golf & Electric Carts - Results'!N$22\n+'Emergency Lighting - Results'!N$22\n+'Barcode Scanners - Results'!N$22\n+'Two-Way Radios - Results'!N$22\n+'1 Phase Lift Trucks - Results'!N$22\n+'3 Phase Lift Trucks - Results'!N$22)","v":15.120605565386143},{"$f":"('Auto Marine RV - Results'!O13*'Auto Marine RV - Results'!O$22\n+'Cell Phones - Results'!O13*'Cell Phones - Results'!O$22\n+'Cordless Phones - Results'!O13*'Cordless Phones - Results'!O$22\n+'Personal Audio - Results'!O13*'Personal Audio - Results'!O$22\n+'Emergency Systems - Results'!O13*'Emergency Systems - Results'!O$22\n+'Laptops - Results'!O13*'Laptops - Results'!O$22\n+'Personal Care - Results'!O13*'Personal Care - Results'!O$22\n+'Personal EVs - Results'!O13*'Personal EVs - Results'!O$22\n+'Portable Electronics - Results'!O13*'Portable Electronics - Results'!O$22\n+'Portable Lighting - Results'!O13*'Portable Lighting - Results'!O$22\n+'Power Tools - Results'!O13*'Power Tools - Results'!O$22\n+'Universal Chargers - Results'!O13*'Universal Chargers - Results'!O$22\n+'Golf & Electric Carts - Results'!O13*'Golf & Electric Carts - Results'!O$22\n+'Emergency Lighting - Results'!O13*'Emergency Lighting - Results'!O$22\n+'Barcode Scanners - Results'!O13*'Barcode Scanners - Results'!O$22\n+'Two-Way Radios - Results'!O13*'Two-Way Radios - Results'!O$22\n+'1 Phase Lift Trucks - Results'!O13*'1 Phase Lift Trucks - Results'!O$22\n+'3 Phase Lift Trucks - Results'!O13*'3 Phase Lift Trucks - Results'!O$22)\n/\n('Auto Marine RV - Results'!O$22\n+'Cell Phones - Results'!O$22\n+'Cordless Phones - Results'!O$22\n+'Personal Audio - Results'!O$22\n+'Emergency Systems - Results'!O$22\n+'Laptops - Results'!O$22\n+'Personal Care - Results'!O$22\n+'Personal EVs - Results'!O$22\n+'Portable Electronics - Results'!O$22\n+'Portable Lighting - Results'!O$22\n+'Power Tools - Results'!O$22\n+'Universal Chargers - Results'!O$22\n+'Golf & Electric Carts - Results'!O$22\n+'Emergency Lighting - Results'!O$22\n+'Barcode Scanners - Results'!O$22\n+'Two-Way Radios - Results'!O$22\n+'1 Phase Lift Trucks - Results'!O$22\n+'3 Phase Lift Trucks - Results'!O$22)","v":15.792732077535307},{"$f":"('Auto Marine RV - Results'!P13*'Auto Marine RV - Results'!P$22\n+'Cell Phones - Results'!P13*'Cell Phones - Results'!P$22\n+'Cordless Phones - Results'!P13*'Cordless Phones - Results'!P$22\n+'Personal Audio - Results'!P13*'Personal Audio - Results'!P$22\n+'Emergency Systems - Results'!P13*'Emergency Systems - Results'!P$22\n+'Laptops - Results'!P13*'Laptops - Results'!P$22\n+'Personal Care - Results'!P13*'Personal Care - Results'!P$22\n+'Personal EVs - Results'!P13*'Personal EVs - Results'!P$22\n+'Portable Electronics - Results'!P13*'Portable Electronics - Results'!P$22\n+'Portable Lighting - Results'!P13*'Portable Lighting - Results'!P$22\n+'Power Tools - Results'!P13*'Power Tools - Results'!P$22\n+'Universal Chargers - Results'!P13*'Universal Chargers - Results'!P$22\n+'Golf & Electric Carts - Results'!P13*'Golf & Electric Carts - Results'!P$22\n+'Emergency Lighting - Results'!P13*'Emergency Lighting - Results'!P$22\n+'Barcode Scanners - Results'!P13*'Barcode Scanners - Results'!P$22\n+'Two-Way Radios - Results'!P13*'Two-Way Radios - Results'!P$22\n+'1 Phase Lift Trucks - Results'!P13*'1 Phase Lift Trucks - Results'!P$22\n+'3 Phase Lift Trucks - Results'!P13*'3 Phase Lift Trucks - Results'!P$22)\n/\n('Auto Marine RV - Results'!P$22\n+'Cell Phones - Results'!P$22\n+'Cordless Phones - Results'!P$22\n+'Personal Audio - Results'!P$22\n+'Emergency Systems - Results'!P$22\n+'Laptops - Results'!P$22\n+'Personal Care - Results'!P$22\n+'Personal EVs - Results'!P$22\n+'Portable Electronics - Results'!P$22\n+'Portable Lighting - Results'!P$22\n+'Power Tools - Results'!P$22\n+'Universal Chargers - Results'!P$22\n+'Golf & Electric Carts - Results'!P$22\n+'Emergency Lighting - Results'!P$22\n+'Barcode Scanners - Results'!P$22\n+'Two-Way Radios - Results'!P$22\n+'1 Phase Lift Trucks - Results'!P$22\n+'3 Phase Lift Trucks - Results'!P$22)","v":15.162539661504347},{"$f":"('Auto Marine RV - Results'!Q13*'Auto Marine RV - Results'!Q$22\n+'Cell Phones - Results'!Q13*'Cell Phones - Results'!Q$22\n+'Cordless Phones - Results'!Q13*'Cordless Phones - Results'!Q$22\n+'Personal Audio - Results'!Q13*'Personal Audio - Results'!Q$22\n+'Emergency Systems - Results'!Q13*'Emergency Systems - Results'!Q$22\n+'Laptops - Results'!Q13*'Laptops - Results'!Q$22\n+'Personal Care - Results'!Q13*'Personal Care - Results'!Q$22\n+'Personal EVs - Results'!Q13*'Personal EVs - Results'!Q$22\n+'Portable Electronics - Results'!Q13*'Portable Electronics - Results'!Q$22\n+'Portable Lighting - Results'!Q13*'Portable Lighting - Results'!Q$22\n+'Power Tools - Results'!Q13*'Power Tools - Results'!Q$22\n+'Universal Chargers - Results'!Q13*'Universal Chargers - Results'!Q$22\n+'Golf & Electric Carts - Results'!Q13*'Golf & Electric Carts - Results'!Q$22\n+'Emergency Lighting - Results'!Q13*'Emergency Lighting - Results'!Q$22\n+'Barcode Scanners - Results'!Q13*'Barcode Scanners - Results'!Q$22\n+'Two-Way Radios - Results'!Q13*'Two-Way Radios - Results'!Q$22\n+'1 Phase Lift Trucks - Results'!Q13*'1 Phase Lift Trucks - Results'!Q$22\n+'3 Phase Lift Trucks - Results'!Q13*'3 Phase Lift Trucks - Results'!Q$22)\n/\n('Auto Marine RV - Results'!Q$22\n+'Cell Phones - Results'!Q$22\n+'Cordless Phones - Results'!Q$22\n+'Personal Audio - Results'!Q$22\n+'Emergency Systems - Results'!Q$22\n+'Laptops - Results'!Q$22\n+'Personal Care - Results'!Q$22\n+'Personal EVs - Results'!Q$22\n+'Portable Electronics - Results'!Q$22\n+'Portable Lighting - Results'!Q$22\n+'Power Tools - Results'!Q$22\n+'Universal Chargers - Results'!Q$22\n+'Golf & Electric Carts - Results'!Q$22\n+'Emergency Lighting - Results'!Q$22\n+'Barcode Scanners - Results'!Q$22\n+'Two-Way Radios - Results'!Q$22\n+'1 Phase Lift Trucks - Results'!Q$22\n+'3 Phase Lift Trucks - Results'!Q$22)","v":15.123917338263555},{"$f":"('Auto Marine RV - Results'!R13*'Auto Marine RV - Results'!R$22\n+'Cell Phones - Results'!R13*'Cell Phones - Results'!R$22\n+'Cordless Phones - Results'!R13*'Cordless Phones - Results'!R$22\n+'Personal Audio - Results'!R13*'Personal Audio - Results'!R$22\n+'Emergency Systems - Results'!R13*'Emergency Systems - Results'!R$22\n+'Laptops - Results'!R13*'Laptops - Results'!R$22\n+'Personal Care - Results'!R13*'Personal Care - Results'!R$22\n+'Personal EVs - Results'!R13*'Personal EVs - Results'!R$22\n+'Portable Electronics - Results'!R13*'Portable Electronics - Results'!R$22\n+'Portable Lighting - Results'!R13*'Portable Lighting - Results'!R$22\n+'Power Tools - Results'!R13*'Power Tools - Results'!R$22\n+'Universal Chargers - Results'!R13*'Universal Chargers - Results'!R$22\n+'Golf & Electric Carts - Results'!R13*'Golf & Electric Carts - Results'!R$22\n+'Emergency Lighting - Results'!R13*'Emergency Lighting - Results'!R$22\n+'Barcode Scanners - Results'!R13*'Barcode Scanners - Results'!R$22\n+'Two-Way Radios - Results'!R13*'Two-Way Radios - Results'!R$22\n+'1 Phase Lift Trucks - Results'!R13*'1 Phase Lift Trucks - Results'!R$22\n+'3 Phase Lift Trucks - Results'!R13*'3 Phase Lift Trucks - Results'!R$22)\n/\n('Auto Marine RV - Results'!R$22\n+'Cell Phones - Results'!R$22\n+'Cordless Phones - Results'!R$22\n+'Personal Audio - Results'!R$22\n+'Emergency Systems - Results'!R$22\n+'Laptops - Results'!R$22\n+'Personal Care - Results'!R$22\n+'Personal EVs - Results'!R$22\n+'Portable Electronics - Results'!R$22\n+'Portable Lighting - Results'!R$22\n+'Power Tools - Results'!R$22\n+'Universal Chargers - Results'!R$22\n+'Golf & Electric Carts - Results'!R$22\n+'Emergency Lighting - Results'!R$22\n+'Barcode Scanners - Results'!R$22\n+'Two-Way Radios - Results'!R$22\n+'1 Phase Lift Trucks - Results'!R$22\n+'3 Phase Lift Trucks - Results'!R$22)","v":14.373413564073774},{"$f":"('Auto Marine RV - Results'!S13*'Auto Marine RV - Results'!S$22\n+'Cell Phones - Results'!S13*'Cell Phones - Results'!S$22\n+'Cordless Phones - Results'!S13*'Cordless Phones - Results'!S$22\n+'Personal Audio - Results'!S13*'Personal Audio - Results'!S$22\n+'Emergency Systems - Results'!S13*'Emergency Systems - Results'!S$22\n+'Laptops - Results'!S13*'Laptops - Results'!S$22\n+'Personal Care - Results'!S13*'Personal Care - Results'!S$22\n+'Personal EVs - Results'!S13*'Personal EVs - Results'!S$22\n+'Portable Electronics - Results'!S13*'Portable Electronics - Results'!S$22\n+'Portable Lighting - Results'!S13*'Portable Lighting - Results'!S$22\n+'Power Tools - Results'!S13*'Power Tools - Results'!S$22\n+'Universal Chargers - Results'!S13*'Universal Chargers - Results'!S$22\n+'Golf & Electric Carts - Results'!S13*'Golf & Electric Carts - Results'!S$22\n+'Emergency Lighting - Results'!S13*'Emergency Lighting - Results'!S$22\n+'Barcode Scanners - Results'!S13*'Barcode Scanners - Results'!S$22\n+'Two-Way Radios - Results'!S13*'Two-Way Radios - Results'!S$22\n+'1 Phase Lift Trucks - Results'!S13*'1 Phase Lift Trucks - Results'!S$22\n+'3 Phase Lift Trucks - Results'!S13*'3 Phase Lift Trucks - Results'!S$22)\n/\n('Auto Marine RV - Results'!S$22\n+'Cell Phones - Results'!S$22\n+'Cordless Phones - Results'!S$22\n+'Personal Audio - Results'!S$22\n+'Emergency Systems - Results'!S$22\n+'Laptops - Results'!S$22\n+'Personal Care - Results'!S$22\n+'Personal EVs - Results'!S$22\n+'Portable Electronics - Results'!S$22\n+'Portable Lighting - Results'!S$22\n+'Power Tools - Results'!S$22\n+'Universal Chargers - Results'!S$22\n+'Golf & Electric Carts - Results'!S$22\n+'Emergency Lighting - Results'!S$22\n+'Barcode Scanners - Results'!S$22\n+'Two-Way Radios - Results'!S$22\n+'1 Phase Lift Trucks - Results'!S$22\n+'3 Phase Lift Trucks - Results'!S$22)","v":14.188162929829241},{"$f":"('Auto Marine RV - Results'!T13*'Auto Marine RV - Results'!T$22\n+'Cell Phones - Results'!T13*'Cell Phones - Results'!T$22\n+'Cordless Phones - Results'!T13*'Cordless Phones - Results'!T$22\n+'Personal Audio - Results'!T13*'Personal Audio - Results'!T$22\n+'Emergency Systems - Results'!T13*'Emergency Systems - Results'!T$22\n+'Laptops - Results'!T13*'Laptops - Results'!T$22\n+'Personal Care - Results'!T13*'Personal Care - Results'!T$22\n+'Personal EVs - Results'!T13*'Personal EVs - Results'!T$22\n+'Portable Electronics - Results'!T13*'Portable Electronics - Results'!T$22\n+'Portable Lighting - Results'!T13*'Portable Lighting - Results'!T$22\n+'Power Tools - Results'!T13*'Power Tools - Results'!T$22\n+'Universal Chargers - Results'!T13*'Universal Chargers - Results'!T$22\n+'Golf & Electric Carts - Results'!T13*'Golf & Electric Carts - Results'!T$22\n+'Emergency Lighting - Results'!T13*'Emergency Lighting - Results'!T$22\n+'Barcode Scanners - Results'!T13*'Barcode Scanners - Results'!T$22\n+'Two-Way Radios - Results'!T13*'Two-Way Radios - Results'!T$22\n+'1 Phase Lift Trucks - Results'!T13*'1 Phase Lift Trucks - Results'!T$22\n+'3 Phase Lift Trucks - Results'!T13*'3 Phase Lift Trucks - Results'!T$22)\n/\n('Auto Marine RV - Results'!T$22\n+'Cell Phones - Results'!T$22\n+'Cordless Phones - Results'!T$22\n+'Personal Audio - Results'!T$22\n+'Emergency Systems - Results'!T$22\n+'Laptops - Results'!T$22\n+'Personal Care - Results'!T$22\n+'Personal EVs - Results'!T$22\n+'Portable Electronics - Results'!T$22\n+'Portable Lighting - Results'!T$22\n+'Power Tools - Results'!T$22\n+'Universal Chargers - Results'!T$22\n+'Golf & Electric Carts - Results'!T$22\n+'Emergency Lighting - Results'!T$22\n+'Barcode Scanners - Results'!T$22\n+'Two-Way Radios - Results'!T$22\n+'1 Phase Lift Trucks - Results'!T$22\n+'3 Phase Lift Trucks - Results'!T$22)","v":14.502740532912057},{"$f":"('Auto Marine RV - Results'!U13*'Auto Marine RV - Results'!U$22\n+'Cell Phones - Results'!U13*'Cell Phones - Results'!U$22\n+'Cordless Phones - Results'!U13*'Cordless Phones - Results'!U$22\n+'Personal Audio - Results'!U13*'Personal Audio - Results'!U$22\n+'Emergency Systems - Results'!U13*'Emergency Systems - Results'!U$22\n+'Laptops - Results'!U13*'Laptops - Results'!U$22\n+'Personal Care - Results'!U13*'Personal Care - Results'!U$22\n+'Personal EVs - Results'!U13*'Personal EVs - Results'!U$22\n+'Portable Electronics - Results'!U13*'Portable Electronics - Results'!U$22\n+'Portable Lighting - Results'!U13*'Portable Lighting - Results'!U$22\n+'Power Tools - Results'!U13*'Power Tools - Results'!U$22\n+'Universal Chargers - Results'!U13*'Universal Chargers - Results'!U$22\n+'Golf & Electric Carts - Results'!U13*'Golf & Electric Carts - Results'!U$22\n+'Emergency Lighting - Results'!U13*'Emergency Lighting - Results'!U$22\n+'Barcode Scanners - Results'!U13*'Barcode Scanners - Results'!U$22\n+'Two-Way Radios - Results'!U13*'Two-Way Radios - Results'!U$22\n+'1 Phase Lift Trucks - Results'!U13*'1 Phase Lift Trucks - Results'!U$22\n+'3 Phase Lift Trucks - Results'!U13*'3 Phase Lift Trucks - Results'!U$22)\n/\n('Auto Marine RV - Results'!U$22\n+'Cell Phones - Results'!U$22\n+'Cordless Phones - Results'!U$22\n+'Personal Audio - Results'!U$22\n+'Emergency Systems - Results'!U$22\n+'Laptops - Results'!U$22\n+'Personal Care - Results'!U$22\n+'Personal EVs - Results'!U$22\n+'Portable Electronics - Results'!U$22\n+'Portable Lighting - Results'!U$22\n+'Power Tools - Results'!U$22\n+'Universal Chargers - Results'!U$22\n+'Golf & Electric Carts - Results'!U$22\n+'Emergency Lighting - Results'!U$22\n+'Barcode Scanners - Results'!U$22\n+'Two-Way Radios - Results'!U$22\n+'1 Phase Lift Trucks - Results'!U$22\n+'3 Phase Lift Trucks - Results'!U$22)","v":14.369113813263803},{"$f":"('Auto Marine RV - Results'!V13*'Auto Marine RV - Results'!V$22\n+'Cell Phones - Results'!V13*'Cell Phones - Results'!V$22\n+'Cordless Phones - Results'!V13*'Cordless Phones - Results'!V$22\n+'Personal Audio - Results'!V13*'Personal Audio - Results'!V$22\n+'Emergency Systems - Results'!V13*'Emergency Systems - Results'!V$22\n+'Laptops - Results'!V13*'Laptops - Results'!V$22\n+'Personal Care - Results'!V13*'Personal Care - Results'!V$22\n+'Personal EVs - Results'!V13*'Personal EVs - Results'!V$22\n+'Portable Electronics - Results'!V13*'Portable Electronics - Results'!V$22\n+'Portable Lighting - Results'!V13*'Portable Lighting - Results'!V$22\n+'Power Tools - Results'!V13*'Power Tools - Results'!V$22\n+'Universal Chargers - Results'!V13*'Universal Chargers - Results'!V$22\n+'Golf & Electric Carts - Results'!V13*'Golf & Electric Carts - Results'!V$22\n+'Emergency Lighting - Results'!V13*'Emergency Lighting - Results'!V$22\n+'Barcode Scanners - Results'!V13*'Barcode Scanners - Results'!V$22\n+'Two-Way Radios - Results'!V13*'Two-Way Radios - Results'!V$22\n+'1 Phase Lift Trucks - Results'!V13*'1 Phase Lift Trucks - Results'!V$22\n+'3 Phase Lift Trucks - Results'!V13*'3 Phase Lift Trucks - Results'!V$22)\n/\n('Auto Marine RV - Results'!V$22\n+'Cell Phones - Results'!V$22\n+'Cordless Phones - Results'!V$22\n+'Personal Audio - Results'!V$22\n+'Emergency Systems - Results'!V$22\n+'Laptops - Results'!V$22\n+'Personal Care - Results'!V$22\n+'Personal EVs - Results'!V$22\n+'Portable Electronics - Results'!V$22\n+'Portable Lighting - Results'!V$22\n+'Power Tools - Results'!V$22\n+'Universal Chargers - Results'!V$22\n+'Golf & Electric Carts - Results'!V$22\n+'Emergency Lighting - Results'!V$22\n+'Barcode Scanners - Results'!V$22\n+'Two-Way Radios - Results'!V$22\n+'1 Phase Lift Trucks - Results'!V$22\n+'3 Phase Lift Trucks - Results'!V$22)","v":14.012429021602578},{"$f":"('Auto Marine RV - Results'!W13*'Auto Marine RV - Results'!W$22\n+'Cell Phones - Results'!W13*'Cell Phones - Results'!W$22\n+'Cordless Phones - Results'!W13*'Cordless Phones - Results'!W$22\n+'Personal Audio - Results'!W13*'Personal Audio - Results'!W$22\n+'Emergency Systems - Results'!W13*'Emergency Systems - Results'!W$22\n+'Laptops - Results'!W13*'Laptops - Results'!W$22\n+'Personal Care - Results'!W13*'Personal Care - Results'!W$22\n+'Personal EVs - Results'!W13*'Personal EVs - Results'!W$22\n+'Portable Electronics - Results'!W13*'Portable Electronics - Results'!W$22\n+'Portable Lighting - Results'!W13*'Portable Lighting - Results'!W$22\n+'Power Tools - Results'!W13*'Power Tools - Results'!W$22\n+'Universal Chargers - Results'!W13*'Universal Chargers - Results'!W$22\n+'Golf & Electric Carts - Results'!W13*'Golf & Electric Carts - Results'!W$22\n+'Emergency Lighting - Results'!W13*'Emergency Lighting - Results'!W$22\n+'Barcode Scanners - Results'!W13*'Barcode Scanners - Results'!W$22\n+'Two-Way Radios - Results'!W13*'Two-Way Radios - Results'!W$22\n+'1 Phase Lift Trucks - Results'!W13*'1 Phase Lift Trucks - Results'!W$22\n+'3 Phase Lift Trucks - Results'!W13*'3 Phase Lift Trucks - Results'!W$22)\n/\n('Auto Marine RV - Results'!W$22\n+'Cell Phones - Results'!W$22\n+'Cordless Phones - Results'!W$22\n+'Personal Audio - Results'!W$22\n+'Emergency Systems - Results'!W$22\n+'Laptops - Results'!W$22\n+'Personal Care - Results'!W$22\n+'Personal EVs - Results'!W$22\n+'Portable Electronics - Results'!W$22\n+'Portable Lighting - Results'!W$22\n+'Power Tools - Results'!W$22\n+'Universal Chargers - Results'!W$22\n+'Golf & Electric Carts - Results'!W$22\n+'Emergency Lighting - Results'!W$22\n+'Barcode Scanners - Results'!W$22\n+'Two-Way Radios - Results'!W$22\n+'1 Phase Lift Trucks - Results'!W$22\n+'3 Phase Lift Trucks - Results'!W$22)","v":14.817400836236283},{"$f":"('Auto Marine RV - Results'!X13*'Auto Marine RV - Results'!X$22\n+'Cell Phones - Results'!X13*'Cell Phones - Results'!X$22\n+'Cordless Phones - Results'!X13*'Cordless Phones - Results'!X$22\n+'Personal Audio - Results'!X13*'Personal Audio - Results'!X$22\n+'Emergency Systems - Results'!X13*'Emergency Systems - Results'!X$22\n+'Laptops - Results'!X13*'Laptops - Results'!X$22\n+'Personal Care - Results'!X13*'Personal Care - Results'!X$22\n+'Personal EVs - Results'!X13*'Personal EVs - Results'!X$22\n+'Portable Electronics - Results'!X13*'Portable Electronics - Results'!X$22\n+'Portable Lighting - Results'!X13*'Portable Lighting - Results'!X$22\n+'Power Tools - Results'!X13*'Power Tools - Results'!X$22\n+'Universal Chargers - Results'!X13*'Universal Chargers - Results'!X$22\n+'Golf & Electric Carts - Results'!X13*'Golf & Electric Carts - Results'!X$22\n+'Emergency Lighting - Results'!X13*'Emergency Lighting - Results'!X$22\n+'Barcode Scanners - Results'!X13*'Barcode Scanners - Results'!X$22\n+'Two-Way Radios - Results'!X13*'Two-Way Radios - Results'!X$22\n+'1 Phase Lift Trucks - Results'!X13*'1 Phase Lift Trucks - Results'!X$22\n+'3 Phase Lift Trucks - Results'!X13*'3 Phase Lift Trucks - Results'!X$22)\n/\n('Auto Marine RV - Results'!X$22\n+'Cell Phones - Results'!X$22\n+'Cordless Phones - Results'!X$22\n+'Personal Audio - Results'!X$22\n+'Emergency Systems - Results'!X$22\n+'Laptops - Results'!X$22\n+'Personal Care - Results'!X$22\n+'Personal EVs - Results'!X$22\n+'Portable Electronics - Results'!X$22\n+'Portable Lighting - Results'!X$22\n+'Power Tools - Results'!X$22\n+'Universal Chargers - Results'!X$22\n+'Golf & Electric Carts - Results'!X$22\n+'Emergency Lighting - Results'!X$22\n+'Barcode Scanners - Results'!X$22\n+'Two-Way Radios - Results'!X$22\n+'1 Phase Lift Trucks - Results'!X$22\n+'3 Phase Lift Trucks - Results'!X$22)","v":14.822873241698717},{"$f":"('Auto Marine RV - Results'!Y13*'Auto Marine RV - Results'!Y$22\n+'Cell Phones - Results'!Y13*'Cell Phones - Results'!Y$22\n+'Cordless Phones - Results'!Y13*'Cordless Phones - Results'!Y$22\n+'Personal Audio - Results'!Y13*'Personal Audio - Results'!Y$22\n+'Emergency Systems - Results'!Y13*'Emergency Systems - Results'!Y$22\n+'Laptops - Results'!Y13*'Laptops - Results'!Y$22\n+'Personal Care - Results'!Y13*'Personal Care - Results'!Y$22\n+'Personal EVs - Results'!Y13*'Personal EVs - Results'!Y$22\n+'Portable Electronics - Results'!Y13*'Portable Electronics - Results'!Y$22\n+'Portable Lighting - Results'!Y13*'Portable Lighting - Results'!Y$22\n+'Power Tools - Results'!Y13*'Power Tools - Results'!Y$22\n+'Universal Chargers - Results'!Y13*'Universal Chargers - Results'!Y$22\n+'Golf & Electric Carts - Results'!Y13*'Golf & Electric Carts - Results'!Y$22\n+'Emergency Lighting - Results'!Y13*'Emergency Lighting - Results'!Y$22\n+'Barcode Scanners - Results'!Y13*'Barcode Scanners - Results'!Y$22\n+'Two-Way Radios - Results'!Y13*'Two-Way Radios - Results'!Y$22\n+'1 Phase Lift Trucks - Results'!Y13*'1 Phase Lift Trucks - Results'!Y$22\n+'3 Phase Lift Trucks - Results'!Y13*'3 Phase Lift Trucks - Results'!Y$22)\n/\n('Auto Marine RV - Results'!Y$22\n+'Cell Phones - Results'!Y$22\n+'Cordless Phones - Results'!Y$22\n+'Personal Audio - Results'!Y$22\n+'Emergency Systems - Results'!Y$22\n+'Laptops - Results'!Y$22\n+'Personal Care - Results'!Y$22\n+'Personal EVs - Results'!Y$22\n+'Portable Electronics - Results'!Y$22\n+'Portable Lighting - Results'!Y$22\n+'Power Tools - Results'!Y$22\n+'Universal Chargers - Results'!Y$22\n+'Golf & Electric Carts - Results'!Y$22\n+'Emergency Lighting - Results'!Y$22\n+'Barcode Scanners - Results'!Y$22\n+'Two-Way Radios - Results'!Y$22\n+'1 Phase Lift Trucks - Results'!Y$22\n+'3 Phase Lift Trucks - Results'!Y$22)","v":15.122688985940274},{"$f":"('Auto Marine RV - Results'!Z13*'Auto Marine RV - Results'!Z$22\n+'Cell Phones - Results'!Z13*'Cell Phones - Results'!Z$22\n+'Cordless Phones - Results'!Z13*'Cordless Phones - Results'!Z$22\n+'Personal Audio - Results'!Z13*'Personal Audio - Results'!Z$22\n+'Emergency Systems - Results'!Z13*'Emergency Systems - Results'!Z$22\n+'Laptops - Results'!Z13*'Laptops - Results'!Z$22\n+'Personal Care - Results'!Z13*'Personal Care - Results'!Z$22\n+'Personal EVs - Results'!Z13*'Personal EVs - Results'!Z$22\n+'Portable Electronics - Results'!Z13*'Portable Electronics - Results'!Z$22\n+'Portable Lighting - Results'!Z13*'Portable Lighting - Results'!Z$22\n+'Power Tools - Results'!Z13*'Power Tools - Results'!Z$22\n+'Universal Chargers - Results'!Z13*'Universal Chargers - Results'!Z$22\n+'Golf & Electric Carts - Results'!Z13*'Golf & Electric Carts - Results'!Z$22\n+'Emergency Lighting - Results'!Z13*'Emergency Lighting - Results'!Z$22\n+'Barcode Scanners - Results'!Z13*'Barcode Scanners - Results'!Z$22\n+'Two-Way Radios - Results'!Z13*'Two-Way Radios - Results'!Z$22\n+'1 Phase Lift Trucks - Results'!Z13*'1 Phase Lift Trucks - Results'!Z$22\n+'3 Phase Lift Trucks - Results'!Z13*'3 Phase Lift Trucks - Results'!Z$22)\n/\n('Auto Marine RV - Results'!Z$22\n+'Cell Phones - Results'!Z$22\n+'Cordless Phones - Results'!Z$22\n+'Personal Audio - Results'!Z$22\n+'Emergency Systems - Results'!Z$22\n+'Laptops - Results'!Z$22\n+'Personal Care - Results'!Z$22\n+'Personal EVs - Results'!Z$22\n+'Portable Electronics - Results'!Z$22\n+'Portable Lighting - Results'!Z$22\n+'Power Tools - Results'!Z$22\n+'Universal Chargers - Results'!Z$22\n+'Golf & Electric Carts - Results'!Z$22\n+'Emergency Lighting - Results'!Z$22\n+'Barcode Scanners - Results'!Z$22\n+'Two-Way Radios - Results'!Z$22\n+'1 Phase Lift Trucks - Results'!Z$22\n+'3 Phase Lift Trucks - Results'!Z$22)","v":14.884473482536592},{"$f":"('Auto Marine RV - Results'!AA13*'Auto Marine RV - Results'!AA$22\n+'Cell Phones - Results'!AA13*'Cell Phones - Results'!AA$22\n+'Cordless Phones - Results'!AA13*'Cordless Phones - Results'!AA$22\n+'Personal Audio - Results'!AA13*'Personal Audio - Results'!AA$22\n+'Emergency Systems - Results'!AA13*'Emergency Systems - Results'!AA$22\n+'Laptops - Results'!AA13*'Laptops - Results'!AA$22\n+'Personal Care - Results'!AA13*'Personal Care - Results'!AA$22\n+'Personal EVs - Results'!AA13*'Personal EVs - Results'!AA$22\n+'Portable Electronics - Results'!AA13*'Portable Electronics - Results'!AA$22\n+'Portable Lighting - Results'!AA13*'Portable Lighting - Results'!AA$22\n+'Power Tools - Results'!AA13*'Power Tools - Results'!AA$22\n+'Universal Chargers - Results'!AA13*'Universal Chargers - Results'!AA$22\n+'Golf & Electric Carts - Results'!AA13*'Golf & Electric Carts - Results'!AA$22\n+'Emergency Lighting - Results'!AA13*'Emergency Lighting - Results'!AA$22\n+'Barcode Scanners - Results'!AA13*'Barcode Scanners - Results'!AA$22\n+'Two-Way Radios - Results'!AA13*'Two-Way Radios - Results'!AA$22\n+'1 Phase Lift Trucks - Results'!AA13*'1 Phase Lift Trucks - Results'!AA$22\n+'3 Phase Lift Trucks - Results'!AA13*'3 Phase Lift Trucks - Results'!AA$22)\n/\n('Auto Marine RV - Results'!AA$22\n+'Cell Phones - Results'!AA$22\n+'Cordless Phones - Results'!AA$22\n+'Personal Audio - Results'!AA$22\n+'Emergency Systems - Results'!AA$22\n+'Laptops - Results'!AA$22\n+'Personal Care - Results'!AA$22\n+'Personal EVs - Results'!AA$22\n+'Portable Electronics - Results'!AA$22\n+'Portable Lighting - Results'!AA$22\n+'Power Tools - Results'!AA$22\n+'Universal Chargers - Results'!AA$22\n+'Golf & Electric Carts - Results'!AA$22\n+'Emergency Lighting - Results'!AA$22\n+'Barcode Scanners - Results'!AA$22\n+'Two-Way Radios - Results'!AA$22\n+'1 Phase Lift Trucks - Results'!AA$22\n+'3 Phase Lift Trucks - Results'!AA$22)","v":15.330764894621927},{"$f":"('Auto Marine RV - Results'!AB13*'Auto Marine RV - Results'!AB$22\n+'Cell Phones - Results'!AB13*'Cell Phones - Results'!AB$22\n+'Cordless Phones - Results'!AB13*'Cordless Phones - Results'!AB$22\n+'Personal Audio - Results'!AB13*'Personal Audio - Results'!AB$22\n+'Emergency Systems - Results'!AB13*'Emergency Systems - Results'!AB$22\n+'Laptops - Results'!AB13*'Laptops - Results'!AB$22\n+'Personal Care - Results'!AB13*'Personal Care - Results'!AB$22\n+'Personal EVs - Results'!AB13*'Personal EVs - Results'!AB$22\n+'Portable Electronics - Results'!AB13*'Portable Electronics - Results'!AB$22\n+'Portable Lighting - Results'!AB13*'Portable Lighting - Results'!AB$22\n+'Power Tools - Results'!AB13*'Power Tools - Results'!AB$22\n+'Universal Chargers - Results'!AB13*'Universal Chargers - Results'!AB$22\n+'Golf & Electric Carts - Results'!AB13*'Golf & Electric Carts - Results'!AB$22\n+'Emergency Lighting - Results'!AB13*'Emergency Lighting - Results'!AB$22\n+'Barcode Scanners - Results'!AB13*'Barcode Scanners - Results'!AB$22\n+'Two-Way Radios - Results'!AB13*'Two-Way Radios - Results'!AB$22\n+'1 Phase Lift Trucks - Results'!AB13*'1 Phase Lift Trucks - Results'!AB$22\n+'3 Phase Lift Trucks - Results'!AB13*'3 Phase Lift Trucks - Results'!AB$22)\n/\n('Auto Marine RV - Results'!AB$22\n+'Cell Phones - Results'!AB$22\n+'Cordless Phones - Results'!AB$22\n+'Personal Audio - Results'!AB$22\n+'Emergency Systems - Results'!AB$22\n+'Laptops - Results'!AB$22\n+'Personal Care - Results'!AB$22\n+'Personal EVs - Results'!AB$22\n+'Portable Electronics - Results'!AB$22\n+'Portable Lighting - Results'!AB$22\n+'Power Tools - Results'!AB$22\n+'Universal Chargers - Results'!AB$22\n+'Golf & Electric Carts - Results'!AB$22\n+'Emergency Lighting - Results'!AB$22\n+'Barcode Scanners - Results'!AB$22\n+'Two-Way Radios - Results'!AB$22\n+'1 Phase Lift Trucks - Results'!AB$22\n+'3 Phase Lift Trucks - Results'!AB$22)","v":14.717891408527903}]
[null,null,"Market UEC (Shipment Weighted Average) - POST-Case UEC",{"$f":"('Auto Marine RV - Results'!D14*'Auto Marine RV - Results'!D$22\n+'Cell Phones - Results'!D14*'Cell Phones - Results'!D$22\n+'Cordless Phones - Results'!D14*'Cordless Phones - Results'!D$22\n+'Personal Audio - Results'!D14*'Personal Audio - Results'!D$22\n+'Emergency Systems - Results'!D14*'Emergency Systems - Results'!D$22\n+'Laptops - Results'!D14*'Laptops - Results'!D$22\n+'Personal Care - Results'!D14*'Personal Care - Results'!D$22\n+'Personal EVs - Results'!D14*'Personal EVs - Results'!D$22\n+'Portable Electronics - Results'!D14*'Portable Electronics - Results'!D$22\n+'Portable Lighting - Results'!D14*'Portable Lighting - Results'!D$22\n+'Power Tools - Results'!D14*'Power Tools - Results'!D$22\n+'Universal Chargers - Results'!D14*'Universal Chargers - Results'!D$22\n+'Golf & Electric Carts - Results'!D14*'Golf & Electric Carts - Results'!D$22\n+'Emergency Lighting - Results'!D14*'Emergency Lighting - Results'!D$22\n+'Barcode Scanners - Results'!D14*'Barcode Scanners - Results'!D$22\n+'Two-Way Radios - Results'!D14*'Two-Way Radios - Results'!D$22\n+'1 Phase Lift Trucks - Results'!D14*'1 Phase Lift Trucks - Results'!D$22\n+'3 Phase Lift Trucks - Results'!D14*'3 Phase Lift Trucks - Results'!D$22)\n/\n('Auto Marine RV - Results'!D$22\n+'Cell Phones - Results'!D$22\n+'Cordless Phones - Results'!D$22\n+'Personal Audio - Results'!D$22\n+'Emergency Systems - Results'!D$22\n+'Laptops - Results'!D$22\n+'Personal Care - Results'!D$22\n+'Personal EVs - Results'!D$22\n+'Portable Electronics - Results'!D$22\n+'Portable Lighting - Results'!D$22\n+'Power Tools - Results'!D$22\n+'Universal Chargers - Results'!D$22\n+'Golf & Electric Carts - Results'!D$22\n+'Emergency Lighting - Results'!D$22\n+'Barcode Scanners - Results'!D$22\n+'Two-Way Radios - Results'!D$22\n+'1 Phase Lift Trucks - Results'!D$22\n+'3 Phase Lift Trucks - Results'!D$22)","v":15.722244131859629},{"$f":"('Auto Marine RV - Results'!E14*'Auto Marine RV - Results'!E$22\n+'Cell Phones - Results'!E14*'Cell Phones - Results'!E$22\n+'Cordless Phones - Results'!E14*'Cordless Phones - Results'!E$22\n+'Personal Audio - Results'!E14*'Personal Audio - Results'!E$22\n+'Emergency Systems - Results'!E14*'Emergency Systems - Results'!E$22\n+'Laptops - Results'!E14*'Laptops - Results'!E$22\n+'Personal Care - Results'!E14*'Personal Care - Results'!E$22\n+'Personal EVs - Results'!E14*'Personal EVs - Results'!E$22\n+'Portable Electronics - Results'!E14*'Portable Electronics - Results'!E$22\n+'Portable Lighting - Results'!E14*'Portable Lighting - Results'!E$22\n+'Power Tools - Results'!E14*'Power Tools - Results'!E$22\n+'Universal Chargers - Results'!E14*'Universal Chargers - Results'!E$22\n+'Golf & Electric Carts - Results'!E14*'Golf & Electric Carts - Results'!E$22\n+'Emergency Lighting - Results'!E14*'Emergency Lighting - Results'!E$22\n+'Barcode Scanners - Results'!E14*'Barcode Scanners - Results'!E$22\n+'Two-Way Radios - Results'!E14*'Two-Way Radios - Results'!E$22\n+'1 Phase Lift Trucks - Results'!E14*'1 Phase Lift Trucks - Results'!E$22\n+'3 Phase Lift Trucks - Results'!E14*'3 Phase Lift Trucks - Results'!E$22)\n/\n('Auto Marine RV - Results'!E$22\n+'Cell Phones - Results'!E$22\n+'Cordless Phones - Results'!E$22\n+'Personal Audio - Results'!E$22\n+'Emergency Systems - Results'!E$22\n+'Laptops - Results'!E$22\n+'Personal Care - Results'!E$22\n+'Personal EVs - Results'!E$22\n+'Portable Electronics - Results'!E$22\n+'Portable Lighting - Results'!E$22\n+'Power Tools - Results'!E$22\n+'Universal Chargers - Results'!E$22\n+'Golf & Electric Carts - Results'!E$22\n+'Emergency Lighting - Results'!E$22\n+'Barcode Scanners - Results'!E$22\n+'Two-Way Radios - Results'!E$22\n+'1 Phase Lift Trucks - Results'!E$22\n+'3 Phase Lift Trucks - Results'!E$22)","v":16.382198880433176},{"$f":"('Auto Marine RV - Results'!F14*'Auto Marine RV - Results'!F$22\n+'Cell Phones - Results'!F14*'Cell Phones - Results'!F$22\n+'Cordless Phones - Results'!F14*'Cordless Phones - Results'!F$22\n+'Personal Audio - Results'!F14*'Personal Audio - Results'!F$22\n+'Emergency Systems - Results'!F14*'Emergency Systems - Results'!F$22\n+'Laptops - Results'!F14*'Laptops - Results'!F$22\n+'Personal Care - Results'!F14*'Personal Care - Results'!F$22\n+'Personal EVs - Results'!F14*'Personal EVs - Results'!F$22\n+'Portable Electronics - Results'!F14*'Portable Electronics - Results'!F$22\n+'Portable Lighting - Results'!F14*'Portable Lighting - Results'!F$22\n+'Power Tools - Results'!F14*'Power Tools - Results'!F$22\n+'Universal Chargers - Results'!F14*'Universal Chargers - Results'!F$22\n+'Golf & Electric Carts - Results'!F14*'Golf & Electric Carts - Results'!F$22\n+'Emergency Lighting - Results'!F14*'Emergency Lighting - Results'!F$22\n+'Barcode Scanners - Results'!F14*'Barcode Scanners - Results'!F$22\n+'Two-Way Radios - Results'!F14*'Two-Way Radios - Results'!F$22\n+'1 Phase Lift Trucks - Results'!F14*'1 Phase Lift Trucks - Results'!F$22\n+'3 Phase Lift Trucks - Results'!F14*'3 Phase Lift Trucks - Results'!F$22)\n/\n('Auto Marine RV - Results'!F$22\n+'Cell Phones - Results'!F$22\n+'Cordless Phones - Results'!F$22\n+'Personal Audio - Results'!F$22\n+'Emergency Systems - Results'!F$22\n+'Laptops - Results'!F$22\n+'Personal Care - Results'!F$22\n+'Personal EVs - Results'!F$22\n+'Portable Electronics - Results'!F$22\n+'Portable Lighting - Results'!F$22\n+'Power Tools - Results'!F$22\n+'Universal Chargers - Results'!F$22\n+'Golf & Electric Carts - Results'!F$22\n+'Emergency Lighting - Results'!F$22\n+'Barcode Scanners - Results'!F$22\n+'Two-Way Radios - Results'!F$22\n+'1 Phase Lift Trucks - Results'!F$22\n+'3 Phase Lift Trucks - Results'!F$22)","v":15.486201071509225},{"$f":"('Auto Marine RV - Results'!G14*'Auto Marine RV - Results'!G$22\n+'Cell Phones - Results'!G14*'Cell Phones - Results'!G$22\n+'Cordless Phones - Results'!G14*'Cordless Phones - Results'!G$22\n+'Personal Audio - Results'!G14*'Personal Audio - Results'!G$22\n+'Emergency Systems - Results'!G14*'Emergency Systems - Results'!G$22\n+'Laptops - Results'!G14*'Laptops - Results'!G$22\n+'Personal Care - Results'!G14*'Personal Care - Results'!G$22\n+'Personal EVs - Results'!G14*'Personal EVs - Results'!G$22\n+'Portable Electronics - Results'!G14*'Portable Electronics - Results'!G$22\n+'Portable Lighting - Results'!G14*'Portable Lighting - Results'!G$22\n+'Power Tools - Results'!G14*'Power Tools - Results'!G$22\n+'Universal Chargers - Results'!G14*'Universal Chargers - Results'!G$22\n+'Golf & Electric Carts - Results'!G14*'Golf & Electric Carts - Results'!G$22\n+'Emergency Lighting - Results'!G14*'Emergency Lighting - Results'!G$22\n+'Barcode Scanners - Results'!G14*'Barcode Scanners - Results'!G$22\n+'Two-Way Radios - Results'!G14*'Two-Way Radios - Results'!G$22\n+'1 Phase Lift Trucks - Results'!G14*'1 Phase Lift Trucks - Results'!G$22\n+'3 Phase Lift Trucks - Results'!G14*'3 Phase Lift Trucks - Results'!G$22)\n/\n('Auto Marine RV - Results'!G$22\n+'Cell Phones - Results'!G$22\n+'Cordless Phones - Results'!G$22\n+'Personal Audio - Results'!G$22\n+'Emergency Systems - Results'!G$22\n+'Laptops - Results'!G$22\n+'Personal Care - Results'!G$22\n+'Personal EVs - Results'!G$22\n+'Portable Electronics - Results'!G$22\n+'Portable Lighting - Results'!G$22\n+'Power Tools - Results'!G$22\n+'Universal Chargers - Results'!G$22\n+'Golf & Electric Carts - Results'!G$22\n+'Emergency Lighting - Results'!G$22\n+'Barcode Scanners - Results'!G$22\n+'Two-Way Radios - Results'!G$22\n+'1 Phase Lift Trucks - Results'!G$22\n+'3 Phase Lift Trucks - Results'!G$22)","v":15.179872778984837},{"$f":"('Auto Marine RV - Results'!H14*'Auto Marine RV - Results'!H$22\n+'Cell Phones - Results'!H14*'Cell Phones - Results'!H$22\n+'Cordless Phones - Results'!H14*'Cordless Phones - Results'!H$22\n+'Personal Audio - Results'!H14*'Personal Audio - Results'!H$22\n+'Emergency Systems - Results'!H14*'Emergency Systems - Results'!H$22\n+'Laptops - Results'!H14*'Laptops - Results'!H$22\n+'Personal Care - Results'!H14*'Personal Care - Results'!H$22\n+'Personal EVs - Results'!H14*'Personal EVs - Results'!H$22\n+'Portable Electronics - Results'!H14*'Portable Electronics - Results'!H$22\n+'Portable Lighting - Results'!H14*'Portable Lighting - Results'!H$22\n+'Power Tools - Results'!H14*'Power Tools - Results'!H$22\n+'Universal Chargers - Results'!H14*'Universal Chargers - Results'!H$22\n+'Golf & Electric Carts - Results'!H14*'Golf & Electric Carts - Results'!H$22\n+'Emergency Lighting - Results'!H14*'Emergency Lighting - Results'!H$22\n+'Barcode Scanners - Results'!H14*'Barcode Scanners - Results'!H$22\n+'Two-Way Radios - Results'!H14*'Two-Way Radios - Results'!H$22\n+'1 Phase Lift Trucks - Results'!H14*'1 Phase Lift Trucks - Results'!H$22\n+'3 Phase Lift Trucks - Results'!H14*'3 Phase Lift Trucks - Results'!H$22)\n/\n('Auto Marine RV - Results'!H$22\n+'Cell Phones - Results'!H$22\n+'Cordless Phones - Results'!H$22\n+'Personal Audio - Results'!H$22\n+'Emergency Systems - Results'!H$22\n+'Laptops - Results'!H$22\n+'Personal Care - Results'!H$22\n+'Personal EVs - Results'!H$22\n+'Portable Electronics - Results'!H$22\n+'Portable Lighting - Results'!H$22\n+'Power Tools - Results'!H$22\n+'Universal Chargers - Results'!H$22\n+'Golf & Electric Carts - Results'!H$22\n+'Emergency Lighting - Results'!H$22\n+'Barcode Scanners - Results'!H$22\n+'Two-Way Radios - Results'!H$22\n+'1 Phase Lift Trucks - Results'!H$22\n+'3 Phase Lift Trucks - Results'!H$22)","v":9.0877835531130948},{"$f":"('Auto Marine RV - Results'!I14*'Auto Marine RV - Results'!I$22\n+'Cell Phones - Results'!I14*'Cell Phones - Results'!I$22\n+'Cordless Phones - Results'!I14*'Cordless Phones - Results'!I$22\n+'Personal Audio - Results'!I14*'Personal Audio - Results'!I$22\n+'Emergency Systems - Results'!I14*'Emergency Systems - Results'!I$22\n+'Laptops - Results'!I14*'Laptops - Results'!I$22\n+'Personal Care - Results'!I14*'Personal Care - Results'!I$22\n+'Personal EVs - Results'!I14*'Personal EVs - Results'!I$22\n+'Portable Electronics - Results'!I14*'Portable Electronics - Results'!I$22\n+'Portable Lighting - Results'!I14*'Portable Lighting - Results'!I$22\n+'Power Tools - Results'!I14*'Power Tools - Results'!I$22\n+'Universal Chargers - Results'!I14*'Universal Chargers - Results'!I$22\n+'Golf & Electric Carts - Results'!I14*'Golf & Electric Carts - Results'!I$22\n+'Emergency Lighting - Results'!I14*'Emergency Lighting - Results'!I$22\n+'Barcode Scanners - Results'!I14*'Barcode Scanners - Results'!I$22\n+'Two-Way Radios - Results'!I14*'Two-Way Radios - Results'!I$22\n+'1 Phase Lift Trucks - Results'!I14*'1 Phase Lift Trucks - Results'!I$22\n+'3 Phase Lift Trucks - Results'!I14*'3 Phase Lift Trucks - Results'!I$22)\n/\n('Auto Marine RV - Results'!I$22\n+'Cell Phones - Results'!I$22\n+'Cordless Phones - Results'!I$22\n+'Personal Audio - Results'!I$22\n+'Emergency Systems - Results'!I$22\n+'Laptops - Results'!I$22\n+'Personal Care - Results'!I$22\n+'Personal EVs - Results'!I$22\n+'Portable Electronics - Results'!I$22\n+'Portable Lighting - Results'!I$22\n+'Power Tools - Results'!I$22\n+'Universal Chargers - Results'!I$22\n+'Golf & Electric Carts - Results'!I$22\n+'Emergency Lighting - Results'!I$22\n+'Barcode Scanners - Results'!I$22\n+'Two-Way Radios - Results'!I$22\n+'1 Phase Lift Trucks - Results'!I$22\n+'3 Phase Lift Trucks - Results'!I$22)","v":9.1521222041617172},{"$f":"('Auto Marine RV - Results'!J14*'Auto Marine RV - Results'!J$22\n+'Cell Phones - Results'!J14*'Cell Phones - Results'!J$22\n+'Cordless Phones - Results'!J14*'Cordless Phones - Results'!J$22\n+'Personal Audio - Results'!J14*'Personal Audio - Results'!J$22\n+'Emergency Systems - Results'!J14*'Emergency Systems - Results'!J$22\n+'Laptops - Results'!J14*'Laptops - Results'!J$22\n+'Personal Care - Results'!J14*'Personal Care - Results'!J$22\n+'Personal EVs - Results'!J14*'Personal EVs - Results'!J$22\n+'Portable Electronics - Results'!J14*'Portable Electronics - Results'!J$22\n+'Portable Lighting - Results'!J14*'Portable Lighting - Results'!J$22\n+'Power Tools - Results'!J14*'Power Tools - Results'!J$22\n+'Universal Chargers - Results'!J14*'Universal Chargers - Results'!J$22\n+'Golf & Electric Carts - Results'!J14*'Golf & Electric Carts - Results'!J$22\n+'Emergency Lighting - Results'!J14*'Emergency Lighting - Results'!J$22\n+'Barcode Scanners - Results'!J14*'Barcode Scanners - Results'!J$22\n+'Two-Way Radios - Results'!J14*'Two-Way Radios - Results'!J$22\n+'1 Phase Lift Trucks - Results'!J14*'1 Phase Lift Trucks - Results'!J$22\n+'3 Phase Lift Trucks - Results'!J14*'3 Phase Lift Trucks - Results'!J$22)\n/\n('Auto Marine RV - Results'!J$22\n+'Cell Phones - Results'!J$22\n+'Cordless Phones - Results'!J$22\n+'Personal Audio - Results'!J$22\n+'Emergency Systems - Results'!J$22\n+'Laptops - Results'!J$22\n+'Personal Care - Results'!J$22\n+'Personal EVs - Results'!J$22\n+'Portable Electronics - Results'!J$22\n+'Portable Lighting - Results'!J$22\n+'Power Tools - Results'!J$22\n+'Universal Chargers - Results'!J$22\n+'Golf & Electric Carts - Results'!J$22\n+'Emergency Lighting - Results'!J$22\n+'Barcode Scanners - Results'!J$22\n+'Two-Way Radios - Results'!J$22\n+'1 Phase Lift Trucks - Results'!J$22\n+'3 Phase Lift Trucks - Results'!J$22)","v":9.0514502415843889},{"$f":"('Auto Marine RV - Results'!K14*'Auto Marine RV - Results'!K$22\n+'Cell Phones - Results'!K14*'Cell Phones - Results'!K$22\n+'Cordless Phones - Results'!K14*'Cordless Phones - Results'!K$22\n+'Personal Audio - Results'!K14*'Personal Audio - Results'!K$22\n+'Emergency Systems - Results'!K14*'Emergency Systems - Results'!K$22\n+'Laptops - Results'!K14*'Laptops - Results'!K$22\n+'Personal Care - Results'!K14*'Personal Care - Results'!K$22\n+'Personal EVs - Results'!K14*'Personal EVs - Results'!K$22\n+'Portable Electronics - Results'!K14*'Portable Electronics - Results'!K$22\n+'Portable Lighting - Results'!K14*'Portable Lighting - Results'!K$22\n+'Power Tools - Results'!K14*'Power Tools - Results'!K$22\n+'Universal Chargers - Results'!K14*'Universal Chargers - Results'!K$22\n+'Golf & Electric Carts - Results'!K14*'Golf & Electric Carts - Results'!K$22\n+'Emergency Lighting - Results'!K14*'Emergency Lighting - Results'!K$22\n+'Barcode Scanners - Results'!K14*'Barcode Scanners - Results'!K$22\n+'Two-Way Radios - Results'!K14*'Two-Way Radios - Results'!K$22\n+'1 Phase Lift Trucks - Results'!K14*'1 Phase Lift Trucks - Results'!K$22\n+'3 Phase Lift Trucks - Results'!K14*'3 Phase Lift Trucks - Results'!K$22)\n/\n('Auto Marine RV - Results'!K$22\n+'Cell Phones - Results'!K$22\n+'Cordless Phones - Results'!K$22\n+'Personal Audio - Results'!K$22\n+'Emergency Systems - Results'!K$22\n+'Laptops - Results'!K$22\n+'Personal Care - Results'!K$22\n+'Personal EVs - Results'!K$22\n+'Portable Electronics - Results'!K$22\n+'Portable Lighting - Results'!K$22\n+'Power Tools - Results'!K$22\n+'Universal Chargers - Results'!K$22\n+'Golf & Electric Carts - Results'!K$22\n+'Emergency Lighting - Results'!K$22\n+'Barcode Scanners - Results'!K$22\n+'Two-Way Radios - Results'!K$22\n+'1 Phase Lift Trucks - Results'!K$22\n+'3 Phase Lift Trucks - Results'!K$22)","v":9.3422840602341015},{"$f":"('Auto Marine RV - Results'!L14*'Auto Marine RV - Results'!L$22\n+'Cell Phones - Results'!L14*'Cell Phones - Results'!L$22\n+'Cordless Phones - Results'!L14*'Cordless Phones - Results'!L$22\n+'Personal Audio - Results'!L14*'Personal Audio - Results'!L$22\n+'Emergency Systems - Results'!L14*'Emergency Systems - Results'!L$22\n+'Laptops - Results'!L14*'Laptops - Results'!L$22\n+'Personal Care - Results'!L14*'Personal Care - Results'!L$22\n+'Personal EVs - Results'!L14*'Personal EVs - Results'!L$22\n+'Portable Electronics - Results'!L14*'Portable Electronics - Results'!L$22\n+'Portable Lighting - Results'!L14*'Portable Lighting - Results'!L$22\n+'Power Tools - Results'!L14*'Power Tools - Results'!L$22\n+'Universal Chargers - Results'!L14*'Universal Chargers - Results'!L$22\n+'Golf & Electric Carts - Results'!L14*'Golf & Electric Carts - Results'!L$22\n+'Emergency Lighting - Results'!L14*'Emergency Lighting - Results'!L$22\n+'Barcode Scanners - Results'!L14*'Barcode Scanners - Results'!L$22\n+'Two-Way Radios - Results'!L14*'Two-Way Radios - Results'!L$22\n+'1 Phase Lift Trucks - Results'!L14*'1 Phase Lift Trucks - Results'!L$22\n+'3 Phase Lift Trucks - Results'!L14*'3 Phase Lift Trucks - Results'!L$22)\n/\n('Auto Marine RV - Results'!L$22\n+'Cell Phones - Results'!L$22\n+'Cordless Phones - Results'!L$22\n+'Personal Audio - Results'!L$22\n+'Emergency Systems - Results'!L$22\n+'Laptops - Results'!L$22\n+'Personal Care - Results'!L$22\n+'Personal EVs - Results'!L$22\n+'Portable Electronics - Results'!L$22\n+'Portable Lighting - Results'!L$22\n+'Power Tools - Results'!L$22\n+'Universal Chargers - Results'!L$22\n+'Golf & Electric Carts - Results'!L$22\n+'Emergency Lighting - Results'!L$22\n+'Barcode Scanners - Results'!L$22\n+'Two-Way Radios - Results'!L$22\n+'1 Phase Lift Trucks - Results'!L$22\n+'3 Phase Lift Trucks - Results'!L$22)","v":9.2549106127473184},{"$f":"('Auto Marine RV - Results'!M14*'Auto Marine RV - Results'!M$22\n+'Cell Phones - Results'!M14*'Cell Phones - Results'!M$22\n+'Cordless Phones - Results'!M14*'Cordless Phones - Results'!M$22\n+'Personal Audio - Results'!M14*'Personal Audio - Results'!M$22\n+'Emergency Systems - Results'!M14*'Emergency Systems - Results'!M$22\n+'Laptops - Results'!M14*'Laptops - Results'!M$22\n+'Personal Care - Results'!M14*'Personal Care - Results'!M$22\n+'Personal EVs - Results'!M14*'Personal EVs - Results'!M$22\n+'Portable Electronics - Results'!M14*'Portable Electronics - Results'!M$22\n+'Portable Lighting - Results'!M14*'Portable Lighting - Results'!M$22\n+'Power Tools - Results'!M14*'Power Tools - Results'!M$22\n+'Universal Chargers - Results'!M14*'Universal Chargers - Results'!M$22\n+'Golf & Electric Carts - Results'!M14*'Golf & Electric Carts - Results'!M$22\n+'Emergency Lighting - Results'!M14*'Emergency Lighting - Results'!M$22\n+'Barcode Scanners - Results'!M14*'Barcode Scanners - Results'!M$22\n+'Two-Way Radios - Results'!M14*'Two-Way Radios - Results'!M$22\n+'1 Phase Lift Trucks - Results'!M14*'1 Phase Lift Trucks - Results'!M$22\n+'3 Phase Lift Trucks - Results'!M14*'3 Phase Lift Trucks - Results'!M$22)\n/\n('Auto Marine RV - Results'!M$22\n+'Cell Phones - Results'!M$22\n+'Cordless Phones - Results'!M$22\n+'Personal Audio - Results'!M$22\n+'Emergency Systems - Results'!M$22\n+'Laptops - Results'!M$22\n+'Personal Care - Results'!M$22\n+'Personal EVs - Results'!M$22\n+'Portable Electronics - Results'!M$22\n+'Portable Lighting - Results'!M$22\n+'Power Tools - Results'!M$22\n+'Universal Chargers - Results'!M$22\n+'Golf & Electric Carts - Results'!M$22\n+'Emergency Lighting - Results'!M$22\n+'Barcode Scanners - Results'!M$22\n+'Two-Way Radios - Results'!M$22\n+'1 Phase Lift Trucks - Results'!M$22\n+'3 Phase Lift Trucks - Results'!M$22)","v":9.2766589537584991},{"$f":"('Auto Marine RV - Results'!N14*'Auto Marine RV - Results'!N$22\n+'Cell Phones - Results'!N14*'Cell Phones - Results'!N$22\n+'Cordless Phones - Results'!N14*'Cordless Phones - Results'!N$22\n+'Personal Audio - Results'!N14*'Personal Audio - Results'!N$22\n+'Emergency Systems - Results'!N14*'Emergency Systems - Results'!N$22\n+'Laptops - Results'!N14*'Laptops - Results'!N$22\n+'Personal Care - Results'!N14*'Personal Care - Results'!N$22\n+'Personal EVs - Results'!N14*'Personal EVs - Results'!N$22\n+'Portable Electronics - Results'!N14*'Portable Electronics - Results'!N$22\n+'Portable Lighting - Results'!N14*'Portable Lighting - Results'!N$22\n+'Power Tools - Results'!N14*'Power Tools - Results'!N$22\n+'Universal Chargers - Results'!N14*'Universal Chargers - Results'!N$22\n+'Golf & Electric Carts - Results'!N14*'Golf & Electric Carts - Results'!N$22\n+'Emergency Lighting - Results'!N14*'Emergency Lighting - Results'!N$22\n+'Barcode Scanners - Results'!N14*'Barcode Scanners - Results'!N$22\n+'Two-Way Radios - Results'!N14*'Two-Way Radios - Results'!N$22\n+'1 Phase Lift Trucks - Results'!N14*'1 Phase Lift Trucks - Results'!N$22\n+'3 Phase Lift Trucks - Results'!N14*'3 Phase Lift Trucks - Results'!N$22)\n/\n('Auto Marine RV - Results'!N$22\n+'Cell Phones - Results'!N$22\n+'Cordless Phones - Results'!N$22\n+'Personal Audio - Results'!N$22\n+'Emergency Systems - Results'!N$22\n+'Laptops - Results'!N$22\n+'Personal Care - Results'!N$22\n+'Personal EVs - Results'!N$22\n+'Portable Electronics - Results'!N$22\n+'Portable Lighting - Results'!N$22\n+'Power Tools - Results'!N$22\n+'Universal Chargers - Results'!N$22\n+'Golf & Electric Carts - Results'!N$22\n+'Emergency Lighting - Results'!N$22\n+'Barcode Scanners - Results'!N$22\n+'Two-Way Radios - Results'!N$22\n+'1 Phase Lift Trucks - Results'!N$22\n+'3 Phase Lift Trucks - Results'!N$22)","v":9.9352305350972561},{"$f":"('Auto Marine RV - Results'!O14*'Auto Marine RV - Results'!O$22\n+'Cell Phones - Results'!O14*'Cell Phones - Results'!O$22\n+'Cordless Phones - Results'!O14*'Cordless Phones - Results'!O$22\n+'Personal Audio - Results'!O14*'Personal Audio - Results'!O$22\n+'Emergency Systems - Results'!O14*'Emergency Systems - Results'!O$22\n+'Laptops - Results'!O14*'Laptops - Results'!O$22\n+'Personal Care - Results'!O14*'Personal Care - Results'!O$22\n+'Personal EVs - Results'!O14*'Personal EVs - Results'!O$22\n+'Portable Electronics - Results'!O14*'Portable Electronics - Results'!O$22\n+'Portable Lighting - Results'!O14*'Portable Lighting - Results'!O$22\n+'Power Tools - Results'!O14*'Power Tools - Results'!O$22\n+'Universal Chargers - Results'!O14*'Universal Chargers - Results'!O$22\n+'Golf & Electric Carts - Results'!O14*'Golf & Electric Carts - Results'!O$22\n+'Emergency Lighting - Results'!O14*'Emergency Lighting - Results'!O$22\n+'Barcode Scanners - Results'!O14*'Barcode Scanners - Results'!O$22\n+'Two-Way Radios - Results'!O14*'Two-Way Radios - Results'!O$22\n+'1 Phase Lift Trucks - Results'!O14*'1 Phase Lift Trucks - Results'!O$22\n+'3 Phase Lift Trucks - Results'!O14*'3 Phase Lift Trucks - Results'!O$22)\n/\n('Auto Marine RV - Results'!O$22\n+'Cell Phones - Results'!O$22\n+'Cordless Phones - Results'!O$22\n+'Personal Audio - Results'!O$22\n+'Emergency Systems - Results'!O$22\n+'Laptops - Results'!O$22\n+'Personal Care - Results'!O$22\n+'Personal EVs - Results'!O$22\n+'Portable Electronics - Results'!O$22\n+'Portable Lighting - Results'!O$22\n+'Power Tools - Results'!O$22\n+'Universal Chargers - Results'!O$22\n+'Golf & Electric Carts - Results'!O$22\n+'Emergency Lighting - Results'!O$22\n+'Barcode Scanners - Results'!O$22\n+'Two-Way Radios - Results'!O$22\n+'1 Phase Lift Trucks - Results'!O$22\n+'3 Phase Lift Trucks - Results'!O$22)","v":10.235345359389902},{"$f":"('Auto Marine RV - Results'!P14*'Auto Marine RV - Results'!P$22\n+'Cell Phones - Results'!P14*'Cell Phones - Results'!P$22\n+'Cordless Phones - Results'!P14*'Cordless Phones - Results'!P$22\n+'Personal Audio - Results'!P14*'Personal Audio - Results'!P$22\n+'Emergency Systems - Results'!P14*'Emergency Systems - Results'!P$22\n+'Laptops - Results'!P14*'Laptops - Results'!P$22\n+'Personal Care - Results'!P14*'Personal Care - Results'!P$22\n+'Personal EVs - Results'!P14*'Personal EVs - Results'!P$22\n+'Portable Electronics - Results'!P14*'Portable Electronics - Results'!P$22\n+'Portable Lighting - Results'!P14*'Portable Lighting - Results'!P$22\n+'Power Tools - Results'!P14*'Power Tools - Results'!P$22\n+'Universal Chargers - Results'!P14*'Universal Chargers - Results'!P$22\n+'Golf & Electric Carts - Results'!P14*'Golf & Electric Carts - Results'!P$22\n+'Emergency Lighting - Results'!P14*'Emergency Lighting - Results'!P$22\n+'Barcode Scanners - Results'!P14*'Barcode Scanners - Results'!P$22\n+'Two-Way Radios - Results'!P14*'Two-Way Radios - Results'!P$22\n+'1 Phase Lift Trucks - Results'!P14*'1 Phase Lift Trucks - Results'!P$22\n+'3 Phase Lift Trucks - Results'!P14*'3 Phase Lift Trucks - Results'!P$22)\n/\n('Auto Marine RV - Results'!P$22\n+'Cell Phones - Results'!P$22\n+'Cordless Phones - Results'!P$22\n+'Personal Audio - Results'!P$22\n+'Emergency Systems - Results'!P$22\n+'Laptops - Results'!P$22\n+'Personal Care - Results'!P$22\n+'Personal EVs - Results'!P$22\n+'Portable Electronics - Results'!P$22\n+'Portable Lighting - Results'!P$22\n+'Power Tools - Results'!P$22\n+'Universal Chargers - Results'!P$22\n+'Golf & Electric Carts - Results'!P$22\n+'Emergency Lighting - Results'!P$22\n+'Barcode Scanners - Results'!P$22\n+'Two-Way Radios - Results'!P$22\n+'1 Phase Lift Trucks - Results'!P$22\n+'3 Phase Lift Trucks - Results'!P$22)","v":9.8930265934382451},{"$f":"('Auto Marine RV - Results'!Q14*'Auto Marine RV - Results'!Q$22\n+'Cell Phones - Results'!Q14*'Cell Phones - Results'!Q$22\n+'Cordless Phones - Results'!Q14*'Cordless Phones - Results'!Q$22\n+'Personal Audio - Results'!Q14*'Personal Audio - Results'!Q$22\n+'Emergency Systems - Results'!Q14*'Emergency Systems - Results'!Q$22\n+'Laptops - Results'!Q14*'Laptops - Results'!Q$22\n+'Personal Care - Results'!Q14*'Personal Care - Results'!Q$22\n+'Personal EVs - Results'!Q14*'Personal EVs - Results'!Q$22\n+'Portable Electronics - Results'!Q14*'Portable Electronics - Results'!Q$22\n+'Portable Lighting - Results'!Q14*'Portable Lighting - Results'!Q$22\n+'Power Tools - Results'!Q14*'Power Tools - Results'!Q$22\n+'Universal Chargers - Results'!Q14*'Universal Chargers - Results'!Q$22\n+'Golf & Electric Carts - Results'!Q14*'Golf & Electric Carts - Results'!Q$22\n+'Emergency Lighting - Results'!Q14*'Emergency Lighting - Results'!Q$22\n+'Barcode Scanners - Results'!Q14*'Barcode Scanners - Results'!Q$22\n+'Two-Way Radios - Results'!Q14*'Two-Way Radios - Results'!Q$22\n+'1 Phase Lift Trucks - Results'!Q14*'1 Phase Lift Trucks - Results'!Q$22\n+'3 Phase Lift Trucks - Results'!Q14*'3 Phase Lift Trucks - Results'!Q$22)\n/\n('Auto Marine RV - Results'!Q$22\n+'Cell Phones - Results'!Q$22\n+'Cordless Phones - Results'!Q$22\n+'Personal Audio - Results'!Q$22\n+'Emergency Systems - Results'!Q$22\n+'Laptops - Results'!Q$22\n+'Personal Care - Results'!Q$22\n+'Personal EVs - Results'!Q$22\n+'Portable Electronics - Results'!Q$22\n+'Portable Lighting - Results'!Q$22\n+'Power Tools - Results'!Q$22\n+'Universal Chargers - Results'!Q$22\n+'Golf & Electric Carts - Results'!Q$22\n+'Emergency Lighting - Results'!Q$22\n+'Barcode Scanners - Results'!Q$22\n+'Two-Way Radios - Results'!Q$22\n+'1 Phase Lift Trucks - Results'!Q$22\n+'3 Phase Lift Trucks - Results'!Q$22)","v":9.8463322988218245},{"$f":"('Auto Marine RV - Results'!R14*'Auto Marine RV - Results'!R$22\n+'Cell Phones - Results'!R14*'Cell Phones - Results'!R$22\n+'Cordless Phones - Results'!R14*'Cordless Phones - Results'!R$22\n+'Personal Audio - Results'!R14*'Personal Audio - Results'!R$22\n+'Emergency Systems - Results'!R14*'Emergency Systems - Results'!R$22\n+'Laptops - Results'!R14*'Laptops - Results'!R$22\n+'Personal Care - Results'!R14*'Personal Care - Results'!R$22\n+'Personal EVs - Results'!R14*'Personal EVs - Results'!R$22\n+'Portable Electronics - Results'!R14*'Portable Electronics - Results'!R$22\n+'Portable Lighting - Results'!R14*'Portable Lighting - Results'!R$22\n+'Power Tools - Results'!R14*'Power Tools - Results'!R$22\n+'Universal Chargers - Results'!R14*'Universal Chargers - Results'!R$22\n+'Golf & Electric Carts - Results'!R14*'Golf & Electric Carts - Results'!R$22\n+'Emergency Lighting - Results'!R14*'Emergency Lighting - Results'!R$22\n+'Barcode Scanners - Results'!R14*'Barcode Scanners - Results'!R$22\n+'Two-Way Radios - Results'!R14*'Two-Way Radios - Results'!R$22\n+'1 Phase Lift Trucks - Results'!R14*'1 Phase Lift Trucks - Results'!R$22\n+'3 Phase Lift Trucks - Results'!R14*'3 Phase Lift Trucks - Results'!R$22)\n/\n('Auto Marine RV - Results'!R$22\n+'Cell Phones - Results'!R$22\n+'Cordless Phones - Results'!R$22\n+'Personal Audio - Results'!R$22\n+'Emergency Systems - Results'!R$22\n+'Laptops - Results'!R$22\n+'Personal Care - Results'!R$22\n+'Personal EVs - Results'!R$22\n+'Portable Electronics - Results'!R$22\n+'Portable Lighting - Results'!R$22\n+'Power Tools - Results'!R$22\n+'Universal Chargers - Results'!R$22\n+'Golf & Electric Carts - Results'!R$22\n+'Emergency Lighting - Results'!R$22\n+'Barcode Scanners - Results'!R$22\n+'Two-Way Radios - Results'!R$22\n+'1 Phase Lift Trucks - Results'!R$22\n+'3 Phase Lift Trucks - Results'!R$22)","v":9.2142037337227674},{"$f":"('Auto Marine RV - Results'!S14*'Auto Marine RV - Results'!S$22\n+'Cell Phones - Results'!S14*'Cell Phones - Results'!S$22\n+'Cordless Phones - Results'!S14*'Cordless Phones - Results'!S$22\n+'Personal Audio - Results'!S14*'Personal Audio - Results'!S$22\n+'Emergency Systems - Results'!S14*'Emergency Systems - Results'!S$22\n+'Laptops - Results'!S14*'Laptops - Results'!S$22\n+'Personal Care - Results'!S14*'Personal Care - Results'!S$22\n+'Personal EVs - Results'!S14*'Personal EVs - Results'!S$22\n+'Portable Electronics - Results'!S14*'Portable Electronics - Results'!S$22\n+'Portable Lighting - Results'!S14*'Portable Lighting - Results'!S$22\n+'Power Tools - Results'!S14*'Power Tools - Results'!S$22\n+'Universal Chargers - Results'!S14*'Universal Chargers - Results'!S$22\n+'Golf & Electric Carts - Results'!S14*'Golf & Electric Carts - Results'!S$22\n+'Emergency Lighting - Results'!S14*'Emergency Lighting - Results'!S$22\n+'Barcode Scanners - Results'!S14*'Barcode Scanners - Results'!S$22\n+'Two-Way Radios - Results'!S14*'Two-Way Radios - Results'!S$22\n+'1 Phase Lift Trucks - Results'!S14*'1 Phase Lift Trucks - Results'!S$22\n+'3 Phase Lift Trucks - Results'!S14*'3 Phase Lift Trucks - Results'!S$22)\n/\n('Auto Marine RV - Results'!S$22\n+'Cell Phones - Results'!S$22\n+'Cordless Phones - Results'!S$22\n+'Personal Audio - Results'!S$22\n+'Emergency Systems - Results'!S$22\n+'Laptops - Results'!S$22\n+'Personal Care - Results'!S$22\n+'Personal EVs - Results'!S$22\n+'Portable Electronics - Results'!S$22\n+'Portable Lighting - Results'!S$22\n+'Power Tools - Results'!S$22\n+'Universal Chargers - Results'!S$22\n+'Golf & Electric Carts - Results'!S$22\n+'Emergency Lighting - Results'!S$22\n+'Barcode Scanners - Results'!S$22\n+'Two-Way Radios - Results'!S$22\n+'1 Phase Lift Trucks - Results'!S$22\n+'3 Phase Lift Trucks - Results'!S$22)","v":9.1085570809439034},{"$f":"('Auto Marine RV - Results'!T14*'Auto Marine RV - Results'!T$22\n+'Cell Phones - Results'!T14*'Cell Phones - Results'!T$22\n+'Cordless Phones - Results'!T14*'Cordless Phones - Results'!T$22\n+'Personal Audio - Results'!T14*'Personal Audio - Results'!T$22\n+'Emergency Systems - Results'!T14*'Emergency Systems - Results'!T$22\n+'Laptops - Results'!T14*'Laptops - Results'!T$22\n+'Personal Care - Results'!T14*'Personal Care - Results'!T$22\n+'Personal EVs - Results'!T14*'Personal EVs - Results'!T$22\n+'Portable Electronics - Results'!T14*'Portable Electronics - Results'!T$22\n+'Portable Lighting - Results'!T14*'Portable Lighting - Results'!T$22\n+'Power Tools - Results'!T14*'Power Tools - Results'!T$22\n+'Universal Chargers - Results'!T14*'Universal Chargers - Results'!T$22\n+'Golf & Electric Carts - Results'!T14*'Golf & Electric Carts - Results'!T$22\n+'Emergency Lighting - Results'!T14*'Emergency Lighting - Results'!T$22\n+'Barcode Scanners - Results'!T14*'Barcode Scanners - Results'!T$22\n+'Two-Way Radios - Results'!T14*'Two-Way Radios - Results'!T$22\n+'1 Phase Lift Trucks - Results'!T14*'1 Phase Lift Trucks - Results'!T$22\n+'3 Phase Lift Trucks - Results'!T14*'3 Phase Lift Trucks - Results'!T$22)\n/\n('Auto Marine RV - Results'!T$22\n+'Cell Phones - Results'!T$22\n+'Cordless Phones - Results'!T$22\n+'Personal Audio - Results'!T$22\n+'Emergency Systems - Results'!T$22\n+'Laptops - Results'!T$22\n+'Personal Care - Results'!T$22\n+'Personal EVs - Results'!T$22\n+'Portable Electronics - Results'!T$22\n+'Portable Lighting - Results'!T$22\n+'Power Tools - Results'!T$22\n+'Universal Chargers - Results'!T$22\n+'Golf & Electric Carts - Results'!T$22\n+'Emergency Lighting - Results'!T$22\n+'Barcode Scanners - Results'!T$22\n+'Two-Way Radios - Results'!T$22\n+'1 Phase Lift Trucks - Results'!T$22\n+'3 Phase Lift Trucks - Results'!T$22)","v":9.4690061084693635},{"$f":"('Auto Marine RV - Results'!U14*'Auto Marine RV - Results'!U$22\n+'Cell Phones - Results'!U14*'Cell Phones - Results'!U$22\n+'Cordless Phones - Results'!U14*'Cordless Phones - Results'!U$22\n+'Personal Audio - Results'!U14*'Personal Audio - Results'!U$22\n+'Emergency Systems - Results'!U14*'Emergency Systems - Results'!U$22\n+'Laptops - Results'!U14*'Laptops - Results'!U$22\n+'Personal Care - Results'!U14*'Personal Care - Results'!U$22\n+'Personal EVs - Results'!U14*'Personal EVs - Results'!U$22\n+'Portable Electronics - Results'!U14*'Portable Electronics - Results'!U$22\n+'Portable Lighting - Results'!U14*'Portable Lighting - Results'!U$22\n+'Power Tools - Results'!U14*'Power Tools - Results'!U$22\n+'Universal Chargers - Results'!U14*'Universal Chargers - Results'!U$22\n+'Golf & Electric Carts - Results'!U14*'Golf & Electric Carts - Results'!U$22\n+'Emergency Lighting - Results'!U14*'Emergency Lighting - Results'!U$22\n+'Barcode Scanners - Results'!U14*'Barcode Scanners - Results'!U$22\n+'Two-Way Radios - Results'!U14*'Two-Way Radios - Results'!U$22\n+'1 Phase Lift Trucks - Results'!U14*'1 Phase Lift Trucks - Results'!U$22\n+'3 Phase Lift Trucks - Results'!U14*'3 Phase Lift Trucks - Results'!U$22)\n/\n('Auto Marine RV - Results'!U$22\n+'Cell Phones - Results'!U$22\n+'Cordless Phones - Results'!U$22\n+'Personal Audio - Results'!U$22\n+'Emergency Systems - Results'!U$22\n+'Laptops - Results'!U$22\n+'Personal Care - Results'!U$22\n+'Personal EVs - Results'!U$22\n+'Portable Electronics - Results'!U$22\n+'Portable Lighting - Results'!U$22\n+'Power Tools - Results'!U$22\n+'Universal Chargers - Results'!U$22\n+'Golf & Electric Carts - Results'!U$22\n+'Emergency Lighting - Results'!U$22\n+'Barcode Scanners - Results'!U$22\n+'Two-Way Radios - Results'!U$22\n+'1 Phase Lift Trucks - Results'!U$22\n+'3 Phase Lift Trucks - Results'!U$22)","v":9.2061010303331781},{"$f":"('Auto Marine RV - Results'!V14*'Auto Marine RV - Results'!V$22\n+'Cell Phones - Results'!V14*'Cell Phones - Results'!V$22\n+'Cordless Phones - Results'!V14*'Cordless Phones - Results'!V$22\n+'Personal Audio - Results'!V14*'Personal Audio - Results'!V$22\n+'Emergency Systems - Results'!V14*'Emergency Systems - Results'!V$22\n+'Laptops - Results'!V14*'Laptops - Results'!V$22\n+'Personal Care - Results'!V14*'Personal Care - Results'!V$22\n+'Personal EVs - Results'!V14*'Personal EVs - Results'!V$22\n+'Portable Electronics - Results'!V14*'Portable Electronics - Results'!V$22\n+'Portable Lighting - Results'!V14*'Portable Lighting - Results'!V$22\n+'Power Tools - Results'!V14*'Power Tools - Results'!V$22\n+'Universal Chargers - Results'!V14*'Universal Chargers - Results'!V$22\n+'Golf & Electric Carts - Results'!V14*'Golf & Electric Carts - Results'!V$22\n+'Emergency Lighting - Results'!V14*'Emergency Lighting - Results'!V$22\n+'Barcode Scanners - Results'!V14*'Barcode Scanners - Results'!V$22\n+'Two-Way Radios - Results'!V14*'Two-Way Radios - Results'!V$22\n+'1 Phase Lift Trucks - Results'!V14*'1 Phase Lift Trucks - Results'!V$22\n+'3 Phase Lift Trucks - Results'!V14*'3 Phase Lift Trucks - Results'!V$22)\n/\n('Auto Marine RV - Results'!V$22\n+'Cell Phones - Results'!V$22\n+'Cordless Phones - Results'!V$22\n+'Personal Audio - Results'!V$22\n+'Emergency Systems - Results'!V$22\n+'Laptops - Results'!V$22\n+'Personal Care - Results'!V$22\n+'Personal EVs - Results'!V$22\n+'Portable Electronics - Results'!V$22\n+'Portable Lighting - Results'!V$22\n+'Power Tools - Results'!V$22\n+'Universal Chargers - Results'!V$22\n+'Golf & Electric Carts - Results'!V$22\n+'Emergency Lighting - Results'!V$22\n+'Barcode Scanners - Results'!V$22\n+'Two-Way Radios - Results'!V$22\n+'1 Phase Lift Trucks - Results'!V$22\n+'3 Phase Lift Trucks - Results'!V$22)","v":8.9454254483526814},{"$f":"('Auto Marine RV - Results'!W14*'Auto Marine RV - Results'!W$22\n+'Cell Phones - Results'!W14*'Cell Phones - Results'!W$22\n+'Cordless Phones - Results'!W14*'Cordless Phones - Results'!W$22\n+'Personal Audio - Results'!W14*'Personal Audio - Results'!W$22\n+'Emergency Systems - Results'!W14*'Emergency Systems - Results'!W$22\n+'Laptops - Results'!W14*'Laptops - Results'!W$22\n+'Personal Care - Results'!W14*'Personal Care - Results'!W$22\n+'Personal EVs - Results'!W14*'Personal EVs - Results'!W$22\n+'Portable Electronics - Results'!W14*'Portable Electronics - Results'!W$22\n+'Portable Lighting - Results'!W14*'Portable Lighting - Results'!W$22\n+'Power Tools - Results'!W14*'Power Tools - Results'!W$22\n+'Universal Chargers - Results'!W14*'Universal Chargers - Results'!W$22\n+'Golf & Electric Carts - Results'!W14*'Golf & Electric Carts - Results'!W$22\n+'Emergency Lighting - Results'!W14*'Emergency Lighting - Results'!W$22\n+'Barcode Scanners - Results'!W14*'Barcode Scanners - Results'!W$22\n+'Two-Way Radios - Results'!W14*'Two-Way Radios - Results'!W$22\n+'1 Phase Lift Trucks - Results'!W14*'1 Phase Lift Trucks - Results'!W$22\n+'3 Phase Lift Trucks - Results'!W14*'3 Phase Lift Trucks - Results'!W$22)\n/\n('Auto Marine RV - Results'!W$22\n+'Cell Phones - Results'!W$22\n+'Cordless Phones - Results'!W$22\n+'Personal Audio - Results'!W$22\n+'Emergency Systems - Results'!W$22\n+'Laptops - Results'!W$22\n+'Personal Care - Results'!W$22\n+'Personal EVs - Results'!W$22\n+'Portable Electronics - Results'!W$22\n+'Portable Lighting - Results'!W$22\n+'Power Tools - Results'!W$22\n+'Universal Chargers - Results'!W$22\n+'Golf & Electric Carts - Results'!W$22\n+'Emergency Lighting - Results'!W$22\n+'Barcode Scanners - Results'!W$22\n+'Two-Way Radios - Results'!W$22\n+'1 Phase Lift Trucks - Results'!W$22\n+'3 Phase Lift Trucks - Results'!W$22)","v":9.3244976495387899},{"$f":"('Auto Marine RV - Results'!X14*'Auto Marine RV - Results'!X$22\n+'Cell Phones - Results'!X14*'Cell Phones - Results'!X$22\n+'Cordless Phones - Results'!X14*'Cordless Phones - Results'!X$22\n+'Personal Audio - Results'!X14*'Personal Audio - Results'!X$22\n+'Emergency Systems - Results'!X14*'Emergency Systems - Results'!X$22\n+'Laptops - Results'!X14*'Laptops - Results'!X$22\n+'Personal Care - Results'!X14*'Personal Care - Results'!X$22\n+'Personal EVs - Results'!X14*'Personal EVs - Results'!X$22\n+'Portable Electronics - Results'!X14*'Portable Electronics - Results'!X$22\n+'Portable Lighting - Results'!X14*'Portable Lighting - Results'!X$22\n+'Power Tools - Results'!X14*'Power Tools - Results'!X$22\n+'Universal Chargers - Results'!X14*'Universal Chargers - Results'!X$22\n+'Golf & Electric Carts - Results'!X14*'Golf & Electric Carts - Results'!X$22\n+'Emergency Lighting - Results'!X14*'Emergency Lighting - Results'!X$22\n+'Barcode Scanners - Results'!X14*'Barcode Scanners - Results'!X$22\n+'Two-Way Radios - Results'!X14*'Two-Way Radios - Results'!X$22\n+'1 Phase Lift Trucks - Results'!X14*'1 Phase Lift Trucks - Results'!X$22\n+'3 Phase Lift Trucks - Results'!X14*'3 Phase Lift Trucks - Results'!X$22)\n/\n('Auto Marine RV - Results'!X$22\n+'Cell Phones - Results'!X$22\n+'Cordless Phones - Results'!X$22\n+'Personal Audio - Results'!X$22\n+'Emergency Systems - Results'!X$22\n+'Laptops - Results'!X$22\n+'Personal Care - Results'!X$22\n+'Personal EVs - Results'!X$22\n+'Portable Electronics - Results'!X$22\n+'Portable Lighting - Results'!X$22\n+'Power Tools - Results'!X$22\n+'Universal Chargers - Results'!X$22\n+'Golf & Electric Carts - Results'!X$22\n+'Emergency Lighting - Results'!X$22\n+'Barcode Scanners - Results'!X$22\n+'Two-Way Radios - Results'!X$22\n+'1 Phase Lift Trucks - Results'!X$22\n+'3 Phase Lift Trucks - Results'!X$22)","v":9.5006952822253172},{"$f":"('Auto Marine RV - Results'!Y14*'Auto Marine RV - Results'!Y$22\n+'Cell Phones - Results'!Y14*'Cell Phones - Results'!Y$22\n+'Cordless Phones - Results'!Y14*'Cordless Phones - Results'!Y$22\n+'Personal Audio - Results'!Y14*'Personal Audio - Results'!Y$22\n+'Emergency Systems - Results'!Y14*'Emergency Systems - Results'!Y$22\n+'Laptops - Results'!Y14*'Laptops - Results'!Y$22\n+'Personal Care - Results'!Y14*'Personal Care - Results'!Y$22\n+'Personal EVs - Results'!Y14*'Personal EVs - Results'!Y$22\n+'Portable Electronics - Results'!Y14*'Portable Electronics - Results'!Y$22\n+'Portable Lighting - Results'!Y14*'Portable Lighting - Results'!Y$22\n+'Power Tools - Results'!Y14*'Power Tools - Results'!Y$22\n+'Universal Chargers - Results'!Y14*'Universal Chargers - Results'!Y$22\n+'Golf & Electric Carts - Results'!Y14*'Golf & Electric Carts - Results'!Y$22\n+'Emergency Lighting - Results'!Y14*'Emergency Lighting - Results'!Y$22\n+'Barcode Scanners - Results'!Y14*'Barcode Scanners - Results'!Y$22\n+'Two-Way Radios - Results'!Y14*'Two-Way Radios - Results'!Y$22\n+'1 Phase Lift Trucks - Results'!Y14*'1 Phase Lift Trucks - Results'!Y$22\n+'3 Phase Lift Trucks - Results'!Y14*'3 Phase Lift Trucks - Results'!Y$22)\n/\n('Auto Marine RV - Results'!Y$22\n+'Cell Phones - Results'!Y$22\n+'Cordless Phones - Results'!Y$22\n+'Personal Audio - Results'!Y$22\n+'Emergency Systems - Results'!Y$22\n+'Laptops - Results'!Y$22\n+'Personal Care - Results'!Y$22\n+'Personal EVs - Results'!Y$22\n+'Portable Electronics - Results'!Y$22\n+'Portable Lighting - Results'!Y$22\n+'Power Tools - Results'!Y$22\n+'Universal Chargers - Results'!Y$22\n+'Golf & Electric Carts - Results'!Y$22\n+'Emergency Lighting - Results'!Y$22\n+'Barcode Scanners - Results'!Y$22\n+'Two-Way Radios - Results'!Y$22\n+'1 Phase Lift Trucks - Results'!Y$22\n+'3 Phase Lift Trucks - Results'!Y$22)","v":9.5626779359977654},{"$f":"('Auto Marine RV - Results'!Z14*'Auto Marine RV - Results'!Z$22\n+'Cell Phones - Results'!Z14*'Cell Phones - Results'!Z$22\n+'Cordless Phones - Results'!Z14*'Cordless Phones - Results'!Z$22\n+'Personal Audio - Results'!Z14*'Personal Audio - Results'!Z$22\n+'Emergency Systems - Results'!Z14*'Emergency Systems - Results'!Z$22\n+'Laptops - Results'!Z14*'Laptops - Results'!Z$22\n+'Personal Care - Results'!Z14*'Personal Care - Results'!Z$22\n+'Personal EVs - Results'!Z14*'Personal EVs - Results'!Z$22\n+'Portable Electronics - Results'!Z14*'Portable Electronics - Results'!Z$22\n+'Portable Lighting - Results'!Z14*'Portable Lighting - Results'!Z$22\n+'Power Tools - Results'!Z14*'Power Tools - Results'!Z$22\n+'Universal Chargers - Results'!Z14*'Universal Chargers - Results'!Z$22\n+'Golf & Electric Carts - Results'!Z14*'Golf & Electric Carts - Results'!Z$22\n+'Emergency Lighting - Results'!Z14*'Emergency Lighting - Results'!Z$22\n+'Barcode Scanners - Results'!Z14*'Barcode Scanners - Results'!Z$22\n+'Two-Way Radios - Results'!Z14*'Two-Way Radios - Results'!Z$22\n+'1 Phase Lift Trucks - Results'!Z14*'1 Phase Lift Trucks - Results'!Z$22\n+'3 Phase Lift Trucks - Results'!Z14*'3 Phase Lift Trucks - Results'!Z$22)\n/\n('Auto Marine RV - Results'!Z$22\n+'Cell Phones - Results'!Z$22\n+'Cordless Phones - Results'!Z$22\n+'Personal Audio - Results'!Z$22\n+'Emergency Systems - Results'!Z$22\n+'Laptops - Results'!Z$22\n+'Personal Care - Results'!Z$22\n+'Personal EVs - Results'!Z$22\n+'Portable Electronics - Results'!Z$22\n+'Portable Lighting - Results'!Z$22\n+'Power Tools - Results'!Z$22\n+'Universal Chargers - Results'!Z$22\n+'Golf & Electric Carts - Results'!Z$22\n+'Emergency Lighting - Results'!Z$22\n+'Barcode Scanners - Results'!Z$22\n+'Two-Way Radios - Results'!Z$22\n+'1 Phase Lift Trucks - Results'!Z$22\n+'3 Phase Lift Trucks - Results'!Z$22)","v":9.4697974005778995},{"$f":"('Auto Marine RV - Results'!AA14*'Auto Marine RV - Results'!AA$22\n+'Cell Phones - Results'!AA14*'Cell Phones - Results'!AA$22\n+'Cordless Phones - Results'!AA14*'Cordless Phones - Results'!AA$22\n+'Personal Audio - Results'!AA14*'Personal Audio - Results'!AA$22\n+'Emergency Systems - Results'!AA14*'Emergency Systems - Results'!AA$22\n+'Laptops - Results'!AA14*'Laptops - Results'!AA$22\n+'Personal Care - Results'!AA14*'Personal Care - Results'!AA$22\n+'Personal EVs - Results'!AA14*'Personal EVs - Results'!AA$22\n+'Portable Electronics - Results'!AA14*'Portable Electronics - Results'!AA$22\n+'Portable Lighting - Results'!AA14*'Portable Lighting - Results'!AA$22\n+'Power Tools - Results'!AA14*'Power Tools - Results'!AA$22\n+'Universal Chargers - Results'!AA14*'Universal Chargers - Results'!AA$22\n+'Golf & Electric Carts - Results'!AA14*'Golf & Electric Carts - Results'!AA$22\n+'Emergency Lighting - Results'!AA14*'Emergency Lighting - Results'!AA$22\n+'Barcode Scanners - Results'!AA14*'Barcode Scanners - Results'!AA$22\n+'Two-Way Radios - Results'!AA14*'Two-Way Radios - Results'!AA$22\n+'1 Phase Lift Trucks - Results'!AA14*'1 Phase Lift Trucks - Results'!AA$22\n+'3 Phase Lift Trucks - Results'!AA14*'3 Phase Lift Trucks - Results'!AA$22)\n/\n('Auto Marine RV - Results'!AA$22\n+'Cell Phones - Results'!AA$22\n+'Cordless Phones - Results'!AA$22\n+'Personal Audio - Results'!AA$22\n+'Emergency Systems - Results'!AA$22\n+'Laptops - Results'!AA$22\n+'Personal Care - Results'!AA$22\n+'Personal EVs - Results'!AA$22\n+'Portable Electronics - Results'!AA$22\n+'Portable Lighting - Results'!AA$22\n+'Power Tools - Results'!AA$22\n+'Universal Chargers - Results'!AA$22\n+'Golf & Electric Carts - Results'!AA$22\n+'Emergency Lighting - Results'!AA$22\n+'Barcode Scanners - Results'!AA$22\n+'Two-Way Radios - Results'!AA$22\n+'1 Phase Lift Trucks - Results'!AA$22\n+'3 Phase Lift Trucks - Results'!AA$22)","v":9.7336872660421321},{"$f":"('Auto Marine RV - Results'!AB14*'Auto Marine RV - Results'!AB$22\n+'Cell Phones - Results'!AB14*'Cell Phones - Results'!AB$22\n+'Cordless Phones - Results'!AB14*'Cordless Phones - Results'!AB$22\n+'Personal Audio - Results'!AB14*'Personal Audio - Results'!AB$22\n+'Emergency Systems - Results'!AB14*'Emergency Systems - Results'!AB$22\n+'Laptops - Results'!AB14*'Laptops - Results'!AB$22\n+'Personal Care - Results'!AB14*'Personal Care - Results'!AB$22\n+'Personal EVs - Results'!AB14*'Personal EVs - Results'!AB$22\n+'Portable Electronics - Results'!AB14*'Portable Electronics - Results'!AB$22\n+'Portable Lighting - Results'!AB14*'Portable Lighting - Results'!AB$22\n+'Power Tools - Results'!AB14*'Power Tools - Results'!AB$22\n+'Universal Chargers - Results'!AB14*'Universal Chargers - Results'!AB$22\n+'Golf & Electric Carts - Results'!AB14*'Golf & Electric Carts - Results'!AB$22\n+'Emergency Lighting - Results'!AB14*'Emergency Lighting - Results'!AB$22\n+'Barcode Scanners - Results'!AB14*'Barcode Scanners - Results'!AB$22\n+'Two-Way Radios - Results'!AB14*'Two-Way Radios - Results'!AB$22\n+'1 Phase Lift Trucks - Results'!AB14*'1 Phase Lift Trucks - Results'!AB$22\n+'3 Phase Lift Trucks - Results'!AB14*'3 Phase Lift Trucks - Results'!AB$22)\n/\n('Auto Marine RV - Results'!AB$22\n+'Cell Phones - Results'!AB$22\n+'Cordless Phones - Results'!AB$22\n+'Personal Audio - Results'!AB$22\n+'Emergency Systems - Results'!AB$22\n+'Laptops - Results'!AB$22\n+'Personal Care - Results'!AB$22\n+'Personal EVs - Results'!AB$22\n+'Portable Electronics - Results'!AB$22\n+'Portable Lighting - Results'!AB$22\n+'Power Tools - Results'!AB$22\n+'Universal Chargers - Results'!AB$22\n+'Golf & Electric Carts - Results'!AB$22\n+'Emergency Lighting - Results'!AB$22\n+'Barcode Scanners - Results'!AB$22\n+'Two-Way Radios - Results'!AB$22\n+'1 Phase Lift Trucks - Results'!AB$22\n+'3 Phase Lift Trucks - Results'!AB$22)","v":9.3235537936716}]
[null,null,"Installed UEC (Vintage Weighted Average)  - PRE-Case UEC",{"$f":"('Auto Marine RV - Results'!D15*'Auto Marine RV - Results'!D$23\n+'Cell Phones - Results'!D15*'Cell Phones - Results'!D$23\n+'Cordless Phones - Results'!D15*'Cordless Phones - Results'!D$23\n+'Personal Audio - Results'!D15*'Personal Audio - Results'!D$23\n+'Emergency Systems - Results'!D15*'Emergency Systems - Results'!D$23\n+'Laptops - Results'!D15*'Laptops - Results'!D$23\n+'Personal Care - Results'!D15*'Personal Care - Results'!D$23\n+'Personal EVs - Results'!D15*'Personal EVs - Results'!D$23\n+'Portable Electronics - Results'!D15*'Portable Electronics - Results'!D$23\n+'Portable Lighting - Results'!D15*'Portable Lighting - Results'!D$23\n+'Power Tools - Results'!D15*'Power Tools - Results'!D$23\n+'Universal Chargers - Results'!D15*'Universal Chargers - Results'!D$23\n+'Golf & Electric Carts - Results'!D15*'Golf & Electric Carts - Results'!D$23\n+'Emergency Lighting - Results'!D15*'Emergency Lighting - Results'!D$23\n+'Barcode Scanners - Results'!D15*'Barcode Scanners - Results'!D$23\n+'Two-Way Radios - Results'!D15*'Two-Way Radios - Results'!D$23\n+'1 Phase Lift Trucks - Results'!D15*'1 Phase Lift Trucks - Results'!D$23\n+'3 Phase Lift Trucks - Results'!D15*'3 Phase Lift Trucks - Results'!D$23)\n/\n('Auto Marine RV - Results'!D$23\n+'Cell Phones - Results'!D$23\n+'Cordless Phones - Results'!D$23\n+'Personal Audio - Results'!D$23\n+'Emergency Systems - Results'!D$23\n+'Laptops - Results'!D$23\n+'Personal Care - Results'!D$23\n+'Personal EVs - Results'!D$23\n+'Portable Electronics - Results'!D$23\n+'Portable Lighting - Results'!D$23\n+'Power Tools - Results'!D$23\n+'Universal Chargers - Results'!D$23\n+'Golf & Electric Carts - Results'!D$23\n+'Emergency Lighting - Results'!D$23\n+'Barcode Scanners - Results'!D$23\n+'Two-Way Radios - Results'!D$23\n+'1 Phase Lift Trucks - Results'!D$23\n+'3 Phase Lift Trucks - Results'!D$23)","v":39.053681947110881},{"$f":"('Auto Marine RV - Results'!E15*'Auto Marine RV - Results'!E$23\n+'Cell Phones - Results'!E15*'Cell Phones - Results'!E$23\n+'Cordless Phones - Results'!E15*'Cordless Phones - Results'!E$23\n+'Personal Audio - Results'!E15*'Personal Audio - Results'!E$23\n+'Emergency Systems - Results'!E15*'Emergency Systems - Results'!E$23\n+'Laptops - Results'!E15*'Laptops - Results'!E$23\n+'Personal Care - Results'!E15*'Personal Care - Results'!E$23\n+'Personal EVs - Results'!E15*'Personal EVs - Results'!E$23\n+'Portable Electronics - Results'!E15*'Portable Electronics - Results'!E$23\n+'Portable Lighting - Results'!E15*'Portable Lighting - Results'!E$23\n+'Power Tools - Results'!E15*'Power Tools - Results'!E$23\n+'Universal Chargers - Results'!E15*'Universal Chargers - Results'!E$23\n+'Golf & Electric Carts - Results'!E15*'Golf & Electric Carts - Results'!E$23\n+'Emergency Lighting - Results'!E15*'Emergency Lighting - Results'!E$23\n+'Barcode Scanners - Results'!E15*'Barcode Scanners - Results'!E$23\n+'Two-Way Radios - Results'!E15*'Two-Way Radios - Results'!E$23\n+'1 Phase Lift Trucks - Results'!E15*'1 Phase Lift Trucks - Results'!E$23\n+'3 Phase Lift Trucks - Results'!E15*'3 Phase Lift Trucks - Results'!E$23)\n/\n('Auto Marine RV - Results'!E$23\n+'Cell Phones - Results'!E$23\n+'Cordless Phones - Results'!E$23\n+'Personal Audio - Results'!E$23\n+'Emergency Systems - Results'!E$23\n+'Laptops - Results'!E$23\n+'Personal Care - Results'!E$23\n+'Personal EVs - Results'!E$23\n+'Portable Electronics - Results'!E$23\n+'Portable Lighting - Results'!E$23\n+'Power Tools - Results'!E$23\n+'Universal Chargers - Results'!E$23\n+'Golf & Electric Carts - Results'!E$23\n+'Emergency Lighting - Results'!E$23\n+'Barcode Scanners - Results'!E$23\n+'Two-Way Radios - Results'!E$23\n+'1 Phase Lift Trucks - Results'!E$23\n+'3 Phase Lift Trucks - Results'!E$23)","v":38.539618437458024},{"$f":"('Auto Marine RV - Results'!F15*'Auto Marine RV - Results'!F$23\n+'Cell Phones - Results'!F15*'Cell Phones - Results'!F$23\n+'Cordless Phones - Results'!F15*'Cordless Phones - Results'!F$23\n+'Personal Audio - Results'!F15*'Personal Audio - Results'!F$23\n+'Emergency Systems - Results'!F15*'Emergency Systems - Results'!F$23\n+'Laptops - Results'!F15*'Laptops - Results'!F$23\n+'Personal Care - Results'!F15*'Personal Care - Results'!F$23\n+'Personal EVs - Results'!F15*'Personal EVs - Results'!F$23\n+'Portable Electronics - Results'!F15*'Portable Electronics - Results'!F$23\n+'Portable Lighting - Results'!F15*'Portable Lighting - Results'!F$23\n+'Power Tools - Results'!F15*'Power Tools - Results'!F$23\n+'Universal Chargers - Results'!F15*'Universal Chargers - Results'!F$23\n+'Golf & Electric Carts - Results'!F15*'Golf & Electric Carts - Results'!F$23\n+'Emergency Lighting - Results'!F15*'Emergency Lighting - Results'!F$23\n+'Barcode Scanners - Results'!F15*'Barcode Scanners - Results'!F$23\n+'Two-Way Radios - Results'!F15*'Two-Way Radios - Results'!F$23\n+'1 Phase Lift Trucks - Results'!F15*'1 Phase Lift Trucks - Results'!F$23\n+'3 Phase Lift Trucks - Results'!F15*'3 Phase Lift Trucks - Results'!F$23)\n/\n('Auto Marine RV - Results'!F$23\n+'Cell Phones - Results'!F$23\n+'Cordless Phones - Results'!F$23\n+'Personal Audio - Results'!F$23\n+'Emergency Systems - Results'!F$23\n+'Laptops - Results'!F$23\n+'Personal Care - Results'!F$23\n+'Personal EVs - Results'!F$23\n+'Portable Electronics - Results'!F$23\n+'Portable Lighting - Results'!F$23\n+'Power Tools - Results'!F$23\n+'Universal Chargers - Results'!F$23\n+'Golf & Electric Carts - Results'!F$23\n+'Emergency Lighting - Results'!F$23\n+'Barcode Scanners - Results'!F$23\n+'Two-Way Radios - Results'!F$23\n+'1 Phase Lift Trucks - Results'!F$23\n+'3 Phase Lift Trucks - Results'!F$23)","v":38.05375492725814},{"$f":"('Auto Marine RV - Results'!G15*'Auto Marine RV - Results'!G$23\n+'Cell Phones - Results'!G15*'Cell Phones - Results'!G$23\n+'Cordless Phones - Results'!G15*'Cordless Phones - Results'!G$23\n+'Personal Audio - Results'!G15*'Personal Audio - Results'!G$23\n+'Emergency Systems - Results'!G15*'Emergency Systems - Results'!G$23\n+'Laptops - Results'!G15*'Laptops - Results'!G$23\n+'Personal Care - Results'!G15*'Personal Care - Results'!G$23\n+'Personal EVs - Results'!G15*'Personal EVs - Results'!G$23\n+'Portable Electronics - Results'!G15*'Portable Electronics - Results'!G$23\n+'Portable Lighting - Results'!G15*'Portable Lighting - Results'!G$23\n+'Power Tools - Results'!G15*'Power Tools - Results'!G$23\n+'Universal Chargers - Results'!G15*'Universal Chargers - Results'!G$23\n+'Golf & Electric Carts - Results'!G15*'Golf & Electric Carts - Results'!G$23\n+'Emergency Lighting - Results'!G15*'Emergency Lighting - Results'!G$23\n+'Barcode Scanners - Results'!G15*'Barcode Scanners - Results'!G$23\n+'Two-Way Radios - Results'!G15*'Two-Way Radios - Results'!G$23\n+'1 Phase Lift Trucks - Results'!G15*'1 Phase Lift Trucks - Results'!G$23\n+'3 Phase Lift Trucks - Results'!G15*'3 Phase Lift Trucks - Results'!G$23)\n/\n('Auto Marine RV - Results'!G$23\n+'Cell Phones - Results'!G$23\n+'Cordless Phones - Results'!G$23\n+'Personal Audio - Results'!G$23\n+'Emergency Systems - Results'!G$23\n+'Laptops - Results'!G$23\n+'Personal Care - Results'!G$23\n+'Personal EVs - Results'!G$23\n+'Portable Electronics - Results'!G$23\n+'Portable Lighting - Results'!G$23\n+'Power Tools - Results'!G$23\n+'Universal Chargers - Results'!G$23\n+'Golf & Electric Carts - Results'!G$23\n+'Emergency Lighting - Results'!G$23\n+'Barcode Scanners - Results'!G$23\n+'Two-Way Radios - Results'!G$23\n+'1 Phase Lift Trucks - Results'!G$23\n+'3 Phase Lift Trucks - Results'!G$23)","v":37.593832911460183},{"$f":"('Auto Marine RV - Results'!H15*'Auto Marine RV - Results'!H$23\n+'Cell Phones - Results'!H15*'Cell Phones - Results'!H$23\n+'Cordless Phones - Results'!H15*'Cordless Phones - Results'!H$23\n+'Personal Audio - Results'!H15*'Personal Audio - Results'!H$23\n+'Emergency Systems - Results'!H15*'Emergency Systems - Results'!H$23\n+'Laptops - Results'!H15*'Laptops - Results'!H$23\n+'Personal Care - Results'!H15*'Personal Care - Results'!H$23\n+'Personal EVs - Results'!H15*'Personal EVs - Results'!H$23\n+'Portable Electronics - Results'!H15*'Portable Electronics - Results'!H$23\n+'Portable Lighting - Results'!H15*'Portable Lighting - Results'!H$23\n+'Power Tools - Results'!H15*'Power Tools - Results'!H$23\n+'Universal Chargers - Results'!H15*'Universal Chargers - Results'!H$23\n+'Golf & Electric Carts - Results'!H15*'Golf & Electric Carts - Results'!H$23\n+'Emergency Lighting - Results'!H15*'Emergency Lighting - Results'!H$23\n+'Barcode Scanners - Results'!H15*'Barcode Scanners - Results'!H$23\n+'Two-Way Radios - Results'!H15*'Two-Way Radios - Results'!H$23\n+'1 Phase Lift Trucks - Results'!H15*'1 Phase Lift Trucks - Results'!H$23\n+'3 Phase Lift Trucks - Results'!H15*'3 Phase Lift Trucks - Results'!H$23)\n/\n('Auto Marine RV - Results'!H$23\n+'Cell Phones - Results'!H$23\n+'Cordless Phones - Results'!H$23\n+'Personal Audio - Results'!H$23\n+'Emergency Systems - Results'!H$23\n+'Laptops - Results'!H$23\n+'Personal Care - Results'!H$23\n+'Personal EVs - Results'!H$23\n+'Portable Electronics - Results'!H$23\n+'Portable Lighting - Results'!H$23\n+'Power Tools - Results'!H$23\n+'Universal Chargers - Results'!H$23\n+'Golf & Electric Carts - Results'!H$23\n+'Emergency Lighting - Results'!H$23\n+'Barcode Scanners - Results'!H$23\n+'Two-Way Radios - Results'!H$23\n+'1 Phase Lift Trucks - Results'!H$23\n+'3 Phase Lift Trucks - Results'!H$23)","v":36.970345136065326},{"$f":"('Auto Marine RV - Results'!I15*'Auto Marine RV - Results'!I$23\n+'Cell Phones - Results'!I15*'Cell Phones - Results'!I$23\n+'Cordless Phones - Results'!I15*'Cordless Phones - Results'!I$23\n+'Personal Audio - Results'!I15*'Personal Audio - Results'!I$23\n+'Emergency Systems - Results'!I15*'Emergency Systems - Results'!I$23\n+'Laptops - Results'!I15*'Laptops - Results'!I$23\n+'Personal Care - Results'!I15*'Personal Care - Results'!I$23\n+'Personal EVs - Results'!I15*'Personal EVs - Results'!I$23\n+'Portable Electronics - Results'!I15*'Portable Electronics - Results'!I$23\n+'Portable Lighting - Results'!I15*'Portable Lighting - Results'!I$23\n+'Power Tools - Results'!I15*'Power Tools - Results'!I$23\n+'Universal Chargers - Results'!I15*'Universal Chargers - Results'!I$23\n+'Golf & Electric Carts - Results'!I15*'Golf & Electric Carts - Results'!I$23\n+'Emergency Lighting - Results'!I15*'Emergency Lighting - Results'!I$23\n+'Barcode Scanners - Results'!I15*'Barcode Scanners - Results'!I$23\n+'Two-Way Radios - Results'!I15*'Two-Way Radios - Results'!I$23\n+'1 Phase Lift Trucks - Results'!I15*'1 Phase Lift Trucks - Results'!I$23\n+'3 Phase Lift Trucks - Results'!I15*'3 Phase Lift Trucks - Results'!I$23)\n/\n('Auto Marine RV - Results'!I$23\n+'Cell Phones - Results'!I$23\n+'Cordless Phones - Results'!I$23\n+'Personal Audio - Results'!I$23\n+'Emergency Systems - Results'!I$23\n+'Laptops - Results'!I$23\n+'Personal Care - Results'!I$23\n+'Personal EVs - Results'!I$23\n+'Portable Electronics - Results'!I$23\n+'Portable Lighting - Results'!I$23\n+'Power Tools - Results'!I$23\n+'Universal Chargers - Results'!I$23\n+'Golf & Electric Carts - Results'!I$23\n+'Emergency Lighting - Results'!I$23\n+'Barcode Scanners - Results'!I$23\n+'Two-Way Radios - Results'!I$23\n+'1 Phase Lift Trucks - Results'!I$23\n+'3 Phase Lift Trucks - Results'!I$23)","v":36.759225058441906},{"$f":"('Auto Marine RV - Results'!J15*'Auto Marine RV - Results'!J$23\n+'Cell Phones - Results'!J15*'Cell Phones - Results'!J$23\n+'Cordless Phones - Results'!J15*'Cordless Phones - Results'!J$23\n+'Personal Audio - Results'!J15*'Personal Audio - Results'!J$23\n+'Emergency Systems - Results'!J15*'Emergency Systems - Results'!J$23\n+'Laptops - Results'!J15*'Laptops - Results'!J$23\n+'Personal Care - Results'!J15*'Personal Care - Results'!J$23\n+'Personal EVs - Results'!J15*'Personal EVs - Results'!J$23\n+'Portable Electronics - Results'!J15*'Portable Electronics - Results'!J$23\n+'Portable Lighting - Results'!J15*'Portable Lighting - Results'!J$23\n+'Power Tools - Results'!J15*'Power Tools - Results'!J$23\n+'Universal Chargers - Results'!J15*'Universal Chargers - Results'!J$23\n+'Golf & Electric Carts - Results'!J15*'Golf & Electric Carts - Results'!J$23\n+'Emergency Lighting - Results'!J15*'Emergency Lighting - Results'!J$23\n+'Barcode Scanners - Results'!J15*'Barcode Scanners - Results'!J$23\n+'Two-Way Radios - Results'!J15*'Two-Way Radios - Results'!J$23\n+'1 Phase Lift Trucks - Results'!J15*'1 Phase Lift Trucks - Results'!J$23\n+'3 Phase Lift Trucks - Results'!J15*'3 Phase Lift Trucks - Results'!J$23)\n/\n('Auto Marine RV - Results'!J$23\n+'Cell Phones - Results'!J$23\n+'Cordless Phones - Results'!J$23\n+'Personal Audio - Results'!J$23\n+'Emergency Systems - Results'!J$23\n+'Laptops - Results'!J$23\n+'Personal Care - Results'!J$23\n+'Personal EVs - Results'!J$23\n+'Portable Electronics - Results'!J$23\n+'Portable Lighting - Results'!J$23\n+'Power Tools - Results'!J$23\n+'Universal Chargers - Results'!J$23\n+'Golf & Electric Carts - Results'!J$23\n+'Emergency Lighting - Results'!J$23\n+'Barcode Scanners - Results'!J$23\n+'Two-Way Radios - Results'!J$23\n+'1 Phase Lift Trucks - Results'!J$23\n+'3 Phase Lift Trucks - Results'!J$23)","v":36.552227105149647},{"$f":"('Auto Marine RV - Results'!K15*'Auto Marine RV - Results'!K$23\n+'Cell Phones - Results'!K15*'Cell Phones - Results'!K$23\n+'Cordless Phones - Results'!K15*'Cordless Phones - Results'!K$23\n+'Personal Audio - Results'!K15*'Personal Audio - Results'!K$23\n+'Emergency Systems - Results'!K15*'Emergency Systems - Results'!K$23\n+'Laptops - Results'!K15*'Laptops - Results'!K$23\n+'Personal Care - Results'!K15*'Personal Care - Results'!K$23\n+'Personal EVs - Results'!K15*'Personal EVs - Results'!K$23\n+'Portable Electronics - Results'!K15*'Portable Electronics - Results'!K$23\n+'Portable Lighting - Results'!K15*'Portable Lighting - Results'!K$23\n+'Power Tools - Results'!K15*'Power Tools - Results'!K$23\n+'Universal Chargers - Results'!K15*'Universal Chargers - Results'!K$23\n+'Golf & Electric Carts - Results'!K15*'Golf & Electric Carts - Results'!K$23\n+'Emergency Lighting - Results'!K15*'Emergency Lighting - Results'!K$23\n+'Barcode Scanners - Results'!K15*'Barcode Scanners - Results'!K$23\n+'Two-Way Radios - Results'!K15*'Two-Way Radios - Results'!K$23\n+'1 Phase Lift Trucks - Results'!K15*'1 Phase Lift Trucks - Results'!K$23\n+'3 Phase Lift Trucks - Results'!K15*'3 Phase Lift Trucks - Results'!K$23)\n/\n('Auto Marine RV - Results'!K$23\n+'Cell Phones - Results'!K$23\n+'Cordless Phones - Results'!K$23\n+'Personal Audio - Results'!K$23\n+'Emergency Systems - Results'!K$23\n+'Laptops - Results'!K$23\n+'Personal Care - Results'!K$23\n+'Personal EVs - Results'!K$23\n+'Portable Electronics - Results'!K$23\n+'Portable Lighting - Results'!K$23\n+'Power Tools - Results'!K$23\n+'Universal Chargers - Results'!K$23\n+'Golf & Electric Carts - Results'!K$23\n+'Emergency Lighting - Results'!K$23\n+'Barcode Scanners - Results'!K$23\n+'Two-Way Radios - Results'!K$23\n+'1 Phase Lift Trucks - Results'!K$23\n+'3 Phase Lift Trucks - Results'!K$23)","v":36.349231716533872},{"$f":"('Auto Marine RV - Results'!L15*'Auto Marine RV - Results'!L$23\n+'Cell Phones - Results'!L15*'Cell Phones - Results'!L$23\n+'Cordless Phones - Results'!L15*'Cordless Phones - Results'!L$23\n+'Personal Audio - Results'!L15*'Personal Audio - Results'!L$23\n+'Emergency Systems - Results'!L15*'Emergency Systems - Results'!L$23\n+'Laptops - Results'!L15*'Laptops - Results'!L$23\n+'Personal Care - Results'!L15*'Personal Care - Results'!L$23\n+'Personal EVs - Results'!L15*'Personal EVs - Results'!L$23\n+'Portable Electronics - Results'!L15*'Portable Electronics - Results'!L$23\n+'Portable Lighting - Results'!L15*'Portable Lighting - Results'!L$23\n+'Power Tools - Results'!L15*'Power Tools - Results'!L$23\n+'Universal Chargers - Results'!L15*'Universal Chargers - Results'!L$23\n+'Golf & Electric Carts - Results'!L15*'Golf & Electric Carts - Results'!L$23\n+'Emergency Lighting - Results'!L15*'Emergency Lighting - Results'!L$23\n+'Barcode Scanners - Results'!L15*'Barcode Scanners - Results'!L$23\n+'Two-Way Radios - Results'!L15*'Two-Way Radios - Results'!L$23\n+'1 Phase Lift Trucks - Results'!L15*'1 Phase Lift Trucks - Results'!L$23\n+'3 Phase Lift Trucks - Results'!L15*'3 Phase Lift Trucks - Results'!L$23)\n/\n('Auto Marine RV - Results'!L$23\n+'Cell Phones - Results'!L$23\n+'Cordless Phones - Results'!L$23\n+'Personal Audio - Results'!L$23\n+'Emergency Systems - Results'!L$23\n+'Laptops - Results'!L$23\n+'Personal Care - Results'!L$23\n+'Personal EVs - Results'!L$23\n+'Portable Electronics - Results'!L$23\n+'Portable Lighting - Results'!L$23\n+'Power Tools - Results'!L$23\n+'Universal Chargers - Results'!L$23\n+'Golf & Electric Carts - Results'!L$23\n+'Emergency Lighting - Results'!L$23\n+'Barcode Scanners - Results'!L$23\n+'Two-Way Radios - Results'!L$23\n+'1 Phase Lift Trucks - Results'!L$23\n+'3 Phase Lift Trucks - Results'!L$23)","v":36.15012391233661},{"$f":"('Auto Marine RV - Results'!M15*'Auto Marine RV - Results'!M$23\n+'Cell Phones - Results'!M15*'Cell Phones - Results'!M$23\n+'Cordless Phones - Results'!M15*'Cordless Phones - Results'!M$23\n+'Personal Audio - Results'!M15*'Personal Audio - Results'!M$23\n+'Emergency Systems - Results'!M15*'Emergency Systems - Results'!M$23\n+'Laptops - Results'!M15*'Laptops - Results'!M$23\n+'Personal Care - Results'!M15*'Personal Care - Results'!M$23\n+'Personal EVs - Results'!M15*'Personal EVs - Results'!M$23\n+'Portable Electronics - Results'!M15*'Portable Electronics - Results'!M$23\n+'Portable Lighting - Results'!M15*'Portable Lighting - Results'!M$23\n+'Power Tools - Results'!M15*'Power Tools - Results'!M$23\n+'Universal Chargers - Results'!M15*'Universal Chargers - Results'!M$23\n+'Golf & Electric Carts - Results'!M15*'Golf & Electric Carts - Results'!M$23\n+'Emergency Lighting - Results'!M15*'Emergency Lighting - Results'!M$23\n+'Barcode Scanners - Results'!M15*'Barcode Scanners - Results'!M$23\n+'Two-Way Radios - Results'!M15*'Two-Way Radios - Results'!M$23\n+'1 Phase Lift Trucks - Results'!M15*'1 Phase Lift Trucks - Results'!M$23\n+'3 Phase Lift Trucks - Results'!M15*'3 Phase Lift Trucks - Results'!M$23)\n/\n('Auto Marine RV - Results'!M$23\n+'Cell Phones - Results'!M$23\n+'Cordless Phones - Results'!M$23\n+'Personal Audio - Results'!M$23\n+'Emergency Systems - Results'!M$23\n+'Laptops - Results'!M$23\n+'Personal Care - Results'!M$23\n+'Personal EVs - Results'!M$23\n+'Portable Electronics - Results'!M$23\n+'Portable Lighting - Results'!M$23\n+'Power Tools - Results'!M$23\n+'Universal Chargers - Results'!M$23\n+'Golf & Electric Carts - Results'!M$23\n+'Emergency Lighting - Results'!M$23\n+'Barcode Scanners - Results'!M$23\n+'Two-Way Radios - Results'!M$23\n+'1 Phase Lift Trucks - Results'!M$23\n+'3 Phase Lift Trucks - Results'!M$23)","v":35.954793074525796},{"$f":"('Auto Marine RV - Results'!N15*'Auto Marine RV - Results'!N$23\n+'Cell Phones - Results'!N15*'Cell Phones - Results'!N$23\n+'Cordless Phones - Results'!N15*'Cordless Phones - Results'!N$23\n+'Personal Audio - Results'!N15*'Personal Audio - Results'!N$23\n+'Emergency Systems - Results'!N15*'Emergency Systems - Results'!N$23\n+'Laptops - Results'!N15*'Laptops - Results'!N$23\n+'Personal Care - Results'!N15*'Personal Care - Results'!N$23\n+'Personal EVs - Results'!N15*'Personal EVs - Results'!N$23\n+'Portable Electronics - Results'!N15*'Portable Electronics - Results'!N$23\n+'Portable Lighting - Results'!N15*'Portable Lighting - Results'!N$23\n+'Power Tools - Results'!N15*'Power Tools - Results'!N$23\n+'Universal Chargers - Results'!N15*'Universal Chargers - Results'!N$23\n+'Golf & Electric Carts - Results'!N15*'Golf & Electric Carts - Results'!N$23\n+'Emergency Lighting - Results'!N15*'Emergency Lighting - Results'!N$23\n+'Barcode Scanners - Results'!N15*'Barcode Scanners - Results'!N$23\n+'Two-Way Radios - Results'!N15*'Two-Way Radios - Results'!N$23\n+'1 Phase Lift Trucks - Results'!N15*'1 Phase Lift Trucks - Results'!N$23\n+'3 Phase Lift Trucks - Results'!N15*'3 Phase Lift Trucks - Results'!N$23)\n/\n('Auto Marine RV - Results'!N$23\n+'Cell Phones - Results'!N$23\n+'Cordless Phones - Results'!N$23\n+'Personal Audio - Results'!N$23\n+'Emergency Systems - Results'!N$23\n+'Laptops - Results'!N$23\n+'Personal Care - Results'!N$23\n+'Personal EVs - Results'!N$23\n+'Portable Electronics - Results'!N$23\n+'Portable Lighting - Results'!N$23\n+'Power Tools - Results'!N$23\n+'Universal Chargers - Results'!N$23\n+'Golf & Electric Carts - Results'!N$23\n+'Emergency Lighting - Results'!N$23\n+'Barcode Scanners - Results'!N$23\n+'Two-Way Radios - Results'!N$23\n+'1 Phase Lift Trucks - Results'!N$23\n+'3 Phase Lift Trucks - Results'!N$23)","v":35.763132742365634},{"$f":"('Auto Marine RV - Results'!O15*'Auto Marine RV - Results'!O$23\n+'Cell Phones - Results'!O15*'Cell Phones - Results'!O$23\n+'Cordless Phones - Results'!O15*'Cordless Phones - Results'!O$23\n+'Personal Audio - Results'!O15*'Personal Audio - Results'!O$23\n+'Emergency Systems - Results'!O15*'Emergency Systems - Results'!O$23\n+'Laptops - Results'!O15*'Laptops - Results'!O$23\n+'Personal Care - Results'!O15*'Personal Care - Results'!O$23\n+'Personal EVs - Results'!O15*'Personal EVs - Results'!O$23\n+'Portable Electronics - Results'!O15*'Portable Electronics - Results'!O$23\n+'Portable Lighting - Results'!O15*'Portable Lighting - Results'!O$23\n+'Power Tools - Results'!O15*'Power Tools - Results'!O$23\n+'Universal Chargers - Results'!O15*'Universal Chargers - Results'!O$23\n+'Golf & Electric Carts - Results'!O15*'Golf & Electric Carts - Results'!O$23\n+'Emergency Lighting - Results'!O15*'Emergency Lighting - Results'!O$23\n+'Barcode Scanners - Results'!O15*'Barcode Scanners - Results'!O$23\n+'Two-Way Radios - Results'!O15*'Two-Way Radios - Results'!O$23\n+'1 Phase Lift Trucks - Results'!O15*'1 Phase Lift Trucks - Results'!O$23\n+'3 Phase Lift Trucks - Results'!O15*'3 Phase Lift Trucks - Results'!O$23)\n/\n('Auto Marine RV - Results'!O$23\n+'Cell Phones - Results'!O$23\n+'Cordless Phones - Results'!O$23\n+'Personal Audio - Results'!O$23\n+'Emergency Systems - Results'!O$23\n+'Laptops - Results'!O$23\n+'Personal Care - Results'!O$23\n+'Personal EVs - Results'!O$23\n+'Portable Electronics - Results'!O$23\n+'Portable Lighting - Results'!O$23\n+'Power Tools - Results'!O$23\n+'Universal Chargers - Results'!O$23\n+'Golf & Electric Carts - Results'!O$23\n+'Emergency Lighting - Results'!O$23\n+'Barcode Scanners - Results'!O$23\n+'Two-Way Radios - Results'!O$23\n+'1 Phase Lift Trucks - Results'!O$23\n+'3 Phase Lift Trucks - Results'!O$23)","v":35.575040418933149},{"$f":"('Auto Marine RV - Results'!P15*'Auto Marine RV - Results'!P$23\n+'Cell Phones - Results'!P15*'Cell Phones - Results'!P$23\n+'Cordless Phones - Results'!P15*'Cordless Phones - Results'!P$23\n+'Personal Audio - Results'!P15*'Personal Audio - Results'!P$23\n+'Emergency Systems - Results'!P15*'Emergency Systems - Results'!P$23\n+'Laptops - Results'!P15*'Laptops - Results'!P$23\n+'Personal Care - Results'!P15*'Personal Care - Results'!P$23\n+'Personal EVs - Results'!P15*'Personal EVs - Results'!P$23\n+'Portable Electronics - Results'!P15*'Portable Electronics - Results'!P$23\n+'Portable Lighting - Results'!P15*'Portable Lighting - Results'!P$23\n+'Power Tools - Results'!P15*'Power Tools - Results'!P$23\n+'Universal Chargers - Results'!P15*'Universal Chargers - Results'!P$23\n+'Golf & Electric Carts - Results'!P15*'Golf & Electric Carts - Results'!P$23\n+'Emergency Lighting - Results'!P15*'Emergency Lighting - Results'!P$23\n+'Barcode Scanners - Results'!P15*'Barcode Scanners - Results'!P$23\n+'Two-Way Radios - Results'!P15*'Two-Way Radios - Results'!P$23\n+'1 Phase Lift Trucks - Results'!P15*'1 Phase Lift Trucks - Results'!P$23\n+'3 Phase Lift Trucks - Results'!P15*'3 Phase Lift Trucks - Results'!P$23)\n/\n('Auto Marine RV - Results'!P$23\n+'Cell Phones - Results'!P$23\n+'Cordless Phones - Results'!P$23\n+'Personal Audio - Results'!P$23\n+'Emergency Systems - Results'!P$23\n+'Laptops - Results'!P$23\n+'Personal Care - Results'!P$23\n+'Personal EVs - Results'!P$23\n+'Portable Electronics - Results'!P$23\n+'Portable Lighting - Results'!P$23\n+'Power Tools - Results'!P$23\n+'Universal Chargers - Results'!P$23\n+'Golf & Electric Carts - Results'!P$23\n+'Emergency Lighting - Results'!P$23\n+'Barcode Scanners - Results'!P$23\n+'Two-Way Radios - Results'!P$23\n+'1 Phase Lift Trucks - Results'!P$23\n+'3 Phase Lift Trucks - Results'!P$23)","v":35.390417388340651},{"$f":"('Auto Marine RV - Results'!Q15*'Auto Marine RV - Results'!Q$23\n+'Cell Phones - Results'!Q15*'Cell Phones - Results'!Q$23\n+'Cordless Phones - Results'!Q15*'Cordless Phones - Results'!Q$23\n+'Personal Audio - Results'!Q15*'Personal Audio - Results'!Q$23\n+'Emergency Systems - Results'!Q15*'Emergency Systems - Results'!Q$23\n+'Laptops - Results'!Q15*'Laptops - Results'!Q$23\n+'Personal Care - Results'!Q15*'Personal Care - Results'!Q$23\n+'Personal EVs - Results'!Q15*'Personal EVs - Results'!Q$23\n+'Portable Electronics - Results'!Q15*'Portable Electronics - Results'!Q$23\n+'Portable Lighting - Results'!Q15*'Portable Lighting - Results'!Q$23\n+'Power Tools - Results'!Q15*'Power Tools - Results'!Q$23\n+'Universal Chargers - Results'!Q15*'Universal Chargers - Results'!Q$23\n+'Golf & Electric Carts - Results'!Q15*'Golf & Electric Carts - Results'!Q$23\n+'Emergency Lighting - Results'!Q15*'Emergency Lighting - Results'!Q$23\n+'Barcode Scanners - Results'!Q15*'Barcode Scanners - Results'!Q$23\n+'Two-Way Radios - Results'!Q15*'Two-Way Radios - Results'!Q$23\n+'1 Phase Lift Trucks - Results'!Q15*'1 Phase Lift Trucks - Results'!Q$23\n+'3 Phase Lift Trucks - Results'!Q15*'3 Phase Lift Trucks - Results'!Q$23)\n/\n('Auto Marine RV - Results'!Q$23\n+'Cell Phones - Results'!Q$23\n+'Cordless Phones - Results'!Q$23\n+'Personal Audio - Results'!Q$23\n+'Emergency Systems - Results'!Q$23\n+'Laptops - Results'!Q$23\n+'Personal Care - Results'!Q$23\n+'Personal EVs - Results'!Q$23\n+'Portable Electronics - Results'!Q$23\n+'Portable Lighting - Results'!Q$23\n+'Power Tools - Results'!Q$23\n+'Universal Chargers - Results'!Q$23\n+'Golf & Electric Carts - Results'!Q$23\n+'Emergency Lighting - Results'!Q$23\n+'Barcode Scanners - Results'!Q$23\n+'Two-Way Radios - Results'!Q$23\n+'1 Phase Lift Trucks - Results'!Q$23\n+'3 Phase Lift Trucks - Results'!Q$23)","v":35.209168542979114},{"$f":"('Auto Marine RV - Results'!R15*'Auto Marine RV - Results'!R$23\n+'Cell Phones - Results'!R15*'Cell Phones - Results'!R$23\n+'Cordless Phones - Results'!R15*'Cordless Phones - Results'!R$23\n+'Personal Audio - Results'!R15*'Personal Audio - Results'!R$23\n+'Emergency Systems - Results'!R15*'Emergency Systems - Results'!R$23\n+'Laptops - Results'!R15*'Laptops - Results'!R$23\n+'Personal Care - Results'!R15*'Personal Care - Results'!R$23\n+'Personal EVs - Results'!R15*'Personal EVs - Results'!R$23\n+'Portable Electronics - Results'!R15*'Portable Electronics - Results'!R$23\n+'Portable Lighting - Results'!R15*'Portable Lighting - Results'!R$23\n+'Power Tools - Results'!R15*'Power Tools - Results'!R$23\n+'Universal Chargers - Results'!R15*'Universal Chargers - Results'!R$23\n+'Golf & Electric Carts - Results'!R15*'Golf & Electric Carts - Results'!R$23\n+'Emergency Lighting - Results'!R15*'Emergency Lighting - Results'!R$23\n+'Barcode Scanners - Results'!R15*'Barcode Scanners - Results'!R$23\n+'Two-Way Radios - Results'!R15*'Two-Way Radios - Results'!R$23\n+'1 Phase Lift Trucks - Results'!R15*'1 Phase Lift Trucks - Results'!R$23\n+'3 Phase Lift Trucks - Results'!R15*'3 Phase Lift Trucks - Results'!R$23)\n/\n('Auto Marine RV - Results'!R$23\n+'Cell Phones - Results'!R$23\n+'Cordless Phones - Results'!R$23\n+'Personal Audio - Results'!R$23\n+'Emergency Systems - Results'!R$23\n+'Laptops - Results'!R$23\n+'Personal Care - Results'!R$23\n+'Personal EVs - Results'!R$23\n+'Portable Electronics - Results'!R$23\n+'Portable Lighting - Results'!R$23\n+'Power Tools - Results'!R$23\n+'Universal Chargers - Results'!R$23\n+'Golf & Electric Carts - Results'!R$23\n+'Emergency Lighting - Results'!R$23\n+'Barcode Scanners - Results'!R$23\n+'Two-Way Radios - Results'!R$23\n+'1 Phase Lift Trucks - Results'!R$23\n+'3 Phase Lift Trucks - Results'!R$23)","v":35.253578643184333},{"$f":"('Auto Marine RV - Results'!S15*'Auto Marine RV - Results'!S$23\n+'Cell Phones - Results'!S15*'Cell Phones - Results'!S$23\n+'Cordless Phones - Results'!S15*'Cordless Phones - Results'!S$23\n+'Personal Audio - Results'!S15*'Personal Audio - Results'!S$23\n+'Emergency Systems - Results'!S15*'Emergency Systems - Results'!S$23\n+'Laptops - Results'!S15*'Laptops - Results'!S$23\n+'Personal Care - Results'!S15*'Personal Care - Results'!S$23\n+'Personal EVs - Results'!S15*'Personal EVs - Results'!S$23\n+'Portable Electronics - Results'!S15*'Portable Electronics - Results'!S$23\n+'Portable Lighting - Results'!S15*'Portable Lighting - Results'!S$23\n+'Power Tools - Results'!S15*'Power Tools - Results'!S$23\n+'Universal Chargers - Results'!S15*'Universal Chargers - Results'!S$23\n+'Golf & Electric Carts - Results'!S15*'Golf & Electric Carts - Results'!S$23\n+'Emergency Lighting - Results'!S15*'Emergency Lighting - Results'!S$23\n+'Barcode Scanners - Results'!S15*'Barcode Scanners - Results'!S$23\n+'Two-Way Radios - Results'!S15*'Two-Way Radios - Results'!S$23\n+'1 Phase Lift Trucks - Results'!S15*'1 Phase Lift Trucks - Results'!S$23\n+'3 Phase Lift Trucks - Results'!S15*'3 Phase Lift Trucks - Results'!S$23)\n/\n('Auto Marine RV - Results'!S$23\n+'Cell Phones - Results'!S$23\n+'Cordless Phones - Results'!S$23\n+'Personal Audio - Results'!S$23\n+'Emergency Systems - Results'!S$23\n+'Laptops - Results'!S$23\n+'Personal Care - Results'!S$23\n+'Personal EVs - Results'!S$23\n+'Portable Electronics - Results'!S$23\n+'Portable Lighting - Results'!S$23\n+'Power Tools - Results'!S$23\n+'Universal Chargers - Results'!S$23\n+'Golf & Electric Carts - Results'!S$23\n+'Emergency Lighting - Results'!S$23\n+'Barcode Scanners - Results'!S$23\n+'Two-Way Radios - Results'!S$23\n+'1 Phase Lift Trucks - Results'!S$23\n+'3 Phase Lift Trucks - Results'!S$23)","v":35.366252160036531},{"$f":"('Auto Marine RV - Results'!T15*'Auto Marine RV - Results'!T$23\n+'Cell Phones - Results'!T15*'Cell Phones - Results'!T$23\n+'Cordless Phones - Results'!T15*'Cordless Phones - Results'!T$23\n+'Personal Audio - Results'!T15*'Personal Audio - Results'!T$23\n+'Emergency Systems - Results'!T15*'Emergency Systems - Results'!T$23\n+'Laptops - Results'!T15*'Laptops - Results'!T$23\n+'Personal Care - Results'!T15*'Personal Care - Results'!T$23\n+'Personal EVs - Results'!T15*'Personal EVs - Results'!T$23\n+'Portable Electronics - Results'!T15*'Portable Electronics - Results'!T$23\n+'Portable Lighting - Results'!T15*'Portable Lighting - Results'!T$23\n+'Power Tools - Results'!T15*'Power Tools - Results'!T$23\n+'Universal Chargers - Results'!T15*'Universal Chargers - Results'!T$23\n+'Golf & Electric Carts - Results'!T15*'Golf & Electric Carts - Results'!T$23\n+'Emergency Lighting - Results'!T15*'Emergency Lighting - Results'!T$23\n+'Barcode Scanners - Results'!T15*'Barcode Scanners - Results'!T$23\n+'Two-Way Radios - Results'!T15*'Two-Way Radios - Results'!T$23\n+'1 Phase Lift Trucks - Results'!T15*'1 Phase Lift Trucks - Results'!T$23\n+'3 Phase Lift Trucks - Results'!T15*'3 Phase Lift Trucks - Results'!T$23)\n/\n('Auto Marine RV - Results'!T$23\n+'Cell Phones - Results'!T$23\n+'Cordless Phones - Results'!T$23\n+'Personal Audio - Results'!T$23\n+'Emergency Systems - Results'!T$23\n+'Laptops - Results'!T$23\n+'Personal Care - Results'!T$23\n+'Personal EVs - Results'!T$23\n+'Portable Electronics - Results'!T$23\n+'Portable Lighting - Results'!T$23\n+'Power Tools - Results'!T$23\n+'Universal Chargers - Results'!T$23\n+'Golf & Electric Carts - Results'!T$23\n+'Emergency Lighting - Results'!T$23\n+'Barcode Scanners - Results'!T$23\n+'Two-Way Radios - Results'!T$23\n+'1 Phase Lift Trucks - Results'!T$23\n+'3 Phase Lift Trucks - Results'!T$23)","v":35.478895534085076},{"$f":"('Auto Marine RV - Results'!U15*'Auto Marine RV - Results'!U$23\n+'Cell Phones - Results'!U15*'Cell Phones - Results'!U$23\n+'Cordless Phones - Results'!U15*'Cordless Phones - Results'!U$23\n+'Personal Audio - Results'!U15*'Personal Audio - Results'!U$23\n+'Emergency Systems - Results'!U15*'Emergency Systems - Results'!U$23\n+'Laptops - Results'!U15*'Laptops - Results'!U$23\n+'Personal Care - Results'!U15*'Personal Care - Results'!U$23\n+'Personal EVs - Results'!U15*'Personal EVs - Results'!U$23\n+'Portable Electronics - Results'!U15*'Portable Electronics - Results'!U$23\n+'Portable Lighting - Results'!U15*'Portable Lighting - Results'!U$23\n+'Power Tools - Results'!U15*'Power Tools - Results'!U$23\n+'Universal Chargers - Results'!U15*'Universal Chargers - Results'!U$23\n+'Golf & Electric Carts - Results'!U15*'Golf & Electric Carts - Results'!U$23\n+'Emergency Lighting - Results'!U15*'Emergency Lighting - Results'!U$23\n+'Barcode Scanners - Results'!U15*'Barcode Scanners - Results'!U$23\n+'Two-Way Radios - Results'!U15*'Two-Way Radios - Results'!U$23\n+'1 Phase Lift Trucks - Results'!U15*'1 Phase Lift Trucks - Results'!U$23\n+'3 Phase Lift Trucks - Results'!U15*'3 Phase Lift Trucks - Results'!U$23)\n/\n('Auto Marine RV - Results'!U$23\n+'Cell Phones - Results'!U$23\n+'Cordless Phones - Results'!U$23\n+'Personal Audio - Results'!U$23\n+'Emergency Systems - Results'!U$23\n+'Laptops - Results'!U$23\n+'Personal Care - Results'!U$23\n+'Personal EVs - Results'!U$23\n+'Portable Electronics - Results'!U$23\n+'Portable Lighting - Results'!U$23\n+'Power Tools - Results'!U$23\n+'Universal Chargers - Results'!U$23\n+'Golf & Electric Carts - Results'!U$23\n+'Emergency Lighting - Results'!U$23\n+'Barcode Scanners - Results'!U$23\n+'Two-Way Radios - Results'!U$23\n+'1 Phase Lift Trucks - Results'!U$23\n+'3 Phase Lift Trucks - Results'!U$23)","v":35.591508777424188},{"$f":"('Auto Marine RV - Results'!V15*'Auto Marine RV - Results'!V$23\n+'Cell Phones - Results'!V15*'Cell Phones - Results'!V$23\n+'Cordless Phones - Results'!V15*'Cordless Phones - Results'!V$23\n+'Personal Audio - Results'!V15*'Personal Audio - Results'!V$23\n+'Emergency Systems - Results'!V15*'Emergency Systems - Results'!V$23\n+'Laptops - Results'!V15*'Laptops - Results'!V$23\n+'Personal Care - Results'!V15*'Personal Care - Results'!V$23\n+'Personal EVs - Results'!V15*'Personal EVs - Results'!V$23\n+'Portable Electronics - Results'!V15*'Portable Electronics - Results'!V$23\n+'Portable Lighting - Results'!V15*'Portable Lighting - Results'!V$23\n+'Power Tools - Results'!V15*'Power Tools - Results'!V$23\n+'Universal Chargers - Results'!V15*'Universal Chargers - Results'!V$23\n+'Golf & Electric Carts - Results'!V15*'Golf & Electric Carts - Results'!V$23\n+'Emergency Lighting - Results'!V15*'Emergency Lighting - Results'!V$23\n+'Barcode Scanners - Results'!V15*'Barcode Scanners - Results'!V$23\n+'Two-Way Radios - Results'!V15*'Two-Way Radios - Results'!V$23\n+'1 Phase Lift Trucks - Results'!V15*'1 Phase Lift Trucks - Results'!V$23\n+'3 Phase Lift Trucks - Results'!V15*'3 Phase Lift Trucks - Results'!V$23)\n/\n('Auto Marine RV - Results'!V$23\n+'Cell Phones - Results'!V$23\n+'Cordless Phones - Results'!V$23\n+'Personal Audio - Results'!V$23\n+'Emergency Systems - Results'!V$23\n+'Laptops - Results'!V$23\n+'Personal Care - Results'!V$23\n+'Personal EVs - Results'!V$23\n+'Portable Electronics - Results'!V$23\n+'Portable Lighting - Results'!V$23\n+'Power Tools - Results'!V$23\n+'Universal Chargers - Results'!V$23\n+'Golf & Electric Carts - Results'!V$23\n+'Emergency Lighting - Results'!V$23\n+'Barcode Scanners - Results'!V$23\n+'Two-Way Radios - Results'!V$23\n+'1 Phase Lift Trucks - Results'!V$23\n+'3 Phase Lift Trucks - Results'!V$23)","v":35.704091902141684},{"$f":"('Auto Marine RV - Results'!W15*'Auto Marine RV - Results'!W$23\n+'Cell Phones - Results'!W15*'Cell Phones - Results'!W$23\n+'Cordless Phones - Results'!W15*'Cordless Phones - Results'!W$23\n+'Personal Audio - Results'!W15*'Personal Audio - Results'!W$23\n+'Emergency Systems - Results'!W15*'Emergency Systems - Results'!W$23\n+'Laptops - Results'!W15*'Laptops - Results'!W$23\n+'Personal Care - Results'!W15*'Personal Care - Results'!W$23\n+'Personal EVs - Results'!W15*'Personal EVs - Results'!W$23\n+'Portable Electronics - Results'!W15*'Portable Electronics - Results'!W$23\n+'Portable Lighting - Results'!W15*'Portable Lighting - Results'!W$23\n+'Power Tools - Results'!W15*'Power Tools - Results'!W$23\n+'Universal Chargers - Results'!W15*'Universal Chargers - Results'!W$23\n+'Golf & Electric Carts - Results'!W15*'Golf & Electric Carts - Results'!W$23\n+'Emergency Lighting - Results'!W15*'Emergency Lighting - Results'!W$23\n+'Barcode Scanners - Results'!W15*'Barcode Scanners - Results'!W$23\n+'Two-Way Radios - Results'!W15*'Two-Way Radios - Results'!W$23\n+'1 Phase Lift Trucks - Results'!W15*'1 Phase Lift Trucks - Results'!W$23\n+'3 Phase Lift Trucks - Results'!W15*'3 Phase Lift Trucks - Results'!W$23)\n/\n('Auto Marine RV - Results'!W$23\n+'Cell Phones - Results'!W$23\n+'Cordless Phones - Results'!W$23\n+'Personal Audio - Results'!W$23\n+'Emergency Systems - Results'!W$23\n+'Laptops - Results'!W$23\n+'Personal Care - Results'!W$23\n+'Personal EVs - Results'!W$23\n+'Portable Electronics - Results'!W$23\n+'Portable Lighting - Results'!W$23\n+'Power Tools - Results'!W$23\n+'Universal Chargers - Results'!W$23\n+'Golf & Electric Carts - Results'!W$23\n+'Emergency Lighting - Results'!W$23\n+'Barcode Scanners - Results'!W$23\n+'Two-Way Radios - Results'!W$23\n+'1 Phase Lift Trucks - Results'!W$23\n+'3 Phase Lift Trucks - Results'!W$23)","v":35.816644920318865},{"$f":"('Auto Marine RV - Results'!X15*'Auto Marine RV - Results'!X$23\n+'Cell Phones - Results'!X15*'Cell Phones - Results'!X$23\n+'Cordless Phones - Results'!X15*'Cordless Phones - Results'!X$23\n+'Personal Audio - Results'!X15*'Personal Audio - Results'!X$23\n+'Emergency Systems - Results'!X15*'Emergency Systems - Results'!X$23\n+'Laptops - Results'!X15*'Laptops - Results'!X$23\n+'Personal Care - Results'!X15*'Personal Care - Results'!X$23\n+'Personal EVs - Results'!X15*'Personal EVs - Results'!X$23\n+'Portable Electronics - Results'!X15*'Portable Electronics - Results'!X$23\n+'Portable Lighting - Results'!X15*'Portable Lighting - Results'!X$23\n+'Power Tools - Results'!X15*'Power Tools - Results'!X$23\n+'Universal Chargers - Results'!X15*'Universal Chargers - Results'!X$23\n+'Golf & Electric Carts - Results'!X15*'Golf & Electric Carts - Results'!X$23\n+'Emergency Lighting - Results'!X15*'Emergency Lighting - Results'!X$23\n+'Barcode Scanners - Results'!X15*'Barcode Scanners - Results'!X$23\n+'Two-Way Radios - Results'!X15*'Two-Way Radios - Results'!X$23\n+'1 Phase Lift Trucks - Results'!X15*'1 Phase Lift Trucks - Results'!X$23\n+'3 Phase Lift Trucks - Results'!X15*'3 Phase Lift Trucks - Results'!X$23)\n/\n('Auto Marine RV - Results'!X$23\n+'Cell Phones - Results'!X$23\n+'Cordless Phones - Results'!X$23\n+'Personal Audio - Results'!X$23\n+'Emergency Systems - Results'!X$23\n+'Laptops - Results'!X$23\n+'Personal Care - Results'!X$23\n+'Personal EVs - Results'!X$23\n+'Portable Electronics - Results'!X$23\n+'Portable Lighting - Results'!X$23\n+'Power Tools - Results'!X$23\n+'Universal Chargers - Results'!X$23\n+'Golf & Electric Carts - Results'!X$23\n+'Emergency Lighting - Results'!X$23\n+'Barcode Scanners - Results'!X$23\n+'Two-Way Radios - Results'!X$23\n+'1 Phase Lift Trucks - Results'!X$23\n+'3 Phase Lift Trucks - Results'!X$23)","v":35.929167844030509},{"$f":"('Auto Marine RV - Results'!Y15*'Auto Marine RV - Results'!Y$23\n+'Cell Phones - Results'!Y15*'Cell Phones - Results'!Y$23\n+'Cordless Phones - Results'!Y15*'Cordless Phones - Results'!Y$23\n+'Personal Audio - Results'!Y15*'Personal Audio - Results'!Y$23\n+'Emergency Systems - Results'!Y15*'Emergency Systems - Results'!Y$23\n+'Laptops - Results'!Y15*'Laptops - Results'!Y$23\n+'Personal Care - Results'!Y15*'Personal Care - Results'!Y$23\n+'Personal EVs - Results'!Y15*'Personal EVs - Results'!Y$23\n+'Portable Electronics - Results'!Y15*'Portable Electronics - Results'!Y$23\n+'Portable Lighting - Results'!Y15*'Portable Lighting - Results'!Y$23\n+'Power Tools - Results'!Y15*'Power Tools - Results'!Y$23\n+'Universal Chargers - Results'!Y15*'Universal Chargers - Results'!Y$23\n+'Golf & Electric Carts - Results'!Y15*'Golf & Electric Carts - Results'!Y$23\n+'Emergency Lighting - Results'!Y15*'Emergency Lighting - Results'!Y$23\n+'Barcode Scanners - Results'!Y15*'Barcode Scanners - Results'!Y$23\n+'Two-Way Radios - Results'!Y15*'Two-Way Radios - Results'!Y$23\n+'1 Phase Lift Trucks - Results'!Y15*'1 Phase Lift Trucks - Results'!Y$23\n+'3 Phase Lift Trucks - Results'!Y15*'3 Phase Lift Trucks - Results'!Y$23)\n/\n('Auto Marine RV - Results'!Y$23\n+'Cell Phones - Results'!Y$23\n+'Cordless Phones - Results'!Y$23\n+'Personal Audio - Results'!Y$23\n+'Emergency Systems - Results'!Y$23\n+'Laptops - Results'!Y$23\n+'Personal Care - Results'!Y$23\n+'Personal EVs - Results'!Y$23\n+'Portable Electronics - Results'!Y$23\n+'Portable Lighting - Results'!Y$23\n+'Power Tools - Results'!Y$23\n+'Universal Chargers - Results'!Y$23\n+'Golf & Electric Carts - Results'!Y$23\n+'Emergency Lighting - Results'!Y$23\n+'Barcode Scanners - Results'!Y$23\n+'Two-Way Radios - Results'!Y$23\n+'1 Phase Lift Trucks - Results'!Y$23\n+'3 Phase Lift Trucks - Results'!Y$23)","v":36.041660685345107},{"$f":"('Auto Marine RV - Results'!Z15*'Auto Marine RV - Results'!Z$23\n+'Cell Phones - Results'!Z15*'Cell Phones - Results'!Z$23\n+'Cordless Phones - Results'!Z15*'Cordless Phones - Results'!Z$23\n+'Personal Audio - Results'!Z15*'Personal Audio - Results'!Z$23\n+'Emergency Systems - Results'!Z15*'Emergency Systems - Results'!Z$23\n+'Laptops - Results'!Z15*'Laptops - Results'!Z$23\n+'Personal Care - Results'!Z15*'Personal Care - Results'!Z$23\n+'Personal EVs - Results'!Z15*'Personal EVs - Results'!Z$23\n+'Portable Electronics - Results'!Z15*'Portable Electronics - Results'!Z$23\n+'Portable Lighting - Results'!Z15*'Portable Lighting - Results'!Z$23\n+'Power Tools - Results'!Z15*'Power Tools - Results'!Z$23\n+'Universal Chargers - Results'!Z15*'Universal Chargers - Results'!Z$23\n+'Golf & Electric Carts - Results'!Z15*'Golf & Electric Carts - Results'!Z$23\n+'Emergency Lighting - Results'!Z15*'Emergency Lighting - Results'!Z$23\n+'Barcode Scanners - Results'!Z15*'Barcode Scanners - Results'!Z$23\n+'Two-Way Radios - Results'!Z15*'Two-Way Radios - Results'!Z$23\n+'1 Phase Lift Trucks - Results'!Z15*'1 Phase Lift Trucks - Results'!Z$23\n+'3 Phase Lift Trucks - Results'!Z15*'3 Phase Lift Trucks - Results'!Z$23)\n/\n('Auto Marine RV - Results'!Z$23\n+'Cell Phones - Results'!Z$23\n+'Cordless Phones - Results'!Z$23\n+'Personal Audio - Results'!Z$23\n+'Emergency Systems - Results'!Z$23\n+'Laptops - Results'!Z$23\n+'Personal Care - Results'!Z$23\n+'Personal EVs - Results'!Z$23\n+'Portable Electronics - Results'!Z$23\n+'Portable Lighting - Results'!Z$23\n+'Power Tools - Results'!Z$23\n+'Universal Chargers - Results'!Z$23\n+'Golf & Electric Carts - Results'!Z$23\n+'Emergency Lighting - Results'!Z$23\n+'Barcode Scanners - Results'!Z$23\n+'Two-Way Radios - Results'!Z$23\n+'1 Phase Lift Trucks - Results'!Z$23\n+'3 Phase Lift Trucks - Results'!Z$23)","v":36.154123456324555},{"$f":"('Auto Marine RV - Results'!AA15*'Auto Marine RV - Results'!AA$23\n+'Cell Phones - Results'!AA15*'Cell Phones - Results'!AA$23\n+'Cordless Phones - Results'!AA15*'Cordless Phones - Results'!AA$23\n+'Personal Audio - Results'!AA15*'Personal Audio - Results'!AA$23\n+'Emergency Systems - Results'!AA15*'Emergency Systems - Results'!AA$23\n+'Laptops - Results'!AA15*'Laptops - Results'!AA$23\n+'Personal Care - Results'!AA15*'Personal Care - Results'!AA$23\n+'Personal EVs - Results'!AA15*'Personal EVs - Results'!AA$23\n+'Portable Electronics - Results'!AA15*'Portable Electronics - Results'!AA$23\n+'Portable Lighting - Results'!AA15*'Portable Lighting - Results'!AA$23\n+'Power Tools - Results'!AA15*'Power Tools - Results'!AA$23\n+'Universal Chargers - Results'!AA15*'Universal Chargers - Results'!AA$23\n+'Golf & Electric Carts - Results'!AA15*'Golf & Electric Carts - Results'!AA$23\n+'Emergency Lighting - Results'!AA15*'Emergency Lighting - Results'!AA$23\n+'Barcode Scanners - Results'!AA15*'Barcode Scanners - Results'!AA$23\n+'Two-Way Radios - Results'!AA15*'Two-Way Radios - Results'!AA$23\n+'1 Phase Lift Trucks - Results'!AA15*'1 Phase Lift Trucks - Results'!AA$23\n+'3 Phase Lift Trucks - Results'!AA15*'3 Phase Lift Trucks - Results'!AA$23)\n/\n('Auto Marine RV - Results'!AA$23\n+'Cell Phones - Results'!AA$23\n+'Cordless Phones - Results'!AA$23\n+'Personal Audio - Results'!AA$23\n+'Emergency Systems - Results'!AA$23\n+'Laptops - Results'!AA$23\n+'Personal Care - Results'!AA$23\n+'Personal EVs - Results'!AA$23\n+'Portable Electronics - Results'!AA$23\n+'Portable Lighting - Results'!AA$23\n+'Power Tools - Results'!AA$23\n+'Universal Chargers - Results'!AA$23\n+'Golf & Electric Carts - Results'!AA$23\n+'Emergency Lighting - Results'!AA$23\n+'Barcode Scanners - Results'!AA$23\n+'Two-Way Radios - Results'!AA$23\n+'1 Phase Lift Trucks - Results'!AA$23\n+'3 Phase Lift Trucks - Results'!AA$23)","v":36.266556169024291},{"$f":"('Auto Marine RV - Results'!AB15*'Auto Marine RV - Results'!AB$23\n+'Cell Phones - Results'!AB15*'Cell Phones - Results'!AB$23\n+'Cordless Phones - Results'!AB15*'Cordless Phones - Results'!AB$23\n+'Personal Audio - Results'!AB15*'Personal Audio - Results'!AB$23\n+'Emergency Systems - Results'!AB15*'Emergency Systems - Results'!AB$23\n+'Laptops - Results'!AB15*'Laptops - Results'!AB$23\n+'Personal Care - Results'!AB15*'Personal Care - Results'!AB$23\n+'Personal EVs - Results'!AB15*'Personal EVs - Results'!AB$23\n+'Portable Electronics - Results'!AB15*'Portable Electronics - Results'!AB$23\n+'Portable Lighting - Results'!AB15*'Portable Lighting - Results'!AB$23\n+'Power Tools - Results'!AB15*'Power Tools - Results'!AB$23\n+'Universal Chargers - Results'!AB15*'Universal Chargers - Results'!AB$23\n+'Golf & Electric Carts - Results'!AB15*'Golf & Electric Carts - Results'!AB$23\n+'Emergency Lighting - Results'!AB15*'Emergency Lighting - Results'!AB$23\n+'Barcode Scanners - Results'!AB15*'Barcode Scanners - Results'!AB$23\n+'Two-Way Radios - Results'!AB15*'Two-Way Radios - Results'!AB$23\n+'1 Phase Lift Trucks - Results'!AB15*'1 Phase Lift Trucks - Results'!AB$23\n+'3 Phase Lift Trucks - Results'!AB15*'3 Phase Lift Trucks - Results'!AB$23)\n/\n('Auto Marine RV - Results'!AB$23\n+'Cell Phones - Results'!AB$23\n+'Cordless Phones - Results'!AB$23\n+'Personal Audio - Results'!AB$23\n+'Emergency Systems - Results'!AB$23\n+'Laptops - Results'!AB$23\n+'Personal Care - Results'!AB$23\n+'Personal EVs - Results'!AB$23\n+'Portable Electronics - Results'!AB$23\n+'Portable Lighting - Results'!AB$23\n+'Power Tools - Results'!AB$23\n+'Universal Chargers - Results'!AB$23\n+'Golf & Electric Carts - Results'!AB$23\n+'Emergency Lighting - Results'!AB$23\n+'Barcode Scanners - Results'!AB$23\n+'Two-Way Radios - Results'!AB$23\n+'1 Phase Lift Trucks - Results'!AB$23\n+'3 Phase Lift Trucks - Results'!AB$23)","v":36.378958835493435}]
[null,null,"Installed UEC (Vintage Weighted Average)  - POST-Case UEC",{"$f":"('Auto Marine RV - Results'!D16*'Auto Marine RV - Results'!D$23\n+'Cell Phones - Results'!D16*'Cell Phones - Results'!D$23\n+'Cordless Phones - Results'!D16*'Cordless Phones - Results'!D$23\n+'Personal Audio - Results'!D16*'Personal Audio - Results'!D$23\n+'Emergency Systems - Results'!D16*'Emergency Systems - Results'!D$23\n+'Laptops - Results'!D16*'Laptops - Results'!D$23\n+'Personal Care - Results'!D16*'Personal Care - Results'!D$23\n+'Personal EVs - Results'!D16*'Personal EVs - Results'!D$23\n+'Portable Electronics - Results'!D16*'Portable Electronics - Results'!D$23\n+'Portable Lighting - Results'!D16*'Portable Lighting - Results'!D$23\n+'Power Tools - Results'!D16*'Power Tools - Results'!D$23\n+'Universal Chargers - Results'!D16*'Universal Chargers - Results'!D$23\n+'Golf & Electric Carts - Results'!D16*'Golf & Electric Carts - Results'!D$23\n+'Emergency Lighting - Results'!D16*'Emergency Lighting - Results'!D$23\n+'Barcode Scanners - Results'!D16*'Barcode Scanners - Results'!D$23\n+'Two-Way Radios - Results'!D16*'Two-Way Radios - Results'!D$23\n+'1 Phase Lift Trucks - Results'!D16*'1 Phase Lift Trucks - Results'!D$23\n+'3 Phase Lift Trucks - Results'!D16*'3 Phase Lift Trucks - Results'!D$23)\n/\n('Auto Marine RV - Results'!D$23\n+'Cell Phones - Results'!D$23\n+'Cordless Phones - Results'!D$23\n+'Personal Audio - Results'!D$23\n+'Emergency Systems - Results'!D$23\n+'Laptops - Results'!D$23\n+'Personal Care - Results'!D$23\n+'Personal EVs - Results'!D$23\n+'Portable Electronics - Results'!D$23\n+'Portable Lighting - Results'!D$23\n+'Power Tools - Results'!D$23\n+'Universal Chargers - Results'!D$23\n+'Golf & Electric Carts - Results'!D$23\n+'Emergency Lighting - Results'!D$23\n+'Barcode Scanners - Results'!D$23\n+'Two-Way Radios - Results'!D$23\n+'1 Phase Lift Trucks - Results'!D$23\n+'3 Phase Lift Trucks - Results'!D$23)","v":39.053681947110881},{"$f":"('Auto Marine RV - Results'!E16*'Auto Marine RV - Results'!E$23\n+'Cell Phones - Results'!E16*'Cell Phones - Results'!E$23\n+'Cordless Phones - Results'!E16*'Cordless Phones - Results'!E$23\n+'Personal Audio - Results'!E16*'Personal Audio - Results'!E$23\n+'Emergency Systems - Results'!E16*'Emergency Systems - Results'!E$23\n+'Laptops - Results'!E16*'Laptops - Results'!E$23\n+'Personal Care - Results'!E16*'Personal Care - Results'!E$23\n+'Personal EVs - Results'!E16*'Personal EVs - Results'!E$23\n+'Portable Electronics - Results'!E16*'Portable Electronics - Results'!E$23\n+'Portable Lighting - Results'!E16*'Portable Lighting - Results'!E$23\n+'Power Tools - Results'!E16*'Power Tools - Results'!E$23\n+'Universal Chargers - Results'!E16*'Universal Chargers - Results'!E$23\n+'Golf & Electric Carts - Results'!E16*'Golf & Electric Carts - Results'!E$23\n+'Emergency Lighting - Results'!E16*'Emergency Lighting - Results'!E$23\n+'Barcode Scanners - Results'!E16*'Barcode Scanners - Results'!E$23\n+'Two-Way Radios - Results'!E16*'Two-Way Radios - Results'!E$23\n+'1 Phase Lift Trucks - Results'!E16*'1 Phase Lift Trucks - Results'!E$23\n+'3 Phase Lift Trucks - Results'!E16*'3 Phase Lift Trucks - Results'!E$23)\n/\n('Auto Marine RV - Results'!E$23\n+'Cell Phones - Results'!E$23\n+'Cordless Phones - Results'!E$23\n+'Personal Audio - Results'!E$23\n+'Emergency Systems - Results'!E$23\n+'Laptops - Results'!E$23\n+'Personal Care - Results'!E$23\n+'Personal EVs - Results'!E$23\n+'Portable Electronics - Results'!E$23\n+'Portable Lighting - Results'!E$23\n+'Power Tools - Results'!E$23\n+'Universal Chargers - Results'!E$23\n+'Golf & Electric Carts - Results'!E$23\n+'Emergency Lighting - Results'!E$23\n+'Barcode Scanners - Results'!E$23\n+'Two-Way Radios - Results'!E$23\n+'1 Phase Lift Trucks - Results'!E$23\n+'3 Phase Lift Trucks - Results'!E$23)","v":38.539618437458024},{"$f":"('Auto Marine RV - Results'!F16*'Auto Marine RV - Results'!F$23\n+'Cell Phones - Results'!F16*'Cell Phones - Results'!F$23\n+'Cordless Phones - Results'!F16*'Cordless Phones - Results'!F$23\n+'Personal Audio - Results'!F16*'Personal Audio - Results'!F$23\n+'Emergency Systems - Results'!F16*'Emergency Systems - Results'!F$23\n+'Laptops - Results'!F16*'Laptops - Results'!F$23\n+'Personal Care - Results'!F16*'Personal Care - Results'!F$23\n+'Personal EVs - Results'!F16*'Personal EVs - Results'!F$23\n+'Portable Electronics - Results'!F16*'Portable Electronics - Results'!F$23\n+'Portable Lighting - Results'!F16*'Portable Lighting - Results'!F$23\n+'Power Tools - Results'!F16*'Power Tools - Results'!F$23\n+'Universal Chargers - Results'!F16*'Universal Chargers - Results'!F$23\n+'Golf & Electric Carts - Results'!F16*'Golf & Electric Carts - Results'!F$23\n+'Emergency Lighting - Results'!F16*'Emergency Lighting - Results'!F$23\n+'Barcode Scanners - Results'!F16*'Barcode Scanners - Results'!F$23\n+'Two-Way Radios - Results'!F16*'Two-Way Radios - Results'!F$23\n+'1 Phase Lift Trucks - Results'!F16*'1 Phase Lift Trucks - Results'!F$23\n+'3 Phase Lift Trucks - Results'!F16*'3 Phase Lift Trucks - Results'!F$23)\n/\n('Auto Marine RV - Results'!F$23\n+'Cell Phones - Results'!F$23\n+'Cordless Phones - Results'!F$23\n+'Personal Audio - Results'!F$23\n+'Emergency Systems - Results'!F$23\n+'Laptops - Results'!F$23\n+'Personal Care - Results'!F$23\n+'Personal EVs - Results'!F$23\n+'Portable Electronics - Results'!F$23\n+'Portable Lighting - Results'!F$23\n+'Power Tools - Results'!F$23\n+'Universal Chargers - Results'!F$23\n+'Golf & Electric Carts - Results'!F$23\n+'Emergency Lighting - Results'!F$23\n+'Barcode Scanners - Results'!F$23\n+'Two-Way Radios - Results'!F$23\n+'1 Phase Lift Trucks - Results'!F$23\n+'3 Phase Lift Trucks - Results'!F$23)","v":38.05375492725814},{"$f":"('Auto Marine RV - Results'!G16*'Auto Marine RV - Results'!G$23\n+'Cell Phones - Results'!G16*'Cell Phones - Results'!G$23\n+'Cordless Phones - Results'!G16*'Cordless Phones - Results'!G$23\n+'Personal Audio - Results'!G16*'Personal Audio - Results'!G$23\n+'Emergency Systems - Results'!G16*'Emergency Systems - Results'!G$23\n+'Laptops - Results'!G16*'Laptops - Results'!G$23\n+'Personal Care - Results'!G16*'Personal Care - Results'!G$23\n+'Personal EVs - Results'!G16*'Personal EVs - Results'!G$23\n+'Portable Electronics - Results'!G16*'Portable Electronics - Results'!G$23\n+'Portable Lighting - Results'!G16*'Portable Lighting - Results'!G$23\n+'Power Tools - Results'!G16*'Power Tools - Results'!G$23\n+'Universal Chargers - Results'!G16*'Universal Chargers - Results'!G$23\n+'Golf & Electric Carts - Results'!G16*'Golf & Electric Carts - Results'!G$23\n+'Emergency Lighting - Results'!G16*'Emergency Lighting - Results'!G$23\n+'Barcode Scanners - Results'!G16*'Barcode Scanners - Results'!G$23\n+'Two-Way Radios - Results'!G16*'Two-Way Radios - Results'!G$23\n+'1 Phase Lift Trucks - Results'!G16*'1 Phase Lift Trucks - Results'!G$23\n+'3 Phase Lift Trucks - Results'!G16*'3 Phase Lift Trucks - Results'!G$23)\n/\n('Auto Marine RV - Results'!G$23\n+'Cell Phones - Results'!G$23\n+'Cordless Phones - Results'!G$23\n+'Personal Audio - Results'!G$23\n+'Emergency Systems - Results'!G$23\n+'Laptops - Results'!G$23\n+'Personal Care - Results'!G$23\n+'Personal EVs - Results'!G$23\n+'Portable Electronics - Results'!G$23\n+'Portable Lighting - Results'!G$23\n+'Power Tools - Results'!G$23\n+'Universal Chargers - Results'!G$23\n+'Golf & Electric Carts - Results'!G$23\n+'Emergency Lighting - Results'!G$23\n+'Barcode Scanners - Results'!G$23\n+'Two-Way Radios - Results'!G$23\n+'1 Phase Lift Trucks - Results'!G$23\n+'3 Phase Lift Trucks - Results'!G$23)","v":37.593832911460183},{"$f":"('Auto Marine RV - Results'!H16*'Auto Marine RV - Results'!H$23\n+'Cell Phones - Results'!H16*'Cell Phones - Results'!H$23\n+'Cordless Phones - Results'!H16*'Cordless Phones - Results'!H$23\n+'Personal Audio - Results'!H16*'Personal Audio - Results'!H$23\n+'Emergency Systems - Results'!H16*'Emergency Systems - Results'!H$23\n+'Laptops - Results'!H16*'Laptops - Results'!H$23\n+'Personal Care - Results'!H16*'Personal Care - Results'!H$23\n+'Personal EVs - Results'!H16*'Personal EVs - Results'!H$23\n+'Portable Electronics - Results'!H16*'Portable Electronics - Results'!H$23\n+'Portable Lighting - Results'!H16*'Portable Lighting - Results'!H$23\n+'Power Tools - Results'!H16*'Power Tools - Results'!H$23\n+'Universal Chargers - Results'!H16*'Universal Chargers - Results'!H$23\n+'Golf & Electric Carts - Results'!H16*'Golf & Electric Carts - Results'!H$23\n+'Emergency Lighting - Results'!H16*'Emergency Lighting - Results'!H$23\n+'Barcode Scanners - Results'!H16*'Barcode Scanners - Results'!H$23\n+'Two-Way Radios - Results'!H16*'Two-Way Radios - Results'!H$23\n+'1 Phase Lift Trucks - Results'!H16*'1 Phase Lift Trucks - Results'!H$23\n+'3 Phase Lift Trucks - Results'!H16*'3 Phase Lift Trucks - Results'!H$23)\n/\n('Auto Marine RV - Results'!H$23\n+'Cell Phones - Results'!H$23\n+'Cordless Phones - Results'!H$23\n+'Personal Audio - Results'!H$23\n+'Emergency Systems - Results'!H$23\n+'Laptops - Results'!H$23\n+'Personal Care - Results'!H$23\n+'Personal EVs - Results'!H$23\n+'Portable Electronics - Results'!H$23\n+'Portable Lighting - Results'!H$23\n+'Power Tools - Results'!H$23\n+'Universal Chargers - Results'!H$23\n+'Golf & Electric Carts - Results'!H$23\n+'Emergency Lighting - Results'!H$23\n+'Barcode Scanners - Results'!H$23\n+'Two-Way Radios - Results'!H$23\n+'1 Phase Lift Trucks - Results'!H$23\n+'3 Phase Lift Trucks - Results'!H$23)","v":35.351880177423652},{"$f":"('Auto Marine RV - Results'!I16*'Auto Marine RV - Results'!I$23\n+'Cell Phones - Results'!I16*'Cell Phones - Results'!I$23\n+'Cordless Phones - Results'!I16*'Cordless Phones - Results'!I$23\n+'Personal Audio - Results'!I16*'Personal Audio - Results'!I$23\n+'Emergency Systems - Results'!I16*'Emergency Systems - Results'!I$23\n+'Laptops - Results'!I16*'Laptops - Results'!I$23\n+'Personal Care - Results'!I16*'Personal Care - Results'!I$23\n+'Personal EVs - Results'!I16*'Personal EVs - Results'!I$23\n+'Portable Electronics - Results'!I16*'Portable Electronics - Results'!I$23\n+'Portable Lighting - Results'!I16*'Portable Lighting - Results'!I$23\n+'Power Tools - Results'!I16*'Power Tools - Results'!I$23\n+'Universal Chargers - Results'!I16*'Universal Chargers - Results'!I$23\n+'Golf & Electric Carts - Results'!I16*'Golf & Electric Carts - Results'!I$23\n+'Emergency Lighting - Results'!I16*'Emergency Lighting - Results'!I$23\n+'Barcode Scanners - Results'!I16*'Barcode Scanners - Results'!I$23\n+'Two-Way Radios - Results'!I16*'Two-Way Radios - Results'!I$23\n+'1 Phase Lift Trucks - Results'!I16*'1 Phase Lift Trucks - Results'!I$23\n+'3 Phase Lift Trucks - Results'!I16*'3 Phase Lift Trucks - Results'!I$23)\n/\n('Auto Marine RV - Results'!I$23\n+'Cell Phones - Results'!I$23\n+'Cordless Phones - Results'!I$23\n+'Personal Audio - Results'!I$23\n+'Emergency Systems - Results'!I$23\n+'Laptops - Results'!I$23\n+'Personal Care - Results'!I$23\n+'Personal EVs - Results'!I$23\n+'Portable Electronics - Results'!I$23\n+'Portable Lighting - Results'!I$23\n+'Power Tools - Results'!I$23\n+'Universal Chargers - Results'!I$23\n+'Golf & Electric Carts - Results'!I$23\n+'Emergency Lighting - Results'!I$23\n+'Barcode Scanners - Results'!I$23\n+'Two-Way Radios - Results'!I$23\n+'1 Phase Lift Trucks - Results'!I$23\n+'3 Phase Lift Trucks - Results'!I$23)","v":33.713425438076356},{"$f":"('Auto Marine RV - Results'!J16*'Auto Marine RV - Results'!J$23\n+'Cell Phones - Results'!J16*'Cell Phones - Results'!J$23\n+'Cordless Phones - Results'!J16*'Cordless Phones - Results'!J$23\n+'Personal Audio - Results'!J16*'Personal Audio - Results'!J$23\n+'Emergency Systems - Results'!J16*'Emergency Systems - Results'!J$23\n+'Laptops - Results'!J16*'Laptops - Results'!J$23\n+'Personal Care - Results'!J16*'Personal Care - Results'!J$23\n+'Personal EVs - Results'!J16*'Personal EVs - Results'!J$23\n+'Portable Electronics - Results'!J16*'Portable Electronics - Results'!J$23\n+'Portable Lighting - Results'!J16*'Portable Lighting - Results'!J$23\n+'Power Tools - Results'!J16*'Power Tools - Results'!J$23\n+'Universal Chargers - Results'!J16*'Universal Chargers - Results'!J$23\n+'Golf & Electric Carts - Results'!J16*'Golf & Electric Carts - Results'!J$23\n+'Emergency Lighting - Results'!J16*'Emergency Lighting - Results'!J$23\n+'Barcode Scanners - Results'!J16*'Barcode Scanners - Results'!J$23\n+'Two-Way Radios - Results'!J16*'Two-Way Radios - Results'!J$23\n+'1 Phase Lift Trucks - Results'!J16*'1 Phase Lift Trucks - Results'!J$23\n+'3 Phase Lift Trucks - Results'!J16*'3 Phase Lift Trucks - Results'!J$23)\n/\n('Auto Marine RV - Results'!J$23\n+'Cell Phones - Results'!J$23\n+'Cordless Phones - Results'!J$23\n+'Personal Audio - Results'!J$23\n+'Emergency Systems - Results'!J$23\n+'Laptops - Results'!J$23\n+'Personal Care - Results'!J$23\n+'Personal EVs - Results'!J$23\n+'Portable Electronics - Results'!J$23\n+'Portable Lighting - Results'!J$23\n+'Power Tools - Results'!J$23\n+'Universal Chargers - Results'!J$23\n+'Golf & Electric Carts - Results'!J$23\n+'Emergency Lighting - Results'!J$23\n+'Barcode Scanners - Results'!J$23\n+'Two-Way Radios - Results'!J$23\n+'1 Phase Lift Trucks - Results'!J$23\n+'3 Phase Lift Trucks - Results'!J$23)","v":32.045394632876238},{"$f":"('Auto Marine RV - Results'!K16*'Auto Marine RV - Results'!K$23\n+'Cell Phones - Results'!K16*'Cell Phones - Results'!K$23\n+'Cordless Phones - Results'!K16*'Cordless Phones - Results'!K$23\n+'Personal Audio - Results'!K16*'Personal Audio - Results'!K$23\n+'Emergency Systems - Results'!K16*'Emergency Systems - Results'!K$23\n+'Laptops - Results'!K16*'Laptops - Results'!K$23\n+'Personal Care - Results'!K16*'Personal Care - Results'!K$23\n+'Personal EVs - Results'!K16*'Personal EVs - Results'!K$23\n+'Portable Electronics - Results'!K16*'Portable Electronics - Results'!K$23\n+'Portable Lighting - Results'!K16*'Portable Lighting - Results'!K$23\n+'Power Tools - Results'!K16*'Power Tools - Results'!K$23\n+'Universal Chargers - Results'!K16*'Universal Chargers - Results'!K$23\n+'Golf & Electric Carts - Results'!K16*'Golf & Electric Carts - Results'!K$23\n+'Emergency Lighting - Results'!K16*'Emergency Lighting - Results'!K$23\n+'Barcode Scanners - Results'!K16*'Barcode Scanners - Results'!K$23\n+'Two-Way Radios - Results'!K16*'Two-Way Radios - Results'!K$23\n+'1 Phase Lift Trucks - Results'!K16*'1 Phase Lift Trucks - Results'!K$23\n+'3 Phase Lift Trucks - Results'!K16*'3 Phase Lift Trucks - Results'!K$23)\n/\n('Auto Marine RV - Results'!K$23\n+'Cell Phones - Results'!K$23\n+'Cordless Phones - Results'!K$23\n+'Personal Audio - Results'!K$23\n+'Emergency Systems - Results'!K$23\n+'Laptops - Results'!K$23\n+'Personal Care - Results'!K$23\n+'Personal EVs - Results'!K$23\n+'Portable Electronics - Results'!K$23\n+'Portable Lighting - Results'!K$23\n+'Power Tools - Results'!K$23\n+'Universal Chargers - Results'!K$23\n+'Golf & Electric Carts - Results'!K$23\n+'Emergency Lighting - Results'!K$23\n+'Barcode Scanners - Results'!K$23\n+'Two-Way Radios - Results'!K$23\n+'1 Phase Lift Trucks - Results'!K$23\n+'3 Phase Lift Trucks - Results'!K$23)","v":30.343393007826009},{"$f":"('Auto Marine RV - Results'!L16*'Auto Marine RV - Results'!L$23\n+'Cell Phones - Results'!L16*'Cell Phones - Results'!L$23\n+'Cordless Phones - Results'!L16*'Cordless Phones - Results'!L$23\n+'Personal Audio - Results'!L16*'Personal Audio - Results'!L$23\n+'Emergency Systems - Results'!L16*'Emergency Systems - Results'!L$23\n+'Laptops - Results'!L16*'Laptops - Results'!L$23\n+'Personal Care - Results'!L16*'Personal Care - Results'!L$23\n+'Personal EVs - Results'!L16*'Personal EVs - Results'!L$23\n+'Portable Electronics - Results'!L16*'Portable Electronics - Results'!L$23\n+'Portable Lighting - Results'!L16*'Portable Lighting - Results'!L$23\n+'Power Tools - Results'!L16*'Power Tools - Results'!L$23\n+'Universal Chargers - Results'!L16*'Universal Chargers - Results'!L$23\n+'Golf & Electric Carts - Results'!L16*'Golf & Electric Carts - Results'!L$23\n+'Emergency Lighting - Results'!L16*'Emergency Lighting - Results'!L$23\n+'Barcode Scanners - Results'!L16*'Barcode Scanners - Results'!L$23\n+'Two-Way Radios - Results'!L16*'Two-Way Radios - Results'!L$23\n+'1 Phase Lift Trucks - Results'!L16*'1 Phase Lift Trucks - Results'!L$23\n+'3 Phase Lift Trucks - Results'!L16*'3 Phase Lift Trucks - Results'!L$23)\n/\n('Auto Marine RV - Results'!L$23\n+'Cell Phones - Results'!L$23\n+'Cordless Phones - Results'!L$23\n+'Personal Audio - Results'!L$23\n+'Emergency Systems - Results'!L$23\n+'Laptops - Results'!L$23\n+'Personal Care - Results'!L$23\n+'Personal EVs - Results'!L$23\n+'Portable Electronics - Results'!L$23\n+'Portable Lighting - Results'!L$23\n+'Power Tools - Results'!L$23\n+'Universal Chargers - Results'!L$23\n+'Golf & Electric Carts - Results'!L$23\n+'Emergency Lighting - Results'!L$23\n+'Barcode Scanners - Results'!L$23\n+'Two-Way Radios - Results'!L$23\n+'1 Phase Lift Trucks - Results'!L$23\n+'3 Phase Lift Trucks - Results'!L$23)","v":29.163568700202084},{"$f":"('Auto Marine RV - Results'!M16*'Auto Marine RV - Results'!M$23\n+'Cell Phones - Results'!M16*'Cell Phones - Results'!M$23\n+'Cordless Phones - Results'!M16*'Cordless Phones - Results'!M$23\n+'Personal Audio - Results'!M16*'Personal Audio - Results'!M$23\n+'Emergency Systems - Results'!M16*'Emergency Systems - Results'!M$23\n+'Laptops - Results'!M16*'Laptops - Results'!M$23\n+'Personal Care - Results'!M16*'Personal Care - Results'!M$23\n+'Personal EVs - Results'!M16*'Personal EVs - Results'!M$23\n+'Portable Electronics - Results'!M16*'Portable Electronics - Results'!M$23\n+'Portable Lighting - Results'!M16*'Portable Lighting - Results'!M$23\n+'Power Tools - Results'!M16*'Power Tools - Results'!M$23\n+'Universal Chargers - Results'!M16*'Universal Chargers - Results'!M$23\n+'Golf & Electric Carts - Results'!M16*'Golf & Electric Carts - Results'!M$23\n+'Emergency Lighting - Results'!M16*'Emergency Lighting - Results'!M$23\n+'Barcode Scanners - Results'!M16*'Barcode Scanners - Results'!M$23\n+'Two-Way Radios - Results'!M16*'Two-Way Radios - Results'!M$23\n+'1 Phase Lift Trucks - Results'!M16*'1 Phase Lift Trucks - Results'!M$23\n+'3 Phase Lift Trucks - Results'!M16*'3 Phase Lift Trucks - Results'!M$23)\n/\n('Auto Marine RV - Results'!M$23\n+'Cell Phones - Results'!M$23\n+'Cordless Phones - Results'!M$23\n+'Personal Audio - Results'!M$23\n+'Emergency Systems - Results'!M$23\n+'Laptops - Results'!M$23\n+'Personal Care - Results'!M$23\n+'Personal EVs - Results'!M$23\n+'Portable Electronics - Results'!M$23\n+'Portable Lighting - Results'!M$23\n+'Power Tools - Results'!M$23\n+'Universal Chargers - Results'!M$23\n+'Golf & Electric Carts - Results'!M$23\n+'Emergency Lighting - Results'!M$23\n+'Barcode Scanners - Results'!M$23\n+'Two-Way Radios - Results'!M$23\n+'1 Phase Lift Trucks - Results'!M$23\n+'3 Phase Lift Trucks - Results'!M$23)","v":28.212285701372316},{"$f":"('Auto Marine RV - Results'!N16*'Auto Marine RV - Results'!N$23\n+'Cell Phones - Results'!N16*'Cell Phones - Results'!N$23\n+'Cordless Phones - Results'!N16*'Cordless Phones - Results'!N$23\n+'Personal Audio - Results'!N16*'Personal Audio - Results'!N$23\n+'Emergency Systems - Results'!N16*'Emergency Systems - Results'!N$23\n+'Laptops - Results'!N16*'Laptops - Results'!N$23\n+'Personal Care - Results'!N16*'Personal Care - Results'!N$23\n+'Personal EVs - Results'!N16*'Personal EVs - Results'!N$23\n+'Portable Electronics - Results'!N16*'Portable Electronics - Results'!N$23\n+'Portable Lighting - Results'!N16*'Portable Lighting - Results'!N$23\n+'Power Tools - Results'!N16*'Power Tools - Results'!N$23\n+'Universal Chargers - Results'!N16*'Universal Chargers - Results'!N$23\n+'Golf & Electric Carts - Results'!N16*'Golf & Electric Carts - Results'!N$23\n+'Emergency Lighting - Results'!N16*'Emergency Lighting - Results'!N$23\n+'Barcode Scanners - Results'!N16*'Barcode Scanners - Results'!N$23\n+'Two-Way Radios - Results'!N16*'Two-Way Radios - Results'!N$23\n+'1 Phase Lift Trucks - Results'!N16*'1 Phase Lift Trucks - Results'!N$23\n+'3 Phase Lift Trucks - Results'!N16*'3 Phase Lift Trucks - Results'!N$23)\n/\n('Auto Marine RV - Results'!N$23\n+'Cell Phones - Results'!N$23\n+'Cordless Phones - Results'!N$23\n+'Personal Audio - Results'!N$23\n+'Emergency Systems - Results'!N$23\n+'Laptops - Results'!N$23\n+'Personal Care - Results'!N$23\n+'Personal EVs - Results'!N$23\n+'Portable Electronics - Results'!N$23\n+'Portable Lighting - Results'!N$23\n+'Power Tools - Results'!N$23\n+'Universal Chargers - Results'!N$23\n+'Golf & Electric Carts - Results'!N$23\n+'Emergency Lighting - Results'!N$23\n+'Barcode Scanners - Results'!N$23\n+'Two-Way Radios - Results'!N$23\n+'1 Phase Lift Trucks - Results'!N$23\n+'3 Phase Lift Trucks - Results'!N$23)","v":27.168402400286574},{"$f":"('Auto Marine RV - Results'!O16*'Auto Marine RV - Results'!O$23\n+'Cell Phones - Results'!O16*'Cell Phones - Results'!O$23\n+'Cordless Phones - Results'!O16*'Cordless Phones - Results'!O$23\n+'Personal Audio - Results'!O16*'Personal Audio - Results'!O$23\n+'Emergency Systems - Results'!O16*'Emergency Systems - Results'!O$23\n+'Laptops - Results'!O16*'Laptops - Results'!O$23\n+'Personal Care - Results'!O16*'Personal Care - Results'!O$23\n+'Personal EVs - Results'!O16*'Personal EVs - Results'!O$23\n+'Portable Electronics - Results'!O16*'Portable Electronics - Results'!O$23\n+'Portable Lighting - Results'!O16*'Portable Lighting - Results'!O$23\n+'Power Tools - Results'!O16*'Power Tools - Results'!O$23\n+'Universal Chargers - Results'!O16*'Universal Chargers - Results'!O$23\n+'Golf & Electric Carts - Results'!O16*'Golf & Electric Carts - Results'!O$23\n+'Emergency Lighting - Results'!O16*'Emergency Lighting - Results'!O$23\n+'Barcode Scanners - Results'!O16*'Barcode Scanners - Results'!O$23\n+'Two-Way Radios - Results'!O16*'Two-Way Radios - Results'!O$23\n+'1 Phase Lift Trucks - Results'!O16*'1 Phase Lift Trucks - Results'!O$23\n+'3 Phase Lift Trucks - Results'!O16*'3 Phase Lift Trucks - Results'!O$23)\n/\n('Auto Marine RV - Results'!O$23\n+'Cell Phones - Results'!O$23\n+'Cordless Phones - Results'!O$23\n+'Personal Audio - Results'!O$23\n+'Emergency Systems - Results'!O$23\n+'Laptops - Results'!O$23\n+'Personal Care - Results'!O$23\n+'Personal EVs - Results'!O$23\n+'Portable Electronics - Results'!O$23\n+'Portable Lighting - Results'!O$23\n+'Power Tools - Results'!O$23\n+'Universal Chargers - Results'!O$23\n+'Golf & Electric Carts - Results'!O$23\n+'Emergency Lighting - Results'!O$23\n+'Barcode Scanners - Results'!O$23\n+'Two-Way Radios - Results'!O$23\n+'1 Phase Lift Trucks - Results'!O$23\n+'3 Phase Lift Trucks - Results'!O$23)","v":26.32940803941046},{"$f":"('Auto Marine RV - Results'!P16*'Auto Marine RV - Results'!P$23\n+'Cell Phones - Results'!P16*'Cell Phones - Results'!P$23\n+'Cordless Phones - Results'!P16*'Cordless Phones - Results'!P$23\n+'Personal Audio - Results'!P16*'Personal Audio - Results'!P$23\n+'Emergency Systems - Results'!P16*'Emergency Systems - Results'!P$23\n+'Laptops - Results'!P16*'Laptops - Results'!P$23\n+'Personal Care - Results'!P16*'Personal Care - Results'!P$23\n+'Personal EVs - Results'!P16*'Personal EVs - Results'!P$23\n+'Portable Electronics - Results'!P16*'Portable Electronics - Results'!P$23\n+'Portable Lighting - Results'!P16*'Portable Lighting - Results'!P$23\n+'Power Tools - Results'!P16*'Power Tools - Results'!P$23\n+'Universal Chargers - Results'!P16*'Universal Chargers - Results'!P$23\n+'Golf & Electric Carts - Results'!P16*'Golf & Electric Carts - Results'!P$23\n+'Emergency Lighting - Results'!P16*'Emergency Lighting - Results'!P$23\n+'Barcode Scanners - Results'!P16*'Barcode Scanners - Results'!P$23\n+'Two-Way Radios - Results'!P16*'Two-Way Radios - Results'!P$23\n+'1 Phase Lift Trucks - Results'!P16*'1 Phase Lift Trucks - Results'!P$23\n+'3 Phase Lift Trucks - Results'!P16*'3 Phase Lift Trucks - Results'!P$23)\n/\n('Auto Marine RV - Results'!P$23\n+'Cell Phones - Results'!P$23\n+'Cordless Phones - Results'!P$23\n+'Personal Audio - Results'!P$23\n+'Emergency Systems - Results'!P$23\n+'Laptops - Results'!P$23\n+'Personal Care - Results'!P$23\n+'Personal EVs - Results'!P$23\n+'Portable Electronics - Results'!P$23\n+'Portable Lighting - Results'!P$23\n+'Power Tools - Results'!P$23\n+'Universal Chargers - Results'!P$23\n+'Golf & Electric Carts - Results'!P$23\n+'Emergency Lighting - Results'!P$23\n+'Barcode Scanners - Results'!P$23\n+'Two-Way Radios - Results'!P$23\n+'1 Phase Lift Trucks - Results'!P$23\n+'3 Phase Lift Trucks - Results'!P$23)","v":25.547758625330282},{"$f":"('Auto Marine RV - Results'!Q16*'Auto Marine RV - Results'!Q$23\n+'Cell Phones - Results'!Q16*'Cell Phones - Results'!Q$23\n+'Cordless Phones - Results'!Q16*'Cordless Phones - Results'!Q$23\n+'Personal Audio - Results'!Q16*'Personal Audio - Results'!Q$23\n+'Emergency Systems - Results'!Q16*'Emergency Systems - Results'!Q$23\n+'Laptops - Results'!Q16*'Laptops - Results'!Q$23\n+'Personal Care - Results'!Q16*'Personal Care - Results'!Q$23\n+'Personal EVs - Results'!Q16*'Personal EVs - Results'!Q$23\n+'Portable Electronics - Results'!Q16*'Portable Electronics - Results'!Q$23\n+'Portable Lighting - Results'!Q16*'Portable Lighting - Results'!Q$23\n+'Power Tools - Results'!Q16*'Power Tools - Results'!Q$23\n+'Universal Chargers - Results'!Q16*'Universal Chargers - Results'!Q$23\n+'Golf & Electric Carts - Results'!Q16*'Golf & Electric Carts - Results'!Q$23\n+'Emergency Lighting - Results'!Q16*'Emergency Lighting - Results'!Q$23\n+'Barcode Scanners - Results'!Q16*'Barcode Scanners - Results'!Q$23\n+'Two-Way Radios - Results'!Q16*'Two-Way Radios - Results'!Q$23\n+'1 Phase Lift Trucks - Results'!Q16*'1 Phase Lift Trucks - Results'!Q$23\n+'3 Phase Lift Trucks - Results'!Q16*'3 Phase Lift Trucks - Results'!Q$23)\n/\n('Auto Marine RV - Results'!Q$23\n+'Cell Phones - Results'!Q$23\n+'Cordless Phones - Results'!Q$23\n+'Personal Audio - Results'!Q$23\n+'Emergency Systems - Results'!Q$23\n+'Laptops - Results'!Q$23\n+'Personal Care - Results'!Q$23\n+'Personal EVs - Results'!Q$23\n+'Portable Electronics - Results'!Q$23\n+'Portable Lighting - Results'!Q$23\n+'Power Tools - Results'!Q$23\n+'Universal Chargers - Results'!Q$23\n+'Golf & Electric Carts - Results'!Q$23\n+'Emergency Lighting - Results'!Q$23\n+'Barcode Scanners - Results'!Q$23\n+'Two-Way Radios - Results'!Q$23\n+'1 Phase Lift Trucks - Results'!Q$23\n+'3 Phase Lift Trucks - Results'!Q$23)","v":24.801938217865072},{"$f":"('Auto Marine RV - Results'!R16*'Auto Marine RV - Results'!R$23\n+'Cell Phones - Results'!R16*'Cell Phones - Results'!R$23\n+'Cordless Phones - Results'!R16*'Cordless Phones - Results'!R$23\n+'Personal Audio - Results'!R16*'Personal Audio - Results'!R$23\n+'Emergency Systems - Results'!R16*'Emergency Systems - Results'!R$23\n+'Laptops - Results'!R16*'Laptops - Results'!R$23\n+'Personal Care - Results'!R16*'Personal Care - Results'!R$23\n+'Personal EVs - Results'!R16*'Personal EVs - Results'!R$23\n+'Portable Electronics - Results'!R16*'Portable Electronics - Results'!R$23\n+'Portable Lighting - Results'!R16*'Portable Lighting - Results'!R$23\n+'Power Tools - Results'!R16*'Power Tools - Results'!R$23\n+'Universal Chargers - Results'!R16*'Universal Chargers - Results'!R$23\n+'Golf & Electric Carts - Results'!R16*'Golf & Electric Carts - Results'!R$23\n+'Emergency Lighting - Results'!R16*'Emergency Lighting - Results'!R$23\n+'Barcode Scanners - Results'!R16*'Barcode Scanners - Results'!R$23\n+'Two-Way Radios - Results'!R16*'Two-Way Radios - Results'!R$23\n+'1 Phase Lift Trucks - Results'!R16*'1 Phase Lift Trucks - Results'!R$23\n+'3 Phase Lift Trucks - Results'!R16*'3 Phase Lift Trucks - Results'!R$23)\n/\n('Auto Marine RV - Results'!R$23\n+'Cell Phones - Results'!R$23\n+'Cordless Phones - Results'!R$23\n+'Personal Audio - Results'!R$23\n+'Emergency Systems - Results'!R$23\n+'Laptops - Results'!R$23\n+'Personal Care - Results'!R$23\n+'Personal EVs - Results'!R$23\n+'Portable Electronics - Results'!R$23\n+'Portable Lighting - Results'!R$23\n+'Power Tools - Results'!R$23\n+'Universal Chargers - Results'!R$23\n+'Golf & Electric Carts - Results'!R$23\n+'Emergency Lighting - Results'!R$23\n+'Barcode Scanners - Results'!R$23\n+'Two-Way Radios - Results'!R$23\n+'1 Phase Lift Trucks - Results'!R$23\n+'3 Phase Lift Trucks - Results'!R$23)","v":24.6971930779501},{"$f":"('Auto Marine RV - Results'!S16*'Auto Marine RV - Results'!S$23\n+'Cell Phones - Results'!S16*'Cell Phones - Results'!S$23\n+'Cordless Phones - Results'!S16*'Cordless Phones - Results'!S$23\n+'Personal Audio - Results'!S16*'Personal Audio - Results'!S$23\n+'Emergency Systems - Results'!S16*'Emergency Systems - Results'!S$23\n+'Laptops - Results'!S16*'Laptops - Results'!S$23\n+'Personal Care - Results'!S16*'Personal Care - Results'!S$23\n+'Personal EVs - Results'!S16*'Personal EVs - Results'!S$23\n+'Portable Electronics - Results'!S16*'Portable Electronics - Results'!S$23\n+'Portable Lighting - Results'!S16*'Portable Lighting - Results'!S$23\n+'Power Tools - Results'!S16*'Power Tools - Results'!S$23\n+'Universal Chargers - Results'!S16*'Universal Chargers - Results'!S$23\n+'Golf & Electric Carts - Results'!S16*'Golf & Electric Carts - Results'!S$23\n+'Emergency Lighting - Results'!S16*'Emergency Lighting - Results'!S$23\n+'Barcode Scanners - Results'!S16*'Barcode Scanners - Results'!S$23\n+'Two-Way Radios - Results'!S16*'Two-Way Radios - Results'!S$23\n+'1 Phase Lift Trucks - Results'!S16*'1 Phase Lift Trucks - Results'!S$23\n+'3 Phase Lift Trucks - Results'!S16*'3 Phase Lift Trucks - Results'!S$23)\n/\n('Auto Marine RV - Results'!S$23\n+'Cell Phones - Results'!S$23\n+'Cordless Phones - Results'!S$23\n+'Personal Audio - Results'!S$23\n+'Emergency Systems - Results'!S$23\n+'Laptops - Results'!S$23\n+'Personal Care - Results'!S$23\n+'Personal EVs - Results'!S$23\n+'Portable Electronics - Results'!S$23\n+'Portable Lighting - Results'!S$23\n+'Power Tools - Results'!S$23\n+'Universal Chargers - Results'!S$23\n+'Golf & Electric Carts - Results'!S$23\n+'Emergency Lighting - Results'!S$23\n+'Barcode Scanners - Results'!S$23\n+'Two-Way Radios - Results'!S$23\n+'1 Phase Lift Trucks - Results'!S$23\n+'3 Phase Lift Trucks - Results'!S$23)","v":24.654556330631404},{"$f":"('Auto Marine RV - Results'!T16*'Auto Marine RV - Results'!T$23\n+'Cell Phones - Results'!T16*'Cell Phones - Results'!T$23\n+'Cordless Phones - Results'!T16*'Cordless Phones - Results'!T$23\n+'Personal Audio - Results'!T16*'Personal Audio - Results'!T$23\n+'Emergency Systems - Results'!T16*'Emergency Systems - Results'!T$23\n+'Laptops - Results'!T16*'Laptops - Results'!T$23\n+'Personal Care - Results'!T16*'Personal Care - Results'!T$23\n+'Personal EVs - Results'!T16*'Personal EVs - Results'!T$23\n+'Portable Electronics - Results'!T16*'Portable Electronics - Results'!T$23\n+'Portable Lighting - Results'!T16*'Portable Lighting - Results'!T$23\n+'Power Tools - Results'!T16*'Power Tools - Results'!T$23\n+'Universal Chargers - Results'!T16*'Universal Chargers - Results'!T$23\n+'Golf & Electric Carts - Results'!T16*'Golf & Electric Carts - Results'!T$23\n+'Emergency Lighting - Results'!T16*'Emergency Lighting - Results'!T$23\n+'Barcode Scanners - Results'!T16*'Barcode Scanners - Results'!T$23\n+'Two-Way Radios - Results'!T16*'Two-Way Radios - Results'!T$23\n+'1 Phase Lift Trucks - Results'!T16*'1 Phase Lift Trucks - Results'!T$23\n+'3 Phase Lift Trucks - Results'!T16*'3 Phase Lift Trucks - Results'!T$23)\n/\n('Auto Marine RV - Results'!T$23\n+'Cell Phones - Results'!T$23\n+'Cordless Phones - Results'!T$23\n+'Personal Audio - Results'!T$23\n+'Emergency Systems - Results'!T$23\n+'Laptops - Results'!T$23\n+'Personal Care - Results'!T$23\n+'Personal EVs - Results'!T$23\n+'Portable Electronics - Results'!T$23\n+'Portable Lighting - Results'!T$23\n+'Power Tools - Results'!T$23\n+'Universal Chargers - Results'!T$23\n+'Golf & Electric Carts - Results'!T$23\n+'Emergency Lighting - Results'!T$23\n+'Barcode Scanners - Results'!T$23\n+'Two-Way Radios - Results'!T$23\n+'1 Phase Lift Trucks - Results'!T$23\n+'3 Phase Lift Trucks - Results'!T$23)","v":24.595211683896782},{"$f":"('Auto Marine RV - Results'!U16*'Auto Marine RV - Results'!U$23\n+'Cell Phones - Results'!U16*'Cell Phones - Results'!U$23\n+'Cordless Phones - Results'!U16*'Cordless Phones - Results'!U$23\n+'Personal Audio - Results'!U16*'Personal Audio - Results'!U$23\n+'Emergency Systems - Results'!U16*'Emergency Systems - Results'!U$23\n+'Laptops - Results'!U16*'Laptops - Results'!U$23\n+'Personal Care - Results'!U16*'Personal Care - Results'!U$23\n+'Personal EVs - Results'!U16*'Personal EVs - Results'!U$23\n+'Portable Electronics - Results'!U16*'Portable Electronics - Results'!U$23\n+'Portable Lighting - Results'!U16*'Portable Lighting - Results'!U$23\n+'Power Tools - Results'!U16*'Power Tools - Results'!U$23\n+'Universal Chargers - Results'!U16*'Universal Chargers - Results'!U$23\n+'Golf & Electric Carts - Results'!U16*'Golf & Electric Carts - Results'!U$23\n+'Emergency Lighting - Results'!U16*'Emergency Lighting - Results'!U$23\n+'Barcode Scanners - Results'!U16*'Barcode Scanners - Results'!U$23\n+'Two-Way Radios - Results'!U16*'Two-Way Radios - Results'!U$23\n+'1 Phase Lift Trucks - Results'!U16*'1 Phase Lift Trucks - Results'!U$23\n+'3 Phase Lift Trucks - Results'!U16*'3 Phase Lift Trucks - Results'!U$23)\n/\n('Auto Marine RV - Results'!U$23\n+'Cell Phones - Results'!U$23\n+'Cordless Phones - Results'!U$23\n+'Personal Audio - Results'!U$23\n+'Emergency Systems - Results'!U$23\n+'Laptops - Results'!U$23\n+'Personal Care - Results'!U$23\n+'Personal EVs - Results'!U$23\n+'Portable Electronics - Results'!U$23\n+'Portable Lighting - Results'!U$23\n+'Power Tools - Results'!U$23\n+'Universal Chargers - Results'!U$23\n+'Golf & Electric Carts - Results'!U$23\n+'Emergency Lighting - Results'!U$23\n+'Barcode Scanners - Results'!U$23\n+'Two-Way Radios - Results'!U$23\n+'1 Phase Lift Trucks - Results'!U$23\n+'3 Phase Lift Trucks - Results'!U$23)","v":24.549821740608035},{"$f":"('Auto Marine RV - Results'!V16*'Auto Marine RV - Results'!V$23\n+'Cell Phones - Results'!V16*'Cell Phones - Results'!V$23\n+'Cordless Phones - Results'!V16*'Cordless Phones - Results'!V$23\n+'Personal Audio - Results'!V16*'Personal Audio - Results'!V$23\n+'Emergency Systems - Results'!V16*'Emergency Systems - Results'!V$23\n+'Laptops - Results'!V16*'Laptops - Results'!V$23\n+'Personal Care - Results'!V16*'Personal Care - Results'!V$23\n+'Personal EVs - Results'!V16*'Personal EVs - Results'!V$23\n+'Portable Electronics - Results'!V16*'Portable Electronics - Results'!V$23\n+'Portable Lighting - Results'!V16*'Portable Lighting - Results'!V$23\n+'Power Tools - Results'!V16*'Power Tools - Results'!V$23\n+'Universal Chargers - Results'!V16*'Universal Chargers - Results'!V$23\n+'Golf & Electric Carts - Results'!V16*'Golf & Electric Carts - Results'!V$23\n+'Emergency Lighting - Results'!V16*'Emergency Lighting - Results'!V$23\n+'Barcode Scanners - Results'!V16*'Barcode Scanners - Results'!V$23\n+'Two-Way Radios - Results'!V16*'Two-Way Radios - Results'!V$23\n+'1 Phase Lift Trucks - Results'!V16*'1 Phase Lift Trucks - Results'!V$23\n+'3 Phase Lift Trucks - Results'!V16*'3 Phase Lift Trucks - Results'!V$23)\n/\n('Auto Marine RV - Results'!V$23\n+'Cell Phones - Results'!V$23\n+'Cordless Phones - Results'!V$23\n+'Personal Audio - Results'!V$23\n+'Emergency Systems - Results'!V$23\n+'Laptops - Results'!V$23\n+'Personal Care - Results'!V$23\n+'Personal EVs - Results'!V$23\n+'Portable Electronics - Results'!V$23\n+'Portable Lighting - Results'!V$23\n+'Power Tools - Results'!V$23\n+'Universal Chargers - Results'!V$23\n+'Golf & Electric Carts - Results'!V$23\n+'Emergency Lighting - Results'!V$23\n+'Barcode Scanners - Results'!V$23\n+'Two-Way Radios - Results'!V$23\n+'1 Phase Lift Trucks - Results'!V$23\n+'3 Phase Lift Trucks - Results'!V$23)","v":24.511701031698131},{"$f":"('Auto Marine RV - Results'!W16*'Auto Marine RV - Results'!W$23\n+'Cell Phones - Results'!W16*'Cell Phones - Results'!W$23\n+'Cordless Phones - Results'!W16*'Cordless Phones - Results'!W$23\n+'Personal Audio - Results'!W16*'Personal Audio - Results'!W$23\n+'Emergency Systems - Results'!W16*'Emergency Systems - Results'!W$23\n+'Laptops - Results'!W16*'Laptops - Results'!W$23\n+'Personal Care - Results'!W16*'Personal Care - Results'!W$23\n+'Personal EVs - Results'!W16*'Personal EVs - Results'!W$23\n+'Portable Electronics - Results'!W16*'Portable Electronics - Results'!W$23\n+'Portable Lighting - Results'!W16*'Portable Lighting - Results'!W$23\n+'Power Tools - Results'!W16*'Power Tools - Results'!W$23\n+'Universal Chargers - Results'!W16*'Universal Chargers - Results'!W$23\n+'Golf & Electric Carts - Results'!W16*'Golf & Electric Carts - Results'!W$23\n+'Emergency Lighting - Results'!W16*'Emergency Lighting - Results'!W$23\n+'Barcode Scanners - Results'!W16*'Barcode Scanners - Results'!W$23\n+'Two-Way Radios - Results'!W16*'Two-Way Radios - Results'!W$23\n+'1 Phase Lift Trucks - Results'!W16*'1 Phase Lift Trucks - Results'!W$23\n+'3 Phase Lift Trucks - Results'!W16*'3 Phase Lift Trucks - Results'!W$23)\n/\n('Auto Marine RV - Results'!W$23\n+'Cell Phones - Results'!W$23\n+'Cordless Phones - Results'!W$23\n+'Personal Audio - Results'!W$23\n+'Emergency Systems - Results'!W$23\n+'Laptops - Results'!W$23\n+'Personal Care - Results'!W$23\n+'Personal EVs - Results'!W$23\n+'Portable Electronics - Results'!W$23\n+'Portable Lighting - Results'!W$23\n+'Power Tools - Results'!W$23\n+'Universal Chargers - Results'!W$23\n+'Golf & Electric Carts - Results'!W$23\n+'Emergency Lighting - Results'!W$23\n+'Barcode Scanners - Results'!W$23\n+'Two-Way Radios - Results'!W$23\n+'1 Phase Lift Trucks - Results'!W$23\n+'3 Phase Lift Trucks - Results'!W$23)","v":24.561148715623879},{"$f":"('Auto Marine RV - Results'!X16*'Auto Marine RV - Results'!X$23\n+'Cell Phones - Results'!X16*'Cell Phones - Results'!X$23\n+'Cordless Phones - Results'!X16*'Cordless Phones - Results'!X$23\n+'Personal Audio - Results'!X16*'Personal Audio - Results'!X$23\n+'Emergency Systems - Results'!X16*'Emergency Systems - Results'!X$23\n+'Laptops - Results'!X16*'Laptops - Results'!X$23\n+'Personal Care - Results'!X16*'Personal Care - Results'!X$23\n+'Personal EVs - Results'!X16*'Personal EVs - Results'!X$23\n+'Portable Electronics - Results'!X16*'Portable Electronics - Results'!X$23\n+'Portable Lighting - Results'!X16*'Portable Lighting - Results'!X$23\n+'Power Tools - Results'!X16*'Power Tools - Results'!X$23\n+'Universal Chargers - Results'!X16*'Universal Chargers - Results'!X$23\n+'Golf & Electric Carts - Results'!X16*'Golf & Electric Carts - Results'!X$23\n+'Emergency Lighting - Results'!X16*'Emergency Lighting - Results'!X$23\n+'Barcode Scanners - Results'!X16*'Barcode Scanners - Results'!X$23\n+'Two-Way Radios - Results'!X16*'Two-Way Radios - Results'!X$23\n+'1 Phase Lift Trucks - Results'!X16*'1 Phase Lift Trucks - Results'!X$23\n+'3 Phase Lift Trucks - Results'!X16*'3 Phase Lift Trucks - Results'!X$23)\n/\n('Auto Marine RV - Results'!X$23\n+'Cell Phones - Results'!X$23\n+'Cordless Phones - Results'!X$23\n+'Personal Audio - Results'!X$23\n+'Emergency Systems - Results'!X$23\n+'Laptops - Results'!X$23\n+'Personal Care - Results'!X$23\n+'Personal EVs - Results'!X$23\n+'Portable Electronics - Results'!X$23\n+'Portable Lighting - Results'!X$23\n+'Power Tools - Results'!X$23\n+'Universal Chargers - Results'!X$23\n+'Golf & Electric Carts - Results'!X$23\n+'Emergency Lighting - Results'!X$23\n+'Barcode Scanners - Results'!X$23\n+'Two-Way Radios - Results'!X$23\n+'1 Phase Lift Trucks - Results'!X$23\n+'3 Phase Lift Trucks - Results'!X$23)","v":24.610583178210515},{"$f":"('Auto Marine RV - Results'!Y16*'Auto Marine RV - Results'!Y$23\n+'Cell Phones - Results'!Y16*'Cell Phones - Results'!Y$23\n+'Cordless Phones - Results'!Y16*'Cordless Phones - Results'!Y$23\n+'Personal Audio - Results'!Y16*'Personal Audio - Results'!Y$23\n+'Emergency Systems - Results'!Y16*'Emergency Systems - Results'!Y$23\n+'Laptops - Results'!Y16*'Laptops - Results'!Y$23\n+'Personal Care - Results'!Y16*'Personal Care - Results'!Y$23\n+'Personal EVs - Results'!Y16*'Personal EVs - Results'!Y$23\n+'Portable Electronics - Results'!Y16*'Portable Electronics - Results'!Y$23\n+'Portable Lighting - Results'!Y16*'Portable Lighting - Results'!Y$23\n+'Power Tools - Results'!Y16*'Power Tools - Results'!Y$23\n+'Universal Chargers - Results'!Y16*'Universal Chargers - Results'!Y$23\n+'Golf & Electric Carts - Results'!Y16*'Golf & Electric Carts - Results'!Y$23\n+'Emergency Lighting - Results'!Y16*'Emergency Lighting - Results'!Y$23\n+'Barcode Scanners - Results'!Y16*'Barcode Scanners - Results'!Y$23\n+'Two-Way Radios - Results'!Y16*'Two-Way Radios - Results'!Y$23\n+'1 Phase Lift Trucks - Results'!Y16*'1 Phase Lift Trucks - Results'!Y$23\n+'3 Phase Lift Trucks - Results'!Y16*'3 Phase Lift Trucks - Results'!Y$23)\n/\n('Auto Marine RV - Results'!Y$23\n+'Cell Phones - Results'!Y$23\n+'Cordless Phones - Results'!Y$23\n+'Personal Audio - Results'!Y$23\n+'Emergency Systems - Results'!Y$23\n+'Laptops - Results'!Y$23\n+'Personal Care - Results'!Y$23\n+'Personal EVs - Results'!Y$23\n+'Portable Electronics - Results'!Y$23\n+'Portable Lighting - Results'!Y$23\n+'Power Tools - Results'!Y$23\n+'Universal Chargers - Results'!Y$23\n+'Golf & Electric Carts - Results'!Y$23\n+'Emergency Lighting - Results'!Y$23\n+'Barcode Scanners - Results'!Y$23\n+'Two-Way Radios - Results'!Y$23\n+'1 Phase Lift Trucks - Results'!Y$23\n+'3 Phase Lift Trucks - Results'!Y$23)","v":24.660004424760093},{"$f":"('Auto Marine RV - Results'!Z16*'Auto Marine RV - Results'!Z$23\n+'Cell Phones - Results'!Z16*'Cell Phones - Results'!Z$23\n+'Cordless Phones - Results'!Z16*'Cordless Phones - Results'!Z$23\n+'Personal Audio - Results'!Z16*'Personal Audio - Results'!Z$23\n+'Emergency Systems - Results'!Z16*'Emergency Systems - Results'!Z$23\n+'Laptops - Results'!Z16*'Laptops - Results'!Z$23\n+'Personal Care - Results'!Z16*'Personal Care - Results'!Z$23\n+'Personal EVs - Results'!Z16*'Personal EVs - Results'!Z$23\n+'Portable Electronics - Results'!Z16*'Portable Electronics - Results'!Z$23\n+'Portable Lighting - Results'!Z16*'Portable Lighting - Results'!Z$23\n+'Power Tools - Results'!Z16*'Power Tools - Results'!Z$23\n+'Universal Chargers - Results'!Z16*'Universal Chargers - Results'!Z$23\n+'Golf & Electric Carts - Results'!Z16*'Golf & Electric Carts - Results'!Z$23\n+'Emergency Lighting - Results'!Z16*'Emergency Lighting - Results'!Z$23\n+'Barcode Scanners - Results'!Z16*'Barcode Scanners - Results'!Z$23\n+'Two-Way Radios - Results'!Z16*'Two-Way Radios - Results'!Z$23\n+'1 Phase Lift Trucks - Results'!Z16*'1 Phase Lift Trucks - Results'!Z$23\n+'3 Phase Lift Trucks - Results'!Z16*'3 Phase Lift Trucks - Results'!Z$23)\n/\n('Auto Marine RV - Results'!Z$23\n+'Cell Phones - Results'!Z$23\n+'Cordless Phones - Results'!Z$23\n+'Personal Audio - Results'!Z$23\n+'Emergency Systems - Results'!Z$23\n+'Laptops - Results'!Z$23\n+'Personal Care - Results'!Z$23\n+'Personal EVs - Results'!Z$23\n+'Portable Electronics - Results'!Z$23\n+'Portable Lighting - Results'!Z$23\n+'Power Tools - Results'!Z$23\n+'Universal Chargers - Results'!Z$23\n+'Golf & Electric Carts - Results'!Z$23\n+'Emergency Lighting - Results'!Z$23\n+'Barcode Scanners - Results'!Z$23\n+'Two-Way Radios - Results'!Z$23\n+'1 Phase Lift Trucks - Results'!Z$23\n+'3 Phase Lift Trucks - Results'!Z$23)","v":24.709412460571727},{"$f":"('Auto Marine RV - Results'!AA16*'Auto Marine RV - Results'!AA$23\n+'Cell Phones - Results'!AA16*'Cell Phones - Results'!AA$23\n+'Cordless Phones - Results'!AA16*'Cordless Phones - Results'!AA$23\n+'Personal Audio - Results'!AA16*'Personal Audio - Results'!AA$23\n+'Emergency Systems - Results'!AA16*'Emergency Systems - Results'!AA$23\n+'Laptops - Results'!AA16*'Laptops - Results'!AA$23\n+'Personal Care - Results'!AA16*'Personal Care - Results'!AA$23\n+'Personal EVs - Results'!AA16*'Personal EVs - Results'!AA$23\n+'Portable Electronics - Results'!AA16*'Portable Electronics - Results'!AA$23\n+'Portable Lighting - Results'!AA16*'Portable Lighting - Results'!AA$23\n+'Power Tools - Results'!AA16*'Power Tools - Results'!AA$23\n+'Universal Chargers - Results'!AA16*'Universal Chargers - Results'!AA$23\n+'Golf & Electric Carts - Results'!AA16*'Golf & Electric Carts - Results'!AA$23\n+'Emergency Lighting - Results'!AA16*'Emergency Lighting - Results'!AA$23\n+'Barcode Scanners - Results'!AA16*'Barcode Scanners - Results'!AA$23\n+'Two-Way Radios - Results'!AA16*'Two-Way Radios - Results'!AA$23\n+'1 Phase Lift Trucks - Results'!AA16*'1 Phase Lift Trucks - Results'!AA$23\n+'3 Phase Lift Trucks - Results'!AA16*'3 Phase Lift Trucks - Results'!AA$23)\n/\n('Auto Marine RV - Results'!AA$23\n+'Cell Phones - Results'!AA$23\n+'Cordless Phones - Results'!AA$23\n+'Personal Audio - Results'!AA$23\n+'Emergency Systems - Results'!AA$23\n+'Laptops - Results'!AA$23\n+'Personal Care - Results'!AA$23\n+'Personal EVs - Results'!AA$23\n+'Portable Electronics - Results'!AA$23\n+'Portable Lighting - Results'!AA$23\n+'Power Tools - Results'!AA$23\n+'Universal Chargers - Results'!AA$23\n+'Golf & Electric Carts - Results'!AA$23\n+'Emergency Lighting - Results'!AA$23\n+'Barcode Scanners - Results'!AA$23\n+'Two-Way Radios - Results'!AA$23\n+'1 Phase Lift Trucks - Results'!AA$23\n+'3 Phase Lift Trucks - Results'!AA$23)","v":24.758807290941697},{"$f":"('Auto Marine RV - Results'!AB16*'Auto Marine RV - Results'!AB$23\n+'Cell Phones - Results'!AB16*'Cell Phones - Results'!AB$23\n+'Cordless Phones - Results'!AB16*'Cordless Phones - Results'!AB$23\n+'Personal Audio - Results'!AB16*'Personal Audio - Results'!AB$23\n+'Emergency Systems - Results'!AB16*'Emergency Systems - Results'!AB$23\n+'Laptops - Results'!AB16*'Laptops - Results'!AB$23\n+'Personal Care - Results'!AB16*'Personal Care - Results'!AB$23\n+'Personal EVs - Results'!AB16*'Personal EVs - Results'!AB$23\n+'Portable Electronics - Results'!AB16*'Portable Electronics - Results'!AB$23\n+'Portable Lighting - Results'!AB16*'Portable Lighting - Results'!AB$23\n+'Power Tools - Results'!AB16*'Power Tools - Results'!AB$23\n+'Universal Chargers - Results'!AB16*'Universal Chargers - Results'!AB$23\n+'Golf & Electric Carts - Results'!AB16*'Golf & Electric Carts - Results'!AB$23\n+'Emergency Lighting - Results'!AB16*'Emergency Lighting - Results'!AB$23\n+'Barcode Scanners - Results'!AB16*'Barcode Scanners - Results'!AB$23\n+'Two-Way Radios - Results'!AB16*'Two-Way Radios - Results'!AB$23\n+'1 Phase Lift Trucks - Results'!AB16*'1 Phase Lift Trucks - Results'!AB$23\n+'3 Phase Lift Trucks - Results'!AB16*'3 Phase Lift Trucks - Results'!AB$23)\n/\n('Auto Marine RV - Results'!AB$23\n+'Cell Phones - Results'!AB$23\n+'Cordless Phones - Results'!AB$23\n+'Personal Audio - Results'!AB$23\n+'Emergency Systems - Results'!AB$23\n+'Laptops - Results'!AB$23\n+'Personal Care - Results'!AB$23\n+'Personal EVs - Results'!AB$23\n+'Portable Electronics - Results'!AB$23\n+'Portable Lighting - Results'!AB$23\n+'Power Tools - Results'!AB$23\n+'Universal Chargers - Results'!AB$23\n+'Golf & Electric Carts - Results'!AB$23\n+'Emergency Lighting - Results'!AB$23\n+'Barcode Scanners - Results'!AB$23\n+'Two-Way Radios - Results'!AB$23\n+'1 Phase Lift Trucks - Results'!AB$23\n+'3 Phase Lift Trucks - Results'!AB$23)","v":24.808188921163531}]
[]
[null,null,"Stock and Shipments (units)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"6P Shipments"]
[null,null,"Net New Shipments",{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C20,'Shipments and Stock'!AH$8:AH$79)","v":2857102.7086529383},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C20,'Shipments and Stock'!AI$8:AI$79)","v":3096588.1279045111},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C20,'Shipments and Stock'!AJ$8:AJ$79)","v":3131481.2346298429},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C20,'Shipments and Stock'!AK$8:AK$79)","v":3193289.2808505045},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C20,'Shipments and Stock'!AL$8:AL$79)","v":2316887.6928814542},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C20,'Shipments and Stock'!AM$8:AM$79)","v":1543082.1620747563},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C20,'Shipments and Stock'!AN$8:AN$79)","v":1560076.8995391417},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C20,'Shipments and Stock'!AO$8:AO$79)","v":1577071.6370032607},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C20,'Shipments and Stock'!AP$8:AP$79)","v":1594066.3744676877},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C20,'Shipments and Stock'!AQ$8:AQ$79)","v":1611061.1119318078},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C20,'Shipments and Stock'!AR$8:AR$79)","v":1628055.8493960069},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C20,'Shipments and Stock'!AS$8:AS$79)","v":1645050.5868605128},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C20,'Shipments and Stock'!AT$8:AT$79)","v":1662045.3243245441},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C20,'Shipments and Stock'!AU$8:AU$79)","v":1679040.0617887951},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C20,'Shipments and Stock'!AV$8:AV$79)","v":1117736.2050053088},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C20,'Shipments and Stock'!AW$8:AW$79)","v":943340.65786791942},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C20,'Shipments and Stock'!AX$8:AX$79)","v":943590.04920187884},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C20,'Shipments and Stock'!AY$8:AY$79)","v":943839.44053604896},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C20,'Shipments and Stock'!AZ$8:AZ$79)","v":944088.83187009906},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C20,'Shipments and Stock'!BA$8:BA$79)","v":944338.2232041572},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C20,'Shipments and Stock'!BB$8:BB$79)","v":944587.61453823734},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C20,'Shipments and Stock'!BC$8:BC$79)","v":944837.00587235554},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C20,'Shipments and Stock'!BD$8:BD$79)","v":945086.39720638795},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C20,'Shipments and Stock'!BE$8:BE$79)","v":945335.78854045656},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C20,'Shipments and Stock'!BF$8:BF$79)","v":945585.17987451446}]
[null,null,"Net Replacements",{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C21,'Shipments and Stock'!AH$8:AH$79)","v":15255993.223441718},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C21,'Shipments and Stock'!AI$8:AI$79)","v":16387331.138656009},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C21,'Shipments and Stock'!AJ$8:AJ$79)","v":16834620.846013933},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C21,'Shipments and Stock'!AK$8:AK$79)","v":17760298.056235608},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C21,'Shipments and Stock'!AL$8:AL$79)","v":19834554.658037331},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C21,'Shipments and Stock'!AM$8:AM$79)","v":19965193.81431945},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C21,'Shipments and Stock'!AN$8:AN$79)","v":20841193.650366973},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C21,'Shipments and Stock'!AO$8:AO$79)","v":21229300.387734108},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C21,'Shipments and Stock'!AP$8:AP$79)","v":21411268.036249556},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C21,'Shipments and Stock'!AQ$8:AQ$79)","v":22208577.744530298},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C21,'Shipments and Stock'!AR$8:AR$79)","v":22497755.513848945},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C21,'Shipments and Stock'!AS$8:AS$79)","v":22900334.304242332},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C21,'Shipments and Stock'!AT$8:AT$79)","v":23038398.643125135},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C21,'Shipments and Stock'!AU$8:AU$79)","v":23207514.36379116},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C21,'Shipments and Stock'!AV$8:AV$79)","v":24644838.293309454},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C21,'Shipments and Stock'!AW$8:AW$79)","v":24345417.861703053},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C21,'Shipments and Stock'!AX$8:AX$79)","v":25101777.648795292},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C21,'Shipments and Stock'!AY$8:AY$79)","v":25012256.6910831},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C21,'Shipments and Stock'!AZ$8:AZ$79)","v":25454598.184858952},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C21,'Shipments and Stock'!BA$8:BA$79)","v":26345217.632923227},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C21,'Shipments and Stock'!BB$8:BB$79)","v":25768534.431363478},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C21,'Shipments and Stock'!BC$8:BC$79)","v":25949876.211114861},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C21,'Shipments and Stock'!BD$8:BD$79)","v":26813025.974678528},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C21,'Shipments and Stock'!BE$8:BE$79)","v":27012564.971016362},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C21,'Shipments and Stock'!BF$8:BF$79)","v":27565525.352643754}]
[null,null,"Total Shipments",{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C22,'Shipments and Stock'!AH$8:AH$79)","v":18113095.932094656},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C22,'Shipments and Stock'!AI$8:AI$79)","v":19483919.266560525},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C22,'Shipments and Stock'!AJ$8:AJ$79)","v":19966102.080643777},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C22,'Shipments and Stock'!AK$8:AK$79)","v":20953587.337086115},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C22,'Shipments and Stock'!AL$8:AL$79)","v":22151442.350918781},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C22,'Shipments and Stock'!AM$8:AM$79)","v":21508275.976394199},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C22,'Shipments and Stock'!AN$8:AN$79)","v":22401270.54990612},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C22,'Shipments and Stock'!AO$8:AO$79)","v":22806372.024737369},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C22,'Shipments and Stock'!AP$8:AP$79)","v":23005334.410717249},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C22,'Shipments and Stock'!AQ$8:AQ$79)","v":23819638.856462102},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C22,'Shipments and Stock'!AR$8:AR$79)","v":24125811.363244943},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C22,'Shipments and Stock'!AS$8:AS$79)","v":24545384.891102843},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C22,'Shipments and Stock'!AT$8:AT$79)","v":24700443.967449676},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C22,'Shipments and Stock'!AU$8:AU$79)","v":24886554.425579958},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C22,'Shipments and Stock'!AV$8:AV$79)","v":25762574.498314764},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C22,'Shipments and Stock'!AW$8:AW$79)","v":25288758.519570969},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C22,'Shipments and Stock'!AX$8:AX$79)","v":26045367.697997164},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C22,'Shipments and Stock'!AY$8:AY$79)","v":25956096.131619144},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C22,'Shipments and Stock'!AZ$8:AZ$79)","v":26398687.016729046},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C22,'Shipments and Stock'!BA$8:BA$79)","v":27289555.856127381},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C22,'Shipments and Stock'!BB$8:BB$79)","v":26713122.045901708},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C22,'Shipments and Stock'!BC$8:BC$79)","v":26894713.216987219},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C22,'Shipments and Stock'!BD$8:BD$79)","v":27758112.371884912},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C22,'Shipments and Stock'!BE$8:BE$79)","v":27957900.759556815},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C22,'Shipments and Stock'!BF$8:BF$79)","v":28511110.532518268}]
[null,null,"Stock Units",{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C23,'Shipments and Stock'!AH$8:AH$79)","v":58467152.578187481},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C23,'Shipments and Stock'!AI$8:AI$79)","v":60985298.40220809},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C23,'Shipments and Stock'!AJ$8:AJ$79)","v":63517846.27719713},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C23,'Shipments and Stock'!AK$8:AK$79)","v":66094973.006342404},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C23,'Shipments and Stock'!AL$8:AL$79)","v":68411860.699223831},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C23,'Shipments and Stock'!AM$8:AM$79)","v":69954942.861298591},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C23,'Shipments and Stock'!AN$8:AN$79)","v":71515019.760837778},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C23,'Shipments and Stock'!AO$8:AO$79)","v":73092091.397840992},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C23,'Shipments and Stock'!AP$8:AP$79)","v":74686157.772308692},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C23,'Shipments and Stock'!AQ$8:AQ$79)","v":76297218.884240523},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C23,'Shipments and Stock'!AR$8:AR$79)","v":77925274.733636528},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C23,'Shipments and Stock'!AS$8:AS$79)","v":79570325.320497021},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C23,'Shipments and Stock'!AT$8:AT$79)","v":81232370.644821569},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C23,'Shipments and Stock'!AU$8:AU$79)","v":82911410.706610382},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C23,'Shipments and Stock'!AV$8:AV$79)","v":84029146.911615655},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C23,'Shipments and Stock'!AW$8:AW$79)","v":84972487.569483578},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C23,'Shipments and Stock'!AX$8:AX$79)","v":85916077.618685469},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C23,'Shipments and Stock'!AY$8:AY$79)","v":86859917.059221506},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C23,'Shipments and Stock'!AZ$8:AZ$79)","v":87804005.89109163},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C23,'Shipments and Stock'!BA$8:BA$79)","v":88748344.114295766},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C23,'Shipments and Stock'!BB$8:BB$79)","v":89692931.728834033},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C23,'Shipments and Stock'!BC$8:BC$79)","v":90637768.734706387},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C23,'Shipments and Stock'!BD$8:BD$79)","v":91582855.131912753},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C23,'Shipments and Stock'!BE$8:BE$79)","v":92528190.920453236},{"$f":"SUMIF('Shipments and Stock'!$D$8:$D$79,$C23,'Shipments and Stock'!BF$8:BF$79)","v":93473776.10032776}]
[]
[]
[]
[null,null,"Incremental Energy Consumption ",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"6P Shipments * 6P UEC"]
[null,null,"Model Shipments * Model Pre-Case UEC",{"$f":"D13*D22","v":284778516.22818571},{"$f":"E13*E22","v":319189440.39509821},309199071.43512821,318072790.04031491,312029712.77158111,299192909.24926418,312488466.82873142,330398907.60934103,327008623.28775913,346200245.7144739,364796877.56853771,387638687.32517034,374521461.31322151,376382191.96666831,370296137.73953855,358801026.16878021,377729209.80834186,372966099.46325183,369909728.08541727,404360287.7630986,395965221.97642851,406720383.34655493,413164887.52459186,428616003.49193734,419623428.75414002]
[null,null,"Model Shipments * Model Post-Case UEC",{"$f":"D14*D22","v":284778516.22818571},{"$f":"E14*E22","v":319189440.39509821},309199071.43512821,318072790.04031491,201307513.47441256,196846370.13679537,202763985.73074502,213063605.83847284,212912313.58754814,220966666.07309303,239695497.74010751,251230491.33958849,244362149.03971091,245041284.64697516,237381610.13268286,230344100.4817186,246623745.82966578,238954443.34072602,236147486.64254552,254461399.4374173,253793232.59500748,257185480.67507115,262863700.38422498,272133462.60856783,265824872.76725101]
[]
[null,null,"Total Energy Consumption (kWh)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"Modeled Pre-case Consumption \n(Installed UEC * Stock)",{"$f":"D15*D$23","v":2283357581.1417379},{"$f":"E15*E$23","v":2350350130.7156181},2417092555.7397156,2484763371.4879074,2529210101.4507284,2571489488.5889187,2614033243.7274075,2656841366.8661942,2699913858.0052814,2743250717.14467,2786851944.2843542,2830717539.4243412,2874847502.5646257,2919241833.7052078,2962328138.9683323,3005158422.0479259,3048207542.5316868,3091475500.4196191,3134962295.7117252,3178667928.4080019,3222592398.5084476,3266735706.0130692,3311097850.9218607,3355678833.2348208,3400478652.9519539]
[null,null,"Modeled Post-case Consumption \n(Installed UEC* Stock)",{"$f":"D16*D$23","v":2283357581.1417379},2350350130.7156181,2417092555.7397156,2484763371.4879074,2418487902.1535592,2358420750.1792817,2291727030.4139891,2217862055.0486279,2178114893.1468563,2152518937.3823328,2117105221.1163213,2095039563.1919999,2075304997.7972667,2056363685.9013872,2075284065.4516063,2094958981.3357096,2113124116.0816755,2132395480.2078869,2152225541.7878995,2179761278.0565815,2207395356.8100271,2235127778.0482416,2262958541.7712202,2290887647.9789629,2318915096.6714716]
[]
[]
[]
[null,null,"Total Energy Consumption (aMW)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,{"$f":"C33","v":"Modeled Pre-case Consumption \n(Installed UEC * Stock)"},{"$f":"D33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":260.47884795137321},{"$f":"E33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":268.1211648089913},{"$f":"F33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":275.73494817929679},{"$f":"G33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":283.45463968604923},{"$f":"H33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":288.5249944616391},{"$f":"I33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":293.34810501812893},{"$f":"J33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":298.20137391369008},{"$f":"K33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":303.08480114832241},{"$f":"L33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":307.99838672202617},{"$f":"M33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":312.94213063480152},{"$f":"N33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":317.91603288664777},{"$f":"O33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":322.92009347756573},{"$f":"P33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":327.95431240755482},{"$f":"Q33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":333.01868967661505},{"$f":"R33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":337.93385112575089},{"$f":"S33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":342.81980630252406},{"$f":"T33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":347.73072581926613},{"$f":"U33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":352.66660967597755},{"$f":"V33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":357.62745787265857},{"$f":"W33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":362.61327040930894},{"$f":"X33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":367.62404728592833},{"$f":"Y33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":372.65978850251759},{"$f":"Z33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":377.72049405907609},{"$f":"AA33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":382.80616395560355},{"$f":"AB33/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":387.9167981921006}]
[null,null,{"$f":"C34","v":"Modeled Post-case Consumption \n(Installed UEC* Stock)"},{"$f":"D34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":260.47884795137321},{"$f":"E34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":268.1211648089913},{"$f":"F34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":275.73494817929679},{"$f":"G34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":283.45463968604923},{"$f":"H34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":275.89412527419108},{"$f":"I34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":269.04183780279283},{"$f":"J34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":261.43361058795222},{"$f":"K34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":253.00730721522106},{"$f":"L34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":248.47306561109471},{"$f":"M34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":245.55315279287393},{"$f":"N34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":241.5132581697834},{"$f":"O34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":238.9960715482546},{"$f":"P34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":236.74480923993463},{"$f":"Q34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":234.58403900312425},{"$f":"R34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":236.74242133830779},{"$f":"S34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":238.98687900247657},{"$f":"T34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":241.05910518841839},{"$f":"U34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":243.25752683183745},{"$f":"V34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":245.51968306957559},{"$f":"W34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":248.66088045363696},{"$f":"X34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":251.81329646475328},{"$f":"Y34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":254.97693110292511},{"$f":"Z34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":258.15178436815194},{"$f":"AA34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":261.3378562604338},{"$f":"AB34/'Constants and Menus'!$C$26/('Constants and Menus'!$C$17*'Constants and Menus'!$C$23)","v":264.53514677977086}]
[]
[null,null,"Savings (aMW)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"Incremental Savings",{"$f":"\n'Auto Marine RV - Results'!D$43\n+'Cell Phones - Results'!D$43\n+'Cordless Phones - Results'!D$43\n+'Personal Audio - Results'!D$43\n+'Emergency Systems - Results'!D$43\n+'Laptops - Results'!D$43\n+'Personal Care - Results'!D$43\n+'Personal EVs - Results'!D$43\n+'Portable Electronics - Results'!D$43\n+'Portable Lighting - Results'!D$43\n+'Power Tools - Results'!D$43\n+'Universal Chargers - Results'!D$43\n+'Golf & Electric Carts - Results'!D$43\n+'Emergency Lighting - Results'!D$43\n+'Barcode Scanners - Results'!D$43\n+'Two-Way Radios - Results'!D$43\n+'1 Phase Lift Trucks - Results'!D$43\n+'3 Phase Lift Trucks - Results'!D$43","v":0},{"$f":"\n'Auto Marine RV - Results'!E$43\n+'Cell Phones - Results'!E$43\n+'Cordless Phones - Results'!E$43\n+'Personal Audio - Results'!E$43\n+'Emergency Systems - Results'!E$43\n+'Laptops - Results'!E$43\n+'Personal Care - Results'!E$43\n+'Personal EVs - Results'!E$43\n+'Portable Electronics - Results'!E$43\n+'Portable Lighting - Results'!E$43\n+'Power Tools - Results'!E$43\n+'Universal Chargers - Results'!E$43\n+'Golf & Electric Carts - Results'!E$43\n+'Emergency Lighting - Results'!E$43\n+'Barcode Scanners - Results'!E$43\n+'Two-Way Radios - Results'!E$43\n+'1 Phase Lift Trucks - Results'!E$43\n+'3 Phase Lift Trucks - Results'!E$43","v":0},{"$f":"\n'Auto Marine RV - Results'!F$43\n+'Cell Phones - Results'!F$43\n+'Cordless Phones - Results'!F$43\n+'Personal Audio - Results'!F$43\n+'Emergency Systems - Results'!F$43\n+'Laptops - Results'!F$43\n+'Personal Care - Results'!F$43\n+'Personal EVs - Results'!F$43\n+'Portable Electronics - Results'!F$43\n+'Portable Lighting - Results'!F$43\n+'Power Tools - Results'!F$43\n+'Universal Chargers - Results'!F$43\n+'Golf & Electric Carts - Results'!F$43\n+'Emergency Lighting - Results'!F$43\n+'Barcode Scanners - Results'!F$43\n+'Two-Way Radios - Results'!F$43\n+'1 Phase Lift Trucks - Results'!F$43\n+'3 Phase Lift Trucks - Results'!F$43","v":0},{"$f":"\n'Auto Marine RV - Results'!G$43\n+'Cell Phones - Results'!G$43\n+'Cordless Phones - Results'!G$43\n+'Personal Audio - Results'!G$43\n+'Emergency Systems - Results'!G$43\n+'Laptops - Results'!G$43\n+'Personal Care - Results'!G$43\n+'Personal EVs - Results'!G$43\n+'Portable Electronics - Results'!G$43\n+'Portable Lighting - Results'!G$43\n+'Power Tools - Results'!G$43\n+'Universal Chargers - Results'!G$43\n+'Golf & Electric Carts - Results'!G$43\n+'Emergency Lighting - Results'!G$43\n+'Barcode Scanners - Results'!G$43\n+'Two-Way Radios - Results'!G$43\n+'1 Phase Lift Trucks - Results'!G$43\n+'3 Phase Lift Trucks - Results'!G$43","v":0},{"$f":"\n'Auto Marine RV - Results'!H$43\n+'Cell Phones - Results'!H$43\n+'Cordless Phones - Results'!H$43\n+'Personal Audio - Results'!H$43\n+'Emergency Systems - Results'!H$43\n+'Laptops - Results'!H$43\n+'Personal Care - Results'!H$43\n+'Personal EVs - Results'!H$43\n+'Portable Electronics - Results'!H$43\n+'Portable Lighting - Results'!H$43\n+'Power Tools - Results'!H$43\n+'Universal Chargers - Results'!H$43\n+'Golf & Electric Carts - Results'!H$43\n+'Emergency Lighting - Results'!H$43\n+'Barcode Scanners - Results'!H$43\n+'Two-Way Radios - Results'!H$43\n+'1 Phase Lift Trucks - Results'!H$43\n+'3 Phase Lift Trucks - Results'!H$43","v":12.63086918744793},{"$f":"\n'Auto Marine RV - Results'!I$43\n+'Cell Phones - Results'!I$43\n+'Cordless Phones - Results'!I$43\n+'Personal Audio - Results'!I$43\n+'Emergency Systems - Results'!I$43\n+'Laptops - Results'!I$43\n+'Personal Care - Results'!I$43\n+'Personal EVs - Results'!I$43\n+'Portable Electronics - Results'!I$43\n+'Portable Lighting - Results'!I$43\n+'Power Tools - Results'!I$43\n+'Universal Chargers - Results'!I$43\n+'Golf & Electric Carts - Results'!I$43\n+'Emergency Lighting - Results'!I$43\n+'Barcode Scanners - Results'!I$43\n+'Two-Way Radios - Results'!I$43\n+'1 Phase Lift Trucks - Results'!I$43\n+'3 Phase Lift Trucks - Results'!I$43","v":11.675398027888297},{"$f":"\n'Auto Marine RV - Results'!J$43\n+'Cell Phones - Results'!J$43\n+'Cordless Phones - Results'!J$43\n+'Personal Audio - Results'!J$43\n+'Emergency Systems - Results'!J$43\n+'Laptops - Results'!J$43\n+'Personal Care - Results'!J$43\n+'Personal EVs - Results'!J$43\n+'Portable Electronics - Results'!J$43\n+'Portable Lighting - Results'!J$43\n+'Power Tools - Results'!J$43\n+'Universal Chargers - Results'!J$43\n+'Golf & Electric Carts - Results'!J$43\n+'Emergency Lighting - Results'!J$43\n+'Barcode Scanners - Results'!J$43\n+'Two-Way Radios - Results'!J$43\n+'1 Phase Lift Trucks - Results'!J$43\n+'3 Phase Lift Trucks - Results'!J$43","v":12.461496110401676},{"$f":"\n'Auto Marine RV - Results'!K$43\n+'Cell Phones - Results'!K$43\n+'Cordless Phones - Results'!K$43\n+'Personal Audio - Results'!K$43\n+'Emergency Systems - Results'!K$43\n+'Laptops - Results'!K$43\n+'Personal Care - Results'!K$43\n+'Personal EVs - Results'!K$43\n+'Portable Electronics - Results'!K$43\n+'Portable Lighting - Results'!K$43\n+'Power Tools - Results'!K$43\n+'Universal Chargers - Results'!K$43\n+'Golf & Electric Carts - Results'!K$43\n+'Emergency Lighting - Results'!K$43\n+'Barcode Scanners - Results'!K$43\n+'Two-Way Radios - Results'!K$43\n+'1 Phase Lift Trucks - Results'!K$43\n+'3 Phase Lift Trucks - Results'!K$43","v":13.309730607363392},{"$f":"\n'Auto Marine RV - Results'!L$43\n+'Cell Phones - Results'!L$43\n+'Cordless Phones - Results'!L$43\n+'Personal Audio - Results'!L$43\n+'Emergency Systems - Results'!L$43\n+'Laptops - Results'!L$43\n+'Personal Care - Results'!L$43\n+'Personal EVs - Results'!L$43\n+'Portable Electronics - Results'!L$43\n+'Portable Lighting - Results'!L$43\n+'Power Tools - Results'!L$43\n+'Universal Chargers - Results'!L$43\n+'Golf & Electric Carts - Results'!L$43\n+'Emergency Lighting - Results'!L$43\n+'Barcode Scanners - Results'!L$43\n+'Two-Way Radios - Results'!L$43\n+'1 Phase Lift Trucks - Results'!L$43\n+'3 Phase Lift Trucks - Results'!L$43","v":9.4478271778301668},{"$f":"\n'Auto Marine RV - Results'!M$43\n+'Cell Phones - Results'!M$43\n+'Cordless Phones - Results'!M$43\n+'Personal Audio - Results'!M$43\n+'Emergency Systems - Results'!M$43\n+'Laptops - Results'!M$43\n+'Personal Care - Results'!M$43\n+'Personal EVs - Results'!M$43\n+'Portable Electronics - Results'!M$43\n+'Portable Lighting - Results'!M$43\n+'Power Tools - Results'!M$43\n+'Universal Chargers - Results'!M$43\n+'Golf & Electric Carts - Results'!M$43\n+'Emergency Lighting - Results'!M$43\n+'Barcode Scanners - Results'!M$43\n+'Two-Way Radios - Results'!M$43\n+'1 Phase Lift Trucks - Results'!M$43\n+'3 Phase Lift Trucks - Results'!M$43","v":7.8636567309961611},{"$f":"\n'Auto Marine RV - Results'!N$43\n+'Cell Phones - Results'!N$43\n+'Cordless Phones - Results'!N$43\n+'Personal Audio - Results'!N$43\n+'Emergency Systems - Results'!N$43\n+'Laptops - Results'!N$43\n+'Personal Care - Results'!N$43\n+'Personal EVs - Results'!N$43\n+'Portable Electronics - Results'!N$43\n+'Portable Lighting - Results'!N$43\n+'Power Tools - Results'!N$43\n+'Universal Chargers - Results'!N$43\n+'Golf & Electric Carts - Results'!N$43\n+'Emergency Lighting - Results'!N$43\n+'Barcode Scanners - Results'!N$43\n+'Two-Way Radios - Results'!N$43\n+'1 Phase Lift Trucks - Results'!N$43\n+'3 Phase Lift Trucks - Results'!N$43","v":9.0137968749366451},{"$f":"\n'Auto Marine RV - Results'!O$43\n+'Cell Phones - Results'!O$43\n+'Cordless Phones - Results'!O$43\n+'Personal Audio - Results'!O$43\n+'Emergency Systems - Results'!O$43\n+'Laptops - Results'!O$43\n+'Personal Care - Results'!O$43\n+'Personal EVs - Results'!O$43\n+'Portable Electronics - Results'!O$43\n+'Portable Lighting - Results'!O$43\n+'Power Tools - Results'!O$43\n+'Universal Chargers - Results'!O$43\n+'Golf & Electric Carts - Results'!O$43\n+'Emergency Lighting - Results'!O$43\n+'Barcode Scanners - Results'!O$43\n+'Two-Way Radios - Results'!O$43\n+'1 Phase Lift Trucks - Results'!O$43\n+'3 Phase Lift Trucks - Results'!O$43","v":7.5212472124467995},{"$f":"\n'Auto Marine RV - Results'!P$43\n+'Cell Phones - Results'!P$43\n+'Cordless Phones - Results'!P$43\n+'Personal Audio - Results'!P$43\n+'Emergency Systems - Results'!P$43\n+'Laptops - Results'!P$43\n+'Personal Care - Results'!P$43\n+'Personal EVs - Results'!P$43\n+'Portable Electronics - Results'!P$43\n+'Portable Lighting - Results'!P$43\n+'Power Tools - Results'!P$43\n+'Universal Chargers - Results'!P$43\n+'Golf & Electric Carts - Results'!P$43\n+'Emergency Lighting - Results'!P$43\n+'Barcode Scanners - Results'!P$43\n+'Two-Way Radios - Results'!P$43\n+'1 Phase Lift Trucks - Results'!P$43\n+'3 Phase Lift Trucks - Results'!P$43","v":7.2854812383092042},{"$f":"\n'Auto Marine RV - Results'!Q$43\n+'Cell Phones - Results'!Q$43\n+'Cordless Phones - Results'!Q$43\n+'Personal Audio - Results'!Q$43\n+'Emergency Systems - Results'!Q$43\n+'Laptops - Results'!Q$43\n+'Personal Care - Results'!Q$43\n+'Personal EVs - Results'!Q$43\n+'Portable Electronics - Results'!Q$43\n+'Portable Lighting - Results'!Q$43\n+'Power Tools - Results'!Q$43\n+'Universal Chargers - Results'!Q$43\n+'Golf & Electric Carts - Results'!Q$43\n+'Emergency Lighting - Results'!Q$43\n+'Barcode Scanners - Results'!Q$43\n+'Two-Way Radios - Results'!Q$43\n+'1 Phase Lift Trucks - Results'!Q$43\n+'3 Phase Lift Trucks - Results'!Q$43","v":7.2251475058704857},{"$f":"\n'Auto Marine RV - Results'!R$43\n+'Cell Phones - Results'!R$43\n+'Cordless Phones - Results'!R$43\n+'Personal Audio - Results'!R$43\n+'Emergency Systems - Results'!R$43\n+'Laptops - Results'!R$43\n+'Personal Care - Results'!R$43\n+'Personal EVs - Results'!R$43\n+'Portable Electronics - Results'!R$43\n+'Portable Lighting - Results'!R$43\n+'Power Tools - Results'!R$43\n+'Universal Chargers - Results'!R$43\n+'Golf & Electric Carts - Results'!R$43\n+'Emergency Lighting - Results'!R$43\n+'Barcode Scanners - Results'!R$43\n+'Two-Way Radios - Results'!R$43\n+'1 Phase Lift Trucks - Results'!R$43\n+'3 Phase Lift Trucks - Results'!R$43","v":2.7567791139523412},{"$f":"\n'Auto Marine RV - Results'!S$43\n+'Cell Phones - Results'!S$43\n+'Cordless Phones - Results'!S$43\n+'Personal Audio - Results'!S$43\n+'Emergency Systems - Results'!S$43\n+'Laptops - Results'!S$43\n+'Personal Care - Results'!S$43\n+'Personal EVs - Results'!S$43\n+'Portable Electronics - Results'!S$43\n+'Portable Lighting - Results'!S$43\n+'Power Tools - Results'!S$43\n+'Universal Chargers - Results'!S$43\n+'Golf & Electric Carts - Results'!S$43\n+'Emergency Lighting - Results'!S$43\n+'Barcode Scanners - Results'!S$43\n+'Two-Way Radios - Results'!S$43\n+'1 Phase Lift Trucks - Results'!S$43\n+'3 Phase Lift Trucks - Results'!S$43","v":2.6414975126044284},{"$f":"\n'Auto Marine RV - Results'!T$43\n+'Cell Phones - Results'!T$43\n+'Cordless Phones - Results'!T$43\n+'Personal Audio - Results'!T$43\n+'Emergency Systems - Results'!T$43\n+'Laptops - Results'!T$43\n+'Personal Care - Results'!T$43\n+'Personal EVs - Results'!T$43\n+'Portable Electronics - Results'!T$43\n+'Portable Lighting - Results'!T$43\n+'Power Tools - Results'!T$43\n+'Universal Chargers - Results'!T$43\n+'Golf & Electric Carts - Results'!T$43\n+'Emergency Lighting - Results'!T$43\n+'Barcode Scanners - Results'!T$43\n+'Two-Way Radios - Results'!T$43\n+'1 Phase Lift Trucks - Results'!T$43\n+'3 Phase Lift Trucks - Results'!T$43","v":2.8386933308001767},{"$f":"\n'Auto Marine RV - Results'!U$43\n+'Cell Phones - Results'!U$43\n+'Cordless Phones - Results'!U$43\n+'Personal Audio - Results'!U$43\n+'Emergency Systems - Results'!U$43\n+'Laptops - Results'!U$43\n+'Personal Care - Results'!U$43\n+'Personal EVs - Results'!U$43\n+'Portable Electronics - Results'!U$43\n+'Portable Lighting - Results'!U$43\n+'Power Tools - Results'!U$43\n+'Universal Chargers - Results'!U$43\n+'Golf & Electric Carts - Results'!U$43\n+'Emergency Lighting - Results'!U$43\n+'Barcode Scanners - Results'!U$43\n+'Two-Way Radios - Results'!U$43\n+'1 Phase Lift Trucks - Results'!U$43\n+'3 Phase Lift Trucks - Results'!U$43","v":2.7374622132924347},{"$f":"\n'Auto Marine RV - Results'!V$43\n+'Cell Phones - Results'!V$43\n+'Cordless Phones - Results'!V$43\n+'Personal Audio - Results'!V$43\n+'Emergency Systems - Results'!V$43\n+'Laptops - Results'!V$43\n+'Personal Care - Results'!V$43\n+'Personal EVs - Results'!V$43\n+'Portable Electronics - Results'!V$43\n+'Portable Lighting - Results'!V$43\n+'Power Tools - Results'!V$43\n+'Universal Chargers - Results'!V$43\n+'Golf & Electric Carts - Results'!V$43\n+'Emergency Lighting - Results'!V$43\n+'Barcode Scanners - Results'!V$43\n+'Two-Way Radios - Results'!V$43\n+'1 Phase Lift Trucks - Results'!V$43\n+'3 Phase Lift Trucks - Results'!V$43","v":2.6986919589429554},{"$f":"\n'Auto Marine RV - Results'!W$43\n+'Cell Phones - Results'!W$43\n+'Cordless Phones - Results'!W$43\n+'Personal Audio - Results'!W$43\n+'Emergency Systems - Results'!W$43\n+'Laptops - Results'!W$43\n+'Personal Care - Results'!W$43\n+'Personal EVs - Results'!W$43\n+'Portable Electronics - Results'!W$43\n+'Portable Lighting - Results'!W$43\n+'Power Tools - Results'!W$43\n+'Universal Chargers - Results'!W$43\n+'Golf & Electric Carts - Results'!W$43\n+'Emergency Lighting - Results'!W$43\n+'Barcode Scanners - Results'!W$43\n+'Two-Way Radios - Results'!W$43\n+'1 Phase Lift Trucks - Results'!W$43\n+'3 Phase Lift Trucks - Results'!W$43","v":1.8446151525889627},{"$f":"\n'Auto Marine RV - Results'!X$43\n+'Cell Phones - Results'!X$43\n+'Cordless Phones - Results'!X$43\n+'Personal Audio - Results'!X$43\n+'Emergency Systems - Results'!X$43\n+'Laptops - Results'!X$43\n+'Personal Care - Results'!X$43\n+'Personal EVs - Results'!X$43\n+'Portable Electronics - Results'!X$43\n+'Portable Lighting - Results'!X$43\n+'Power Tools - Results'!X$43\n+'Universal Chargers - Results'!X$43\n+'Golf & Electric Carts - Results'!X$43\n+'Emergency Lighting - Results'!X$43\n+'Barcode Scanners - Results'!X$43\n+'Two-Way Radios - Results'!X$43\n+'1 Phase Lift Trucks - Results'!X$43\n+'3 Phase Lift Trucks - Results'!X$43","v":1.8583608655029908},{"$f":"\n'Auto Marine RV - Results'!Y$43\n+'Cell Phones - Results'!Y$43\n+'Cordless Phones - Results'!Y$43\n+'Personal Audio - Results'!Y$43\n+'Emergency Systems - Results'!Y$43\n+'Laptops - Results'!Y$43\n+'Personal Care - Results'!Y$43\n+'Personal EVs - Results'!Y$43\n+'Portable Electronics - Results'!Y$43\n+'Portable Lighting - Results'!Y$43\n+'Power Tools - Results'!Y$43\n+'Universal Chargers - Results'!Y$43\n+'Golf & Electric Carts - Results'!Y$43\n+'Emergency Lighting - Results'!Y$43\n+'Barcode Scanners - Results'!Y$43\n+'Two-Way Radios - Results'!Y$43\n+'1 Phase Lift Trucks - Results'!Y$43\n+'3 Phase Lift Trucks - Results'!Y$43","v":1.8721065784174427},{"$f":"\n'Auto Marine RV - Results'!Z$43\n+'Cell Phones - Results'!Z$43\n+'Cordless Phones - Results'!Z$43\n+'Personal Audio - Results'!Z$43\n+'Emergency Systems - Results'!Z$43\n+'Laptops - Results'!Z$43\n+'Personal Care - Results'!Z$43\n+'Personal EVs - Results'!Z$43\n+'Portable Electronics - Results'!Z$43\n+'Portable Lighting - Results'!Z$43\n+'Power Tools - Results'!Z$43\n+'Universal Chargers - Results'!Z$43\n+'Golf & Electric Carts - Results'!Z$43\n+'Emergency Lighting - Results'!Z$43\n+'Barcode Scanners - Results'!Z$43\n+'Two-Way Radios - Results'!Z$43\n+'1 Phase Lift Trucks - Results'!Z$43\n+'3 Phase Lift Trucks - Results'!Z$43","v":1.8858522913315934},{"$f":"\n'Auto Marine RV - Results'!AA$43\n+'Cell Phones - Results'!AA$43\n+'Cordless Phones - Results'!AA$43\n+'Personal Audio - Results'!AA$43\n+'Emergency Systems - Results'!AA$43\n+'Laptops - Results'!AA$43\n+'Personal Care - Results'!AA$43\n+'Personal EVs - Results'!AA$43\n+'Portable Electronics - Results'!AA$43\n+'Portable Lighting - Results'!AA$43\n+'Power Tools - Results'!AA$43\n+'Universal Chargers - Results'!AA$43\n+'Golf & Electric Carts - Results'!AA$43\n+'Emergency Lighting - Results'!AA$43\n+'Barcode Scanners - Results'!AA$43\n+'Two-Way Radios - Results'!AA$43\n+'1 Phase Lift Trucks - Results'!AA$43\n+'3 Phase Lift Trucks - Results'!AA$43","v":1.8995980042455936},{"$f":"\n'Auto Marine RV - Results'!AB$43\n+'Cell Phones - Results'!AB$43\n+'Cordless Phones - Results'!AB$43\n+'Personal Audio - Results'!AB$43\n+'Emergency Systems - Results'!AB$43\n+'Laptops - Results'!AB$43\n+'Personal Care - Results'!AB$43\n+'Personal EVs - Results'!AB$43\n+'Portable Electronics - Results'!AB$43\n+'Portable Lighting - Results'!AB$43\n+'Power Tools - Results'!AB$43\n+'Universal Chargers - Results'!AB$43\n+'Golf & Electric Carts - Results'!AB$43\n+'Emergency Lighting - Results'!AB$43\n+'Barcode Scanners - Results'!AB$43\n+'Two-Way Radios - Results'!AB$43\n+'1 Phase Lift Trucks - Results'!AB$43\n+'3 Phase Lift Trucks - Results'!AB$43","v":1.9133437171599781}]
[null,null,"Cumulative Savings",{"$f":"\n'Auto Marine RV - Results'!D$44\n+'Cell Phones - Results'!D$44\n+'Cordless Phones - Results'!D$44\n+'Personal Audio - Results'!D$44\n+'Emergency Systems - Results'!D$44\n+'Laptops - Results'!D$44\n+'Personal Care - Results'!D$44\n+'Personal EVs - Results'!D$44\n+'Portable Electronics - Results'!D$44\n+'Portable Lighting - Results'!D$44\n+'Power Tools - Results'!D$44\n+'Universal Chargers - Results'!D$44\n+'Golf & Electric Carts - Results'!D$44\n+'Emergency Lighting - Results'!D$44\n+'Barcode Scanners - Results'!D$44\n+'Two-Way Radios - Results'!D$44\n+'1 Phase Lift Trucks - Results'!D$44\n+'3 Phase Lift Trucks - Results'!D$44","v":0},{"$f":"\n'Auto Marine RV - Results'!E$44\n+'Cell Phones - Results'!E$44\n+'Cordless Phones - Results'!E$44\n+'Personal Audio - Results'!E$44\n+'Emergency Systems - Results'!E$44\n+'Laptops - Results'!E$44\n+'Personal Care - Results'!E$44\n+'Personal EVs - Results'!E$44\n+'Portable Electronics - Results'!E$44\n+'Portable Lighting - Results'!E$44\n+'Power Tools - Results'!E$44\n+'Universal Chargers - Results'!E$44\n+'Golf & Electric Carts - Results'!E$44\n+'Emergency Lighting - Results'!E$44\n+'Barcode Scanners - Results'!E$44\n+'Two-Way Radios - Results'!E$44\n+'1 Phase Lift Trucks - Results'!E$44\n+'3 Phase Lift Trucks - Results'!E$44","v":0},{"$f":"\n'Auto Marine RV - Results'!F$44\n+'Cell Phones - Results'!F$44\n+'Cordless Phones - Results'!F$44\n+'Personal Audio - Results'!F$44\n+'Emergency Systems - Results'!F$44\n+'Laptops - Results'!F$44\n+'Personal Care - Results'!F$44\n+'Personal EVs - Results'!F$44\n+'Portable Electronics - Results'!F$44\n+'Portable Lighting - Results'!F$44\n+'Power Tools - Results'!F$44\n+'Universal Chargers - Results'!F$44\n+'Golf & Electric Carts - Results'!F$44\n+'Emergency Lighting - Results'!F$44\n+'Barcode Scanners - Results'!F$44\n+'Two-Way Radios - Results'!F$44\n+'1 Phase Lift Trucks - Results'!F$44\n+'3 Phase Lift Trucks - Results'!F$44","v":0},{"$f":"\n'Auto Marine RV - Results'!G$44\n+'Cell Phones - Results'!G$44\n+'Cordless Phones - Results'!G$44\n+'Personal Audio - Results'!G$44\n+'Emergency Systems - Results'!G$44\n+'Laptops - Results'!G$44\n+'Personal Care - Results'!G$44\n+'Personal EVs - Results'!G$44\n+'Portable Electronics - Results'!G$44\n+'Portable Lighting - Results'!G$44\n+'Power Tools - Results'!G$44\n+'Universal Chargers - Results'!G$44\n+'Golf & Electric Carts - Results'!G$44\n+'Emergency Lighting - Results'!G$44\n+'Barcode Scanners - Results'!G$44\n+'Two-Way Radios - Results'!G$44\n+'1 Phase Lift Trucks - Results'!G$44\n+'3 Phase Lift Trucks - Results'!G$44","v":0},{"$f":"\n'Auto Marine RV - Results'!H$44\n+'Cell Phones - Results'!H$44\n+'Cordless Phones - Results'!H$44\n+'Personal Audio - Results'!H$44\n+'Emergency Systems - Results'!H$44\n+'Laptops - Results'!H$44\n+'Personal Care - Results'!H$44\n+'Personal EVs - Results'!H$44\n+'Portable Electronics - Results'!H$44\n+'Portable Lighting - Results'!H$44\n+'Power Tools - Results'!H$44\n+'Universal Chargers - Results'!H$44\n+'Golf & Electric Carts - Results'!H$44\n+'Emergency Lighting - Results'!H$44\n+'Barcode Scanners - Results'!H$44\n+'Two-Way Radios - Results'!H$44\n+'1 Phase Lift Trucks - Results'!H$44\n+'3 Phase Lift Trucks - Results'!H$44","v":12.630869187447908},{"$f":"\n'Auto Marine RV - Results'!I$44\n+'Cell Phones - Results'!I$44\n+'Cordless Phones - Results'!I$44\n+'Personal Audio - Results'!I$44\n+'Emergency Systems - Results'!I$44\n+'Laptops - Results'!I$44\n+'Personal Care - Results'!I$44\n+'Personal EVs - Results'!I$44\n+'Portable Electronics - Results'!I$44\n+'Portable Lighting - Results'!I$44\n+'Power Tools - Results'!I$44\n+'Universal Chargers - Results'!I$44\n+'Golf & Electric Carts - Results'!I$44\n+'Emergency Lighting - Results'!I$44\n+'Barcode Scanners - Results'!I$44\n+'Two-Way Radios - Results'!I$44\n+'1 Phase Lift Trucks - Results'!I$44\n+'3 Phase Lift Trucks - Results'!I$44","v":24.306267215336209},{"$f":"\n'Auto Marine RV - Results'!J$44\n+'Cell Phones - Results'!J$44\n+'Cordless Phones - Results'!J$44\n+'Personal Audio - Results'!J$44\n+'Emergency Systems - Results'!J$44\n+'Laptops - Results'!J$44\n+'Personal Care - Results'!J$44\n+'Personal EVs - Results'!J$44\n+'Portable Electronics - Results'!J$44\n+'Portable Lighting - Results'!J$44\n+'Power Tools - Results'!J$44\n+'Universal Chargers - Results'!J$44\n+'Golf & Electric Carts - Results'!J$44\n+'Emergency Lighting - Results'!J$44\n+'Barcode Scanners - Results'!J$44\n+'Two-Way Radios - Results'!J$44\n+'1 Phase Lift Trucks - Results'!J$44\n+'3 Phase Lift Trucks - Results'!J$44","v":36.767763325737846},{"$f":"\n'Auto Marine RV - Results'!K$44\n+'Cell Phones - Results'!K$44\n+'Cordless Phones - Results'!K$44\n+'Personal Audio - Results'!K$44\n+'Emergency Systems - Results'!K$44\n+'Laptops - Results'!K$44\n+'Personal Care - Results'!K$44\n+'Personal EVs - Results'!K$44\n+'Portable Electronics - Results'!K$44\n+'Portable Lighting - Results'!K$44\n+'Power Tools - Results'!K$44\n+'Universal Chargers - Results'!K$44\n+'Golf & Electric Carts - Results'!K$44\n+'Emergency Lighting - Results'!K$44\n+'Barcode Scanners - Results'!K$44\n+'Two-Way Radios - Results'!K$44\n+'1 Phase Lift Trucks - Results'!K$44\n+'3 Phase Lift Trucks - Results'!K$44","v":50.077493933101245},{"$f":"\n'Auto Marine RV - Results'!L$44\n+'Cell Phones - Results'!L$44\n+'Cordless Phones - Results'!L$44\n+'Personal Audio - Results'!L$44\n+'Emergency Systems - Results'!L$44\n+'Laptops - Results'!L$44\n+'Personal Care - Results'!L$44\n+'Personal EVs - Results'!L$44\n+'Portable Electronics - Results'!L$44\n+'Portable Lighting - Results'!L$44\n+'Power Tools - Results'!L$44\n+'Universal Chargers - Results'!L$44\n+'Golf & Electric Carts - Results'!L$44\n+'Emergency Lighting - Results'!L$44\n+'Barcode Scanners - Results'!L$44\n+'Two-Way Radios - Results'!L$44\n+'1 Phase Lift Trucks - Results'!L$44\n+'3 Phase Lift Trucks - Results'!L$44","v":59.525321110931472},{"$f":"\n'Auto Marine RV - Results'!M$44\n+'Cell Phones - Results'!M$44\n+'Cordless Phones - Results'!M$44\n+'Personal Audio - Results'!M$44\n+'Emergency Systems - Results'!M$44\n+'Laptops - Results'!M$44\n+'Personal Care - Results'!M$44\n+'Personal EVs - Results'!M$44\n+'Portable Electronics - Results'!M$44\n+'Portable Lighting - Results'!M$44\n+'Power Tools - Results'!M$44\n+'Universal Chargers - Results'!M$44\n+'Golf & Electric Carts - Results'!M$44\n+'Emergency Lighting - Results'!M$44\n+'Barcode Scanners - Results'!M$44\n+'Two-Way Radios - Results'!M$44\n+'1 Phase Lift Trucks - Results'!M$44\n+'3 Phase Lift Trucks - Results'!M$44","v":67.388977841927627},{"$f":"\n'Auto Marine RV - Results'!N$44\n+'Cell Phones - Results'!N$44\n+'Cordless Phones - Results'!N$44\n+'Personal Audio - Results'!N$44\n+'Emergency Systems - Results'!N$44\n+'Laptops - Results'!N$44\n+'Personal Care - Results'!N$44\n+'Personal EVs - Results'!N$44\n+'Portable Electronics - Results'!N$44\n+'Portable Lighting - Results'!N$44\n+'Power Tools - Results'!N$44\n+'Universal Chargers - Results'!N$44\n+'Golf & Electric Carts - Results'!N$44\n+'Emergency Lighting - Results'!N$44\n+'Barcode Scanners - Results'!N$44\n+'Two-Way Radios - Results'!N$44\n+'1 Phase Lift Trucks - Results'!N$44\n+'3 Phase Lift Trucks - Results'!N$44","v":76.402774716864343},{"$f":"\n'Auto Marine RV - Results'!O$44\n+'Cell Phones - Results'!O$44\n+'Cordless Phones - Results'!O$44\n+'Personal Audio - Results'!O$44\n+'Emergency Systems - Results'!O$44\n+'Laptops - Results'!O$44\n+'Personal Care - Results'!O$44\n+'Personal EVs - Results'!O$44\n+'Portable Electronics - Results'!O$44\n+'Portable Lighting - Results'!O$44\n+'Power Tools - Results'!O$44\n+'Universal Chargers - Results'!O$44\n+'Golf & Electric Carts - Results'!O$44\n+'Emergency Lighting - Results'!O$44\n+'Barcode Scanners - Results'!O$44\n+'Two-Way Radios - Results'!O$44\n+'1 Phase Lift Trucks - Results'!O$44\n+'3 Phase Lift Trucks - Results'!O$44","v":83.924021929311081},{"$f":"\n'Auto Marine RV - Results'!P$44\n+'Cell Phones - Results'!P$44\n+'Cordless Phones - Results'!P$44\n+'Personal Audio - Results'!P$44\n+'Emergency Systems - Results'!P$44\n+'Laptops - Results'!P$44\n+'Personal Care - Results'!P$44\n+'Personal EVs - Results'!P$44\n+'Portable Electronics - Results'!P$44\n+'Portable Lighting - Results'!P$44\n+'Power Tools - Results'!P$44\n+'Universal Chargers - Results'!P$44\n+'Golf & Electric Carts - Results'!P$44\n+'Emergency Lighting - Results'!P$44\n+'Barcode Scanners - Results'!P$44\n+'Two-Way Radios - Results'!P$44\n+'1 Phase Lift Trucks - Results'!P$44\n+'3 Phase Lift Trucks - Results'!P$44","v":91.209503167620269},{"$f":"\n'Auto Marine RV - Results'!Q$44\n+'Cell Phones - Results'!Q$44\n+'Cordless Phones - Results'!Q$44\n+'Personal Audio - Results'!Q$44\n+'Emergency Systems - Results'!Q$44\n+'Laptops - Results'!Q$44\n+'Personal Care - Results'!Q$44\n+'Personal EVs - Results'!Q$44\n+'Portable Electronics - Results'!Q$44\n+'Portable Lighting - Results'!Q$44\n+'Power Tools - Results'!Q$44\n+'Universal Chargers - Results'!Q$44\n+'Golf & Electric Carts - Results'!Q$44\n+'Emergency Lighting - Results'!Q$44\n+'Barcode Scanners - Results'!Q$44\n+'Two-Way Radios - Results'!Q$44\n+'1 Phase Lift Trucks - Results'!Q$44\n+'3 Phase Lift Trucks - Results'!Q$44","v":98.434650673490793},{"$f":"\n'Auto Marine RV - Results'!R$44\n+'Cell Phones - Results'!R$44\n+'Cordless Phones - Results'!R$44\n+'Personal Audio - Results'!R$44\n+'Emergency Systems - Results'!R$44\n+'Laptops - Results'!R$44\n+'Personal Care - Results'!R$44\n+'Personal EVs - Results'!R$44\n+'Portable Electronics - Results'!R$44\n+'Portable Lighting - Results'!R$44\n+'Power Tools - Results'!R$44\n+'Universal Chargers - Results'!R$44\n+'Golf & Electric Carts - Results'!R$44\n+'Emergency Lighting - Results'!R$44\n+'Barcode Scanners - Results'!R$44\n+'Two-Way Radios - Results'!R$44\n+'1 Phase Lift Trucks - Results'!R$44\n+'3 Phase Lift Trucks - Results'!R$44","v":101.1914297874431},{"$f":"\n'Auto Marine RV - Results'!S$44\n+'Cell Phones - Results'!S$44\n+'Cordless Phones - Results'!S$44\n+'Personal Audio - Results'!S$44\n+'Emergency Systems - Results'!S$44\n+'Laptops - Results'!S$44\n+'Personal Care - Results'!S$44\n+'Personal EVs - Results'!S$44\n+'Portable Electronics - Results'!S$44\n+'Portable Lighting - Results'!S$44\n+'Power Tools - Results'!S$44\n+'Universal Chargers - Results'!S$44\n+'Golf & Electric Carts - Results'!S$44\n+'Emergency Lighting - Results'!S$44\n+'Barcode Scanners - Results'!S$44\n+'Two-Way Radios - Results'!S$44\n+'1 Phase Lift Trucks - Results'!S$44\n+'3 Phase Lift Trucks - Results'!S$44","v":103.8329273000475},{"$f":"\n'Auto Marine RV - Results'!T$44\n+'Cell Phones - Results'!T$44\n+'Cordless Phones - Results'!T$44\n+'Personal Audio - Results'!T$44\n+'Emergency Systems - Results'!T$44\n+'Laptops - Results'!T$44\n+'Personal Care - Results'!T$44\n+'Personal EVs - Results'!T$44\n+'Portable Electronics - Results'!T$44\n+'Portable Lighting - Results'!T$44\n+'Power Tools - Results'!T$44\n+'Universal Chargers - Results'!T$44\n+'Golf & Electric Carts - Results'!T$44\n+'Emergency Lighting - Results'!T$44\n+'Barcode Scanners - Results'!T$44\n+'Two-Way Radios - Results'!T$44\n+'1 Phase Lift Trucks - Results'!T$44\n+'3 Phase Lift Trucks - Results'!T$44","v":106.67162063084766},{"$f":"\n'Auto Marine RV - Results'!U$44\n+'Cell Phones - Results'!U$44\n+'Cordless Phones - Results'!U$44\n+'Personal Audio - Results'!U$44\n+'Emergency Systems - Results'!U$44\n+'Laptops - Results'!U$44\n+'Personal Care - Results'!U$44\n+'Personal EVs - Results'!U$44\n+'Portable Electronics - Results'!U$44\n+'Portable Lighting - Results'!U$44\n+'Power Tools - Results'!U$44\n+'Universal Chargers - Results'!U$44\n+'Golf & Electric Carts - Results'!U$44\n+'Emergency Lighting - Results'!U$44\n+'Barcode Scanners - Results'!U$44\n+'Two-Way Radios - Results'!U$44\n+'1 Phase Lift Trucks - Results'!U$44\n+'3 Phase Lift Trucks - Results'!U$44","v":109.40908284414009},{"$f":"\n'Auto Marine RV - Results'!V$44\n+'Cell Phones - Results'!V$44\n+'Cordless Phones - Results'!V$44\n+'Personal Audio - Results'!V$44\n+'Emergency Systems - Results'!V$44\n+'Laptops - Results'!V$44\n+'Personal Care - Results'!V$44\n+'Personal EVs - Results'!V$44\n+'Portable Electronics - Results'!V$44\n+'Portable Lighting - Results'!V$44\n+'Power Tools - Results'!V$44\n+'Universal Chargers - Results'!V$44\n+'Golf & Electric Carts - Results'!V$44\n+'Emergency Lighting - Results'!V$44\n+'Barcode Scanners - Results'!V$44\n+'Two-Way Radios - Results'!V$44\n+'1 Phase Lift Trucks - Results'!V$44\n+'3 Phase Lift Trucks - Results'!V$44","v":112.10777480308307},{"$f":"\n'Auto Marine RV - Results'!W$44\n+'Cell Phones - Results'!W$44\n+'Cordless Phones - Results'!W$44\n+'Personal Audio - Results'!W$44\n+'Emergency Systems - Results'!W$44\n+'Laptops - Results'!W$44\n+'Personal Care - Results'!W$44\n+'Personal EVs - Results'!W$44\n+'Portable Electronics - Results'!W$44\n+'Portable Lighting - Results'!W$44\n+'Power Tools - Results'!W$44\n+'Universal Chargers - Results'!W$44\n+'Golf & Electric Carts - Results'!W$44\n+'Emergency Lighting - Results'!W$44\n+'Barcode Scanners - Results'!W$44\n+'Two-Way Radios - Results'!W$44\n+'1 Phase Lift Trucks - Results'!W$44\n+'3 Phase Lift Trucks - Results'!W$44","v":113.95238995567202},{"$f":"\n'Auto Marine RV - Results'!X$44\n+'Cell Phones - Results'!X$44\n+'Cordless Phones - Results'!X$44\n+'Personal Audio - Results'!X$44\n+'Emergency Systems - Results'!X$44\n+'Laptops - Results'!X$44\n+'Personal Care - Results'!X$44\n+'Personal EVs - Results'!X$44\n+'Portable Electronics - Results'!X$44\n+'Portable Lighting - Results'!X$44\n+'Power Tools - Results'!X$44\n+'Universal Chargers - Results'!X$44\n+'Golf & Electric Carts - Results'!X$44\n+'Emergency Lighting - Results'!X$44\n+'Barcode Scanners - Results'!X$44\n+'Two-Way Radios - Results'!X$44\n+'1 Phase Lift Trucks - Results'!X$44\n+'3 Phase Lift Trucks - Results'!X$44","v":115.81075082117501},{"$f":"\n'Auto Marine RV - Results'!Y$44\n+'Cell Phones - Results'!Y$44\n+'Cordless Phones - Results'!Y$44\n+'Personal Audio - Results'!Y$44\n+'Emergency Systems - Results'!Y$44\n+'Laptops - Results'!Y$44\n+'Personal Care - Results'!Y$44\n+'Personal EVs - Results'!Y$44\n+'Portable Electronics - Results'!Y$44\n+'Portable Lighting - Results'!Y$44\n+'Power Tools - Results'!Y$44\n+'Universal Chargers - Results'!Y$44\n+'Golf & Electric Carts - Results'!Y$44\n+'Emergency Lighting - Results'!Y$44\n+'Barcode Scanners - Results'!Y$44\n+'Two-Way Radios - Results'!Y$44\n+'1 Phase Lift Trucks - Results'!Y$44\n+'3 Phase Lift Trucks - Results'!Y$44","v":117.68285739959248},{"$f":"\n'Auto Marine RV - Results'!Z$44\n+'Cell Phones - Results'!Z$44\n+'Cordless Phones - Results'!Z$44\n+'Personal Audio - Results'!Z$44\n+'Emergency Systems - Results'!Z$44\n+'Laptops - Results'!Z$44\n+'Personal Care - Results'!Z$44\n+'Personal EVs - Results'!Z$44\n+'Portable Electronics - Results'!Z$44\n+'Portable Lighting - Results'!Z$44\n+'Power Tools - Results'!Z$44\n+'Universal Chargers - Results'!Z$44\n+'Golf & Electric Carts - Results'!Z$44\n+'Emergency Lighting - Results'!Z$44\n+'Barcode Scanners - Results'!Z$44\n+'Two-Way Radios - Results'!Z$44\n+'1 Phase Lift Trucks - Results'!Z$44\n+'3 Phase Lift Trucks - Results'!Z$44","v":119.56870969092412},{"$f":"\n'Auto Marine RV - Results'!AA$44\n+'Cell Phones - Results'!AA$44\n+'Cordless Phones - Results'!AA$44\n+'Personal Audio - Results'!AA$44\n+'Emergency Systems - Results'!AA$44\n+'Laptops - Results'!AA$44\n+'Personal Care - Results'!AA$44\n+'Personal EVs - Results'!AA$44\n+'Portable Electronics - Results'!AA$44\n+'Portable Lighting - Results'!AA$44\n+'Power Tools - Results'!AA$44\n+'Universal Chargers - Results'!AA$44\n+'Golf & Electric Carts - Results'!AA$44\n+'Emergency Lighting - Results'!AA$44\n+'Barcode Scanners - Results'!AA$44\n+'Two-Way Radios - Results'!AA$44\n+'1 Phase Lift Trucks - Results'!AA$44\n+'3 Phase Lift Trucks - Results'!AA$44","v":121.46830769516964},{"$f":"\n'Auto Marine RV - Results'!AB$44\n+'Cell Phones - Results'!AB$44\n+'Cordless Phones - Results'!AB$44\n+'Personal Audio - Results'!AB$44\n+'Emergency Systems - Results'!AB$44\n+'Laptops - Results'!AB$44\n+'Personal Care - Results'!AB$44\n+'Personal EVs - Results'!AB$44\n+'Portable Electronics - Results'!AB$44\n+'Portable Lighting - Results'!AB$44\n+'Power Tools - Results'!AB$44\n+'Universal Chargers - Results'!AB$44\n+'Golf & Electric Carts - Results'!AB$44\n+'Emergency Lighting - Results'!AB$44\n+'Barcode Scanners - Results'!AB$44\n+'Two-Way Radios - Results'!AB$44\n+'1 Phase Lift Trucks - Results'!AB$44\n+'3 Phase Lift Trucks - Results'!AB$44","v":123.38165141232969}]
[null,null,"DOE Aggregate Lifecycle Savings (formerly DOE Carbon proxy)",{"$f":"\n'Auto Marine RV - Results'!D$45\n+'Cell Phones - Results'!D$45\n+'Cordless Phones - Results'!D$45\n+'Personal Audio - Results'!D$45\n+'Emergency Systems - Results'!D$45\n+'Laptops - Results'!D$45\n+'Personal Care - Results'!D$45\n+'Personal EVs - Results'!D$45\n+'Portable Electronics - Results'!D$45\n+'Portable Lighting - Results'!D$45\n+'Power Tools - Results'!D$45\n+'Universal Chargers - Results'!D$45\n+'Golf & Electric Carts - Results'!D$45\n+'Emergency Lighting - Results'!D$45\n+'Barcode Scanners - Results'!D$45\n+'Two-Way Radios - Results'!D$45\n+'1 Phase Lift Trucks - Results'!D$45\n+'3 Phase Lift Trucks - Results'!D$45","v":0},{"$f":"\n'Auto Marine RV - Results'!E$45\n+'Cell Phones - Results'!E$45\n+'Cordless Phones - Results'!E$45\n+'Personal Audio - Results'!E$45\n+'Emergency Systems - Results'!E$45\n+'Laptops - Results'!E$45\n+'Personal Care - Results'!E$45\n+'Personal EVs - Results'!E$45\n+'Portable Electronics - Results'!E$45\n+'Portable Lighting - Results'!E$45\n+'Power Tools - Results'!E$45\n+'Universal Chargers - Results'!E$45\n+'Golf & Electric Carts - Results'!E$45\n+'Emergency Lighting - Results'!E$45\n+'Barcode Scanners - Results'!E$45\n+'Two-Way Radios - Results'!E$45\n+'1 Phase Lift Trucks - Results'!E$45\n+'3 Phase Lift Trucks - Results'!E$45","v":0},{"$f":"\n'Auto Marine RV - Results'!F$45\n+'Cell Phones - Results'!F$45\n+'Cordless Phones - Results'!F$45\n+'Personal Audio - Results'!F$45\n+'Emergency Systems - Results'!F$45\n+'Laptops - Results'!F$45\n+'Personal Care - Results'!F$45\n+'Personal EVs - Results'!F$45\n+'Portable Electronics - Results'!F$45\n+'Portable Lighting - Results'!F$45\n+'Power Tools - Results'!F$45\n+'Universal Chargers - Results'!F$45\n+'Golf & Electric Carts - Results'!F$45\n+'Emergency Lighting - Results'!F$45\n+'Barcode Scanners - Results'!F$45\n+'Two-Way Radios - Results'!F$45\n+'1 Phase Lift Trucks - Results'!F$45\n+'3 Phase Lift Trucks - Results'!F$45","v":0},{"$f":"\n'Auto Marine RV - Results'!G$45\n+'Cell Phones - Results'!G$45\n+'Cordless Phones - Results'!G$45\n+'Personal Audio - Results'!G$45\n+'Emergency Systems - Results'!G$45\n+'Laptops - Results'!G$45\n+'Personal Care - Results'!G$45\n+'Personal EVs - Results'!G$45\n+'Portable Electronics - Results'!G$45\n+'Portable Lighting - Results'!G$45\n+'Power Tools - Results'!G$45\n+'Universal Chargers - Results'!G$45\n+'Golf & Electric Carts - Results'!G$45\n+'Emergency Lighting - Results'!G$45\n+'Barcode Scanners - Results'!G$45\n+'Two-Way Radios - Results'!G$45\n+'1 Phase Lift Trucks - Results'!G$45\n+'3 Phase Lift Trucks - Results'!G$45","v":0},{"$f":"\n'Auto Marine RV - Results'!H$45\n+'Cell Phones - Results'!H$45\n+'Cordless Phones - Results'!H$45\n+'Personal Audio - Results'!H$45\n+'Emergency Systems - Results'!H$45\n+'Laptops - Results'!H$45\n+'Personal Care - Results'!H$45\n+'Personal EVs - Results'!H$45\n+'Portable Electronics - Results'!H$45\n+'Portable Lighting - Results'!H$45\n+'Power Tools - Results'!H$45\n+'Universal Chargers - Results'!H$45\n+'Golf & Electric Carts - Results'!H$45\n+'Emergency Lighting - Results'!H$45\n+'Barcode Scanners - Results'!H$45\n+'Two-Way Radios - Results'!H$45\n+'1 Phase Lift Trucks - Results'!H$45\n+'3 Phase Lift Trucks - Results'!H$45","v":12.630869187447908},{"$f":"\n'Auto Marine RV - Results'!I$45\n+'Cell Phones - Results'!I$45\n+'Cordless Phones - Results'!I$45\n+'Personal Audio - Results'!I$45\n+'Emergency Systems - Results'!I$45\n+'Laptops - Results'!I$45\n+'Personal Care - Results'!I$45\n+'Personal EVs - Results'!I$45\n+'Portable Electronics - Results'!I$45\n+'Portable Lighting - Results'!I$45\n+'Power Tools - Results'!I$45\n+'Universal Chargers - Results'!I$45\n+'Golf & Electric Carts - Results'!I$45\n+'Emergency Lighting - Results'!I$45\n+'Barcode Scanners - Results'!I$45\n+'Two-Way Radios - Results'!I$45\n+'1 Phase Lift Trucks - Results'!I$45\n+'3 Phase Lift Trucks - Results'!I$45","v":36.937136402784112},{"$f":"\n'Auto Marine RV - Results'!J$45\n+'Cell Phones - Results'!J$45\n+'Cordless Phones - Results'!J$45\n+'Personal Audio - Results'!J$45\n+'Emergency Systems - Results'!J$45\n+'Laptops - Results'!J$45\n+'Personal Care - Results'!J$45\n+'Personal EVs - Results'!J$45\n+'Portable Electronics - Results'!J$45\n+'Portable Lighting - Results'!J$45\n+'Power Tools - Results'!J$45\n+'Universal Chargers - Results'!J$45\n+'Golf & Electric Carts - Results'!J$45\n+'Emergency Lighting - Results'!J$45\n+'Barcode Scanners - Results'!J$45\n+'Two-Way Radios - Results'!J$45\n+'1 Phase Lift Trucks - Results'!J$45\n+'3 Phase Lift Trucks - Results'!J$45","v":73.704899728521951},{"$f":"\n'Auto Marine RV - Results'!K$45\n+'Cell Phones - Results'!K$45\n+'Cordless Phones - Results'!K$45\n+'Personal Audio - Results'!K$45\n+'Emergency Systems - Results'!K$45\n+'Laptops - Results'!K$45\n+'Personal Care - Results'!K$45\n+'Personal EVs - Results'!K$45\n+'Portable Electronics - Results'!K$45\n+'Portable Lighting - Results'!K$45\n+'Power Tools - Results'!K$45\n+'Universal Chargers - Results'!K$45\n+'Golf & Electric Carts - Results'!K$45\n+'Emergency Lighting - Results'!K$45\n+'Barcode Scanners - Results'!K$45\n+'Two-Way Radios - Results'!K$45\n+'1 Phase Lift Trucks - Results'!K$45\n+'3 Phase Lift Trucks - Results'!K$45","v":123.78239366162323},{"$f":"\n'Auto Marine RV - Results'!L$45\n+'Cell Phones - Results'!L$45\n+'Cordless Phones - Results'!L$45\n+'Personal Audio - Results'!L$45\n+'Emergency Systems - Results'!L$45\n+'Laptops - Results'!L$45\n+'Personal Care - Results'!L$45\n+'Personal EVs - Results'!L$45\n+'Portable Electronics - Results'!L$45\n+'Portable Lighting - Results'!L$45\n+'Power Tools - Results'!L$45\n+'Universal Chargers - Results'!L$45\n+'Golf & Electric Carts - Results'!L$45\n+'Emergency Lighting - Results'!L$45\n+'Barcode Scanners - Results'!L$45\n+'Two-Way Radios - Results'!L$45\n+'1 Phase Lift Trucks - Results'!L$45\n+'3 Phase Lift Trucks - Results'!L$45","v":183.30771477255468},{"$f":"\n'Auto Marine RV - Results'!M$45\n+'Cell Phones - Results'!M$45\n+'Cordless Phones - Results'!M$45\n+'Personal Audio - Results'!M$45\n+'Emergency Systems - Results'!M$45\n+'Laptops - Results'!M$45\n+'Personal Care - Results'!M$45\n+'Personal EVs - Results'!M$45\n+'Portable Electronics - Results'!M$45\n+'Portable Lighting - Results'!M$45\n+'Power Tools - Results'!M$45\n+'Universal Chargers - Results'!M$45\n+'Golf & Electric Carts - Results'!M$45\n+'Emergency Lighting - Results'!M$45\n+'Barcode Scanners - Results'!M$45\n+'Two-Way Radios - Results'!M$45\n+'1 Phase Lift Trucks - Results'!M$45\n+'3 Phase Lift Trucks - Results'!M$45","v":250.69669261448229},{"$f":"\n'Auto Marine RV - Results'!N$45\n+'Cell Phones - Results'!N$45\n+'Cordless Phones - Results'!N$45\n+'Personal Audio - Results'!N$45\n+'Emergency Systems - Results'!N$45\n+'Laptops - Results'!N$45\n+'Personal Care - Results'!N$45\n+'Personal EVs - Results'!N$45\n+'Portable Electronics - Results'!N$45\n+'Portable Lighting - Results'!N$45\n+'Power Tools - Results'!N$45\n+'Universal Chargers - Results'!N$45\n+'Golf & Electric Carts - Results'!N$45\n+'Emergency Lighting - Results'!N$45\n+'Barcode Scanners - Results'!N$45\n+'Two-Way Radios - Results'!N$45\n+'1 Phase Lift Trucks - Results'!N$45\n+'3 Phase Lift Trucks - Results'!N$45","v":327.09946733134666},{"$f":"\n'Auto Marine RV - Results'!O$45\n+'Cell Phones - Results'!O$45\n+'Cordless Phones - Results'!O$45\n+'Personal Audio - Results'!O$45\n+'Emergency Systems - Results'!O$45\n+'Laptops - Results'!O$45\n+'Personal Care - Results'!O$45\n+'Personal EVs - Results'!O$45\n+'Portable Electronics - Results'!O$45\n+'Portable Lighting - Results'!O$45\n+'Power Tools - Results'!O$45\n+'Universal Chargers - Results'!O$45\n+'Golf & Electric Carts - Results'!O$45\n+'Emergency Lighting - Results'!O$45\n+'Barcode Scanners - Results'!O$45\n+'Two-Way Radios - Results'!O$45\n+'1 Phase Lift Trucks - Results'!O$45\n+'3 Phase Lift Trucks - Results'!O$45","v":411.02348926065781},{"$f":"\n'Auto Marine RV - Results'!P$45\n+'Cell Phones - Results'!P$45\n+'Cordless Phones - Results'!P$45\n+'Personal Audio - Results'!P$45\n+'Emergency Systems - Results'!P$45\n+'Laptops - Results'!P$45\n+'Personal Care - Results'!P$45\n+'Personal EVs - Results'!P$45\n+'Portable Electronics - Results'!P$45\n+'Portable Lighting - Results'!P$45\n+'Power Tools - Results'!P$45\n+'Universal Chargers - Results'!P$45\n+'Golf & Electric Carts - Results'!P$45\n+'Emergency Lighting - Results'!P$45\n+'Barcode Scanners - Results'!P$45\n+'Two-Way Radios - Results'!P$45\n+'1 Phase Lift Trucks - Results'!P$45\n+'3 Phase Lift Trucks - Results'!P$45","v":502.23299242827795},{"$f":"\n'Auto Marine RV - Results'!Q$45\n+'Cell Phones - Results'!Q$45\n+'Cordless Phones - Results'!Q$45\n+'Personal Audio - Results'!Q$45\n+'Emergency Systems - Results'!Q$45\n+'Laptops - Results'!Q$45\n+'Personal Care - Results'!Q$45\n+'Personal EVs - Results'!Q$45\n+'Portable Electronics - Results'!Q$45\n+'Portable Lighting - Results'!Q$45\n+'Power Tools - Results'!Q$45\n+'Universal Chargers - Results'!Q$45\n+'Golf & Electric Carts - Results'!Q$45\n+'Emergency Lighting - Results'!Q$45\n+'Barcode Scanners - Results'!Q$45\n+'Two-Way Radios - Results'!Q$45\n+'1 Phase Lift Trucks - Results'!Q$45\n+'3 Phase Lift Trucks - Results'!Q$45","v":600.66764310176882},{"$f":"\n'Auto Marine RV - Results'!R$45\n+'Cell Phones - Results'!R$45\n+'Cordless Phones - Results'!R$45\n+'Personal Audio - Results'!R$45\n+'Emergency Systems - Results'!R$45\n+'Laptops - Results'!R$45\n+'Personal Care - Results'!R$45\n+'Personal EVs - Results'!R$45\n+'Portable Electronics - Results'!R$45\n+'Portable Lighting - Results'!R$45\n+'Power Tools - Results'!R$45\n+'Universal Chargers - Results'!R$45\n+'Golf & Electric Carts - Results'!R$45\n+'Emergency Lighting - Results'!R$45\n+'Barcode Scanners - Results'!R$45\n+'Two-Way Radios - Results'!R$45\n+'1 Phase Lift Trucks - Results'!R$45\n+'3 Phase Lift Trucks - Results'!R$45","v":701.8590728892118},{"$f":"\n'Auto Marine RV - Results'!S$45\n+'Cell Phones - Results'!S$45\n+'Cordless Phones - Results'!S$45\n+'Personal Audio - Results'!S$45\n+'Emergency Systems - Results'!S$45\n+'Laptops - Results'!S$45\n+'Personal Care - Results'!S$45\n+'Personal EVs - Results'!S$45\n+'Portable Electronics - Results'!S$45\n+'Portable Lighting - Results'!S$45\n+'Power Tools - Results'!S$45\n+'Universal Chargers - Results'!S$45\n+'Golf & Electric Carts - Results'!S$45\n+'Emergency Lighting - Results'!S$45\n+'Barcode Scanners - Results'!S$45\n+'Two-Way Radios - Results'!S$45\n+'1 Phase Lift Trucks - Results'!S$45\n+'3 Phase Lift Trucks - Results'!S$45","v":805.69200018925926},{"$f":"\n'Auto Marine RV - Results'!T$45\n+'Cell Phones - Results'!T$45\n+'Cordless Phones - Results'!T$45\n+'Personal Audio - Results'!T$45\n+'Emergency Systems - Results'!T$45\n+'Laptops - Results'!T$45\n+'Personal Care - Results'!T$45\n+'Personal EVs - Results'!T$45\n+'Portable Electronics - Results'!T$45\n+'Portable Lighting - Results'!T$45\n+'Power Tools - Results'!T$45\n+'Universal Chargers - Results'!T$45\n+'Golf & Electric Carts - Results'!T$45\n+'Emergency Lighting - Results'!T$45\n+'Barcode Scanners - Results'!T$45\n+'Two-Way Radios - Results'!T$45\n+'1 Phase Lift Trucks - Results'!T$45\n+'3 Phase Lift Trucks - Results'!T$45","v":912.36362082010692},{"$f":"\n'Auto Marine RV - Results'!U$45\n+'Cell Phones - Results'!U$45\n+'Cordless Phones - Results'!U$45\n+'Personal Audio - Results'!U$45\n+'Emergency Systems - Results'!U$45\n+'Laptops - Results'!U$45\n+'Personal Care - Results'!U$45\n+'Personal EVs - Results'!U$45\n+'Portable Electronics - Results'!U$45\n+'Portable Lighting - Results'!U$45\n+'Power Tools - Results'!U$45\n+'Universal Chargers - Results'!U$45\n+'Golf & Electric Carts - Results'!U$45\n+'Emergency Lighting - Results'!U$45\n+'Barcode Scanners - Results'!U$45\n+'Two-Way Radios - Results'!U$45\n+'1 Phase Lift Trucks - Results'!U$45\n+'3 Phase Lift Trucks - Results'!U$45","v":1021.772703664247},{"$f":"\n'Auto Marine RV - Results'!V$45\n+'Cell Phones - Results'!V$45\n+'Cordless Phones - Results'!V$45\n+'Personal Audio - Results'!V$45\n+'Emergency Systems - Results'!V$45\n+'Laptops - Results'!V$45\n+'Personal Care - Results'!V$45\n+'Personal EVs - Results'!V$45\n+'Portable Electronics - Results'!V$45\n+'Portable Lighting - Results'!V$45\n+'Power Tools - Results'!V$45\n+'Universal Chargers - Results'!V$45\n+'Golf & Electric Carts - Results'!V$45\n+'Emergency Lighting - Results'!V$45\n+'Barcode Scanners - Results'!V$45\n+'Two-Way Radios - Results'!V$45\n+'1 Phase Lift Trucks - Results'!V$45\n+'3 Phase Lift Trucks - Results'!V$45","v":1133.8804784673305},{"$f":"\n'Auto Marine RV - Results'!W$45\n+'Cell Phones - Results'!W$45\n+'Cordless Phones - Results'!W$45\n+'Personal Audio - Results'!W$45\n+'Emergency Systems - Results'!W$45\n+'Laptops - Results'!W$45\n+'Personal Care - Results'!W$45\n+'Personal EVs - Results'!W$45\n+'Portable Electronics - Results'!W$45\n+'Portable Lighting - Results'!W$45\n+'Power Tools - Results'!W$45\n+'Universal Chargers - Results'!W$45\n+'Golf & Electric Carts - Results'!W$45\n+'Emergency Lighting - Results'!W$45\n+'Barcode Scanners - Results'!W$45\n+'Two-Way Radios - Results'!W$45\n+'1 Phase Lift Trucks - Results'!W$45\n+'3 Phase Lift Trucks - Results'!W$45","v":1247.8328684230023},{"$f":"\n'Auto Marine RV - Results'!X$45\n+'Cell Phones - Results'!X$45\n+'Cordless Phones - Results'!X$45\n+'Personal Audio - Results'!X$45\n+'Emergency Systems - Results'!X$45\n+'Laptops - Results'!X$45\n+'Personal Care - Results'!X$45\n+'Personal EVs - Results'!X$45\n+'Portable Electronics - Results'!X$45\n+'Portable Lighting - Results'!X$45\n+'Power Tools - Results'!X$45\n+'Universal Chargers - Results'!X$45\n+'Golf & Electric Carts - Results'!X$45\n+'Emergency Lighting - Results'!X$45\n+'Barcode Scanners - Results'!X$45\n+'Two-Way Radios - Results'!X$45\n+'1 Phase Lift Trucks - Results'!X$45\n+'3 Phase Lift Trucks - Results'!X$45","v":1363.6436192441768},{"$f":"\n'Auto Marine RV - Results'!Y$45\n+'Cell Phones - Results'!Y$45\n+'Cordless Phones - Results'!Y$45\n+'Personal Audio - Results'!Y$45\n+'Emergency Systems - Results'!Y$45\n+'Laptops - Results'!Y$45\n+'Personal Care - Results'!Y$45\n+'Personal EVs - Results'!Y$45\n+'Portable Electronics - Results'!Y$45\n+'Portable Lighting - Results'!Y$45\n+'Power Tools - Results'!Y$45\n+'Universal Chargers - Results'!Y$45\n+'Golf & Electric Carts - Results'!Y$45\n+'Emergency Lighting - Results'!Y$45\n+'Barcode Scanners - Results'!Y$45\n+'Two-Way Radios - Results'!Y$45\n+'1 Phase Lift Trucks - Results'!Y$45\n+'3 Phase Lift Trucks - Results'!Y$45","v":1481.3264766437694},{"$f":"\n'Auto Marine RV - Results'!Z$45\n+'Cell Phones - Results'!Z$45\n+'Cordless Phones - Results'!Z$45\n+'Personal Audio - Results'!Z$45\n+'Emergency Systems - Results'!Z$45\n+'Laptops - Results'!Z$45\n+'Personal Care - Results'!Z$45\n+'Personal EVs - Results'!Z$45\n+'Portable Electronics - Results'!Z$45\n+'Portable Lighting - Results'!Z$45\n+'Power Tools - Results'!Z$45\n+'Universal Chargers - Results'!Z$45\n+'Golf & Electric Carts - Results'!Z$45\n+'Emergency Lighting - Results'!Z$45\n+'Barcode Scanners - Results'!Z$45\n+'Two-Way Radios - Results'!Z$45\n+'1 Phase Lift Trucks - Results'!Z$45\n+'3 Phase Lift Trucks - Results'!Z$45","v":1600.8951863346936},{"$f":"\n'Auto Marine RV - Results'!AA$45\n+'Cell Phones - Results'!AA$45\n+'Cordless Phones - Results'!AA$45\n+'Personal Audio - Results'!AA$45\n+'Emergency Systems - Results'!AA$45\n+'Laptops - Results'!AA$45\n+'Personal Care - Results'!AA$45\n+'Personal EVs - Results'!AA$45\n+'Portable Electronics - Results'!AA$45\n+'Portable Lighting - Results'!AA$45\n+'Power Tools - Results'!AA$45\n+'Universal Chargers - Results'!AA$45\n+'Golf & Electric Carts - Results'!AA$45\n+'Emergency Lighting - Results'!AA$45\n+'Barcode Scanners - Results'!AA$45\n+'Two-Way Radios - Results'!AA$45\n+'1 Phase Lift Trucks - Results'!AA$45\n+'3 Phase Lift Trucks - Results'!AA$45","v":1722.3634940298637},{"$f":"\n'Auto Marine RV - Results'!AB$45\n+'Cell Phones - Results'!AB$45\n+'Cordless Phones - Results'!AB$45\n+'Personal Audio - Results'!AB$45\n+'Emergency Systems - Results'!AB$45\n+'Laptops - Results'!AB$45\n+'Personal Care - Results'!AB$45\n+'Personal EVs - Results'!AB$45\n+'Portable Electronics - Results'!AB$45\n+'Portable Lighting - Results'!AB$45\n+'Power Tools - Results'!AB$45\n+'Universal Chargers - Results'!AB$45\n+'Golf & Electric Carts - Results'!AB$45\n+'Emergency Lighting - Results'!AB$45\n+'Barcode Scanners - Results'!AB$45\n+'Two-Way Radios - Results'!AB$45\n+'1 Phase Lift Trucks - Results'!AB$45\n+'3 Phase Lift Trucks - Results'!AB$45","v":1845.7451454421932}]
[null,null,"Check",{"$f":"IF(ISNUMBER(C44),ROUND((D44-C44-D43),3),0)","v":0},{"$f":"IF(ISNUMBER(D44),ROUND((E44-D44-E43),3),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Aggregate Results - Charts","index":87,"n_rows":6,"n_cols":3,"rows_kept":6,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,"CHARTS"]
[]
[null,null,"NAVIGATION"]
[]
[null,null,"COMMENTS"]

{"sheet":"SUMMARY RESULTS","index":88,"n_rows":12,"n_cols":4,"rows_kept":12,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,"SUMMARY RESULTS"]
[]
[null,null,"NAVIGATION"]
[]
[null,null,"COMMENTS"]
[]
[]
[null,null,null,"All Product Classes"]
[null,null,"Adjustment to 6P Baseline (aMW)","n/a"]
[null,null,"Cumulative Savings 2010 through 2015 (aMW)",{"$f":"SUM('Aggregate Results'!D43:I43)","v":24.306267215336227}]
[null,null,"Cumulative Savings through 2034 (aMW)",{"$f":"SUM('Aggregate Results'!D43:AB43)","v":123.38165141232963}]

{"sheet":"Charts-MH","index":89,"n_rows":4,"n_cols":3,"rows_kept":4,"cut":false,"hidden":true,"merged":[]}
[]
[null,null,"CHARTS - Manufactured Homes"]
[]
[null,null,"NAVIGATION"]

{"sheet":"Charts-ALL","index":90,"n_rows":4,"n_cols":3,"rows_kept":4,"cut":false,"hidden":true,"merged":[]}
[]
[null,null,"CHARTS - ALL BUILDING TYPES"]
[]
[null,null,"NAVIGATION"]